Stonehenge Inter Public Company Limited - STI.BK - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 09/30	2024 09/30	2025 09/30	TTM
REVENUE	462	473	495	631	712	1,570	1,733	1,737	1,680	1,501	1,357	1,464	📊
Revenue Growth (1Y)	--	+2.39%	+4.60%	+27.67%	+12.82%	+120.43%	+10.35%	+0.23%	-3.30%	-10.62%	-9.58%	-2.50%	📊
Revenue Growth (5Y)	--	--	--	--	+54.27%	+232.12%	+250.37%	+175.08%	+135.77%	-4.40%	-21.67%	-6.79%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+225.09%	+187.10%	+216.97%	📊
Cost of Revenue	291	294	333	431	472	1,072	1,226	1,198	1,199	1,110	1,014	1,076	📊
Cost of Revenue Growth (1Y)	--	+1.15%	+13.34%	+29.49%	+9.40%	+127.08%	+14.37%	-2.22%	+0.05%	-7.39%	-8.68%	-3.09%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+62.41%	+264.61%	+267.93%	+177.81%	+154.05%	+3.61%	-17.27%	+0.41%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+282.10%	+244.99%	+270.29%	📊
Gross Profit	171	179	161	200	240	499	507	538	480	391	343	388	📊
Gross Profit Growth (1Y)	--	+4.50%	-9.75%	+23.90%	+20.19%	+107.39%	+1.72%	+6.17%	-10.75%	-18.68%	-12.12%	-0.81%	📊
Gross Profit Growth (5Y)	--	--	--	--	+40.45%	+178.72%	+214.14%	+169.18%	+99.89%	-21.63%	-32.29%	-22.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+128.28%	+91.96%	+126.43%	📊
Operating Expenses	99	109	91	116	148	266	285	313	308	301	287	292	📊
Operating Expenses Growth (1Y)	--	+9.86%	-16.24%	+27.14%	+27.68%	+79.95%	+7.19%	+9.66%	-1.69%	-2.26%	-4.48%	-2.89%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+49.38%	+144.68%	+213.13%	+170.09%	+107.96%	+12.95%	+0.65%	+9.69%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+203.61%	+163.99%	+194.84%	📊
Sell General Administrative	99	109	81	105	148	271	294	319	308	310	287	304	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	4	3	4	11	10	-5	-9	-6	0	-9	0	-18	📊
EBITDA	84	83	82	96	113	281	289	292	218	152	117	158	📊
EBITDA Growth (1Y)	--	-1.89%	-0.39%	+15.94%	+18.09%	+149.29%	+2.72%	+1.19%	-25.37%	-30.16%	-23.10%	+3.54%	📊
EBITDA Growth (5Y)	--	--	--	--	+33.81%	+239.98%	+250.60%	+206.01%	+93.40%	-45.82%	-59.44%	-43.90%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+80.73%	+41.66%	+87.13%	📊
Depreciation and Amortization	8	8	8	8	5	48	67	67	46	62	52	56	📊
Operating Income	76	75	75	88	107	233	222	226	173	90	56	100	📊
Operating Income Growth (1Y)	--	-1.42%	-0.24%	+17.77%	+22.25%	+117.34%	-4.94%	+1.65%	-23.35%	-47.89%	-37.63%	+10.64%	📊
Operating Income Growth (5Y)	--	--	--	--	+41.59%	+212.17%	+197.46%	+156.75%	+60.99%	-61.40%	-74.67%	-57.29%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+18.78%	-24.84%	+31.42%	📊
Interest Expense	2	2	2	1	0	8	11	13	12	17	19	18	📊
Pre Tax Income	74	72	73	87	107	225	211	213	157	73	47	72	📊
Tax Provision	19	17	15	14	21	46	43	44	33	15	11	15	📊
NET INCOME	55	57	57	73	86	149	144	146	113	56	40	64	📊
Net Income Growth (1Y)	--	+3.49%	+1.04%	+27.26%	+17.07%	+74.52%	-3.21%	+0.79%	-22.33%	-50.91%	-27.28%	+16.19%	📊
Net Income Growth (5Y)	--	--	--	--	+55.79%	+162.72%	+151.68%	+99.32%	+32.24%	-62.80%	-72.05%	-56.78%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.14%	-28.93%	+17.51%	📊
Basic EPS	0.06	0.1	0.13	0.16	0.14	0.25	0.24	0.24	0.19	0.09	0.07	0.1	📊
Diluted EPS	0.06	0.1	0.1	0.16	0.14	0.25	0.24	0.24	0.19	0.09	0.07	0.1	📊
Basic Average Shares	603	603	450	458	603	603	603	603	603	603	603	603	📊
Diluted Average Shares	603	603	603	458	603	603	603	603	603	603	603	603	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

09/30

2024

09/30

2025

09/30

TTM

REVENUE

462

473

495

631

712

1,570

1,733

1,737

1,680

1,501

1,357

1,464

📊

Revenue Growth (1Y)

+2.39%

+4.60%

+27.67%

+12.82%

+120.43%

+10.35%

+0.23%

-3.30%

-10.62%

-9.58%

-2.50%

📊

Revenue Growth (5Y)

+54.27%

+232.12%

+250.37%

+175.08%

+135.77%

-4.40%

-21.67%

-6.79%

📊

Revenue Growth (10Y)

+225.09%

+187.10%

+216.97%

📊

Cost of Revenue

291

294

333

431

472

1,072

1,226

1,198

1,199

1,110

1,014

1,076

📊

Cost of Revenue Growth (1Y)

+1.15%

+13.34%

+29.49%

+9.40%

+127.08%

+14.37%

-2.22%

+0.05%

-7.39%

-8.68%

-3.09%

📊

Cost of Revenue Growth (5Y)

+62.41%

+264.61%

+267.93%

+177.81%

+154.05%

+3.61%

-17.27%

+0.41%

📊

Cost of Revenue Growth (10Y)

+282.10%

+244.99%

+270.29%

📊

Gross Profit

171

179

161

200

240

499

507

538

480

391

343

388

📊

Gross Profit Growth (1Y)

+4.50%

-9.75%

+23.90%

+20.19%

+107.39%

+1.72%

+6.17%

-10.75%

-18.68%

-12.12%

-0.81%

📊

Gross Profit Growth (5Y)

+40.45%

+178.72%

+214.14%

+169.18%

+99.89%

-21.63%

-32.29%

-22.26%

📊

Gross Profit Growth (10Y)

+128.28%

+91.96%

+126.43%

📊

Operating Expenses

109

116

148

266

285

313

308

301

287

292

📊

Operating Expenses Growth (1Y)

+9.86%

-16.24%

+27.14%

+27.68%

+79.95%

+7.19%

+9.66%

-1.69%

-2.26%

-4.48%

-2.89%

📊

Operating Expenses Growth (5Y)

+49.38%

+144.68%

+213.13%

+170.09%

+107.96%

+12.95%

+0.65%

+9.69%

📊

Operating Expenses Growth (10Y)

+203.61%

+163.99%

+194.84%

📊

Sell General Administrative

109

105

148

271

294

319

308

310

287

304

📊

Research and Development

📊

Other Income Expenses

-5

-9

-6

-9

-18

📊

EBITDA

113

281

289

292

218

152

117

158

📊

EBITDA Growth (1Y)

-1.89%

-0.39%

+15.94%

+18.09%

+149.29%

+2.72%

+1.19%

-25.37%

-30.16%

-23.10%

+3.54%

📊

EBITDA Growth (5Y)

+33.81%

+239.98%

+250.60%

+206.01%

+93.40%

-45.82%

-59.44%

-43.90%

📊

EBITDA Growth (10Y)

+80.73%

+41.66%

+87.13%

📊

Depreciation and Amortization

📊

Operating Income

107

233

222

226

173

100

📊

Operating Income Growth (1Y)

-1.42%

-0.24%

+17.77%

+22.25%

+117.34%

-4.94%

+1.65%

-23.35%

-47.89%

-37.63%

+10.64%

📊

Operating Income Growth (5Y)

+41.59%

+212.17%

+197.46%

+156.75%

+60.99%

-61.40%

-74.67%

-57.29%

📊

Operating Income Growth (10Y)

+18.78%

-24.84%

+31.42%

📊

Interest Expense

📊

Pre Tax Income

107

225

211

213

157

📊

Tax Provision

📊

NET INCOME

149

144

146

113

📊

Net Income Growth (1Y)

+3.49%

+1.04%

+27.26%

+17.07%

+74.52%

-3.21%

+0.79%

-22.33%

-50.91%

-27.28%

+16.19%

📊

Net Income Growth (5Y)

+55.79%

+162.72%

+151.68%

+99.32%

+32.24%

-62.80%

-72.05%

-56.78%

📊

Net Income Growth (10Y)

+1.14%

-28.93%

+17.51%

📊

Basic EPS

0.06

0.1

0.13

0.16

0.14

0.25

0.24

0.19

0.09

0.07

0.1

📊

Diluted EPS

0.06

0.1

0.16

0.14

0.25

0.24

0.19

0.09

0.07

0.1

📊

Basic Average Shares

603

450

458

603

📊

Diluted Average Shares

603

458

603

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 09/30	2024 09/30	2025 09/30	TTM
REVENUE	462	473	495	631	712	1,570	1,733	1,737	1,680	1,501	1,357	1,464	📊
Revenue Growth (1Y)	--	+2.39%	+4.60%	+27.67%	+12.82%	+120.43%	+10.35%	+0.23%	-3.30%	-10.62%	-9.58%	-2.50%	📊
Revenue Growth (5Y)	--	--	--	--	+54.27%	+232.12%	+250.37%	+175.08%	+135.77%	-4.40%	-21.67%	-6.79%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+225.09%	+187.10%	+216.97%	📊
Cost of Revenue	291	294	333	431	472	1,072	1,226	1,198	1,199	1,110	1,014	1,076	📊
Cost of Revenue Growth (1Y)	--	+1.15%	+13.34%	+29.49%	+9.40%	+127.08%	+14.37%	-2.22%	+0.05%	-7.39%	-8.68%	-3.09%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+62.41%	+264.61%	+267.93%	+177.81%	+154.05%	+3.61%	-17.27%	+0.41%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+282.10%	+244.99%	+270.29%	📊
Gross Profit	171	179	161	200	240	499	507	538	480	391	343	388	📊
Gross Profit Growth (1Y)	--	+4.50%	-9.75%	+23.90%	+20.19%	+107.39%	+1.72%	+6.17%	-10.75%	-18.68%	-12.12%	-0.81%	📊
Gross Profit Growth (5Y)	--	--	--	--	+40.45%	+178.72%	+214.14%	+169.18%	+99.89%	-21.63%	-32.29%	-22.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+128.28%	+91.96%	+126.43%	📊
Operating Expenses	99	109	91	116	148	266	285	313	308	301	287	292	📊
Operating Expenses Growth (1Y)	--	+9.86%	-16.24%	+27.14%	+27.68%	+79.95%	+7.19%	+9.66%	-1.69%	-2.26%	-4.48%	-2.89%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+49.38%	+144.68%	+213.13%	+170.09%	+107.96%	+12.95%	+0.65%	+9.69%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+203.61%	+163.99%	+194.84%	📊
Sell General Administrative	99	109	81	105	148	271	294	319	308	310	287	304	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	4	3	4	11	10	-5	-9	-6	0	-9	0	-18	📊
EBITDA	84	83	82	96	113	281	289	292	218	152	117	158	📊
EBITDA Growth (1Y)	--	-1.89%	-0.39%	+15.94%	+18.09%	+149.29%	+2.72%	+1.19%	-25.37%	-30.16%	-23.10%	+3.54%	📊
EBITDA Growth (5Y)	--	--	--	--	+33.81%	+239.98%	+250.60%	+206.01%	+93.40%	-45.82%	-59.44%	-43.90%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+80.73%	+41.66%	+87.13%	📊
Depreciation and Amortization	8	8	8	8	5	48	67	67	46	62	52	56	📊
Operating Income	76	75	75	88	107	233	222	226	173	90	56	100	📊
Operating Income Growth (1Y)	--	-1.42%	-0.24%	+17.77%	+22.25%	+117.34%	-4.94%	+1.65%	-23.35%	-47.89%	-37.63%	+10.64%	📊
Operating Income Growth (5Y)	--	--	--	--	+41.59%	+212.17%	+197.46%	+156.75%	+60.99%	-61.40%	-74.67%	-57.29%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+18.78%	-24.84%	+31.42%	📊
Interest Expense	2	2	2	1	0	8	11	13	12	17	19	18	📊
Pre Tax Income	74	72	73	87	107	225	211	213	157	73	47	72	📊
Tax Provision	19	17	15	14	21	46	43	44	33	15	11	15	📊
NET INCOME	55	57	57	73	86	149	144	146	113	56	40	64	📊
Net Income Growth (1Y)	--	+3.49%	+1.04%	+27.26%	+17.07%	+74.52%	-3.21%	+0.79%	-22.33%	-50.91%	-27.28%	+16.19%	📊
Net Income Growth (5Y)	--	--	--	--	+55.79%	+162.72%	+151.68%	+99.32%	+32.24%	-62.80%	-72.05%	-56.78%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.14%	-28.93%	+17.51%	📊
Basic EPS	0.06	0.1	0.13	0.16	0.14	0.25	0.24	0.24	0.19	0.09	0.07	0.1	📊
Diluted EPS	0.06	0.1	0.1	0.16	0.14	0.25	0.24	0.24	0.19	0.09	0.07	0.1	📊
Basic Average Shares	603	603	450	458	603	603	603	603	603	603	603	603	📊
Diluted Average Shares	603	603	603	458	603	603	603	603	603	603	603	603	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

09/30

2024

09/30

2025

09/30

TTM

REVENUE

462

473

495

631

712

1,570

1,733

1,737

1,680

1,501

1,357

1,464

📊

Revenue Growth (1Y)

+2.39%

+4.60%

+27.67%

+12.82%

+120.43%

+10.35%

+0.23%

-3.30%

-10.62%

-9.58%

-2.50%

📊

Revenue Growth (5Y)

+54.27%

+232.12%

+250.37%

+175.08%

+135.77%

-4.40%

-21.67%

-6.79%

📊

Revenue Growth (10Y)

+225.09%

+187.10%

+216.97%

📊

Cost of Revenue

291

294

333

431

472

1,072

1,226

1,198

1,199

1,110

1,014

1,076

📊

Cost of Revenue Growth (1Y)

+1.15%

+13.34%

+29.49%

+9.40%

+127.08%

+14.37%

-2.22%

+0.05%

-7.39%

-8.68%

-3.09%

📊

Cost of Revenue Growth (5Y)

+62.41%

+264.61%

+267.93%

+177.81%

+154.05%

+3.61%

-17.27%

+0.41%

📊

Cost of Revenue Growth (10Y)

+282.10%

+244.99%

+270.29%

📊

Gross Profit

171

179

161

200

240

499

507

538

480

391

343

388

📊

Gross Profit Growth (1Y)

+4.50%

-9.75%

+23.90%

+20.19%

+107.39%

+1.72%

+6.17%

-10.75%

-18.68%

-12.12%

-0.81%

📊

Gross Profit Growth (5Y)

+40.45%

+178.72%

+214.14%

+169.18%

+99.89%

-21.63%

-32.29%

-22.26%

📊

Gross Profit Growth (10Y)

+128.28%

+91.96%

+126.43%

📊

Operating Expenses

109

116

148

266

285

313

308

301

287

292

📊

Operating Expenses Growth (1Y)

+9.86%

-16.24%

+27.14%

+27.68%

+79.95%

+7.19%

+9.66%

-1.69%

-2.26%

-4.48%

-2.89%

📊

Operating Expenses Growth (5Y)

+49.38%

+144.68%

+213.13%

+170.09%

+107.96%

+12.95%

+0.65%

+9.69%

📊

Operating Expenses Growth (10Y)

+203.61%

+163.99%

+194.84%

📊

Sell General Administrative

109

105

148

271

294

319

308

310

287

304

📊

Research and Development

📊

Other Income Expenses

-5

-9

-6

-9

-18

📊

EBITDA

113

281

289

292

218

152

117

158

📊

EBITDA Growth (1Y)

-1.89%

-0.39%

+15.94%

+18.09%

+149.29%

+2.72%

+1.19%

-25.37%

-30.16%

-23.10%

+3.54%

📊

EBITDA Growth (5Y)

+33.81%

+239.98%

+250.60%

+206.01%

+93.40%

-45.82%

-59.44%

-43.90%

📊

EBITDA Growth (10Y)

+80.73%

+41.66%

+87.13%

📊

Depreciation and Amortization

📊

Operating Income

107

233

222

226

173

100

📊

Operating Income Growth (1Y)

-1.42%

-0.24%

+17.77%

+22.25%

+117.34%

-4.94%

+1.65%

-23.35%

-47.89%

-37.63%

+10.64%

📊

Operating Income Growth (5Y)

+41.59%

+212.17%

+197.46%

+156.75%

+60.99%

-61.40%

-74.67%

-57.29%

📊

Operating Income Growth (10Y)

+18.78%

-24.84%

+31.42%

📊

Interest Expense

📊

Pre Tax Income

107

225

211

213

157

📊

Tax Provision

📊

NET INCOME

149

144

146

113

📊

Net Income Growth (1Y)

+3.49%

+1.04%

+27.26%

+17.07%

+74.52%

-3.21%

+0.79%

-22.33%

-50.91%

-27.28%

+16.19%

📊

Net Income Growth (5Y)

+55.79%

+162.72%

+151.68%

+99.32%

+32.24%

-62.80%

-72.05%

-56.78%

📊

Net Income Growth (10Y)

+1.14%

-28.93%

+17.51%

📊

Basic EPS

0.06

0.1

0.13

0.16

0.14

0.25

0.24

0.19

0.09

0.07

0.1

📊

Diluted EPS

0.06

0.1

0.16

0.14

0.25

0.24

0.19

0.09

0.07

0.1

📊

Basic Average Shares

603

450

458

603

📊

Diluted Average Shares

603

458

603

📊

Ex-Dividend date	02/03/2026
Payment date	02/26/2026
Annual Dividend	0.03 (THB)
Dividend Yield	1.75%
Shareholders Yield	5.76%
Next Earnings	--
Market cap	1.03B (THB)
EPS (TTM)	0.10 (THB)
P/E (TTM)	17.10 (THB)
Last Close	1.71

Next Earnings	--
Market cap	1.03B (THB)
EPS (TTM)	0.10 (THB)
P/E (TTM)	17.10 (THB)
Last Close	1.71 (THB)

Ex-Dividend date	02/03/2026
Payment date	02/26/2026
Annual Dividend	0.03 (THB)
Dividend Yield	1.75%
Shareholders Yield	5.76%
Next Earnings	--
Market cap	1.03B (THB)
EPS (TTM)	0.10 (THB)
P/E (TTM)	17.10 (THB)
Last Close	1.71

Next Earnings	--
Market cap	1.03B (THB)
EPS (TTM)	0.10 (THB)
P/E (TTM)	17.10 (THB)
Last Close	1.71 (THB)