Symphony Communication Public Company Limited - SYMC.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	539	571	693	808	1,017	1,269	1,306	1,382	1,408	1,322	1,292	1,303	1,467	1,688	1,941	2,036	2,101	2,171	📊
Revenue Growth (1Y)	--	+6.04%	+21.31%	+16.62%	+25.89%	+24.72%	+2.97%	+5.81%	+1.90%	-6.14%	-2.26%	+0.87%	+12.55%	+15.09%	+14.95%	+4.89%	+3.20%	+3.36%	📊
Revenue Growth (5Y)	--	--	--	--	+88.86%	+122.14%	+88.55%	+71.07%	+38.46%	+4.20%	-1.09%	-5.71%	+4.15%	+27.72%	+50.21%	+56.19%	+43.22%	+48.04%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+145.44%	+126.24%	+88.12%	+81.55%	+65.98%	+52.98%	+55.83%	+52.00%	+57.11%	📊
Cost of Revenue	182	205	244	324	475	697	765	916	983	864	867	840	960	1,078	1,273	1,326	1,414	1,485	📊
Cost of Revenue Growth (1Y)	--	+13.03%	+19.02%	+32.52%	+46.79%	+46.53%	+9.83%	+19.74%	+7.33%	-12.15%	+0.32%	-3.08%	+14.26%	+12.37%	+18.05%	+4.18%	+6.61%	+5.01%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+161.69%	+239.25%	+213.04%	+182.85%	+106.81%	+23.99%	+13.25%	-8.33%	-2.41%	+24.84%	+46.90%	+57.90%	+47.33%	+54.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+375.44%	+321.97%	+243.61%	+196.27%	+126.81%	+82.72%	+73.32%	+54.32%	+62.06%	📊
Gross Profit	357	366	448	484	542	572	541	466	425	458	425	463	507	610	668	709	687	687	📊
Gross Profit Growth (1Y)	--	+2.48%	+22.60%	+7.95%	+11.90%	+5.58%	-5.38%	-13.90%	-8.78%	+7.76%	-7.11%	+8.92%	+9.46%	+20.24%	+9.48%	+6.26%	-3.17%	-0.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+51.78%	+56.37%	+20.68%	-3.74%	-21.54%	-19.92%	-21.39%	-0.55%	+19.34%	+33.17%	+56.94%	+53.10%	+35.44%	+35.40%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+28.32%	+16.31%	+3.34%	+4.78%	+12.59%	+16.74%	+31.10%	+47.43%	+47.39%	📊
Operating Expenses	82	96	156	177	224	292	310	253	453	280	293	280	251	361	393	420	504	499	📊
Operating Expenses Growth (1Y)	--	+17.35%	+62.11%	+13.40%	+26.40%	+30.49%	+6.20%	-18.44%	+79.06%	-38.16%	+4.75%	-4.61%	-10.35%	+43.77%	+8.89%	+7.01%	+19.77%	-0.97%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+172.66%	+203.20%	+98.63%	+42.85%	+102.37%	-4.09%	-5.40%	+10.64%	-44.61%	+28.77%	+33.86%	+50.18%	+100.64%	+98.69%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+241.24%	+204.60%	+79.24%	+41.69%	+61.16%	+34.48%	+35.51%	+99.01%	+97.07%	📊
Sell General Administrative	82	96	156	189	229	299	323	260	458	298	310	298	309	372	393	442	504	499	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	12	5	7	13	7	5	18	-17	-18	-58	-11	0	-22	0	--	📊
EBITDA	335	359	413	481	489	545	591	637	439	657	571	636	696	681	805	750	696	729	📊
EBITDA Growth (1Y)	--	+7.12%	+15.06%	+16.55%	+1.63%	+11.44%	+8.44%	+7.64%	-31.01%	+49.66%	-13.14%	+11.34%	+9.45%	-2.09%	+18.13%	-6.74%	-7.29%	+4.79%	📊
EBITDA Growth (5Y)	--	--	--	--	+46.01%	+51.89%	+43.15%	+32.21%	-10.26%	+20.51%	-3.47%	-0.15%	+58.42%	+3.65%	+40.95%	+18.06%	-0.00%	+4.78%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+96.09%	+59.00%	+53.86%	+44.49%	+39.20%	+47.55%	+26.89%	+9.29%	+14.52%	📊
Depreciation and Amortization	54	83	121	175	176	272	361	424	471	479	442	452	440	432	454	461	512	538	📊
Operating Income	281	276	292	307	318	280	231	213	-28	178	129	183	256	249	350	289	183	188	📊
Operating Income Growth (1Y)	--	-2.01%	+5.96%	+5.04%	+3.54%	-11.97%	-17.47%	-7.79%	-113.21%	+731.92%	-27.56%	+42.42%	+39.71%	-2.80%	+40.77%	-17.57%	-36.56%	+2.55%	📊
Operating Income Growth (5Y)	--	--	--	--	+12.93%	+1.45%	-20.99%	-30.64%	-108.85%	-36.46%	-44.22%	-13.85%	+1010.82%	+40.10%	+172.25%	+57.57%	-28.44%	-26.62%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-36.83%	-53.31%	-37.24%	-16.53%	-21.64%	+25.32%	+25.17%	-13.88%	-11.68%	📊
Interest Expense	3	0	0	0	9	50	85	89	91	94	73	57	47	36	37	30	32	37	📊
Pre Tax Income	278	275	305	307	308	230	146	121	-122	81	56	119	174	207	313	259	160	168	📊
Tax Provision	86	77	93	72	63	48	32	21	-34	16	11	23	46	45	49	54	39	36	📊
NET INCOME	192	198	212	234	246	182	114	99	-89	65	45	95	129	162	265	206	121	133	📊
Net Income Growth (1Y)	--	+3.16%	+7.08%	+10.32%	+4.84%	-26.01%	-37.32%	-12.76%	-189.22%	+173.11%	-31.01%	+113.01%	+35.10%	+25.97%	+63.27%	-22.31%	-41.39%	+10.03%	📊
Net Income Growth (5Y)	--	--	--	--	+27.75%	-8.37%	-46.36%	-57.58%	-136.10%	-64.33%	-60.74%	-4.15%	+245.13%	+150.09%	+491.87%	+115.89%	-6.34%	+3.06%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-66.29%	-77.45%	-55.15%	-45.07%	-34.00%	+45.64%	+80.52%	+21.29%	+33.45%	📊
Basic EPS	2.27	0.78	0.66	0.72	0.76	0.56	0.35	0.31	-0.27	0.15	0.1	0.22	0.3	0.37	0.61	0.47	0.28	0.3	📊
Diluted EPS	2.27	0.78	0.66	0.72	0.76	0.56	0.35	0.31	-0.27	0.15	0.1	0.22	0.3	0.37	0.61	0.47	0.28	0.3	📊
Basic Average Shares	85	253	324	325	325	325	325	325	327	434	434	434	434	434	434	434	434	438	📊
Diluted Average Shares	85	253	324	325	325	325	325	325	327	434	434	434	434	434	434	434	434	438	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

539

571

693

808

1,017

1,269

1,306

1,382

1,408

1,322

1,292

1,303

1,467

1,688

1,941

2,036

2,101

2,171

📊

Revenue Growth (1Y)

+6.04%

+21.31%

+16.62%

+25.89%

+24.72%

+2.97%

+5.81%

+1.90%

-6.14%

-2.26%

+0.87%

+12.55%

+15.09%

+14.95%

+4.89%

+3.20%

+3.36%

📊

Revenue Growth (5Y)

+88.86%

+122.14%

+88.55%

+71.07%

+38.46%

+4.20%

-1.09%

-5.71%

+4.15%

+27.72%

+50.21%

+56.19%

+43.22%

+48.04%

📊

Revenue Growth (10Y)

+145.44%

+126.24%

+88.12%

+81.55%

+65.98%

+52.98%

+55.83%

+52.00%

+57.11%

📊

Cost of Revenue

182

205

244

324

475

697

765

916

983

864

867

840

960

1,078

1,273

1,326

1,414

1,485

📊

Cost of Revenue Growth (1Y)

+13.03%

+19.02%

+32.52%

+46.79%

+46.53%

+9.83%

+19.74%

+7.33%

-12.15%

+0.32%

-3.08%

+14.26%

+12.37%

+18.05%

+4.18%

+6.61%

+5.01%

📊

Cost of Revenue Growth (5Y)

+161.69%

+239.25%

+213.04%

+182.85%

+106.81%

+23.99%

+13.25%

-8.33%

-2.41%

+24.84%

+46.90%

+57.90%

+47.33%

+54.72%

📊

Cost of Revenue Growth (10Y)

+375.44%

+321.97%

+243.61%

+196.27%

+126.81%

+82.72%

+73.32%

+54.32%

+62.06%

📊

Gross Profit

357

366

448

484

542

572

541

466

425

458

425

463

507

610

668

709

687

📊

Gross Profit Growth (1Y)

+2.48%

+22.60%

+7.95%

+11.90%

+5.58%

-5.38%

-13.90%

-8.78%

+7.76%

-7.11%

+8.92%

+9.46%

+20.24%

+9.48%

+6.26%

-3.17%

-0.03%

📊

Gross Profit Growth (5Y)

+51.78%

+56.37%

+20.68%

-3.74%

-21.54%

-19.92%

-21.39%

-0.55%

+19.34%

+33.17%

+56.94%

+53.10%

+35.44%

+35.40%

📊

Gross Profit Growth (10Y)

+28.32%

+16.31%

+3.34%

+4.78%

+12.59%

+16.74%

+31.10%

+47.43%

+47.39%

📊

Operating Expenses

156

177

224

292

310

253

453

280

293

280

251

361

393

420

504

499

📊

Operating Expenses Growth (1Y)

+17.35%

+62.11%

+13.40%

+26.40%

+30.49%

+6.20%

-18.44%

+79.06%

-38.16%

+4.75%

-4.61%

-10.35%

+43.77%

+8.89%

+7.01%

+19.77%

-0.97%

📊

Operating Expenses Growth (5Y)

+172.66%

+203.20%

+98.63%

+42.85%

+102.37%

-4.09%

-5.40%

+10.64%

-44.61%

+28.77%

+33.86%

+50.18%

+100.64%

+98.69%

📊

Operating Expenses Growth (10Y)

+241.24%

+204.60%

+79.24%

+41.69%

+61.16%

+34.48%

+35.51%

+99.01%

+97.07%

📊

Sell General Administrative

156

189

229

299

323

260

458

298

310

298

309

372

393

442

504

499

📊

Research and Development

📊

Other Income Expenses

-17

-18

-58

-11

-22

📊

EBITDA

335

359

413

481

489

545

591

637

439

657

571

636

696

681

805

750

696

729

📊

EBITDA Growth (1Y)

+7.12%

+15.06%

+16.55%

+1.63%

+11.44%

+8.44%

+7.64%

-31.01%

+49.66%

-13.14%

+11.34%

+9.45%

-2.09%

+18.13%

-6.74%

-7.29%

+4.79%

📊

EBITDA Growth (5Y)

+46.01%

+51.89%

+43.15%

+32.21%

-10.26%

+20.51%

-3.47%

-0.15%

+58.42%

+3.65%

+40.95%

+18.06%

-0.00%

+4.78%

📊

EBITDA Growth (10Y)

+96.09%

+59.00%

+53.86%

+44.49%

+39.20%

+47.55%

+26.89%

+9.29%

+14.52%

📊

Depreciation and Amortization

121

175

176

272

361

424

471

479

442

452

440

432

454

461

512

538

📊

Operating Income

281

276

292

307

318

280

231

213

-28

178

129

183

256

249

350

289

183

188

📊

Operating Income Growth (1Y)

-2.01%

+5.96%

+5.04%

+3.54%

-11.97%

-17.47%

-7.79%

-113.21%

+731.92%

-27.56%

+42.42%

+39.71%

-2.80%

+40.77%

-17.57%

-36.56%

+2.55%

📊

Operating Income Growth (5Y)

+12.93%

+1.45%

-20.99%

-30.64%

-108.85%

-36.46%

-44.22%

-13.85%

+1010.82%

+40.10%

+172.25%

+57.57%

-28.44%

-26.62%

📊

Operating Income Growth (10Y)

-36.83%

-53.31%

-37.24%

-16.53%

-21.64%

+25.32%

+25.17%

-13.88%

-11.68%

📊

Interest Expense

📊

Pre Tax Income

278

275

305

307

308

230

146

121

-122

119

174

207

313

259

160

168

📊

Tax Provision

-34

📊

NET INCOME

192

198

212

234

246

182

114

-89

129

162

265

206

121

133

📊

Net Income Growth (1Y)

+3.16%

+7.08%

+10.32%

+4.84%

-26.01%

-37.32%

-12.76%

-189.22%

+173.11%

-31.01%

+113.01%

+35.10%

+25.97%

+63.27%

-22.31%

-41.39%

+10.03%

📊

Net Income Growth (5Y)

+27.75%

-8.37%

-46.36%

-57.58%

-136.10%

-64.33%

-60.74%

-4.15%

+245.13%

+150.09%

+491.87%

+115.89%

-6.34%

+3.06%

📊

Net Income Growth (10Y)

-66.29%

-77.45%

-55.15%

-45.07%

-34.00%

+45.64%

+80.52%

+21.29%

+33.45%

📊

Basic EPS

2.27

0.78

0.66

0.72

0.76

0.56

0.35

0.31

-0.27

0.15

0.1

0.22

0.3

0.37

0.61

0.47

0.28

0.3

📊

Diluted EPS

2.27

0.78

0.66

0.72

0.76

0.56

0.35

0.31

-0.27

0.15

0.1

0.22

0.3

0.37

0.61

0.47

0.28

0.3

📊

Basic Average Shares

253

324

325

327

434

438

📊

Diluted Average Shares

253

324

325

327

434

438

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	539	571	693	808	1,017	1,269	1,306	1,382	1,408	1,322	1,292	1,303	1,467	1,688	1,941	2,036	2,101	2,171	📊
Revenue Growth (1Y)	--	+6.04%	+21.31%	+16.62%	+25.89%	+24.72%	+2.97%	+5.81%	+1.90%	-6.14%	-2.26%	+0.87%	+12.55%	+15.09%	+14.95%	+4.89%	+3.20%	+3.36%	📊
Revenue Growth (5Y)	--	--	--	--	+88.86%	+122.14%	+88.55%	+71.07%	+38.46%	+4.20%	-1.09%	-5.71%	+4.15%	+27.72%	+50.21%	+56.19%	+43.22%	+48.04%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+145.44%	+126.24%	+88.12%	+81.55%	+65.98%	+52.98%	+55.83%	+52.00%	+57.11%	📊
Cost of Revenue	182	205	244	324	475	697	765	916	983	864	867	840	960	1,078	1,273	1,326	1,414	1,485	📊
Cost of Revenue Growth (1Y)	--	+13.03%	+19.02%	+32.52%	+46.79%	+46.53%	+9.83%	+19.74%	+7.33%	-12.15%	+0.32%	-3.08%	+14.26%	+12.37%	+18.05%	+4.18%	+6.61%	+5.01%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+161.69%	+239.25%	+213.04%	+182.85%	+106.81%	+23.99%	+13.25%	-8.33%	-2.41%	+24.84%	+46.90%	+57.90%	+47.33%	+54.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+375.44%	+321.97%	+243.61%	+196.27%	+126.81%	+82.72%	+73.32%	+54.32%	+62.06%	📊
Gross Profit	357	366	448	484	542	572	541	466	425	458	425	463	507	610	668	709	687	687	📊
Gross Profit Growth (1Y)	--	+2.48%	+22.60%	+7.95%	+11.90%	+5.58%	-5.38%	-13.90%	-8.78%	+7.76%	-7.11%	+8.92%	+9.46%	+20.24%	+9.48%	+6.26%	-3.17%	-0.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+51.78%	+56.37%	+20.68%	-3.74%	-21.54%	-19.92%	-21.39%	-0.55%	+19.34%	+33.17%	+56.94%	+53.10%	+35.44%	+35.40%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+28.32%	+16.31%	+3.34%	+4.78%	+12.59%	+16.74%	+31.10%	+47.43%	+47.39%	📊
Operating Expenses	82	96	156	177	224	292	310	253	453	280	293	280	251	361	393	420	504	499	📊
Operating Expenses Growth (1Y)	--	+17.35%	+62.11%	+13.40%	+26.40%	+30.49%	+6.20%	-18.44%	+79.06%	-38.16%	+4.75%	-4.61%	-10.35%	+43.77%	+8.89%	+7.01%	+19.77%	-0.97%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+172.66%	+203.20%	+98.63%	+42.85%	+102.37%	-4.09%	-5.40%	+10.64%	-44.61%	+28.77%	+33.86%	+50.18%	+100.64%	+98.69%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+241.24%	+204.60%	+79.24%	+41.69%	+61.16%	+34.48%	+35.51%	+99.01%	+97.07%	📊
Sell General Administrative	82	96	156	189	229	299	323	260	458	298	310	298	309	372	393	442	504	499	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	12	5	7	13	7	5	18	-17	-18	-58	-11	0	-22	0	--	📊
EBITDA	335	359	413	481	489	545	591	637	439	657	571	636	696	681	805	750	696	729	📊
EBITDA Growth (1Y)	--	+7.12%	+15.06%	+16.55%	+1.63%	+11.44%	+8.44%	+7.64%	-31.01%	+49.66%	-13.14%	+11.34%	+9.45%	-2.09%	+18.13%	-6.74%	-7.29%	+4.79%	📊
EBITDA Growth (5Y)	--	--	--	--	+46.01%	+51.89%	+43.15%	+32.21%	-10.26%	+20.51%	-3.47%	-0.15%	+58.42%	+3.65%	+40.95%	+18.06%	-0.00%	+4.78%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+96.09%	+59.00%	+53.86%	+44.49%	+39.20%	+47.55%	+26.89%	+9.29%	+14.52%	📊
Depreciation and Amortization	54	83	121	175	176	272	361	424	471	479	442	452	440	432	454	461	512	538	📊
Operating Income	281	276	292	307	318	280	231	213	-28	178	129	183	256	249	350	289	183	188	📊
Operating Income Growth (1Y)	--	-2.01%	+5.96%	+5.04%	+3.54%	-11.97%	-17.47%	-7.79%	-113.21%	+731.92%	-27.56%	+42.42%	+39.71%	-2.80%	+40.77%	-17.57%	-36.56%	+2.55%	📊
Operating Income Growth (5Y)	--	--	--	--	+12.93%	+1.45%	-20.99%	-30.64%	-108.85%	-36.46%	-44.22%	-13.85%	+1010.82%	+40.10%	+172.25%	+57.57%	-28.44%	-26.62%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-36.83%	-53.31%	-37.24%	-16.53%	-21.64%	+25.32%	+25.17%	-13.88%	-11.68%	📊
Interest Expense	3	0	0	0	9	50	85	89	91	94	73	57	47	36	37	30	32	37	📊
Pre Tax Income	278	275	305	307	308	230	146	121	-122	81	56	119	174	207	313	259	160	168	📊
Tax Provision	86	77	93	72	63	48	32	21	-34	16	11	23	46	45	49	54	39	36	📊
NET INCOME	192	198	212	234	246	182	114	99	-89	65	45	95	129	162	265	206	121	133	📊
Net Income Growth (1Y)	--	+3.16%	+7.08%	+10.32%	+4.84%	-26.01%	-37.32%	-12.76%	-189.22%	+173.11%	-31.01%	+113.01%	+35.10%	+25.97%	+63.27%	-22.31%	-41.39%	+10.03%	📊
Net Income Growth (5Y)	--	--	--	--	+27.75%	-8.37%	-46.36%	-57.58%	-136.10%	-64.33%	-60.74%	-4.15%	+245.13%	+150.09%	+491.87%	+115.89%	-6.34%	+3.06%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-66.29%	-77.45%	-55.15%	-45.07%	-34.00%	+45.64%	+80.52%	+21.29%	+33.45%	📊
Basic EPS	2.27	0.78	0.66	0.72	0.76	0.56	0.35	0.31	-0.27	0.15	0.1	0.22	0.3	0.37	0.61	0.47	0.28	0.3	📊
Diluted EPS	2.27	0.78	0.66	0.72	0.76	0.56	0.35	0.31	-0.27	0.15	0.1	0.22	0.3	0.37	0.61	0.47	0.28	0.3	📊
Basic Average Shares	85	253	324	325	325	325	325	325	327	434	434	434	434	434	434	434	434	438	📊
Diluted Average Shares	85	253	324	325	325	325	325	325	327	434	434	434	434	434	434	434	434	438	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

539

571

693

808

1,017

1,269

1,306

1,382

1,408

1,322

1,292

1,303

1,467

1,688

1,941

2,036

2,101

2,171

📊

Revenue Growth (1Y)

+6.04%

+21.31%

+16.62%

+25.89%

+24.72%

+2.97%

+5.81%

+1.90%

-6.14%

-2.26%

+0.87%

+12.55%

+15.09%

+14.95%

+4.89%

+3.20%

+3.36%

📊

Revenue Growth (5Y)

+88.86%

+122.14%

+88.55%

+71.07%

+38.46%

+4.20%

-1.09%

-5.71%

+4.15%

+27.72%

+50.21%

+56.19%

+43.22%

+48.04%

📊

Revenue Growth (10Y)

+145.44%

+126.24%

+88.12%

+81.55%

+65.98%

+52.98%

+55.83%

+52.00%

+57.11%

📊

Cost of Revenue

182

205

244

324

475

697

765

916

983

864

867

840

960

1,078

1,273

1,326

1,414

1,485

📊

Cost of Revenue Growth (1Y)

+13.03%

+19.02%

+32.52%

+46.79%

+46.53%

+9.83%

+19.74%

+7.33%

-12.15%

+0.32%

-3.08%

+14.26%

+12.37%

+18.05%

+4.18%

+6.61%

+5.01%

📊

Cost of Revenue Growth (5Y)

+161.69%

+239.25%

+213.04%

+182.85%

+106.81%

+23.99%

+13.25%

-8.33%

-2.41%

+24.84%

+46.90%

+57.90%

+47.33%

+54.72%

📊

Cost of Revenue Growth (10Y)

+375.44%

+321.97%

+243.61%

+196.27%

+126.81%

+82.72%

+73.32%

+54.32%

+62.06%

📊

Gross Profit

357

366

448

484

542

572

541

466

425

458

425

463

507

610

668

709

687

📊

Gross Profit Growth (1Y)

+2.48%

+22.60%

+7.95%

+11.90%

+5.58%

-5.38%

-13.90%

-8.78%

+7.76%

-7.11%

+8.92%

+9.46%

+20.24%

+9.48%

+6.26%

-3.17%

-0.03%

📊

Gross Profit Growth (5Y)

+51.78%

+56.37%

+20.68%

-3.74%

-21.54%

-19.92%

-21.39%

-0.55%

+19.34%

+33.17%

+56.94%

+53.10%

+35.44%

+35.40%

📊

Gross Profit Growth (10Y)

+28.32%

+16.31%

+3.34%

+4.78%

+12.59%

+16.74%

+31.10%

+47.43%

+47.39%

📊

Operating Expenses

156

177

224

292

310

253

453

280

293

280

251

361

393

420

504

499

📊

Operating Expenses Growth (1Y)

+17.35%

+62.11%

+13.40%

+26.40%

+30.49%

+6.20%

-18.44%

+79.06%

-38.16%

+4.75%

-4.61%

-10.35%

+43.77%

+8.89%

+7.01%

+19.77%

-0.97%

📊

Operating Expenses Growth (5Y)

+172.66%

+203.20%

+98.63%

+42.85%

+102.37%

-4.09%

-5.40%

+10.64%

-44.61%

+28.77%

+33.86%

+50.18%

+100.64%

+98.69%

📊

Operating Expenses Growth (10Y)

+241.24%

+204.60%

+79.24%

+41.69%

+61.16%

+34.48%

+35.51%

+99.01%

+97.07%

📊

Sell General Administrative

156

189

229

299

323

260

458

298

310

298

309

372

393

442

504

499

📊

Research and Development

📊

Other Income Expenses

-17

-18

-58

-11

-22

📊

EBITDA

335

359

413

481

489

545

591

637

439

657

571

636

696

681

805

750

696

729

📊

EBITDA Growth (1Y)

+7.12%

+15.06%

+16.55%

+1.63%

+11.44%

+8.44%

+7.64%

-31.01%

+49.66%

-13.14%

+11.34%

+9.45%

-2.09%

+18.13%

-6.74%

-7.29%

+4.79%

📊

EBITDA Growth (5Y)

+46.01%

+51.89%

+43.15%

+32.21%

-10.26%

+20.51%

-3.47%

-0.15%

+58.42%

+3.65%

+40.95%

+18.06%

-0.00%

+4.78%

📊

EBITDA Growth (10Y)

+96.09%

+59.00%

+53.86%

+44.49%

+39.20%

+47.55%

+26.89%

+9.29%

+14.52%

📊

Depreciation and Amortization

121

175

176

272

361

424

471

479

442

452

440

432

454

461

512

538

📊

Operating Income

281

276

292

307

318

280

231

213

-28

178

129

183

256

249

350

289

183

188

📊

Operating Income Growth (1Y)

-2.01%

+5.96%

+5.04%

+3.54%

-11.97%

-17.47%

-7.79%

-113.21%

+731.92%

-27.56%

+42.42%

+39.71%

-2.80%

+40.77%

-17.57%

-36.56%

+2.55%

📊

Operating Income Growth (5Y)

+12.93%

+1.45%

-20.99%

-30.64%

-108.85%

-36.46%

-44.22%

-13.85%

+1010.82%

+40.10%

+172.25%

+57.57%

-28.44%

-26.62%

📊

Operating Income Growth (10Y)

-36.83%

-53.31%

-37.24%

-16.53%

-21.64%

+25.32%

+25.17%

-13.88%

-11.68%

📊

Interest Expense

📊

Pre Tax Income

278

275

305

307

308

230

146

121

-122

119

174

207

313

259

160

168

📊

Tax Provision

-34

📊

NET INCOME

192

198

212

234

246

182

114

-89

129

162

265

206

121

133

📊

Net Income Growth (1Y)

+3.16%

+7.08%

+10.32%

+4.84%

-26.01%

-37.32%

-12.76%

-189.22%

+173.11%

-31.01%

+113.01%

+35.10%

+25.97%

+63.27%

-22.31%

-41.39%

+10.03%

📊

Net Income Growth (5Y)

+27.75%

-8.37%

-46.36%

-57.58%

-136.10%

-64.33%

-60.74%

-4.15%

+245.13%

+150.09%

+491.87%

+115.89%

-6.34%

+3.06%

📊

Net Income Growth (10Y)

-66.29%

-77.45%

-55.15%

-45.07%

-34.00%

+45.64%

+80.52%

+21.29%

+33.45%

📊

Basic EPS

2.27

0.78

0.66

0.72

0.76

0.56

0.35

0.31

-0.27

0.15

0.1

0.22

0.3

0.37

0.61

0.47

0.28

0.3

📊

Diluted EPS

2.27

0.78

0.66

0.72

0.76

0.56

0.35

0.31

-0.27

0.15

0.1

0.22

0.3

0.37

0.61

0.47

0.28

0.3

📊

Basic Average Shares

253

324

325

327

434

438

📊

Diluted Average Shares

253

324

325

327

434

438

📊

Ex-Dividend date
Payment date
Annual Dividend	0.10 (THB)
Dividend Yield	1.60%
Shareholders Yield	-14.84%
Next Earnings	--
Market cap	2.71B (THB)
EPS (TTM)	0.30 (THB)
P/E (TTM)	20.83 (THB)
Last Close	6.25

Next Earnings	--
Market cap	2.71B (THB)
EPS (TTM)	0.30 (THB)
P/E (TTM)	20.83 (THB)
Last Close	6.25 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.10 (THB)
Dividend Yield	1.60%
Shareholders Yield	-14.84%
Next Earnings	--
Market cap	2.71B (THB)
EPS (TTM)	0.30 (THB)
P/E (TTM)	20.83 (THB)
Last Close	6.25

Next Earnings	--
Market cap	2.71B (THB)
EPS (TTM)	0.30 (THB)
P/E (TTM)	20.83 (THB)
Last Close	6.25 (THB)