Sala @ Sathorn Property Fund - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 06/30	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	49	60	86	112	134	139	142	132	114	60	59	69	57	46	46	📊
Revenue Growth (1Y)	--	+22.04%	+43.43%	+31.48%	+19.16%	+4.06%	+2.19%	-7.16%	-14.02%	-47.14%	-2.49%	+18.00%	-17.19%	-19.63%	--	📊
Revenue Growth (5Y)	--	--	--	--	+174.24%	+133.84%	+66.60%	+17.65%	-15.12%	-56.88%	-58.85%	-47.71%	-49.63%	-23.43%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+23.06%	-1.68%	-19.11%	-49.05%	-65.64%	--	📊
Cost of Revenue	28	33	36	44	50	54	56	44	41	30	35	37	31	34	34	📊
Cost of Revenue Growth (1Y)	--	+21.33%	+9.01%	+20.00%	+13.71%	+9.13%	+2.79%	-21.47%	-5.54%	-26.90%	+17.20%	+3.45%	-15.74%	+9.62%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+80.47%	+62.33%	+53.07%	+0.17%	-16.79%	-44.26%	-36.45%	-16.28%	-25.33%	+11.98%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+9.78%	+6.04%	+0.63%	-29.35%	-31.89%	--	📊
Gross Profit	21	26	49	69	84	85	87	88	72	30	23	32	26	12	12	📊
Gross Profit Growth (1Y)	--	+22.95%	+87.41%	+40.01%	+22.64%	+1.06%	+1.81%	+2.06%	-18.23%	-58.72%	-22.45%	+40.27%	-18.82%	-53.92%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+295.64%	+225.18%	+76.65%	+28.78%	-14.13%	-64.92%	-73.28%	-63.27%	-63.54%	-59.31%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+40.25%	-11.54%	-33.78%	-61.60%	-85.57%	--	📊
Operating Expenses	31	57	184	36	41	8	8	5	21	3	2	2	2	2	1	📊
Operating Expenses Growth (1Y)	--	+85.77%	+220.11%	-80.21%	+12.03%	-79.94%	-4.52%	-39.94%	+349.22%	-85.85%	-40.28%	+0.61%	-0.25%	-12.73%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+31.83%	-85.77%	-95.75%	-87.11%	-48.33%	-63.54%	-77.20%	-61.80%	-91.52%	-47.69%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-90.36%	-96.90%	-99.03%	-95.09%	-96.18%	--	📊
Sell General Administrative	1	1	1	0	0	0	0	0	0	0	2	2	2	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	39	43	10	10	7	0	5	2	0	0	2	1	📊
EBITDA	20	-0	-0	67	82	84	85	87	52	5	21	30	24	11	11	📊
EBITDA Growth (1Y)	--	-100.00%	0.00%	+3332529050.00%	+23.74%	+1.54%	+1.40%	+1.92%	-40.28%	-90.32%	+329.29%	+41.74%	-19.92%	-56.00%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+314.65%	+4187124550.00%	+4245588600.00%	+29.85%	-37.33%	-94.03%	-74.71%	-64.84%	-52.85%	+114.39%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-74.85%	+1073561200.00%	+1521618400.00%	-63.44%	-87.00%	--	📊
Depreciation and Amortization	-20	-25	-48	46	52	56	58	46	62	32	0	0	0	0	--	📊
Operating Income	20	25	48	67	82	84	85	87	71	28	21	31	25	11	11	📊
Operating Income Growth (1Y)	--	+24.07%	+92.92%	+40.01%	+23.74%	+1.54%	+1.39%	+1.93%	-18.28%	-60.03%	-23.95%	+42.80%	-19.90%	-56.92%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+314.66%	+239.36%	+78.35%	+29.85%	-14.24%	-66.25%	-74.68%	-64.53%	-65.23%	-62.53%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.12%	-12.89%	-35.52%	-63.11%	-87.16%	--	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	52	84	233	106	125	94	95	87	52	28	24	30	20	11	11	📊
Tax Provision	32	59	186	67	82	84	85	87	52	28	0	0	0	0	--	📊
NET INCOME	52	84	233	106	125	94	95	94	52	33	24	30	20	11	11	📊
Net Income Growth (1Y)	--	+60.17%	+178.59%	-54.74%	+18.93%	-25.29%	+1.25%	-1.40%	-44.78%	-35.64%	-26.43%	+24.14%	-34.53%	-46.17%	--	📊
Net Income Growth (5Y)	--	--	--	--	+140.17%	+12.02%	-59.29%	-11.30%	-58.81%	-64.52%	-74.22%	-67.54%	-61.52%	-67.81%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-36.34%	-70.76%	-86.97%	-81.15%	-91.47%	--	📊
Basic EPS	0.31	0.5	1.4	0.63	0.75	0.56	0.57	0.56	0.31	0.2	0.15	0.18	0.12	0.06	0.06	📊
Diluted EPS	0.31	0.5	1.4	0.63	0.75	0.56	0.57	0.56	0.31	0.2	0.15	0.18	0.12	0.06	0.06	📊
Basic Average Shares	167	167	167	167	167	167	167	167	167	167	167	167	167	167	167	📊
Diluted Average Shares	167	167	167	167	167	167	167	167	167	167	167	167	167	167	167	📊

Breakdown

2012

06/30

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

112

134

139

142

132

114

📊

Revenue Growth (1Y)

+22.04%

+43.43%

+31.48%

+19.16%

+4.06%

+2.19%

-7.16%

-14.02%

-47.14%

-2.49%

+18.00%

-17.19%

-19.63%

📊

Revenue Growth (5Y)

+174.24%

+133.84%

+66.60%

+17.65%

-15.12%

-56.88%

-58.85%

-47.71%

-49.63%

-23.43%

📊

Revenue Growth (10Y)

+23.06%

-1.68%

-19.11%

-49.05%

-65.64%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+21.33%

+9.01%

+20.00%

+13.71%

+9.13%

+2.79%

-21.47%

-5.54%

-26.90%

+17.20%

+3.45%

-15.74%

+9.62%

📊

Cost of Revenue Growth (5Y)

+80.47%

+62.33%

+53.07%

+0.17%

-16.79%

-44.26%

-36.45%

-16.28%

-25.33%

+11.98%

📊

Cost of Revenue Growth (10Y)

+9.78%

+6.04%

+0.63%

-29.35%

-31.89%

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+22.95%

+87.41%

+40.01%

+22.64%

+1.06%

+1.81%

+2.06%

-18.23%

-58.72%

-22.45%

+40.27%

-18.82%

-53.92%

📊

Gross Profit Growth (5Y)

+295.64%

+225.18%

+76.65%

+28.78%

-14.13%

-64.92%

-73.28%

-63.27%

-63.54%

-59.31%

📊

Gross Profit Growth (10Y)

+40.25%

-11.54%

-33.78%

-61.60%

-85.57%

📊

Operating Expenses

184

📊

Operating Expenses Growth (1Y)

+85.77%

+220.11%

-80.21%

+12.03%

-79.94%

-4.52%

-39.94%

+349.22%

-85.85%

-40.28%

+0.61%

-0.25%

-12.73%

📊

Operating Expenses Growth (5Y)

+31.83%

-85.77%

-95.75%

-87.11%

-48.33%

-63.54%

-77.20%

-61.80%

-91.52%

-47.69%

📊

Operating Expenses Growth (10Y)

-90.36%

-96.90%

-99.03%

-95.09%

-96.18%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

-0

📊

EBITDA Growth (1Y)

-100.00%

0.00%

+3332529050.00%

+23.74%

+1.54%

+1.40%

+1.92%

-40.28%

-90.32%

+329.29%

+41.74%

-19.92%

-56.00%

📊

EBITDA Growth (5Y)

+314.65%

+4187124550.00%

+4245588600.00%

+29.85%

-37.33%

-94.03%

-74.71%

-64.84%

-52.85%

+114.39%

📊

EBITDA Growth (10Y)

-74.85%

+1073561200.00%

+1521618400.00%

-63.44%

-87.00%

📊

Depreciation and Amortization

-20

-25

-48

📊

Operating Income

📊

Operating Income Growth (1Y)

+24.07%

+92.92%

+40.01%

+23.74%

+1.54%

+1.39%

+1.93%

-18.28%

-60.03%

-23.95%

+42.80%

-19.90%

-56.92%

📊

Operating Income Growth (5Y)

+314.66%

+239.36%

+78.35%

+29.85%

-14.24%

-66.25%

-74.68%

-64.53%

-65.23%

-62.53%

📊

Operating Income Growth (10Y)

+42.12%

-12.89%

-35.52%

-63.11%

-87.16%

📊

Interest Expense

📊

Pre Tax Income

233

106

125

📊

Tax Provision

186

📊

NET INCOME

233

106

125

📊

Net Income Growth (1Y)

+60.17%

+178.59%

-54.74%

+18.93%

-25.29%

+1.25%

-1.40%

-44.78%

-35.64%

-26.43%

+24.14%

-34.53%

-46.17%

📊

Net Income Growth (5Y)

+140.17%

+12.02%

-59.29%

-11.30%

-58.81%

-64.52%

-74.22%

-67.54%

-61.52%

-67.81%

📊

Net Income Growth (10Y)

-36.34%

-70.76%

-86.97%

-81.15%

-91.47%

📊

Basic EPS

0.31

0.5

1.4

0.63

0.75

0.56

0.57

0.56

0.31

0.2

0.15

0.18

0.12

0.06

📊

Diluted EPS

0.31

0.5

1.4

0.63

0.75

0.56

0.57

0.56

0.31

0.2

0.15

0.18

0.12

0.06

📊

Basic Average Shares

167

📊

Diluted Average Shares

167

📊

Breakdown	2012 06/30	2013 06/30	2014 06/30	2015 06/30	2016 06/30	2017 06/30	2018 06/30	2019 06/30	2020 06/30	2021 06/30	2022 06/30	2023 06/30	2024 06/30	2025 06/30	TTM
REVENUE	49	60	86	112	134	139	142	132	114	60	59	69	57	46	46	📊
Revenue Growth (1Y)	--	+22.04%	+43.43%	+31.48%	+19.16%	+4.06%	+2.19%	-7.16%	-14.02%	-47.14%	-2.49%	+18.00%	-17.19%	-19.63%	--	📊
Revenue Growth (5Y)	--	--	--	--	+174.24%	+133.84%	+66.60%	+17.65%	-15.12%	-56.88%	-58.85%	-47.71%	-49.63%	-23.43%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+23.06%	-1.68%	-19.11%	-49.05%	-65.64%	--	📊
Cost of Revenue	28	33	36	44	50	54	56	44	41	30	35	37	31	34	34	📊
Cost of Revenue Growth (1Y)	--	+21.33%	+9.01%	+20.00%	+13.71%	+9.13%	+2.79%	-21.47%	-5.54%	-26.90%	+17.20%	+3.45%	-15.74%	+9.62%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+80.47%	+62.33%	+53.07%	+0.17%	-16.79%	-44.26%	-36.45%	-16.28%	-25.33%	+11.98%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+9.78%	+6.04%	+0.63%	-29.35%	-31.89%	--	📊
Gross Profit	21	26	49	69	84	85	87	88	72	30	23	32	26	12	12	📊
Gross Profit Growth (1Y)	--	+22.95%	+87.41%	+40.01%	+22.64%	+1.06%	+1.81%	+2.06%	-18.23%	-58.72%	-22.45%	+40.27%	-18.82%	-53.92%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+295.64%	+225.18%	+76.65%	+28.78%	-14.13%	-64.92%	-73.28%	-63.27%	-63.54%	-59.31%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+40.25%	-11.54%	-33.78%	-61.60%	-85.57%	--	📊
Operating Expenses	31	57	184	36	41	8	8	5	21	3	2	2	2	2	1	📊
Operating Expenses Growth (1Y)	--	+85.77%	+220.11%	-80.21%	+12.03%	-79.94%	-4.52%	-39.94%	+349.22%	-85.85%	-40.28%	+0.61%	-0.25%	-12.73%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+31.83%	-85.77%	-95.75%	-87.11%	-48.33%	-63.54%	-77.20%	-61.80%	-91.52%	-47.69%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-90.36%	-96.90%	-99.03%	-95.09%	-96.18%	--	📊
Sell General Administrative	1	1	1	0	0	0	0	0	0	0	2	2	2	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	39	43	10	10	7	0	5	2	0	0	2	1	📊
EBITDA	20	-0	-0	67	82	84	85	87	52	5	21	30	24	11	11	📊
EBITDA Growth (1Y)	--	-100.00%	0.00%	+3332529050.00%	+23.74%	+1.54%	+1.40%	+1.92%	-40.28%	-90.32%	+329.29%	+41.74%	-19.92%	-56.00%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+314.65%	+4187124550.00%	+4245588600.00%	+29.85%	-37.33%	-94.03%	-74.71%	-64.84%	-52.85%	+114.39%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-74.85%	+1073561200.00%	+1521618400.00%	-63.44%	-87.00%	--	📊
Depreciation and Amortization	-20	-25	-48	46	52	56	58	46	62	32	0	0	0	0	--	📊
Operating Income	20	25	48	67	82	84	85	87	71	28	21	31	25	11	11	📊
Operating Income Growth (1Y)	--	+24.07%	+92.92%	+40.01%	+23.74%	+1.54%	+1.39%	+1.93%	-18.28%	-60.03%	-23.95%	+42.80%	-19.90%	-56.92%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+314.66%	+239.36%	+78.35%	+29.85%	-14.24%	-66.25%	-74.68%	-64.53%	-65.23%	-62.53%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.12%	-12.89%	-35.52%	-63.11%	-87.16%	--	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	52	84	233	106	125	94	95	87	52	28	24	30	20	11	11	📊
Tax Provision	32	59	186	67	82	84	85	87	52	28	0	0	0	0	--	📊
NET INCOME	52	84	233	106	125	94	95	94	52	33	24	30	20	11	11	📊
Net Income Growth (1Y)	--	+60.17%	+178.59%	-54.74%	+18.93%	-25.29%	+1.25%	-1.40%	-44.78%	-35.64%	-26.43%	+24.14%	-34.53%	-46.17%	--	📊
Net Income Growth (5Y)	--	--	--	--	+140.17%	+12.02%	-59.29%	-11.30%	-58.81%	-64.52%	-74.22%	-67.54%	-61.52%	-67.81%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-36.34%	-70.76%	-86.97%	-81.15%	-91.47%	--	📊
Basic EPS	0.31	0.5	1.4	0.63	0.75	0.56	0.57	0.56	0.31	0.2	0.15	0.18	0.12	0.06	0.06	📊
Diluted EPS	0.31	0.5	1.4	0.63	0.75	0.56	0.57	0.56	0.31	0.2	0.15	0.18	0.12	0.06	0.06	📊
Basic Average Shares	167	167	167	167	167	167	167	167	167	167	167	167	167	167	167	📊
Diluted Average Shares	167	167	167	167	167	167	167	167	167	167	167	167	167	167	167	📊

Breakdown

2012

06/30

2013

06/30

2014

06/30

2015

06/30

2016

06/30

2017

06/30

2018

06/30

2019

06/30

2020

06/30

2021

06/30

2022

06/30

2023

06/30

2024

06/30

2025

06/30

TTM

REVENUE

112

134

139

142

132

114

📊

Revenue Growth (1Y)

+22.04%

+43.43%

+31.48%

+19.16%

+4.06%

+2.19%

-7.16%

-14.02%

-47.14%

-2.49%

+18.00%

-17.19%

-19.63%

📊

Revenue Growth (5Y)

+174.24%

+133.84%

+66.60%

+17.65%

-15.12%

-56.88%

-58.85%

-47.71%

-49.63%

-23.43%

📊

Revenue Growth (10Y)

+23.06%

-1.68%

-19.11%

-49.05%

-65.64%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+21.33%

+9.01%

+20.00%

+13.71%

+9.13%

+2.79%

-21.47%

-5.54%

-26.90%

+17.20%

+3.45%

-15.74%

+9.62%

📊

Cost of Revenue Growth (5Y)

+80.47%

+62.33%

+53.07%

+0.17%

-16.79%

-44.26%

-36.45%

-16.28%

-25.33%

+11.98%

📊

Cost of Revenue Growth (10Y)

+9.78%

+6.04%

+0.63%

-29.35%

-31.89%

📊

Gross Profit

📊

Gross Profit Growth (1Y)

+22.95%

+87.41%

+40.01%

+22.64%

+1.06%

+1.81%

+2.06%

-18.23%

-58.72%

-22.45%

+40.27%

-18.82%

-53.92%

📊

Gross Profit Growth (5Y)

+295.64%

+225.18%

+76.65%

+28.78%

-14.13%

-64.92%

-73.28%

-63.27%

-63.54%

-59.31%

📊

Gross Profit Growth (10Y)

+40.25%

-11.54%

-33.78%

-61.60%

-85.57%

📊

Operating Expenses

184

📊

Operating Expenses Growth (1Y)

+85.77%

+220.11%

-80.21%

+12.03%

-79.94%

-4.52%

-39.94%

+349.22%

-85.85%

-40.28%

+0.61%

-0.25%

-12.73%

📊

Operating Expenses Growth (5Y)

+31.83%

-85.77%

-95.75%

-87.11%

-48.33%

-63.54%

-77.20%

-61.80%

-91.52%

-47.69%

📊

Operating Expenses Growth (10Y)

-90.36%

-96.90%

-99.03%

-95.09%

-96.18%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

-0

📊

EBITDA Growth (1Y)

-100.00%

0.00%

+3332529050.00%

+23.74%

+1.54%

+1.40%

+1.92%

-40.28%

-90.32%

+329.29%

+41.74%

-19.92%

-56.00%

📊

EBITDA Growth (5Y)

+314.65%

+4187124550.00%

+4245588600.00%

+29.85%

-37.33%

-94.03%

-74.71%

-64.84%

-52.85%

+114.39%

📊

EBITDA Growth (10Y)

-74.85%

+1073561200.00%

+1521618400.00%

-63.44%

-87.00%

📊

Depreciation and Amortization

-20

-25

-48

📊

Operating Income

📊

Operating Income Growth (1Y)

+24.07%

+92.92%

+40.01%

+23.74%

+1.54%

+1.39%

+1.93%

-18.28%

-60.03%

-23.95%

+42.80%

-19.90%

-56.92%

📊

Operating Income Growth (5Y)

+314.66%

+239.36%

+78.35%

+29.85%

-14.24%

-66.25%

-74.68%

-64.53%

-65.23%

-62.53%

📊

Operating Income Growth (10Y)

+42.12%

-12.89%

-35.52%

-63.11%

-87.16%

📊

Interest Expense

📊

Pre Tax Income

233

106

125

📊

Tax Provision

186

📊

NET INCOME

233

106

125

📊

Net Income Growth (1Y)

+60.17%

+178.59%

-54.74%

+18.93%

-25.29%

+1.25%

-1.40%

-44.78%

-35.64%

-26.43%

+24.14%

-34.53%

-46.17%

📊

Net Income Growth (5Y)

+140.17%

+12.02%

-59.29%

-11.30%

-58.81%

-64.52%

-74.22%

-67.54%

-61.52%

-67.81%

📊

Net Income Growth (10Y)

-36.34%

-70.76%

-86.97%

-81.15%

-91.47%

📊

Basic EPS

0.31

0.5

1.4

0.63

0.75

0.56

0.57

0.56

0.31

0.2

0.15

0.18

0.12

0.06

📊

Diluted EPS

0.31

0.5

1.4

0.63

0.75

0.56

0.57

0.56

0.31

0.2

0.15

0.18

0.12

0.06

📊

Basic Average Shares

167

📊

Diluted Average Shares

167

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	497.66M (THB)
EPS (TTM)	0.06 (THB)
P/E (TTM)	46.49 (THB)
Last Close	2.98

Next Earnings	--
Market cap	497.66M (THB)
EPS (TTM)	0.06 (THB)
P/E (TTM)	46.49 (THB)
Last Close	2.98 (THB)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	497.66M (THB)
EPS (TTM)	0.06 (THB)
P/E (TTM)	46.49 (THB)
Last Close	2.98

Next Earnings	--
Market cap	497.66M (THB)
EPS (TTM)	0.06 (THB)
P/E (TTM)	46.49 (THB)
Last Close	2.98 (THB)