Ngern Tid Lor Public Company Limited - TIDLOR.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,635	5,802	7,569	9,439	10,527	12,022	15,243	18,925	22,103	23,533	18,428	📊
Revenue Growth (1Y)	--	+25.17%	+30.47%	+24.69%	+11.53%	+14.20%	+26.79%	+24.16%	+16.79%	+6.47%	-21.69%	📊
Revenue Growth (5Y)	--	--	--	--	+127.13%	+107.22%	+101.37%	+100.51%	+109.96%	+95.75%	+53.29%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+407.74%	+297.59%	📊
Cost of Revenue	626	667	882	6,174	6,950	4,296	6,048	5,750	7,007	1,056	785	📊
Cost of Revenue Growth (1Y)	--	+6.62%	+32.23%	+599.72%	+12.57%	-38.18%	+40.77%	-4.92%	+21.86%	-84.94%	-25.62%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1010.44%	+543.85%	+585.44%	-6.86%	+0.82%	-75.43%	-81.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.65%	+25.45%	📊
Gross Profit	4,009	5,134	6,687	3,265	3,577	7,726	9,195	13,175	15,096	22,478	17,643	📊
Gross Profit Growth (1Y)	--	+28.07%	+30.24%	-51.18%	+9.57%	+115.96%	+19.02%	+43.28%	+14.58%	+48.90%	-21.51%	📊
Gross Profit Growth (5Y)	--	--	--	--	-10.77%	+50.47%	+37.50%	+303.55%	+321.99%	+190.95%	+128.37%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+460.67%	+340.07%	📊
Operating Expenses	2,637	3,239	5,285	-19	-32	3,167	2,870	3,604	3,968	11,355	8,867	📊
Operating Expenses Growth (1Y)	--	+22.85%	+63.14%	-100.37%	-63.19%	+10124.41%	-9.37%	+25.56%	+10.11%	+186.15%	-21.91%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-101.20%	-2.24%	-45.69%	+18715.98%	+12661.32%	+258.57%	+180.01%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+330.61%	+236.27%	📊
Sell General Administrative	0	0	0	5,168	5,772	2,056	1,582	3,663	3,671	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-0	0	-0	-5,188	-5,804	1,111	1,288	0	297	11,355	8,867	📊
EBITDA	-0	4,445	6,287	4,068	5,487	6,494	8,232	10,517	10,887	9,799	7,831	📊
EBITDA Growth (1Y)	--	+7088967.32%	+41.44%	-35.30%	+34.90%	+18.35%	+26.77%	+27.76%	+3.52%	-9.99%	-20.08%	📊
EBITDA Growth (5Y)	--	--	--	--	+8751198.88%	+46.10%	+30.95%	+158.56%	+98.41%	+50.91%	+20.60%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+15629010.69%	+12490387.09%	📊
Depreciation and Amortization	3,547	4,245	5,939	5,699	5,772	6,348	7,923	946	997	1,056	782	📊
Operating Income	155	178	229	3,759	4,787	5,488	7,351	9,571	11,128	11,123	8,776	📊
Operating Income Growth (1Y)	--	+15.16%	+28.39%	+1544.49%	+27.35%	+14.65%	+33.95%	+30.20%	+16.26%	-0.05%	-21.10%	📊
Operating Income Growth (5Y)	--	--	--	--	+2996.54%	+2982.72%	+3116.22%	+154.64%	+132.47%	+102.67%	+59.90%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+7095.02%	+5576.74%	📊
Interest Expense	0	0	0	1,006	1,178	1,121	1,792	1,842	0	2,535	1,795	📊
Pre Tax Income	1,242	1,735	1,859	2,753	3,027	3,953	4,533	4,744	5,283	6,209	5,254	📊
Tax Provision	1,088	1,557	1,631	551	611	784	893	953	1,053	1,246	1,048	📊
NET INCOME	1,088	1,557	1,631	2,202	2,416	3,169	3,640	3,790	4,230	4,933	4,181	📊
Net Income Growth (1Y)	--	+43.14%	+4.75%	+35.01%	+9.74%	+31.16%	+14.87%	+4.13%	+11.61%	+16.60%	-15.25%	📊
Net Income Growth (5Y)	--	--	--	--	+122.16%	+103.56%	+123.22%	+72.16%	+75.09%	+55.66%	+31.92%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+353.57%	+284.40%	📊
Basic EPS	3,643,389,644	3,636,400,847	3,637,605,409	0.78	0.86	1.16	1.33	1.35	1.47	1.7	1.93	📊
Diluted EPS	3,643,389,644	3,636,400,847	3,637,605,409	0.78	0.86	1.16	1.33	1.35	1.47	1.7	1.93	📊
Basic Average Shares	0	0	0	2,810	2,810	2,722	2,733	2,801	2,875	2,896	2,166	📊
Diluted Average Shares	0	0	0	2,810	2,810	2,722	2,733	2,801	2,875	2,896	2,166	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,635

5,802

7,569

9,439

10,527

12,022

15,243

18,925

22,103

23,533

18,428

📊

Revenue Growth (1Y)

+25.17%

+30.47%

+24.69%

+11.53%

+14.20%

+26.79%

+24.16%

+16.79%

+6.47%

-21.69%

📊

Revenue Growth (5Y)

+127.13%

+107.22%

+101.37%

+100.51%

+109.96%

+95.75%

+53.29%

📊

Revenue Growth (10Y)

+407.74%

+297.59%

📊

Cost of Revenue

626

667

882

6,174

6,950

4,296

6,048

5,750

7,007

1,056

785

📊

Cost of Revenue Growth (1Y)

+6.62%

+32.23%

+599.72%

+12.57%

-38.18%

+40.77%

-4.92%

+21.86%

-84.94%

-25.62%

📊

Cost of Revenue Growth (5Y)

+1010.44%

+543.85%

+585.44%

-6.86%

+0.82%

-75.43%

-81.72%

📊

Cost of Revenue Growth (10Y)

+68.65%

+25.45%

📊

Gross Profit

4,009

5,134

6,687

3,265

3,577

7,726

9,195

13,175

15,096

22,478

17,643

📊

Gross Profit Growth (1Y)

+28.07%

+30.24%

-51.18%

+9.57%

+115.96%

+19.02%

+43.28%

+14.58%

+48.90%

-21.51%

📊

Gross Profit Growth (5Y)

-10.77%

+50.47%

+37.50%

+303.55%

+321.99%

+190.95%

+128.37%

📊

Gross Profit Growth (10Y)

+460.67%

+340.07%

📊

Operating Expenses

2,637

3,239

5,285

-19

-32

3,167

2,870

3,604

3,968

11,355

8,867

📊

Operating Expenses Growth (1Y)

+22.85%

+63.14%

-100.37%

-63.19%

+10124.41%

-9.37%

+25.56%

+10.11%

+186.15%

-21.91%

📊

Operating Expenses Growth (5Y)

-101.20%

-2.24%

-45.69%

+18715.98%

+12661.32%

+258.57%

+180.01%

📊

Operating Expenses Growth (10Y)

+330.61%

+236.27%

📊

Sell General Administrative

5,168

5,772

2,056

1,582

3,663

3,671

📊

Research and Development

📊

Other Income Expenses

-0

-5,188

-5,804

1,111

1,288

297

11,355

8,867

📊

EBITDA

-0

4,445

6,287

4,068

5,487

6,494

8,232

10,517

10,887

9,799

7,831

📊

EBITDA Growth (1Y)

+7088967.32%

+41.44%

-35.30%

+34.90%

+18.35%

+26.77%

+27.76%

+3.52%

-9.99%

-20.08%

📊

EBITDA Growth (5Y)

+8751198.88%

+46.10%

+30.95%

+158.56%

+98.41%

+50.91%

+20.60%

📊

EBITDA Growth (10Y)

+15629010.69%

+12490387.09%

📊

Depreciation and Amortization

3,547

4,245

5,939

5,699

5,772

6,348

7,923

946

997

1,056

782

📊

Operating Income

155

178

229

3,759

4,787

5,488

7,351

9,571

11,128

11,123

8,776

📊

Operating Income Growth (1Y)

+15.16%

+28.39%

+1544.49%

+27.35%

+14.65%

+33.95%

+30.20%

+16.26%

-0.05%

-21.10%

📊

Operating Income Growth (5Y)

+2996.54%

+2982.72%

+3116.22%

+154.64%

+132.47%

+102.67%

+59.90%

📊

Operating Income Growth (10Y)

+7095.02%

+5576.74%

📊

Interest Expense

1,006

1,178

1,121

1,792

1,842

2,535

1,795

📊

Pre Tax Income

1,242

1,735

1,859

2,753

3,027

3,953

4,533

4,744

5,283

6,209

5,254

📊

Tax Provision

1,088

1,557

1,631

551

611

784

893

953

1,053

1,246

1,048

📊

NET INCOME

1,088

1,557

1,631

2,202

2,416

3,169

3,640

3,790

4,230

4,933

4,181

📊

Net Income Growth (1Y)

+43.14%

+4.75%

+35.01%

+9.74%

+31.16%

+14.87%

+4.13%

+11.61%

+16.60%

-15.25%

📊

Net Income Growth (5Y)

+122.16%

+103.56%

+123.22%

+72.16%

+75.09%

+55.66%

+31.92%

📊

Net Income Growth (10Y)

+353.57%

+284.40%

📊

Basic EPS

3,643,389,644

3,636,400,847

3,637,605,409

0.78

0.86

1.16

1.33

1.35

1.47

1.7

1.93

📊

Diluted EPS

3,643,389,644

3,636,400,847

3,637,605,409

0.78

0.86

1.16

1.33

1.35

1.47

1.7

1.93

📊

Basic Average Shares

2,810

2,722

2,733

2,801

2,875

2,896

2,166

📊

Diluted Average Shares

2,810

2,722

2,733

2,801

2,875

2,896

2,166

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,635	5,802	7,569	9,439	10,527	12,022	15,243	18,925	22,103	23,533	18,428	📊
Revenue Growth (1Y)	--	+25.17%	+30.47%	+24.69%	+11.53%	+14.20%	+26.79%	+24.16%	+16.79%	+6.47%	-21.69%	📊
Revenue Growth (5Y)	--	--	--	--	+127.13%	+107.22%	+101.37%	+100.51%	+109.96%	+95.75%	+53.29%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+407.74%	+297.59%	📊
Cost of Revenue	626	667	882	6,174	6,950	4,296	6,048	5,750	7,007	1,056	785	📊
Cost of Revenue Growth (1Y)	--	+6.62%	+32.23%	+599.72%	+12.57%	-38.18%	+40.77%	-4.92%	+21.86%	-84.94%	-25.62%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1010.44%	+543.85%	+585.44%	-6.86%	+0.82%	-75.43%	-81.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.65%	+25.45%	📊
Gross Profit	4,009	5,134	6,687	3,265	3,577	7,726	9,195	13,175	15,096	22,478	17,643	📊
Gross Profit Growth (1Y)	--	+28.07%	+30.24%	-51.18%	+9.57%	+115.96%	+19.02%	+43.28%	+14.58%	+48.90%	-21.51%	📊
Gross Profit Growth (5Y)	--	--	--	--	-10.77%	+50.47%	+37.50%	+303.55%	+321.99%	+190.95%	+128.37%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+460.67%	+340.07%	📊
Operating Expenses	2,637	3,239	5,285	-19	-32	3,167	2,870	3,604	3,968	11,355	8,867	📊
Operating Expenses Growth (1Y)	--	+22.85%	+63.14%	-100.37%	-63.19%	+10124.41%	-9.37%	+25.56%	+10.11%	+186.15%	-21.91%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-101.20%	-2.24%	-45.69%	+18715.98%	+12661.32%	+258.57%	+180.01%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+330.61%	+236.27%	📊
Sell General Administrative	0	0	0	5,168	5,772	2,056	1,582	3,663	3,671	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-0	0	-0	-5,188	-5,804	1,111	1,288	0	297	11,355	8,867	📊
EBITDA	-0	4,445	6,287	4,068	5,487	6,494	8,232	10,517	10,887	9,799	7,831	📊
EBITDA Growth (1Y)	--	+7088967.32%	+41.44%	-35.30%	+34.90%	+18.35%	+26.77%	+27.76%	+3.52%	-9.99%	-20.08%	📊
EBITDA Growth (5Y)	--	--	--	--	+8751198.88%	+46.10%	+30.95%	+158.56%	+98.41%	+50.91%	+20.60%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+15629010.69%	+12490387.09%	📊
Depreciation and Amortization	3,547	4,245	5,939	5,699	5,772	6,348	7,923	946	997	1,056	782	📊
Operating Income	155	178	229	3,759	4,787	5,488	7,351	9,571	11,128	11,123	8,776	📊
Operating Income Growth (1Y)	--	+15.16%	+28.39%	+1544.49%	+27.35%	+14.65%	+33.95%	+30.20%	+16.26%	-0.05%	-21.10%	📊
Operating Income Growth (5Y)	--	--	--	--	+2996.54%	+2982.72%	+3116.22%	+154.64%	+132.47%	+102.67%	+59.90%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+7095.02%	+5576.74%	📊
Interest Expense	0	0	0	1,006	1,178	1,121	1,792	1,842	0	2,535	1,795	📊
Pre Tax Income	1,242	1,735	1,859	2,753	3,027	3,953	4,533	4,744	5,283	6,209	5,254	📊
Tax Provision	1,088	1,557	1,631	551	611	784	893	953	1,053	1,246	1,048	📊
NET INCOME	1,088	1,557	1,631	2,202	2,416	3,169	3,640	3,790	4,230	4,933	4,181	📊
Net Income Growth (1Y)	--	+43.14%	+4.75%	+35.01%	+9.74%	+31.16%	+14.87%	+4.13%	+11.61%	+16.60%	-15.25%	📊
Net Income Growth (5Y)	--	--	--	--	+122.16%	+103.56%	+123.22%	+72.16%	+75.09%	+55.66%	+31.92%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+353.57%	+284.40%	📊
Basic EPS	3,643,389,644	3,636,400,847	3,637,605,409	0.78	0.86	1.16	1.33	1.35	1.47	1.7	1.93	📊
Diluted EPS	3,643,389,644	3,636,400,847	3,637,605,409	0.78	0.86	1.16	1.33	1.35	1.47	1.7	1.93	📊
Basic Average Shares	0	0	0	2,810	2,810	2,722	2,733	2,801	2,875	2,896	2,166	📊
Diluted Average Shares	0	0	0	2,810	2,810	2,722	2,733	2,801	2,875	2,896	2,166	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,635

5,802

7,569

9,439

10,527

12,022

15,243

18,925

22,103

23,533

18,428

📊

Revenue Growth (1Y)

+25.17%

+30.47%

+24.69%

+11.53%

+14.20%

+26.79%

+24.16%

+16.79%

+6.47%

-21.69%

📊

Revenue Growth (5Y)

+127.13%

+107.22%

+101.37%

+100.51%

+109.96%

+95.75%

+53.29%

📊

Revenue Growth (10Y)

+407.74%

+297.59%

📊

Cost of Revenue

626

667

882

6,174

6,950

4,296

6,048

5,750

7,007

1,056

785

📊

Cost of Revenue Growth (1Y)

+6.62%

+32.23%

+599.72%

+12.57%

-38.18%

+40.77%

-4.92%

+21.86%

-84.94%

-25.62%

📊

Cost of Revenue Growth (5Y)

+1010.44%

+543.85%

+585.44%

-6.86%

+0.82%

-75.43%

-81.72%

📊

Cost of Revenue Growth (10Y)

+68.65%

+25.45%

📊

Gross Profit

4,009

5,134

6,687

3,265

3,577

7,726

9,195

13,175

15,096

22,478

17,643

📊

Gross Profit Growth (1Y)

+28.07%

+30.24%

-51.18%

+9.57%

+115.96%

+19.02%

+43.28%

+14.58%

+48.90%

-21.51%

📊

Gross Profit Growth (5Y)

-10.77%

+50.47%

+37.50%

+303.55%

+321.99%

+190.95%

+128.37%

📊

Gross Profit Growth (10Y)

+460.67%

+340.07%

📊

Operating Expenses

2,637

3,239

5,285

-19

-32

3,167

2,870

3,604

3,968

11,355

8,867

📊

Operating Expenses Growth (1Y)

+22.85%

+63.14%

-100.37%

-63.19%

+10124.41%

-9.37%

+25.56%

+10.11%

+186.15%

-21.91%

📊

Operating Expenses Growth (5Y)

-101.20%

-2.24%

-45.69%

+18715.98%

+12661.32%

+258.57%

+180.01%

📊

Operating Expenses Growth (10Y)

+330.61%

+236.27%

📊

Sell General Administrative

5,168

5,772

2,056

1,582

3,663

3,671

📊

Research and Development

📊

Other Income Expenses

-0

-5,188

-5,804

1,111

1,288

297

11,355

8,867

📊

EBITDA

-0

4,445

6,287

4,068

5,487

6,494

8,232

10,517

10,887

9,799

7,831

📊

EBITDA Growth (1Y)

+7088967.32%

+41.44%

-35.30%

+34.90%

+18.35%

+26.77%

+27.76%

+3.52%

-9.99%

-20.08%

📊

EBITDA Growth (5Y)

+8751198.88%

+46.10%

+30.95%

+158.56%

+98.41%

+50.91%

+20.60%

📊

EBITDA Growth (10Y)

+15629010.69%

+12490387.09%

📊

Depreciation and Amortization

3,547

4,245

5,939

5,699

5,772

6,348

7,923

946

997

1,056

782

📊

Operating Income

155

178

229

3,759

4,787

5,488

7,351

9,571

11,128

11,123

8,776

📊

Operating Income Growth (1Y)

+15.16%

+28.39%

+1544.49%

+27.35%

+14.65%

+33.95%

+30.20%

+16.26%

-0.05%

-21.10%

📊

Operating Income Growth (5Y)

+2996.54%

+2982.72%

+3116.22%

+154.64%

+132.47%

+102.67%

+59.90%

📊

Operating Income Growth (10Y)

+7095.02%

+5576.74%

📊

Interest Expense

1,006

1,178

1,121

1,792

1,842

2,535

1,795

📊

Pre Tax Income

1,242

1,735

1,859

2,753

3,027

3,953

4,533

4,744

5,283

6,209

5,254

📊

Tax Provision

1,088

1,557

1,631

551

611

784

893

953

1,053

1,246

1,048

📊

NET INCOME

1,088

1,557

1,631

2,202

2,416

3,169

3,640

3,790

4,230

4,933

4,181

📊

Net Income Growth (1Y)

+43.14%

+4.75%

+35.01%

+9.74%

+31.16%

+14.87%

+4.13%

+11.61%

+16.60%

-15.25%

📊

Net Income Growth (5Y)

+122.16%

+103.56%

+123.22%

+72.16%

+75.09%

+55.66%

+31.92%

📊

Net Income Growth (10Y)

+353.57%

+284.40%

📊

Basic EPS

3,643,389,644

3,636,400,847

3,637,605,409

0.78

0.86

1.16

1.33

1.35

1.47

1.7

1.93

📊

Diluted EPS

3,643,389,644

3,636,400,847

3,637,605,409

0.78

0.86

1.16

1.33

1.35

1.47

1.7

1.93

📊

Basic Average Shares

2,810

2,722

2,733

2,801

2,875

2,896

2,166

📊

Diluted Average Shares

2,810

2,722

2,733

2,801

2,875

2,896

2,166

📊

Ex-Dividend date
Payment date
Annual Dividend	1.03 (THB)
Dividend Yield	5.79%
Shareholders Yield	-136.6%
Next Earnings
Market cap	51.50B (THB)
EPS (TTM)	1.93 (THB)
P/E (TTM)	9.22 (THB)
Last Close	17.80

Next Earnings
Market cap	51.50B (THB)
EPS (TTM)	1.93 (THB)
P/E (TTM)	9.22 (THB)
Last Close	17.80 (THB)

Ex-Dividend date
Payment date
Annual Dividend	1.03 (THB)
Dividend Yield	5.79%
Shareholders Yield	-136.6%
Next Earnings
Market cap	51.50B (THB)
EPS (TTM)	1.93 (THB)
P/E (TTM)	9.22 (THB)
Last Close	17.80

Next Earnings
Market cap	51.50B (THB)
EPS (TTM)	1.93 (THB)
P/E (TTM)	9.22 (THB)
Last Close	17.80 (THB)