Srivichaivejvivat Public Company Limited - VIH.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	958	1,048	1,009	1,107	1,247	1,344	1,719	1,962	2,247	2,481	2,276	4,718	3,646	2,734	2,810	3,062	3,141	📊
Revenue Growth (1Y)	--	+9.29%	-3.70%	+9.71%	+12.69%	+7.80%	+27.84%	+14.17%	+14.51%	+10.42%	-8.27%	+107.32%	-22.72%	-25.01%	+2.79%	+8.95%	+2.59%	📊
Revenue Growth (5Y)	--	--	--	--	+30.11%	+28.34%	+70.38%	+77.29%	+80.15%	+84.54%	+32.41%	+140.45%	+62.28%	+10.20%	+23.49%	-35.10%	-33.42%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+158.83%	+117.24%	+367.71%	+229.44%	+119.22%	+109.04%	+78.16%	+82.77%	📊
Cost of Revenue	728	787	795	846	939	1,012	1,290	1,532	1,710	1,881	1,728	2,693	2,362	2,062	2,114	2,235	2,269	📊
Cost of Revenue Growth (1Y)	--	+8.07%	+1.04%	+6.35%	+10.95%	+7.81%	+27.48%	+18.76%	+11.63%	+9.96%	-8.11%	+55.86%	-12.31%	-12.67%	+2.50%	+5.74%	+1.50%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+28.84%	+28.53%	+62.16%	+81.09%	+82.20%	+85.84%	+33.95%	+75.80%	+38.10%	+9.68%	+22.34%	-17.00%	-15.76%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+158.14%	+119.48%	+238.57%	+179.17%	+119.74%	+108.92%	+73.28%	+75.88%	📊
Gross Profit	230	260	213	261	309	332	429	430	537	600	548	2,025	1,284	671	696	827	872	📊
Gross Profit Growth (1Y)	--	+13.14%	-18.05%	+22.27%	+18.33%	+7.76%	+28.93%	+0.35%	+24.74%	+11.89%	-8.76%	+269.63%	-36.57%	-47.72%	+3.70%	+18.72%	+5.53%	📊
Gross Profit Growth (5Y)	--	--	--	--	+34.13%	+27.76%	+101.02%	+64.98%	+73.92%	+80.58%	+27.79%	+370.70%	+139.34%	+11.84%	+27.11%	-59.17%	-56.92%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+161.02%	+110.49%	+849.46%	+392.56%	+117.63%	+109.42%	+92.83%	+103.50%	📊
Operating Expenses	138	206	197	194	211	223	248	274	312	356	299	420	401	308	297	324	341	📊
Operating Expenses Growth (1Y)	--	+48.74%	-4.23%	-1.60%	+8.93%	+5.58%	+11.06%	+10.50%	+13.91%	+14.23%	-16.09%	+40.49%	-4.45%	-23.36%	-3.57%	+9.43%	+5.20%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+52.68%	+8.37%	+25.67%	+41.14%	+47.59%	+59.69%	+20.65%	+53.39%	+28.68%	-13.67%	-0.79%	-22.73%	-18.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+157.41%	+45.21%	+113.02%	+106.87%	+45.55%	+32.93%	+30.98%	+37.79%	📊
Sell General Administrative	137	204	197	194	211	223	248	274	312	356	313	432	417	337	341	324	349	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	2	1	17	23	29	24	24	12	13	22	-14	-12	-16	-29	-44	0	-8	📊
EBITDA	181	126	110	175	206	209	299	281	369	415	383	1,731	1,020	539	579	689	711	📊
EBITDA Growth (1Y)	--	-30.40%	-12.90%	+59.90%	+17.51%	+1.69%	+43.01%	-6.07%	+31.34%	+12.31%	-7.72%	+352.06%	-41.05%	-47.14%	+7.32%	+18.96%	+3.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+13.90%	+66.42%	+173.24%	+60.52%	+79.41%	+98.14%	+27.86%	+515.32%	+176.16%	+29.98%	+51.17%	-60.22%	-58.92%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+129.50%	+204.28%	+1479.27%	+482.20%	+161.90%	+176.39%	+129.93%	+137.44%	📊
Depreciation and Amortization	76	71	76	86	79	76	95	113	132	149	166	158	170	175	179	186	191	📊
Operating Income	92	54	16	67	97	109	181	156	225	266	249	1,605	883	364	400	502	544	📊
Operating Income Growth (1Y)	--	-40.64%	-70.38%	+314.39%	+45.65%	+12.51%	+65.38%	-13.56%	+43.72%	+18.52%	-6.57%	+544.85%	-44.98%	-58.79%	+9.83%	+25.62%	+8.39%	📊
Operating Income Growth (5Y)	--	--	--	--	+6.13%	+101.13%	+1022.97%	+134.24%	+131.13%	+143.48%	+37.56%	+926.22%	+292.91%	+36.63%	+60.61%	-68.71%	-66.09%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+190.71%	+357.56%	+9861.18%	+1222.68%	+274.27%	+265.38%	+177.53%	+200.80%	📊
Interest Expense	18	19	17	11	8	7	16	19	21	20	21	16	11	10	6	4	3	📊
Pre Tax Income	86	55	17	78	119	127	189	150	217	246	228	1,589	872	354	394	543	561	📊
Tax Provision	26	15	9	17	24	25	36	24	39	45	41	329	173	69	79	106	112	📊
NET INCOME	59	39	9	61	94	101	153	125	176	200	186	1,255	697	284	314	436	448	📊
Net Income Growth (1Y)	--	-34.47%	-76.54%	+576.02%	+54.52%	+7.52%	+50.82%	-18.16%	+40.88%	+13.22%	-6.78%	+573.82%	-44.50%	-59.25%	+10.75%	+38.74%	+2.72%	📊
Net Income Growth (5Y)	--	--	--	--	+60.58%	+163.45%	+1593.87%	+105.06%	+86.96%	+96.88%	+21.69%	+901.94%	+294.71%	+42.06%	+68.77%	-65.25%	-64.31%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+239.92%	+383.54%	+13789.46%	+1040.25%	+200.71%	+209.76%	+184.95%	+192.69%	📊
Basic EPS	0.19	0.1	0.03	0.1	0.17	0.18	0.27	0.22	0.31	0.35	0.33	2.2	1.22	0.5	0.52	0.72	0.73	📊
Diluted EPS	0.19	0.1	0.03	0.1	0.17	0.18	0.27	0.22	0.31	0.35	0.33	2.2	1.22	0.5	0.51	0.72	0.73	📊
Basic Average Shares	320	390	522	609	571	571	571	571	571	571	571	571	571	571	592	609	613	📊
Diluted Average Shares	320	390	522	609	571	571	571	571	571	571	571	571	571	571	593	609	613	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

958

1,048

1,009

1,107

1,247

1,344

1,719

1,962

2,247

2,481

2,276

4,718

3,646

2,734

2,810

3,062

3,141

📊

Revenue Growth (1Y)

+9.29%

-3.70%

+9.71%

+12.69%

+7.80%

+27.84%

+14.17%

+14.51%

+10.42%

-8.27%

+107.32%

-22.72%

-25.01%

+2.79%

+8.95%

+2.59%

📊

Revenue Growth (5Y)

+30.11%

+28.34%

+70.38%

+77.29%

+80.15%

+84.54%

+32.41%

+140.45%

+62.28%

+10.20%

+23.49%

-35.10%

-33.42%

📊

Revenue Growth (10Y)

+158.83%

+117.24%

+367.71%

+229.44%

+119.22%

+109.04%

+78.16%

+82.77%

📊

Cost of Revenue

728

787

795

846

939

1,012

1,290

1,532

1,710

1,881

1,728

2,693

2,362

2,062

2,114

2,235

2,269

📊

Cost of Revenue Growth (1Y)

+8.07%

+1.04%

+6.35%

+10.95%

+7.81%

+27.48%

+18.76%

+11.63%

+9.96%

-8.11%

+55.86%

-12.31%

-12.67%

+2.50%

+5.74%

+1.50%

📊

Cost of Revenue Growth (5Y)

+28.84%

+28.53%

+62.16%

+81.09%

+82.20%

+85.84%

+33.95%

+75.80%

+38.10%

+9.68%

+22.34%

-17.00%

-15.76%

📊

Cost of Revenue Growth (10Y)

+158.14%

+119.48%

+238.57%

+179.17%

+119.74%

+108.92%

+73.28%

+75.88%

📊

Gross Profit

230

260

213

261

309

332

429

430

537

600

548

2,025

1,284

671

696

827

872

📊

Gross Profit Growth (1Y)

+13.14%

-18.05%

+22.27%

+18.33%

+7.76%

+28.93%

+0.35%

+24.74%

+11.89%

-8.76%

+269.63%

-36.57%

-47.72%

+3.70%

+18.72%

+5.53%

📊

Gross Profit Growth (5Y)

+34.13%

+27.76%

+101.02%

+64.98%

+73.92%

+80.58%

+27.79%

+370.70%

+139.34%

+11.84%

+27.11%

-59.17%

-56.92%

📊

Gross Profit Growth (10Y)

+161.02%

+110.49%

+849.46%

+392.56%

+117.63%

+109.42%

+92.83%

+103.50%

📊

Operating Expenses

138

206

197

194

211

223

248

274

312

356

299

420

401

308

297

324

341

📊

Operating Expenses Growth (1Y)

+48.74%

-4.23%

-1.60%

+8.93%

+5.58%

+11.06%

+10.50%

+13.91%

+14.23%

-16.09%

+40.49%

-4.45%

-23.36%

-3.57%

+9.43%

+5.20%

📊

Operating Expenses Growth (5Y)

+52.68%

+8.37%

+25.67%

+41.14%

+47.59%

+59.69%

+20.65%

+53.39%

+28.68%

-13.67%

-0.79%

-22.73%

-18.71%

📊

Operating Expenses Growth (10Y)

+157.41%

+45.21%

+113.02%

+106.87%

+45.55%

+32.93%

+30.98%

+37.79%

📊

Sell General Administrative

137

204

197

194

211

223

248

274

312

356

313

432

417

337

341

324

349

📊

Research and Development

📊

Other Income Expenses

-14

-12

-16

-29

-44

-8

📊

EBITDA

181

126

110

175

206

209

299

281

369

415

383

1,731

1,020

539

579

689

711

📊

EBITDA Growth (1Y)

-30.40%

-12.90%

+59.90%

+17.51%

+1.69%

+43.01%

-6.07%

+31.34%

+12.31%

-7.72%

+352.06%

-41.05%

-47.14%

+7.32%

+18.96%

+3.27%

📊

EBITDA Growth (5Y)

+13.90%

+66.42%

+173.24%

+60.52%

+79.41%

+98.14%

+27.86%

+515.32%

+176.16%

+29.98%

+51.17%

-60.22%

-58.92%

📊

EBITDA Growth (10Y)

+129.50%

+204.28%

+1479.27%

+482.20%

+161.90%

+176.39%

+129.93%

+137.44%

📊

Depreciation and Amortization

113

132

149

166

158

170

175

179

186

191

📊

Operating Income

109

181

156

225

266

249

1,605

883

364

400

502

544

📊

Operating Income Growth (1Y)

-40.64%

-70.38%

+314.39%

+45.65%

+12.51%

+65.38%

-13.56%

+43.72%

+18.52%

-6.57%

+544.85%

-44.98%

-58.79%

+9.83%

+25.62%

+8.39%

📊

Operating Income Growth (5Y)

+6.13%

+101.13%

+1022.97%

+134.24%

+131.13%

+143.48%

+37.56%

+926.22%

+292.91%

+36.63%

+60.61%

-68.71%

-66.09%

📊

Operating Income Growth (10Y)

+190.71%

+357.56%

+9861.18%

+1222.68%

+274.27%

+265.38%

+177.53%

+200.80%

📊

Interest Expense

📊

Pre Tax Income

119

127

189

150

217

246

228

1,589

872

354

394

543

561

📊

Tax Provision

329

173

106

112

📊

NET INCOME

101

153

125

176

200

186

1,255

697

284

314

436

448

📊

Net Income Growth (1Y)

-34.47%

-76.54%

+576.02%

+54.52%

+7.52%

+50.82%

-18.16%

+40.88%

+13.22%

-6.78%

+573.82%

-44.50%

-59.25%

+10.75%

+38.74%

+2.72%

📊

Net Income Growth (5Y)

+60.58%

+163.45%

+1593.87%

+105.06%

+86.96%

+96.88%

+21.69%

+901.94%

+294.71%

+42.06%

+68.77%

-65.25%

-64.31%

📊

Net Income Growth (10Y)

+239.92%

+383.54%

+13789.46%

+1040.25%

+200.71%

+209.76%

+184.95%

+192.69%

📊

Basic EPS

0.19

0.1

0.03

0.1

0.17

0.18

0.27

0.22

0.31

0.35

0.33

2.2

1.22

0.5

0.52

0.72

0.73

📊

Diluted EPS

0.19

0.1

0.03

0.1

0.17

0.18

0.27

0.22

0.31

0.35

0.33

2.2

1.22

0.5

0.51

0.72

0.73

📊

Basic Average Shares

320

390

522

609

571

592

609

613

📊

Diluted Average Shares

320

390

522

609

571

593

609

613

📊

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	958	1,048	1,009	1,107	1,247	1,344	1,719	1,962	2,247	2,481	2,276	4,718	3,646	2,734	2,810	3,062	3,141	📊
Revenue Growth (1Y)	--	+9.29%	-3.70%	+9.71%	+12.69%	+7.80%	+27.84%	+14.17%	+14.51%	+10.42%	-8.27%	+107.32%	-22.72%	-25.01%	+2.79%	+8.95%	+2.59%	📊
Revenue Growth (5Y)	--	--	--	--	+30.11%	+28.34%	+70.38%	+77.29%	+80.15%	+84.54%	+32.41%	+140.45%	+62.28%	+10.20%	+23.49%	-35.10%	-33.42%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+158.83%	+117.24%	+367.71%	+229.44%	+119.22%	+109.04%	+78.16%	+82.77%	📊
Cost of Revenue	728	787	795	846	939	1,012	1,290	1,532	1,710	1,881	1,728	2,693	2,362	2,062	2,114	2,235	2,269	📊
Cost of Revenue Growth (1Y)	--	+8.07%	+1.04%	+6.35%	+10.95%	+7.81%	+27.48%	+18.76%	+11.63%	+9.96%	-8.11%	+55.86%	-12.31%	-12.67%	+2.50%	+5.74%	+1.50%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+28.84%	+28.53%	+62.16%	+81.09%	+82.20%	+85.84%	+33.95%	+75.80%	+38.10%	+9.68%	+22.34%	-17.00%	-15.76%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+158.14%	+119.48%	+238.57%	+179.17%	+119.74%	+108.92%	+73.28%	+75.88%	📊
Gross Profit	230	260	213	261	309	332	429	430	537	600	548	2,025	1,284	671	696	827	872	📊
Gross Profit Growth (1Y)	--	+13.14%	-18.05%	+22.27%	+18.33%	+7.76%	+28.93%	+0.35%	+24.74%	+11.89%	-8.76%	+269.63%	-36.57%	-47.72%	+3.70%	+18.72%	+5.53%	📊
Gross Profit Growth (5Y)	--	--	--	--	+34.13%	+27.76%	+101.02%	+64.98%	+73.92%	+80.58%	+27.79%	+370.70%	+139.34%	+11.84%	+27.11%	-59.17%	-56.92%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+161.02%	+110.49%	+849.46%	+392.56%	+117.63%	+109.42%	+92.83%	+103.50%	📊
Operating Expenses	138	206	197	194	211	223	248	274	312	356	299	420	401	308	297	324	341	📊
Operating Expenses Growth (1Y)	--	+48.74%	-4.23%	-1.60%	+8.93%	+5.58%	+11.06%	+10.50%	+13.91%	+14.23%	-16.09%	+40.49%	-4.45%	-23.36%	-3.57%	+9.43%	+5.20%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+52.68%	+8.37%	+25.67%	+41.14%	+47.59%	+59.69%	+20.65%	+53.39%	+28.68%	-13.67%	-0.79%	-22.73%	-18.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+157.41%	+45.21%	+113.02%	+106.87%	+45.55%	+32.93%	+30.98%	+37.79%	📊
Sell General Administrative	137	204	197	194	211	223	248	274	312	356	313	432	417	337	341	324	349	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	2	1	17	23	29	24	24	12	13	22	-14	-12	-16	-29	-44	0	-8	📊
EBITDA	181	126	110	175	206	209	299	281	369	415	383	1,731	1,020	539	579	689	711	📊
EBITDA Growth (1Y)	--	-30.40%	-12.90%	+59.90%	+17.51%	+1.69%	+43.01%	-6.07%	+31.34%	+12.31%	-7.72%	+352.06%	-41.05%	-47.14%	+7.32%	+18.96%	+3.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+13.90%	+66.42%	+173.24%	+60.52%	+79.41%	+98.14%	+27.86%	+515.32%	+176.16%	+29.98%	+51.17%	-60.22%	-58.92%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+129.50%	+204.28%	+1479.27%	+482.20%	+161.90%	+176.39%	+129.93%	+137.44%	📊
Depreciation and Amortization	76	71	76	86	79	76	95	113	132	149	166	158	170	175	179	186	191	📊
Operating Income	92	54	16	67	97	109	181	156	225	266	249	1,605	883	364	400	502	544	📊
Operating Income Growth (1Y)	--	-40.64%	-70.38%	+314.39%	+45.65%	+12.51%	+65.38%	-13.56%	+43.72%	+18.52%	-6.57%	+544.85%	-44.98%	-58.79%	+9.83%	+25.62%	+8.39%	📊
Operating Income Growth (5Y)	--	--	--	--	+6.13%	+101.13%	+1022.97%	+134.24%	+131.13%	+143.48%	+37.56%	+926.22%	+292.91%	+36.63%	+60.61%	-68.71%	-66.09%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+190.71%	+357.56%	+9861.18%	+1222.68%	+274.27%	+265.38%	+177.53%	+200.80%	📊
Interest Expense	18	19	17	11	8	7	16	19	21	20	21	16	11	10	6	4	3	📊
Pre Tax Income	86	55	17	78	119	127	189	150	217	246	228	1,589	872	354	394	543	561	📊
Tax Provision	26	15	9	17	24	25	36	24	39	45	41	329	173	69	79	106	112	📊
NET INCOME	59	39	9	61	94	101	153	125	176	200	186	1,255	697	284	314	436	448	📊
Net Income Growth (1Y)	--	-34.47%	-76.54%	+576.02%	+54.52%	+7.52%	+50.82%	-18.16%	+40.88%	+13.22%	-6.78%	+573.82%	-44.50%	-59.25%	+10.75%	+38.74%	+2.72%	📊
Net Income Growth (5Y)	--	--	--	--	+60.58%	+163.45%	+1593.87%	+105.06%	+86.96%	+96.88%	+21.69%	+901.94%	+294.71%	+42.06%	+68.77%	-65.25%	-64.31%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+239.92%	+383.54%	+13789.46%	+1040.25%	+200.71%	+209.76%	+184.95%	+192.69%	📊
Basic EPS	0.19	0.1	0.03	0.1	0.17	0.18	0.27	0.22	0.31	0.35	0.33	2.2	1.22	0.5	0.52	0.72	0.73	📊
Diluted EPS	0.19	0.1	0.03	0.1	0.17	0.18	0.27	0.22	0.31	0.35	0.33	2.2	1.22	0.5	0.51	0.72	0.73	📊
Basic Average Shares	320	390	522	609	571	571	571	571	571	571	571	571	571	571	592	609	613	📊
Diluted Average Shares	320	390	522	609	571	571	571	571	571	571	571	571	571	571	593	609	613	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

958

1,048

1,009

1,107

1,247

1,344

1,719

1,962

2,247

2,481

2,276

4,718

3,646

2,734

2,810

3,062

3,141

📊

Revenue Growth (1Y)

+9.29%

-3.70%

+9.71%

+12.69%

+7.80%

+27.84%

+14.17%

+14.51%

+10.42%

-8.27%

+107.32%

-22.72%

-25.01%

+2.79%

+8.95%

+2.59%

📊

Revenue Growth (5Y)

+30.11%

+28.34%

+70.38%

+77.29%

+80.15%

+84.54%

+32.41%

+140.45%

+62.28%

+10.20%

+23.49%

-35.10%

-33.42%

📊

Revenue Growth (10Y)

+158.83%

+117.24%

+367.71%

+229.44%

+119.22%

+109.04%

+78.16%

+82.77%

📊

Cost of Revenue

728

787

795

846

939

1,012

1,290

1,532

1,710

1,881

1,728

2,693

2,362

2,062

2,114

2,235

2,269

📊

Cost of Revenue Growth (1Y)

+8.07%

+1.04%

+6.35%

+10.95%

+7.81%

+27.48%

+18.76%

+11.63%

+9.96%

-8.11%

+55.86%

-12.31%

-12.67%

+2.50%

+5.74%

+1.50%

📊

Cost of Revenue Growth (5Y)

+28.84%

+28.53%

+62.16%

+81.09%

+82.20%

+85.84%

+33.95%

+75.80%

+38.10%

+9.68%

+22.34%

-17.00%

-15.76%

📊

Cost of Revenue Growth (10Y)

+158.14%

+119.48%

+238.57%

+179.17%

+119.74%

+108.92%

+73.28%

+75.88%

📊

Gross Profit

230

260

213

261

309

332

429

430

537

600

548

2,025

1,284

671

696

827

872

📊

Gross Profit Growth (1Y)

+13.14%

-18.05%

+22.27%

+18.33%

+7.76%

+28.93%

+0.35%

+24.74%

+11.89%

-8.76%

+269.63%

-36.57%

-47.72%

+3.70%

+18.72%

+5.53%

📊

Gross Profit Growth (5Y)

+34.13%

+27.76%

+101.02%

+64.98%

+73.92%

+80.58%

+27.79%

+370.70%

+139.34%

+11.84%

+27.11%

-59.17%

-56.92%

📊

Gross Profit Growth (10Y)

+161.02%

+110.49%

+849.46%

+392.56%

+117.63%

+109.42%

+92.83%

+103.50%

📊

Operating Expenses

138

206

197

194

211

223

248

274

312

356

299

420

401

308

297

324

341

📊

Operating Expenses Growth (1Y)

+48.74%

-4.23%

-1.60%

+8.93%

+5.58%

+11.06%

+10.50%

+13.91%

+14.23%

-16.09%

+40.49%

-4.45%

-23.36%

-3.57%

+9.43%

+5.20%

📊

Operating Expenses Growth (5Y)

+52.68%

+8.37%

+25.67%

+41.14%

+47.59%

+59.69%

+20.65%

+53.39%

+28.68%

-13.67%

-0.79%

-22.73%

-18.71%

📊

Operating Expenses Growth (10Y)

+157.41%

+45.21%

+113.02%

+106.87%

+45.55%

+32.93%

+30.98%

+37.79%

📊

Sell General Administrative

137

204

197

194

211

223

248

274

312

356

313

432

417

337

341

324

349

📊

Research and Development

📊

Other Income Expenses

-14

-12

-16

-29

-44

-8

📊

EBITDA

181

126

110

175

206

209

299

281

369

415

383

1,731

1,020

539

579

689

711

📊

EBITDA Growth (1Y)

-30.40%

-12.90%

+59.90%

+17.51%

+1.69%

+43.01%

-6.07%

+31.34%

+12.31%

-7.72%

+352.06%

-41.05%

-47.14%

+7.32%

+18.96%

+3.27%

📊

EBITDA Growth (5Y)

+13.90%

+66.42%

+173.24%

+60.52%

+79.41%

+98.14%

+27.86%

+515.32%

+176.16%

+29.98%

+51.17%

-60.22%

-58.92%

📊

EBITDA Growth (10Y)

+129.50%

+204.28%

+1479.27%

+482.20%

+161.90%

+176.39%

+129.93%

+137.44%

📊

Depreciation and Amortization

113

132

149

166

158

170

175

179

186

191

📊

Operating Income

109

181

156

225

266

249

1,605

883

364

400

502

544

📊

Operating Income Growth (1Y)

-40.64%

-70.38%

+314.39%

+45.65%

+12.51%

+65.38%

-13.56%

+43.72%

+18.52%

-6.57%

+544.85%

-44.98%

-58.79%

+9.83%

+25.62%

+8.39%

📊

Operating Income Growth (5Y)

+6.13%

+101.13%

+1022.97%

+134.24%

+131.13%

+143.48%

+37.56%

+926.22%

+292.91%

+36.63%

+60.61%

-68.71%

-66.09%

📊

Operating Income Growth (10Y)

+190.71%

+357.56%

+9861.18%

+1222.68%

+274.27%

+265.38%

+177.53%

+200.80%

📊

Interest Expense

📊

Pre Tax Income

119

127

189

150

217

246

228

1,589

872

354

394

543

561

📊

Tax Provision

329

173

106

112

📊

NET INCOME

101

153

125

176

200

186

1,255

697

284

314

436

448

📊

Net Income Growth (1Y)

-34.47%

-76.54%

+576.02%

+54.52%

+7.52%

+50.82%

-18.16%

+40.88%

+13.22%

-6.78%

+573.82%

-44.50%

-59.25%

+10.75%

+38.74%

+2.72%

📊

Net Income Growth (5Y)

+60.58%

+163.45%

+1593.87%

+105.06%

+86.96%

+96.88%

+21.69%

+901.94%

+294.71%

+42.06%

+68.77%

-65.25%

-64.31%

📊

Net Income Growth (10Y)

+239.92%

+383.54%

+13789.46%

+1040.25%

+200.71%

+209.76%

+184.95%

+192.69%

📊

Basic EPS

0.19

0.1

0.03

0.1

0.17

0.18

0.27

0.22

0.31

0.35

0.33

2.2

1.22

0.5

0.52

0.72

0.73

📊

Diluted EPS

0.19

0.1

0.03

0.1

0.17

0.18

0.27

0.22

0.31

0.35

0.33

2.2

1.22

0.5

0.51

0.72

0.73

📊

Basic Average Shares

320

390

522

609

571

592

609

613

📊

Diluted Average Shares

320

390

522

609

571

593

609

613

📊

Ex-Dividend date
Payment date
Annual Dividend	0.40 (THB)
Dividend Yield	4.57%
Shareholders Yield	-1.5%
Next Earnings
Market cap	5.41B (THB)
EPS (TTM)	0.73 (THB)
P/E (TTM)	11.99 (THB)
Last Close	8.75

Next Earnings
Market cap	5.41B (THB)
EPS (TTM)	0.73 (THB)
P/E (TTM)	11.99 (THB)
Last Close	8.75 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.40 (THB)
Dividend Yield	4.57%
Shareholders Yield	-1.5%
Next Earnings
Market cap	5.41B (THB)
EPS (TTM)	0.73 (THB)
P/E (TTM)	11.99 (THB)
Last Close	8.75

Next Earnings
Market cap	5.41B (THB)
EPS (TTM)	0.73 (THB)
P/E (TTM)	11.99 (THB)
Last Close	8.75 (THB)