Sirakorn Public Company Limited - SK.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	657	583	519	635	674	558	634	621	681	541	547	613	📊
Revenue Growth (1Y)	--	-11.27%	-10.97%	+22.26%	+6.19%	-17.16%	+13.61%	-2.12%	+9.69%	-20.56%	+1.08%	+12.11%	📊
Revenue Growth (5Y)	--	--	--	--	+2.56%	-4.25%	+22.19%	-2.17%	+1.05%	-3.10%	-13.79%	-3.35%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-17.67%	-6.21%	+5.15%	📊
Cost of Revenue	493	419	378	500	507	445	510	525	532	389	431	502	📊
Cost of Revenue Growth (1Y)	--	-15.05%	-9.74%	+32.19%	+1.39%	-12.22%	+14.72%	+2.98%	+1.21%	-26.89%	+11.01%	+16.34%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+2.77%	+6.19%	+34.96%	+5.14%	+4.95%	-12.59%	-15.41%	-1.59%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-21.15%	+3.05%	+19.89%	📊
Gross Profit	164	164	141	135	167	114	124	96	150	152	115	111	📊
Gross Profit Growth (1Y)	--	+0.09%	-14.11%	-4.30%	+23.90%	-32.08%	+9.28%	-23.04%	+56.27%	+1.94%	-24.24%	-3.71%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1.95%	-30.82%	-11.99%	-29.23%	-10.73%	+33.98%	-7.12%	-10.56%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-7.23%	-29.78%	-32.39%	📊
Operating Expenses	87	93	99	102	106	93	95	92	94	96	101	86	📊
Operating Expenses Growth (1Y)	--	+7.11%	+6.27%	+3.16%	+4.46%	-12.93%	+2.23%	-2.45%	+1.86%	+2.34%	+5.35%	-14.80%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+22.66%	-0.29%	-4.09%	-9.30%	-11.56%	+3.96%	+7.13%	-8.72%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.02%	+9.20%	-6.96%	📊
Sell General Administrative	87	93	99	102	106	93	95	92	97	97	101	87	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	3	3	3	2	3	-3	-1	0	--	📊
EBITDA	87	81	53	47	77	38	48	24	68	72	26	37	📊
EBITDA Growth (1Y)	--	-6.08%	-34.53%	-10.89%	+62.37%	-50.20%	+24.37%	-50.62%	+186.40%	+6.40%	-64.42%	+46.19%	📊
EBITDA Growth (5Y)	--	--	--	--	-11.02%	-52.82%	-10.38%	-50.34%	-12.41%	+87.15%	-46.47%	-21.74%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-17.07%	-68.59%	-54.08%	📊
Depreciation and Amortization	9	10	11	12	13	15	15	15	12	12	12	11	📊
Operating Income	78	72	43	36	64	24	32	9	55	56	14	25	📊
Operating Income Growth (1Y)	--	-7.75%	-40.55%	-15.61%	+78.72%	-62.83%	+32.49%	-71.80%	+522.25%	+1.28%	-74.96%	+76.22%	📊
Operating Income Growth (5Y)	--	--	--	--	-17.28%	-66.67%	-25.73%	-75.19%	-13.61%	+135.41%	-55.51%	-21.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-27.62%	-80.35%	-65.38%	📊
Interest Expense	0	0	0	1	2	1	1	1	2	2	0	--	📊
Pre Tax Income	82	73	44	35	63	22	31	8	53	58	23	29	📊
Tax Provision	15	12	9	6	12	3	6	-2	10	8	1	2	📊
NET INCOME	67	60	34	29	50	19	25	9	43	50	22	27	📊
Net Income Growth (1Y)	--	-10.45%	-43.21%	-15.59%	+74.42%	-61.93%	+29.92%	-61.98%	+353.60%	+16.44%	-56.46%	+25.62%	📊
Net Income Growth (5Y)	--	--	--	--	-25.11%	-68.17%	-27.18%	-67.21%	-14.72%	+160.85%	-12.58%	+9.82%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-25.64%	-63.85%	-54.58%	📊
Basic EPS	0.15	0.13	0.07	0.06	0.11	0.04	0.05	0.02	0.09	0.11	0.05	0.06	📊
Diluted EPS	0.15	0.13	0.07	0.06	0.11	0.04	0.05	0.02	0.09	0.11	0.05	0.06	📊
Basic Average Shares	460	460	460	460	460	460	460	460	460	460	460	460	📊
Diluted Average Shares	460	460	460	460	460	460	460	460	460	460	460	460	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

657

583

519

635

674

558

634

621

681

541

547

613

📊

Revenue Growth (1Y)

-11.27%

-10.97%

+22.26%

+6.19%

-17.16%

+13.61%

-2.12%

+9.69%

-20.56%

+1.08%

+12.11%

📊

Revenue Growth (5Y)

+2.56%

-4.25%

+22.19%

-2.17%

+1.05%

-3.10%

-13.79%

-3.35%

📊

Revenue Growth (10Y)

-17.67%

-6.21%

+5.15%

📊

Cost of Revenue

493

419

378

500

507

445

510

525

532

389

431

502

📊

Cost of Revenue Growth (1Y)

-15.05%

-9.74%

+32.19%

+1.39%

-12.22%

+14.72%

+2.98%

+1.21%

-26.89%

+11.01%

+16.34%

📊

Cost of Revenue Growth (5Y)

+2.77%

+6.19%

+34.96%

+5.14%

+4.95%

-12.59%

-15.41%

-1.59%

📊

Cost of Revenue Growth (10Y)

-21.15%

+3.05%

+19.89%

📊

Gross Profit

164

141

135

167

114

124

150

152

115

111

📊

Gross Profit Growth (1Y)

+0.09%

-14.11%

-4.30%

+23.90%

-32.08%

+9.28%

-23.04%

+56.27%

+1.94%

-24.24%

-3.71%

📊

Gross Profit Growth (5Y)

+1.95%

-30.82%

-11.99%

-29.23%

-10.73%

+33.98%

-7.12%

-10.56%

📊

Gross Profit Growth (10Y)

-7.23%

-29.78%

-32.39%

📊

Operating Expenses

102

106

101

📊

Operating Expenses Growth (1Y)

+7.11%

+6.27%

+3.16%

+4.46%

-12.93%

+2.23%

-2.45%

+1.86%

+2.34%

+5.35%

-14.80%

📊

Operating Expenses Growth (5Y)

+22.66%

-0.29%

-4.09%

-9.30%

-11.56%

+3.96%

+7.13%

-8.72%

📊

Operating Expenses Growth (10Y)

+11.02%

+9.20%

-6.96%

📊

Sell General Administrative

102

106

101

📊

Research and Development

📊

Other Income Expenses

-3

-1

📊

EBITDA

📊

EBITDA Growth (1Y)

-6.08%

-34.53%

-10.89%

+62.37%

-50.20%

+24.37%

-50.62%

+186.40%

+6.40%

-64.42%

+46.19%

📊

EBITDA Growth (5Y)

-11.02%

-52.82%

-10.38%

-50.34%

-12.41%

+87.15%

-46.47%

-21.74%

📊

EBITDA Growth (10Y)

-17.07%

-68.59%

-54.08%

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

-7.75%

-40.55%

-15.61%

+78.72%

-62.83%

+32.49%

-71.80%

+522.25%

+1.28%

-74.96%

+76.22%

📊

Operating Income Growth (5Y)

-17.28%

-66.67%

-25.73%

-75.19%

-13.61%

+135.41%

-55.51%

-21.60%

📊

Operating Income Growth (10Y)

-27.62%

-80.35%

-65.38%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

-2

📊

NET INCOME

📊

Net Income Growth (1Y)

-10.45%

-43.21%

-15.59%

+74.42%

-61.93%

+29.92%

-61.98%

+353.60%

+16.44%

-56.46%

+25.62%

📊

Net Income Growth (5Y)

-25.11%

-68.17%

-27.18%

-67.21%

-14.72%

+160.85%

-12.58%

+9.82%

📊

Net Income Growth (10Y)

-25.64%

-63.85%

-54.58%

📊

Basic EPS

0.15

0.13

0.07

0.06

0.11

0.04

0.05

0.02

0.09

0.11

0.05

0.06

📊

Diluted EPS

0.15

0.13

0.07

0.06

0.11

0.04

0.05

0.02

0.09

0.11

0.05

0.06

📊

Basic Average Shares

460

📊

Diluted Average Shares

460

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	657	583	519	635	674	558	634	621	681	541	547	613	📊
Revenue Growth (1Y)	--	-11.27%	-10.97%	+22.26%	+6.19%	-17.16%	+13.61%	-2.12%	+9.69%	-20.56%	+1.08%	+12.11%	📊
Revenue Growth (5Y)	--	--	--	--	+2.56%	-4.25%	+22.19%	-2.17%	+1.05%	-3.10%	-13.79%	-3.35%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-17.67%	-6.21%	+5.15%	📊
Cost of Revenue	493	419	378	500	507	445	510	525	532	389	431	502	📊
Cost of Revenue Growth (1Y)	--	-15.05%	-9.74%	+32.19%	+1.39%	-12.22%	+14.72%	+2.98%	+1.21%	-26.89%	+11.01%	+16.34%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+2.77%	+6.19%	+34.96%	+5.14%	+4.95%	-12.59%	-15.41%	-1.59%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-21.15%	+3.05%	+19.89%	📊
Gross Profit	164	164	141	135	167	114	124	96	150	152	115	111	📊
Gross Profit Growth (1Y)	--	+0.09%	-14.11%	-4.30%	+23.90%	-32.08%	+9.28%	-23.04%	+56.27%	+1.94%	-24.24%	-3.71%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1.95%	-30.82%	-11.99%	-29.23%	-10.73%	+33.98%	-7.12%	-10.56%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-7.23%	-29.78%	-32.39%	📊
Operating Expenses	87	93	99	102	106	93	95	92	94	96	101	86	📊
Operating Expenses Growth (1Y)	--	+7.11%	+6.27%	+3.16%	+4.46%	-12.93%	+2.23%	-2.45%	+1.86%	+2.34%	+5.35%	-14.80%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+22.66%	-0.29%	-4.09%	-9.30%	-11.56%	+3.96%	+7.13%	-8.72%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.02%	+9.20%	-6.96%	📊
Sell General Administrative	87	93	99	102	106	93	95	92	97	97	101	87	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	3	3	3	2	3	-3	-1	0	--	📊
EBITDA	87	81	53	47	77	38	48	24	68	72	26	37	📊
EBITDA Growth (1Y)	--	-6.08%	-34.53%	-10.89%	+62.37%	-50.20%	+24.37%	-50.62%	+186.40%	+6.40%	-64.42%	+46.19%	📊
EBITDA Growth (5Y)	--	--	--	--	-11.02%	-52.82%	-10.38%	-50.34%	-12.41%	+87.15%	-46.47%	-21.74%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-17.07%	-68.59%	-54.08%	📊
Depreciation and Amortization	9	10	11	12	13	15	15	15	12	12	12	11	📊
Operating Income	78	72	43	36	64	24	32	9	55	56	14	25	📊
Operating Income Growth (1Y)	--	-7.75%	-40.55%	-15.61%	+78.72%	-62.83%	+32.49%	-71.80%	+522.25%	+1.28%	-74.96%	+76.22%	📊
Operating Income Growth (5Y)	--	--	--	--	-17.28%	-66.67%	-25.73%	-75.19%	-13.61%	+135.41%	-55.51%	-21.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-27.62%	-80.35%	-65.38%	📊
Interest Expense	0	0	0	1	2	1	1	1	2	2	0	--	📊
Pre Tax Income	82	73	44	35	63	22	31	8	53	58	23	29	📊
Tax Provision	15	12	9	6	12	3	6	-2	10	8	1	2	📊
NET INCOME	67	60	34	29	50	19	25	9	43	50	22	27	📊
Net Income Growth (1Y)	--	-10.45%	-43.21%	-15.59%	+74.42%	-61.93%	+29.92%	-61.98%	+353.60%	+16.44%	-56.46%	+25.62%	📊
Net Income Growth (5Y)	--	--	--	--	-25.11%	-68.17%	-27.18%	-67.21%	-14.72%	+160.85%	-12.58%	+9.82%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-25.64%	-63.85%	-54.58%	📊
Basic EPS	0.15	0.13	0.07	0.06	0.11	0.04	0.05	0.02	0.09	0.11	0.05	0.06	📊
Diluted EPS	0.15	0.13	0.07	0.06	0.11	0.04	0.05	0.02	0.09	0.11	0.05	0.06	📊
Basic Average Shares	460	460	460	460	460	460	460	460	460	460	460	460	📊
Diluted Average Shares	460	460	460	460	460	460	460	460	460	460	460	460	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

657

583

519

635

674

558

634

621

681

541

547

613

📊

Revenue Growth (1Y)

-11.27%

-10.97%

+22.26%

+6.19%

-17.16%

+13.61%

-2.12%

+9.69%

-20.56%

+1.08%

+12.11%

📊

Revenue Growth (5Y)

+2.56%

-4.25%

+22.19%

-2.17%

+1.05%

-3.10%

-13.79%

-3.35%

📊

Revenue Growth (10Y)

-17.67%

-6.21%

+5.15%

📊

Cost of Revenue

493

419

378

500

507

445

510

525

532

389

431

502

📊

Cost of Revenue Growth (1Y)

-15.05%

-9.74%

+32.19%

+1.39%

-12.22%

+14.72%

+2.98%

+1.21%

-26.89%

+11.01%

+16.34%

📊

Cost of Revenue Growth (5Y)

+2.77%

+6.19%

+34.96%

+5.14%

+4.95%

-12.59%

-15.41%

-1.59%

📊

Cost of Revenue Growth (10Y)

-21.15%

+3.05%

+19.89%

📊

Gross Profit

164

141

135

167

114

124

150

152

115

111

📊

Gross Profit Growth (1Y)

+0.09%

-14.11%

-4.30%

+23.90%

-32.08%

+9.28%

-23.04%

+56.27%

+1.94%

-24.24%

-3.71%

📊

Gross Profit Growth (5Y)

+1.95%

-30.82%

-11.99%

-29.23%

-10.73%

+33.98%

-7.12%

-10.56%

📊

Gross Profit Growth (10Y)

-7.23%

-29.78%

-32.39%

📊

Operating Expenses

102

106

101

📊

Operating Expenses Growth (1Y)

+7.11%

+6.27%

+3.16%

+4.46%

-12.93%

+2.23%

-2.45%

+1.86%

+2.34%

+5.35%

-14.80%

📊

Operating Expenses Growth (5Y)

+22.66%

-0.29%

-4.09%

-9.30%

-11.56%

+3.96%

+7.13%

-8.72%

📊

Operating Expenses Growth (10Y)

+11.02%

+9.20%

-6.96%

📊

Sell General Administrative

102

106

101

📊

Research and Development

📊

Other Income Expenses

-3

-1

📊

EBITDA

📊

EBITDA Growth (1Y)

-6.08%

-34.53%

-10.89%

+62.37%

-50.20%

+24.37%

-50.62%

+186.40%

+6.40%

-64.42%

+46.19%

📊

EBITDA Growth (5Y)

-11.02%

-52.82%

-10.38%

-50.34%

-12.41%

+87.15%

-46.47%

-21.74%

📊

EBITDA Growth (10Y)

-17.07%

-68.59%

-54.08%

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

-7.75%

-40.55%

-15.61%

+78.72%

-62.83%

+32.49%

-71.80%

+522.25%

+1.28%

-74.96%

+76.22%

📊

Operating Income Growth (5Y)

-17.28%

-66.67%

-25.73%

-75.19%

-13.61%

+135.41%

-55.51%

-21.60%

📊

Operating Income Growth (10Y)

-27.62%

-80.35%

-65.38%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

-2

📊

NET INCOME

📊

Net Income Growth (1Y)

-10.45%

-43.21%

-15.59%

+74.42%

-61.93%

+29.92%

-61.98%

+353.60%

+16.44%

-56.46%

+25.62%

📊

Net Income Growth (5Y)

-25.11%

-68.17%

-27.18%

-67.21%

-14.72%

+160.85%

-12.58%

+9.82%

📊

Net Income Growth (10Y)

-25.64%

-63.85%

-54.58%

📊

Basic EPS

0.15

0.13

0.07

0.06

0.11

0.04

0.05

0.02

0.09

0.11

0.05

0.06

📊

Diluted EPS

0.15

0.13

0.07

0.06

0.11

0.04

0.05

0.02

0.09

0.11

0.05

0.06

📊

Basic Average Shares

460

📊

Diluted Average Shares

460

📊

Ex-Dividend date
Payment date
Annual Dividend	0.03 (THB)
Dividend Yield	5.56%
Shareholders Yield	0.53%
Next Earnings	--
Market cap	248.40M (THB)
EPS (TTM)	0.06 (THB)
P/E (TTM)	9.00 (THB)
Last Close	0.54

Next Earnings	--
Market cap	248.40M (THB)
EPS (TTM)	0.06 (THB)
P/E (TTM)	9.00 (THB)
Last Close	0.54 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.03 (THB)
Dividend Yield	5.56%
Shareholders Yield	0.53%
Next Earnings	--
Market cap	248.40M (THB)
EPS (TTM)	0.06 (THB)
P/E (TTM)	9.00 (THB)
Last Close	0.54

Next Earnings	--
Market cap	248.40M (THB)
EPS (TTM)	0.06 (THB)
P/E (TTM)	9.00 (THB)
Last Close	0.54 (THB)