TPBI Public Company Limited - TPBI.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,764	4,769	4,897	4,729	4,980	5,299	5,382	5,647	6,812	5,230	5,625	4,877	4,663	📊
Revenue Growth (1Y)	--	+0.09%	+2.70%	-3.43%	+5.31%	+6.40%	+1.56%	+4.94%	+20.62%	-23.23%	+7.56%	-13.30%	-4.39%	📊
Revenue Growth (5Y)	--	--	--	--	+4.54%	+11.12%	+9.89%	+19.41%	+36.78%	-1.30%	+4.53%	-13.64%	-17.44%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+9.78%	+17.97%	-0.41%	-4.79%	📊
Cost of Revenue	4,247	4,066	4,199	4,231	4,693	4,803	4,587	4,972	6,012	4,523	4,781	4,177	3,880	📊
Cost of Revenue Growth (1Y)	--	-4.26%	+3.26%	+0.77%	+10.90%	+2.36%	-4.50%	+8.40%	+20.91%	-24.78%	+5.71%	-12.63%	-7.13%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+10.49%	+18.13%	+9.25%	+17.52%	+28.12%	-5.85%	+4.22%	-15.99%	-21.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+6.48%	+17.57%	-0.51%	-7.60%	📊
Gross Profit	517	702	698	498	288	495	794	675	800	707	844	700	783	📊
Gross Profit Growth (1Y)	--	+35.86%	-0.57%	-28.68%	-42.22%	+72.17%	+60.33%	-15.03%	+18.54%	-11.59%	+19.38%	-17.14%	+11.92%	📊
Gross Profit Growth (5Y)	--	--	--	--	-44.34%	-29.46%	+13.74%	+35.53%	+178.04%	+42.77%	+6.31%	+3.67%	+16.03%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+36.83%	+20.23%	+0.20%	+12.15%	📊
Operating Expenses	181	221	206	288	412	551	536	575	491	409	443	467	490	📊
Operating Expenses Growth (1Y)	--	+21.91%	-7.05%	+39.97%	+43.22%	+33.73%	-2.82%	+7.35%	-14.58%	-16.81%	+8.44%	+5.45%	+4.88%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+127.17%	+149.19%	+160.53%	+99.82%	+19.17%	-25.87%	-17.28%	-18.75%	-14.78%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+125.20%	+100.32%	+127.25%	+138.35%	📊
Sell General Administrative	201	241	309	310	443	577	566	612	520	452	496	467	493	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	20	104	-22	31	-26	-30	-37	-29	-44	-53	0	-3	📊
EBITDA	422	610	663	428	52	290	596	415	618	561	637	452	508	📊
EBITDA Growth (1Y)	--	+44.40%	+8.82%	-35.48%	-87.79%	+454.62%	+105.73%	-30.33%	+48.77%	-9.26%	+13.63%	-29.00%	+12.38%	📊
EBITDA Growth (5Y)	--	--	--	--	-87.62%	-52.45%	-10.11%	-2.94%	+1082.61%	+93.49%	+6.87%	+8.91%	+22.39%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+32.85%	+4.54%	-31.80%	-23.35%	📊
Depreciation and Amortization	107	128	147	185	242	306	348	329	306	261	235	220	215	📊
Operating Income	316	481	493	225	-124	-56	248	86	311	299	401	233	293	📊
Operating Income Growth (1Y)	--	+52.52%	+2.41%	-54.25%	-155.17%	+55.21%	+544.44%	-65.25%	+261.67%	-3.98%	+34.34%	-42.07%	+26.07%	📊
Operating Income Growth (5Y)	--	--	--	--	-139.42%	-111.58%	-49.76%	-61.83%	+350.18%	+636.36%	+62.12%	+170.27%	+240.73%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.29%	-16.58%	-52.81%	-40.51%	📊
Interest Expense	0	22	17	17	34	58	43	45	49	52	43	25	20	📊
Pre Tax Income	312	476	500	225	-160	-74	205	41	262	248	359	245	296	📊
Tax Provision	62	96	104	33	4	-19	30	14	50	43	61	58	61	📊
NET INCOME	217	365	393	178	-146	-55	179	27	221	204	250	181	226	📊
Net Income Growth (1Y)	--	+68.26%	+7.71%	-54.78%	-182.24%	+62.08%	+423.52%	-84.96%	+719.61%	-7.83%	+22.62%	-27.60%	+24.83%	📊
Net Income Growth (5Y)	--	--	--	--	-167.39%	-115.19%	-54.38%	-84.83%	+251.22%	+467.60%	+39.33%	+570.69%	+737.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.07%	-31.55%	-53.99%	-42.56%	📊
Basic EPS	0.91	1.28	1.06	0.44	-0.36	-0.13	0.43	0.06	0.53	0.49	0.6	0.43	0.54	📊
Diluted EPS	0.91	1.28	1.06	0.44	-0.36	-0.13	0.43	0.06	0.53	0.49	0.6	0.43	0.54	📊
Basic Average Shares	239	286	371	400	401	417	417	417	417	417	417	417	416	📊
Diluted Average Shares	239	286	371	400	401	417	417	417	417	417	417	417	416	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,764

4,769

4,897

4,729

4,980

5,299

5,382

5,647

6,812

5,230

5,625

4,877

4,663

📊

Revenue Growth (1Y)

+0.09%

+2.70%

-3.43%

+5.31%

+6.40%

+1.56%

+4.94%

+20.62%

-23.23%

+7.56%

-13.30%

-4.39%

📊

Revenue Growth (5Y)

+4.54%

+11.12%

+9.89%

+19.41%

+36.78%

-1.30%

+4.53%

-13.64%

-17.44%

📊

Revenue Growth (10Y)

+9.78%

+17.97%

-0.41%

-4.79%

📊

Cost of Revenue

4,247

4,066

4,199

4,231

4,693

4,803

4,587

4,972

6,012

4,523

4,781

4,177

3,880

📊

Cost of Revenue Growth (1Y)

-4.26%

+3.26%

+0.77%

+10.90%

+2.36%

-4.50%

+8.40%

+20.91%

-24.78%

+5.71%

-12.63%

-7.13%

📊

Cost of Revenue Growth (5Y)

+10.49%

+18.13%

+9.25%

+17.52%

+28.12%

-5.85%

+4.22%

-15.99%

-21.98%

📊

Cost of Revenue Growth (10Y)

+6.48%

+17.57%

-0.51%

-7.60%

📊

Gross Profit

517

702

698

498

288

495

794

675

800

707

844

700

783

📊

Gross Profit Growth (1Y)

+35.86%

-0.57%

-28.68%

-42.22%

+72.17%

+60.33%

-15.03%

+18.54%

-11.59%

+19.38%

-17.14%

+11.92%

📊

Gross Profit Growth (5Y)

-44.34%

-29.46%

+13.74%

+35.53%

+178.04%

+42.77%

+6.31%

+3.67%

+16.03%

📊

Gross Profit Growth (10Y)

+36.83%

+20.23%

+0.20%

+12.15%

📊

Operating Expenses

181

221

206

288

412

551

536

575

491

409

443

467

490

📊

Operating Expenses Growth (1Y)

+21.91%

-7.05%

+39.97%

+43.22%

+33.73%

-2.82%

+7.35%

-14.58%

-16.81%

+8.44%

+5.45%

+4.88%

📊

Operating Expenses Growth (5Y)

+127.17%

+149.19%

+160.53%

+99.82%

+19.17%

-25.87%

-17.28%

-18.75%

-14.78%

📊

Operating Expenses Growth (10Y)

+125.20%

+100.32%

+127.25%

+138.35%

📊

Sell General Administrative

201

241

309

310

443

577

566

612

520

452

496

467

493

📊

Research and Development

📊

Other Income Expenses

104

-22

-26

-30

-37

-29

-44

-53

-3

📊

EBITDA

422

610

663

428

290

596

415

618

561

637

452

508

📊

EBITDA Growth (1Y)

+44.40%

+8.82%

-35.48%

-87.79%

+454.62%

+105.73%

-30.33%

+48.77%

-9.26%

+13.63%

-29.00%

+12.38%

📊

EBITDA Growth (5Y)

-87.62%

-52.45%

-10.11%

-2.94%

+1082.61%

+93.49%

+6.87%

+8.91%

+22.39%

📊

EBITDA Growth (10Y)

+32.85%

+4.54%

-31.80%

-23.35%

📊

Depreciation and Amortization

107

128

147

185

242

306

348

329

306

261

235

220

215

📊

Operating Income

316

481

493

225

-124

-56

248

311

299

401

233

293

📊

Operating Income Growth (1Y)

+52.52%

+2.41%

-54.25%

-155.17%

+55.21%

+544.44%

-65.25%

+261.67%

-3.98%

+34.34%

-42.07%

+26.07%

📊

Operating Income Growth (5Y)

-139.42%

-111.58%

-49.76%

-61.83%

+350.18%

+636.36%

+62.12%

+170.27%

+240.73%

📊

Operating Income Growth (10Y)

-5.29%

-16.58%

-52.81%

-40.51%

📊

Interest Expense

📊

Pre Tax Income

312

476

500

225

-160

-74

205

262

248

359

245

296

📊

Tax Provision

104

-19

📊

NET INCOME

217

365

393

178

-146

-55

179

221

204

250

181

226

📊

Net Income Growth (1Y)

+68.26%

+7.71%

-54.78%

-182.24%

+62.08%

+423.52%

-84.96%

+719.61%

-7.83%

+22.62%

-27.60%

+24.83%

📊

Net Income Growth (5Y)

-167.39%

-115.19%

-54.38%

-84.83%

+251.22%

+467.60%

+39.33%

+570.69%

+737.24%

📊

Net Income Growth (10Y)

-6.07%

-31.55%

-53.99%

-42.56%

📊

Basic EPS

0.91

1.28

1.06

0.44

-0.36

-0.13

0.43

0.06

0.53

0.49

0.6

0.43

0.54

📊

Diluted EPS

0.91

1.28

1.06

0.44

-0.36

-0.13

0.43

0.06

0.53

0.49

0.6

0.43

0.54

📊

Basic Average Shares

239

286

371

400

401

417

416

📊

Diluted Average Shares

239

286

371

400

401

417

416

📊

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,764	4,769	4,897	4,729	4,980	5,299	5,382	5,647	6,812	5,230	5,625	4,877	4,663	📊
Revenue Growth (1Y)	--	+0.09%	+2.70%	-3.43%	+5.31%	+6.40%	+1.56%	+4.94%	+20.62%	-23.23%	+7.56%	-13.30%	-4.39%	📊
Revenue Growth (5Y)	--	--	--	--	+4.54%	+11.12%	+9.89%	+19.41%	+36.78%	-1.30%	+4.53%	-13.64%	-17.44%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+9.78%	+17.97%	-0.41%	-4.79%	📊
Cost of Revenue	4,247	4,066	4,199	4,231	4,693	4,803	4,587	4,972	6,012	4,523	4,781	4,177	3,880	📊
Cost of Revenue Growth (1Y)	--	-4.26%	+3.26%	+0.77%	+10.90%	+2.36%	-4.50%	+8.40%	+20.91%	-24.78%	+5.71%	-12.63%	-7.13%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+10.49%	+18.13%	+9.25%	+17.52%	+28.12%	-5.85%	+4.22%	-15.99%	-21.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+6.48%	+17.57%	-0.51%	-7.60%	📊
Gross Profit	517	702	698	498	288	495	794	675	800	707	844	700	783	📊
Gross Profit Growth (1Y)	--	+35.86%	-0.57%	-28.68%	-42.22%	+72.17%	+60.33%	-15.03%	+18.54%	-11.59%	+19.38%	-17.14%	+11.92%	📊
Gross Profit Growth (5Y)	--	--	--	--	-44.34%	-29.46%	+13.74%	+35.53%	+178.04%	+42.77%	+6.31%	+3.67%	+16.03%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+36.83%	+20.23%	+0.20%	+12.15%	📊
Operating Expenses	181	221	206	288	412	551	536	575	491	409	443	467	490	📊
Operating Expenses Growth (1Y)	--	+21.91%	-7.05%	+39.97%	+43.22%	+33.73%	-2.82%	+7.35%	-14.58%	-16.81%	+8.44%	+5.45%	+4.88%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+127.17%	+149.19%	+160.53%	+99.82%	+19.17%	-25.87%	-17.28%	-18.75%	-14.78%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+125.20%	+100.32%	+127.25%	+138.35%	📊
Sell General Administrative	201	241	309	310	443	577	566	612	520	452	496	467	493	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	20	104	-22	31	-26	-30	-37	-29	-44	-53	0	-3	📊
EBITDA	422	610	663	428	52	290	596	415	618	561	637	452	508	📊
EBITDA Growth (1Y)	--	+44.40%	+8.82%	-35.48%	-87.79%	+454.62%	+105.73%	-30.33%	+48.77%	-9.26%	+13.63%	-29.00%	+12.38%	📊
EBITDA Growth (5Y)	--	--	--	--	-87.62%	-52.45%	-10.11%	-2.94%	+1082.61%	+93.49%	+6.87%	+8.91%	+22.39%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+32.85%	+4.54%	-31.80%	-23.35%	📊
Depreciation and Amortization	107	128	147	185	242	306	348	329	306	261	235	220	215	📊
Operating Income	316	481	493	225	-124	-56	248	86	311	299	401	233	293	📊
Operating Income Growth (1Y)	--	+52.52%	+2.41%	-54.25%	-155.17%	+55.21%	+544.44%	-65.25%	+261.67%	-3.98%	+34.34%	-42.07%	+26.07%	📊
Operating Income Growth (5Y)	--	--	--	--	-139.42%	-111.58%	-49.76%	-61.83%	+350.18%	+636.36%	+62.12%	+170.27%	+240.73%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.29%	-16.58%	-52.81%	-40.51%	📊
Interest Expense	0	22	17	17	34	58	43	45	49	52	43	25	20	📊
Pre Tax Income	312	476	500	225	-160	-74	205	41	262	248	359	245	296	📊
Tax Provision	62	96	104	33	4	-19	30	14	50	43	61	58	61	📊
NET INCOME	217	365	393	178	-146	-55	179	27	221	204	250	181	226	📊
Net Income Growth (1Y)	--	+68.26%	+7.71%	-54.78%	-182.24%	+62.08%	+423.52%	-84.96%	+719.61%	-7.83%	+22.62%	-27.60%	+24.83%	📊
Net Income Growth (5Y)	--	--	--	--	-167.39%	-115.19%	-54.38%	-84.83%	+251.22%	+467.60%	+39.33%	+570.69%	+737.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.07%	-31.55%	-53.99%	-42.56%	📊
Basic EPS	0.91	1.28	1.06	0.44	-0.36	-0.13	0.43	0.06	0.53	0.49	0.6	0.43	0.54	📊
Diluted EPS	0.91	1.28	1.06	0.44	-0.36	-0.13	0.43	0.06	0.53	0.49	0.6	0.43	0.54	📊
Basic Average Shares	239	286	371	400	401	417	417	417	417	417	417	417	416	📊
Diluted Average Shares	239	286	371	400	401	417	417	417	417	417	417	417	416	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,764

4,769

4,897

4,729

4,980

5,299

5,382

5,647

6,812

5,230

5,625

4,877

4,663

📊

Revenue Growth (1Y)

+0.09%

+2.70%

-3.43%

+5.31%

+6.40%

+1.56%

+4.94%

+20.62%

-23.23%

+7.56%

-13.30%

-4.39%

📊

Revenue Growth (5Y)

+4.54%

+11.12%

+9.89%

+19.41%

+36.78%

-1.30%

+4.53%

-13.64%

-17.44%

📊

Revenue Growth (10Y)

+9.78%

+17.97%

-0.41%

-4.79%

📊

Cost of Revenue

4,247

4,066

4,199

4,231

4,693

4,803

4,587

4,972

6,012

4,523

4,781

4,177

3,880

📊

Cost of Revenue Growth (1Y)

-4.26%

+3.26%

+0.77%

+10.90%

+2.36%

-4.50%

+8.40%

+20.91%

-24.78%

+5.71%

-12.63%

-7.13%

📊

Cost of Revenue Growth (5Y)

+10.49%

+18.13%

+9.25%

+17.52%

+28.12%

-5.85%

+4.22%

-15.99%

-21.98%

📊

Cost of Revenue Growth (10Y)

+6.48%

+17.57%

-0.51%

-7.60%

📊

Gross Profit

517

702

698

498

288

495

794

675

800

707

844

700

783

📊

Gross Profit Growth (1Y)

+35.86%

-0.57%

-28.68%

-42.22%

+72.17%

+60.33%

-15.03%

+18.54%

-11.59%

+19.38%

-17.14%

+11.92%

📊

Gross Profit Growth (5Y)

-44.34%

-29.46%

+13.74%

+35.53%

+178.04%

+42.77%

+6.31%

+3.67%

+16.03%

📊

Gross Profit Growth (10Y)

+36.83%

+20.23%

+0.20%

+12.15%

📊

Operating Expenses

181

221

206

288

412

551

536

575

491

409

443

467

490

📊

Operating Expenses Growth (1Y)

+21.91%

-7.05%

+39.97%

+43.22%

+33.73%

-2.82%

+7.35%

-14.58%

-16.81%

+8.44%

+5.45%

+4.88%

📊

Operating Expenses Growth (5Y)

+127.17%

+149.19%

+160.53%

+99.82%

+19.17%

-25.87%

-17.28%

-18.75%

-14.78%

📊

Operating Expenses Growth (10Y)

+125.20%

+100.32%

+127.25%

+138.35%

📊

Sell General Administrative

201

241

309

310

443

577

566

612

520

452

496

467

493

📊

Research and Development

📊

Other Income Expenses

104

-22

-26

-30

-37

-29

-44

-53

-3

📊

EBITDA

422

610

663

428

290

596

415

618

561

637

452

508

📊

EBITDA Growth (1Y)

+44.40%

+8.82%

-35.48%

-87.79%

+454.62%

+105.73%

-30.33%

+48.77%

-9.26%

+13.63%

-29.00%

+12.38%

📊

EBITDA Growth (5Y)

-87.62%

-52.45%

-10.11%

-2.94%

+1082.61%

+93.49%

+6.87%

+8.91%

+22.39%

📊

EBITDA Growth (10Y)

+32.85%

+4.54%

-31.80%

-23.35%

📊

Depreciation and Amortization

107

128

147

185

242

306

348

329

306

261

235

220

215

📊

Operating Income

316

481

493

225

-124

-56

248

311

299

401

233

293

📊

Operating Income Growth (1Y)

+52.52%

+2.41%

-54.25%

-155.17%

+55.21%

+544.44%

-65.25%

+261.67%

-3.98%

+34.34%

-42.07%

+26.07%

📊

Operating Income Growth (5Y)

-139.42%

-111.58%

-49.76%

-61.83%

+350.18%

+636.36%

+62.12%

+170.27%

+240.73%

📊

Operating Income Growth (10Y)

-5.29%

-16.58%

-52.81%

-40.51%

📊

Interest Expense

📊

Pre Tax Income

312

476

500

225

-160

-74

205

262

248

359

245

296

📊

Tax Provision

104

-19

📊

NET INCOME

217

365

393

178

-146

-55

179

221

204

250

181

226

📊

Net Income Growth (1Y)

+68.26%

+7.71%

-54.78%

-182.24%

+62.08%

+423.52%

-84.96%

+719.61%

-7.83%

+22.62%

-27.60%

+24.83%

📊

Net Income Growth (5Y)

-167.39%

-115.19%

-54.38%

-84.83%

+251.22%

+467.60%

+39.33%

+570.69%

+737.24%

📊

Net Income Growth (10Y)

-6.07%

-31.55%

-53.99%

-42.56%

📊

Basic EPS

0.91

1.28

1.06

0.44

-0.36

-0.13

0.43

0.06

0.53

0.49

0.6

0.43

0.54

📊

Diluted EPS

0.91

1.28

1.06

0.44

-0.36

-0.13

0.43

0.06

0.53

0.49

0.6

0.43

0.54

📊

Basic Average Shares

239

286

371

400

401

417

416

📊

Diluted Average Shares

239

286

371

400

401

417

416

📊

Ex-Dividend date
Payment date
Annual Dividend	0.23 (THB)
Dividend Yield	6.02%
Shareholders Yield	-9.39%
Next Earnings	--
Market cap	1.59B (THB)
EPS (TTM)	0.54 (THB)
P/E (TTM)	7.07 (THB)
Last Close	3.82

Next Earnings	--
Market cap	1.59B (THB)
EPS (TTM)	0.54 (THB)
P/E (TTM)	7.07 (THB)
Last Close	3.82 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.23 (THB)
Dividend Yield	6.02%
Shareholders Yield	-9.39%
Next Earnings	--
Market cap	1.59B (THB)
EPS (TTM)	0.54 (THB)
P/E (TTM)	7.07 (THB)
Last Close	3.82

Next Earnings	--
Market cap	1.59B (THB)
EPS (TTM)	0.54 (THB)
P/E (TTM)	7.07 (THB)
Last Close	3.82 (THB)