Well Graded Engineering Public Company Limited - WGE.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	562	988	1,290	1,507	858	1,185	1,655	1,801	2,311	2,579	2,360	📊
Revenue Growth (1Y)	--	+75.88%	+30.56%	+16.81%	-43.08%	+38.21%	+39.57%	+8.84%	+28.33%	+11.62%	-8.52%	📊
Revenue Growth (5Y)	--	--	--	--	+52.67%	+19.97%	+28.25%	+19.50%	+169.43%	+117.59%	+99.06%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+359.11%	+320.02%	📊
Cost of Revenue	496	868	1,183	1,286	717	1,077	1,716	1,956	2,066	2,297	2,114	📊
Cost of Revenue Growth (1Y)	--	+74.88%	+36.29%	+8.74%	-44.29%	+50.28%	+59.37%	+13.98%	+5.60%	+11.20%	-7.96%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+44.40%	+24.08%	+45.09%	+52.08%	+188.26%	+113.31%	+96.32%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+362.87%	+326.02%	📊
Gross Profit	66	120	107	221	141	109	-62	-155	245	282	246	📊
Gross Profit Growth (1Y)	--	+83.40%	-10.83%	+105.80%	-36.03%	-23.09%	-156.90%	-151.74%	+257.72%	+15.12%	-13.02%	📊
Gross Profit Growth (5Y)	--	--	--	--	+115.28%	-9.72%	-157.61%	-170.47%	+73.76%	+160.09%	+126.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+330.64%	+274.57%	📊
Operating Expenses	35	44	74	83	80	86	81	93	156	98	93	📊
Operating Expenses Growth (1Y)	--	+24.40%	+68.68%	+12.13%	-3.44%	+6.86%	-5.13%	+14.94%	+67.58%	-37.14%	-5.25%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+127.21%	+95.18%	+9.77%	+12.52%	+95.27%	+14.86%	+8.83%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+178.88%	+164.25%	📊
Sell General Administrative	35	44	74	83	87	90	90	104	82	98	100	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	9	-7	-4	-9	-11	75	0	-7	📊
EBITDA	40	91	50	164	85	59	-97	-203	133	226	197	📊
EBITDA Growth (1Y)	--	+127.13%	-44.37%	+225.08%	-48.17%	-30.46%	-263.83%	-109.52%	+165.47%	+70.04%	-12.72%	📊
EBITDA Growth (5Y)	--	--	--	--	+112.90%	-34.82%	-291.95%	-223.72%	+56.29%	+282.15%	+233.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+465.79%	+393.83%	📊
Depreciation and Amortization	10	14	18	17	23	36	46	45	43	42	45	📊
Operating Income	30	76	33	146	61	23	-143	-249	89	184	152	📊
Operating Income Growth (1Y)	--	+152.04%	-56.50%	+340.93%	-58.34%	-62.41%	-723.28%	-74.03%	+135.69%	+107.20%	-17.18%	📊
Operating Income Growth (5Y)	--	--	--	--	+101.41%	-69.96%	-530.34%	-269.85%	+45.51%	+702.08%	+564.32%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+507.23%	+402.93%	📊
Interest Expense	0	0	0	2	3	3	5	7	11	10	9	📊
Pre Tax Income	36	82	47	144	58	20	-148	-256	78	193	153	📊
Tax Provision	8	18	10	29	13	6	-26	-34	27	44	32	📊
NET INCOME	28	64	38	115	45	14	-122	-221	51	149	121	📊
Net Income Growth (1Y)	--	+126.19%	-40.99%	+204.12%	-60.62%	-68.90%	-968.11%	-81.78%	+123.07%	+192.52%	-19.08%	📊
Net Income Growth (5Y)	--	--	--	--	+59.86%	-78.02%	-423.35%	-293.28%	+13.21%	+964.85%	+761.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+429.42%	+328.40%	📊
Basic EPS	0.05	0.11	0.06	0.19	0.1	0.02	-0.2	-0.37	0.09	0.25	0.2	📊
Diluted EPS	0.05	0.11	0.06	0.19	0.1	0.02	-0.2	-0.37	0.09	0.25	0.2	📊
Basic Average Shares	600	600	600	600	468	600	600	600	600	600	600	📊
Diluted Average Shares	600	600	600	600	468	600	600	600	600	600	600	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

562

988

1,290

1,507

858

1,185

1,655

1,801

2,311

2,579

2,360

📊

Revenue Growth (1Y)

+75.88%

+30.56%

+16.81%

-43.08%

+38.21%

+39.57%

+8.84%

+28.33%

+11.62%

-8.52%

📊

Revenue Growth (5Y)

+52.67%

+19.97%

+28.25%

+19.50%

+169.43%

+117.59%

+99.06%

📊

Revenue Growth (10Y)

+359.11%

+320.02%

📊

Cost of Revenue

496

868

1,183

1,286

717

1,077

1,716

1,956

2,066

2,297

2,114

📊

Cost of Revenue Growth (1Y)

+74.88%

+36.29%

+8.74%

-44.29%

+50.28%

+59.37%

+13.98%

+5.60%

+11.20%

-7.96%

📊

Cost of Revenue Growth (5Y)

+44.40%

+24.08%

+45.09%

+52.08%

+188.26%

+113.31%

+96.32%

📊

Cost of Revenue Growth (10Y)

+362.87%

+326.02%

📊

Gross Profit

120

107

221

141

109

-62

-155

245

282

246

📊

Gross Profit Growth (1Y)

+83.40%

-10.83%

+105.80%

-36.03%

-23.09%

-156.90%

-151.74%

+257.72%

+15.12%

-13.02%

📊

Gross Profit Growth (5Y)

+115.28%

-9.72%

-157.61%

-170.47%

+73.76%

+160.09%

+126.23%

📊

Gross Profit Growth (10Y)

+330.64%

+274.57%

📊

Operating Expenses

156

📊

Operating Expenses Growth (1Y)

+24.40%

+68.68%

+12.13%

-3.44%

+6.86%

-5.13%

+14.94%

+67.58%

-37.14%

-5.25%

📊

Operating Expenses Growth (5Y)

+127.21%

+95.18%

+9.77%

+12.52%

+95.27%

+14.86%

+8.83%

📊

Operating Expenses Growth (10Y)

+178.88%

+164.25%

📊

Sell General Administrative

104

100

📊

Research and Development

📊

Other Income Expenses

-7

-4

-9

-11

-7

📊

EBITDA

164

-97

-203

133

226

197

📊

EBITDA Growth (1Y)

+127.13%

-44.37%

+225.08%

-48.17%

-30.46%

-263.83%

-109.52%

+165.47%

+70.04%

-12.72%

📊

EBITDA Growth (5Y)

+112.90%

-34.82%

-291.95%

-223.72%

+56.29%

+282.15%

+233.54%

📊

EBITDA Growth (10Y)

+465.79%

+393.83%

📊

Depreciation and Amortization

📊

Operating Income

146

-143

-249

184

152

📊

Operating Income Growth (1Y)

+152.04%

-56.50%

+340.93%

-58.34%

-62.41%

-723.28%

-74.03%

+135.69%

+107.20%

-17.18%

📊

Operating Income Growth (5Y)

+101.41%

-69.96%

-530.34%

-269.85%

+45.51%

+702.08%

+564.32%

📊

Operating Income Growth (10Y)

+507.23%

+402.93%

📊

Interest Expense

📊

Pre Tax Income

144

-148

-256

193

153

📊

Tax Provision

-26

-34

📊

NET INCOME

115

-122

-221

149

121

📊

Net Income Growth (1Y)

+126.19%

-40.99%

+204.12%

-60.62%

-68.90%

-968.11%

-81.78%

+123.07%

+192.52%

-19.08%

📊

Net Income Growth (5Y)

+59.86%

-78.02%

-423.35%

-293.28%

+13.21%

+964.85%

+761.67%

📊

Net Income Growth (10Y)

+429.42%

+328.40%

📊

Basic EPS

0.05

0.11

0.06

0.19

0.1

0.02

-0.2

-0.37

0.09

0.25

0.2

📊

Diluted EPS

0.05

0.11

0.06

0.19

0.1

0.02

-0.2

-0.37

0.09

0.25

0.2

📊

Basic Average Shares

600

468

600

📊

Diluted Average Shares

600

468

600

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	562	988	1,290	1,507	858	1,185	1,655	1,801	2,311	2,579	2,360	📊
Revenue Growth (1Y)	--	+75.88%	+30.56%	+16.81%	-43.08%	+38.21%	+39.57%	+8.84%	+28.33%	+11.62%	-8.52%	📊
Revenue Growth (5Y)	--	--	--	--	+52.67%	+19.97%	+28.25%	+19.50%	+169.43%	+117.59%	+99.06%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+359.11%	+320.02%	📊
Cost of Revenue	496	868	1,183	1,286	717	1,077	1,716	1,956	2,066	2,297	2,114	📊
Cost of Revenue Growth (1Y)	--	+74.88%	+36.29%	+8.74%	-44.29%	+50.28%	+59.37%	+13.98%	+5.60%	+11.20%	-7.96%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+44.40%	+24.08%	+45.09%	+52.08%	+188.26%	+113.31%	+96.32%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+362.87%	+326.02%	📊
Gross Profit	66	120	107	221	141	109	-62	-155	245	282	246	📊
Gross Profit Growth (1Y)	--	+83.40%	-10.83%	+105.80%	-36.03%	-23.09%	-156.90%	-151.74%	+257.72%	+15.12%	-13.02%	📊
Gross Profit Growth (5Y)	--	--	--	--	+115.28%	-9.72%	-157.61%	-170.47%	+73.76%	+160.09%	+126.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+330.64%	+274.57%	📊
Operating Expenses	35	44	74	83	80	86	81	93	156	98	93	📊
Operating Expenses Growth (1Y)	--	+24.40%	+68.68%	+12.13%	-3.44%	+6.86%	-5.13%	+14.94%	+67.58%	-37.14%	-5.25%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+127.21%	+95.18%	+9.77%	+12.52%	+95.27%	+14.86%	+8.83%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+178.88%	+164.25%	📊
Sell General Administrative	35	44	74	83	87	90	90	104	82	98	100	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	9	-7	-4	-9	-11	75	0	-7	📊
EBITDA	40	91	50	164	85	59	-97	-203	133	226	197	📊
EBITDA Growth (1Y)	--	+127.13%	-44.37%	+225.08%	-48.17%	-30.46%	-263.83%	-109.52%	+165.47%	+70.04%	-12.72%	📊
EBITDA Growth (5Y)	--	--	--	--	+112.90%	-34.82%	-291.95%	-223.72%	+56.29%	+282.15%	+233.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+465.79%	+393.83%	📊
Depreciation and Amortization	10	14	18	17	23	36	46	45	43	42	45	📊
Operating Income	30	76	33	146	61	23	-143	-249	89	184	152	📊
Operating Income Growth (1Y)	--	+152.04%	-56.50%	+340.93%	-58.34%	-62.41%	-723.28%	-74.03%	+135.69%	+107.20%	-17.18%	📊
Operating Income Growth (5Y)	--	--	--	--	+101.41%	-69.96%	-530.34%	-269.85%	+45.51%	+702.08%	+564.32%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+507.23%	+402.93%	📊
Interest Expense	0	0	0	2	3	3	5	7	11	10	9	📊
Pre Tax Income	36	82	47	144	58	20	-148	-256	78	193	153	📊
Tax Provision	8	18	10	29	13	6	-26	-34	27	44	32	📊
NET INCOME	28	64	38	115	45	14	-122	-221	51	149	121	📊
Net Income Growth (1Y)	--	+126.19%	-40.99%	+204.12%	-60.62%	-68.90%	-968.11%	-81.78%	+123.07%	+192.52%	-19.08%	📊
Net Income Growth (5Y)	--	--	--	--	+59.86%	-78.02%	-423.35%	-293.28%	+13.21%	+964.85%	+761.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+429.42%	+328.40%	📊
Basic EPS	0.05	0.11	0.06	0.19	0.1	0.02	-0.2	-0.37	0.09	0.25	0.2	📊
Diluted EPS	0.05	0.11	0.06	0.19	0.1	0.02	-0.2	-0.37	0.09	0.25	0.2	📊
Basic Average Shares	600	600	600	600	468	600	600	600	600	600	600	📊
Diluted Average Shares	600	600	600	600	468	600	600	600	600	600	600	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

562

988

1,290

1,507

858

1,185

1,655

1,801

2,311

2,579

2,360

📊

Revenue Growth (1Y)

+75.88%

+30.56%

+16.81%

-43.08%

+38.21%

+39.57%

+8.84%

+28.33%

+11.62%

-8.52%

📊

Revenue Growth (5Y)

+52.67%

+19.97%

+28.25%

+19.50%

+169.43%

+117.59%

+99.06%

📊

Revenue Growth (10Y)

+359.11%

+320.02%

📊

Cost of Revenue

496

868

1,183

1,286

717

1,077

1,716

1,956

2,066

2,297

2,114

📊

Cost of Revenue Growth (1Y)

+74.88%

+36.29%

+8.74%

-44.29%

+50.28%

+59.37%

+13.98%

+5.60%

+11.20%

-7.96%

📊

Cost of Revenue Growth (5Y)

+44.40%

+24.08%

+45.09%

+52.08%

+188.26%

+113.31%

+96.32%

📊

Cost of Revenue Growth (10Y)

+362.87%

+326.02%

📊

Gross Profit

120

107

221

141

109

-62

-155

245

282

246

📊

Gross Profit Growth (1Y)

+83.40%

-10.83%

+105.80%

-36.03%

-23.09%

-156.90%

-151.74%

+257.72%

+15.12%

-13.02%

📊

Gross Profit Growth (5Y)

+115.28%

-9.72%

-157.61%

-170.47%

+73.76%

+160.09%

+126.23%

📊

Gross Profit Growth (10Y)

+330.64%

+274.57%

📊

Operating Expenses

156

📊

Operating Expenses Growth (1Y)

+24.40%

+68.68%

+12.13%

-3.44%

+6.86%

-5.13%

+14.94%

+67.58%

-37.14%

-5.25%

📊

Operating Expenses Growth (5Y)

+127.21%

+95.18%

+9.77%

+12.52%

+95.27%

+14.86%

+8.83%

📊

Operating Expenses Growth (10Y)

+178.88%

+164.25%

📊

Sell General Administrative

104

100

📊

Research and Development

📊

Other Income Expenses

-7

-4

-9

-11

-7

📊

EBITDA

164

-97

-203

133

226

197

📊

EBITDA Growth (1Y)

+127.13%

-44.37%

+225.08%

-48.17%

-30.46%

-263.83%

-109.52%

+165.47%

+70.04%

-12.72%

📊

EBITDA Growth (5Y)

+112.90%

-34.82%

-291.95%

-223.72%

+56.29%

+282.15%

+233.54%

📊

EBITDA Growth (10Y)

+465.79%

+393.83%

📊

Depreciation and Amortization

📊

Operating Income

146

-143

-249

184

152

📊

Operating Income Growth (1Y)

+152.04%

-56.50%

+340.93%

-58.34%

-62.41%

-723.28%

-74.03%

+135.69%

+107.20%

-17.18%

📊

Operating Income Growth (5Y)

+101.41%

-69.96%

-530.34%

-269.85%

+45.51%

+702.08%

+564.32%

📊

Operating Income Growth (10Y)

+507.23%

+402.93%

📊

Interest Expense

📊

Pre Tax Income

144

-148

-256

193

153

📊

Tax Provision

-26

-34

📊

NET INCOME

115

-122

-221

149

121

📊

Net Income Growth (1Y)

+126.19%

-40.99%

+204.12%

-60.62%

-68.90%

-968.11%

-81.78%

+123.07%

+192.52%

-19.08%

📊

Net Income Growth (5Y)

+59.86%

-78.02%

-423.35%

-293.28%

+13.21%

+964.85%

+761.67%

📊

Net Income Growth (10Y)

+429.42%

+328.40%

📊

Basic EPS

0.05

0.11

0.06

0.19

0.1

0.02

-0.2

-0.37

0.09

0.25

0.2

📊

Diluted EPS

0.05

0.11

0.06

0.19

0.1

0.02

-0.2

-0.37

0.09

0.25

0.2

📊

Basic Average Shares

600

468

600

📊

Diluted Average Shares

600

468

600

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	18.54%
Next Earnings	--
Market cap	402.00M (THB)
EPS (TTM)	0.20 (THB)
P/E (TTM)	3.35 (THB)
Last Close	0.67

Next Earnings	--
Market cap	402.00M (THB)
EPS (TTM)	0.20 (THB)
P/E (TTM)	3.35 (THB)
Last Close	0.67 (THB)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	18.54%
Next Earnings	--
Market cap	402.00M (THB)
EPS (TTM)	0.20 (THB)
P/E (TTM)	3.35 (THB)
Last Close	0.67

Next Earnings	--
Market cap	402.00M (THB)
EPS (TTM)	0.20 (THB)
P/E (TTM)	3.35 (THB)
Last Close	0.67 (THB)