WHA Corporation Public Company Limited - WHA.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	221	2,169	7,085	4,888	11,437	17,821	9,514	8,322	10,463	6,914	10,417	13,729	14,875	11,335	15,265	12,972	📊
Revenue Growth (1Y)	--	+881.68%	+226.70%	-31.02%	+133.99%	+55.82%	-46.61%	-12.53%	+25.73%	-33.92%	+50.66%	+31.79%	+8.35%	-23.80%	+34.67%	-15.02%	📊
Revenue Growth (5Y)	--	--	--	--	+5076.86%	+721.69%	+34.27%	+70.26%	-8.52%	-61.20%	+9.50%	+64.97%	+42.17%	+63.93%	+46.54%	+24.52%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+3029.70%	+380.33%	+93.76%	+204.32%	-0.89%	-14.34%	-27.21%	📊
Cost of Revenue	43	1,743	5,141	3,269	7,431	11,415	5,002	4,632	6,401	3,841	5,663	7,592	7,967	5,215	7,834	7,213	📊
Cost of Revenue Growth (1Y)	--	+3928.26%	+194.92%	-36.41%	+127.30%	+53.62%	-56.18%	-7.39%	+38.19%	-39.99%	+47.43%	+34.07%	+4.94%	-34.55%	+50.24%	-7.93%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+17071.99%	+554.85%	-2.71%	+41.68%	-13.86%	-66.35%	+13.23%	+63.92%	+24.47%	+35.75%	+38.34%	+27.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+8777.12%	+224.88%	+47.69%	+143.71%	-29.82%	-31.37%	-36.81%	📊
Gross Profit	178	426	1,945	1,619	4,006	6,406	4,512	3,690	4,062	3,073	4,754	6,137	6,908	6,120	7,431	5,758	📊
Gross Profit Growth (1Y)	--	+139.61%	+356.84%	-16.76%	+147.49%	+59.89%	-29.56%	-18.22%	+10.08%	-24.35%	+54.71%	+29.08%	+12.56%	-11.40%	+21.41%	-22.51%	📊
Gross Profit Growth (5Y)	--	--	--	--	+2155.17%	+1404.86%	+132.02%	+127.96%	+1.39%	-52.03%	+5.37%	+66.30%	+70.05%	+99.16%	+56.30%	+21.12%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1629.78%	+1016.83%	+215.56%	+326.72%	+52.76%	+16.00%	-10.11%	📊
Operating Expenses	31	68	132	283	1,133	1,495	1,702	1,608	1,731	1,304	1,604	1,982	2,105	1,970	2,496	2,322	📊
Operating Expenses Growth (1Y)	--	+119.24%	+93.58%	+115.04%	+299.99%	+31.94%	+13.85%	-5.56%	+7.66%	-24.66%	+23.00%	+23.57%	+6.19%	-6.40%	+26.69%	-6.97%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+3550.37%	+2096.85%	+1192.06%	+467.44%	+52.73%	-12.79%	-5.79%	+23.27%	+21.59%	+51.06%	+55.59%	+44.74%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+4100.15%	+2256.44%	+1404.18%	+642.77%	+73.81%	+66.89%	+55.26%	📊
Sell General Administrative	31	68	132	283	1,133	1,495	1,702	1,608	1,731	1,304	1,604	1,982	2,105	1,970	2,496	2,322	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	19	45	84	170	261	184	512	366	977	1,284	1,222	461	0	0	0	--	📊
EBITDA	191	507	2,033	1,684	4,908	6,006	4,215	3,337	3,768	3,654	4,992	6,019	6,157	6,336	5,964	4,933	📊
EBITDA Growth (1Y)	--	+165.04%	+301.02%	-17.14%	+191.37%	+22.38%	-29.81%	-20.83%	+12.92%	-3.04%	+36.63%	+20.57%	+2.29%	+2.91%	-5.86%	-17.29%	📊
EBITDA Growth (5Y)	--	--	--	--	+2466.13%	+1084.90%	+107.39%	+98.14%	-23.22%	-39.17%	+18.42%	+80.35%	+63.39%	+73.41%	+19.48%	-1.18%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1810.41%	+884.85%	+196.10%	+265.54%	+29.10%	-0.69%	-17.87%	📊
Depreciation and Amortization	25	105	137	179	515	597	473	497	460	592	620	611	709	915	1,029	793	📊
Operating Income	147	358	1,813	1,335	2,963	5,022	2,981	2,193	5,232	4,229	4,659	5,225	14,266	4,150	4,935	3,437	📊
Operating Income Growth (1Y)	--	+143.93%	+406.94%	-26.34%	+121.88%	+69.49%	-40.64%	-26.44%	+138.56%	-19.17%	+10.17%	+12.15%	+173.04%	-70.91%	+18.91%	-30.36%	📊
Operating Income Growth (5Y)	--	--	--	--	+1921.08%	+1304.33%	+64.45%	+64.22%	+76.57%	-15.80%	+56.26%	+138.25%	+172.68%	-1.86%	+5.93%	-26.23%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2784.46%	+1202.70%	+188.20%	+968.26%	+40.07%	-1.73%	-31.57%	📊
Interest Expense	86	0	182	295	2,139	2,357	1,547	1,096	964	1,080	1,107	1,097	1,235	1,314	1,337	1,275	📊
Pre Tax Income	430	253	1,712	1,203	2,254	3,983	4,089	4,203	4,268	3,158	3,551	4,867	5,708	5,779	6,089	5,245	📊
Tax Provision	3	40	249	224	87	813	254	325	305	293	679	546	659	977	553	593	📊
NET INCOME	428	213	1,463	979	1,954	3,170	3,266	2,907	3,229	2,524	2,590	4,046	4,426	4,359	5,135	4,247	📊
Net Income Growth (1Y)	--	-50.13%	+586.13%	-33.13%	+99.64%	+62.27%	+3.03%	-11.01%	+11.09%	-21.85%	+2.63%	+56.21%	+9.39%	-1.50%	+17.79%	-17.29%	📊
Net Income Growth (5Y)	--	--	--	--	+356.77%	+1386.35%	+123.20%	+197.03%	+65.29%	-20.39%	-20.71%	+39.19%	+37.05%	+72.73%	+98.26%	+63.97%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+490.03%	+1114.33%	+176.46%	+352.24%	+123.13%	+61.97%	+33.96%	📊
Basic EPS	0.06	0.03	0.15	0.1	0.16	0.2	0.23	0.2	0.22	0.17	0.17	0.27	0.3	0.29	0.34	0.4	📊
Diluted EPS	0.06	0.03	0.15	0.1	0.16	0.2	0.23	0.2	0.22	0.17	0.17	0.27	0.3	0.29	0.34	0.4	📊
Basic Average Shares	7,193	7,554	9,639	9,832	12,533	14,322	14,322	14,330	14,546	14,943	14,947	14,947	14,947	14,947	14,947	12,952	📊
Diluted Average Shares	7,193	7,554	9,639	9,832	12,552	14,322	14,322	14,524	14,731	14,943	14,947	14,947	14,947	14,947	14,947	12,952	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

221

2,169

7,085

4,888

11,437

17,821

9,514

8,322

10,463

6,914

10,417

13,729

14,875

11,335

15,265

12,972

📊

Revenue Growth (1Y)

+881.68%

+226.70%

-31.02%

+133.99%

+55.82%

-46.61%

-12.53%

+25.73%

-33.92%

+50.66%

+31.79%

+8.35%

-23.80%

+34.67%

-15.02%

📊

Revenue Growth (5Y)

+5076.86%

+721.69%

+34.27%

+70.26%

-8.52%

-61.20%

+9.50%

+64.97%

+42.17%

+63.93%

+46.54%

+24.52%

📊

Revenue Growth (10Y)

+3029.70%

+380.33%

+93.76%

+204.32%

-0.89%

-14.34%

-27.21%

📊

Cost of Revenue

1,743

5,141

3,269

7,431

11,415

5,002

4,632

6,401

3,841

5,663

7,592

7,967

5,215

7,834

7,213

📊

Cost of Revenue Growth (1Y)

+3928.26%

+194.92%

-36.41%

+127.30%

+53.62%

-56.18%

-7.39%

+38.19%

-39.99%

+47.43%

+34.07%

+4.94%

-34.55%

+50.24%

-7.93%

📊

Cost of Revenue Growth (5Y)

+17071.99%

+554.85%

-2.71%

+41.68%

-13.86%

-66.35%

+13.23%

+63.92%

+24.47%

+35.75%

+38.34%

+27.37%

📊

Cost of Revenue Growth (10Y)

+8777.12%

+224.88%

+47.69%

+143.71%

-29.82%

-31.37%

-36.81%

📊

Gross Profit

178

426

1,945

1,619

4,006

6,406

4,512

3,690

4,062

3,073

4,754

6,137

6,908

6,120

7,431

5,758

📊

Gross Profit Growth (1Y)

+139.61%

+356.84%

-16.76%

+147.49%

+59.89%

-29.56%

-18.22%

+10.08%

-24.35%

+54.71%

+29.08%

+12.56%

-11.40%

+21.41%

-22.51%

📊

Gross Profit Growth (5Y)

+2155.17%

+1404.86%

+132.02%

+127.96%

+1.39%

-52.03%

+5.37%

+66.30%

+70.05%

+99.16%

+56.30%

+21.12%

📊

Gross Profit Growth (10Y)

+1629.78%

+1016.83%

+215.56%

+326.72%

+52.76%

+16.00%

-10.11%

📊

Operating Expenses

132

283

1,133

1,495

1,702

1,608

1,731

1,304

1,604

1,982

2,105

1,970

2,496

2,322

📊

Operating Expenses Growth (1Y)

+119.24%

+93.58%

+115.04%

+299.99%

+31.94%

+13.85%

-5.56%

+7.66%

-24.66%

+23.00%

+23.57%

+6.19%

-6.40%

+26.69%

-6.97%

📊

Operating Expenses Growth (5Y)

+3550.37%

+2096.85%

+1192.06%

+467.44%

+52.73%

-12.79%

-5.79%

+23.27%

+21.59%

+51.06%

+55.59%

+44.74%

📊

Operating Expenses Growth (10Y)

+4100.15%

+2256.44%

+1404.18%

+642.77%

+73.81%

+66.89%

+55.26%

📊

Sell General Administrative

132

283

1,133

1,495

1,702

1,608

1,731

1,304

1,604

1,982

2,105

1,970

2,496

2,322

📊

Research and Development

📊

Other Income Expenses

170

261

184

512

366

977

1,284

1,222

461

📊

EBITDA

191

507

2,033

1,684

4,908

6,006

4,215

3,337

3,768

3,654

4,992

6,019

6,157

6,336

5,964

4,933

📊

EBITDA Growth (1Y)

+165.04%

+301.02%

-17.14%

+191.37%

+22.38%

-29.81%

-20.83%

+12.92%

-3.04%

+36.63%

+20.57%

+2.29%

+2.91%

-5.86%

-17.29%

📊

EBITDA Growth (5Y)

+2466.13%

+1084.90%

+107.39%

+98.14%

-23.22%

-39.17%

+18.42%

+80.35%

+63.39%

+73.41%

+19.48%

-1.18%

📊

EBITDA Growth (10Y)

+1810.41%

+884.85%

+196.10%

+265.54%

+29.10%

-0.69%

-17.87%

📊

Depreciation and Amortization

105

137

179

515

597

473

497

460

592

620

611

709

915

1,029

793

📊

Operating Income

147

358

1,813

1,335

2,963

5,022

2,981

2,193

5,232

4,229

4,659

5,225

14,266

4,150

4,935

3,437

📊

Operating Income Growth (1Y)

+143.93%

+406.94%

-26.34%

+121.88%

+69.49%

-40.64%

-26.44%

+138.56%

-19.17%

+10.17%

+12.15%

+173.04%

-70.91%

+18.91%

-30.36%

📊

Operating Income Growth (5Y)

+1921.08%

+1304.33%

+64.45%

+64.22%

+76.57%

-15.80%

+56.26%

+138.25%

+172.68%

-1.86%

+5.93%

-26.23%

📊

Operating Income Growth (10Y)

+2784.46%

+1202.70%

+188.20%

+968.26%

+40.07%

-1.73%

-31.57%

📊

Interest Expense

182

295

2,139

2,357

1,547

1,096

964

1,080

1,107

1,097

1,235

1,314

1,337

1,275

📊

Pre Tax Income

430

253

1,712

1,203

2,254

3,983

4,089

4,203

4,268

3,158

3,551

4,867

5,708

5,779

6,089

5,245

📊

Tax Provision

249

224

813

254

325

305

293

679

546

659

977

553

593

📊

NET INCOME

428

213

1,463

979

1,954

3,170

3,266

2,907

3,229

2,524

2,590

4,046

4,426

4,359

5,135

4,247

📊

Net Income Growth (1Y)

-50.13%

+586.13%

-33.13%

+99.64%

+62.27%

+3.03%

-11.01%

+11.09%

-21.85%

+2.63%

+56.21%

+9.39%

-1.50%

+17.79%

-17.29%

📊

Net Income Growth (5Y)

+356.77%

+1386.35%

+123.20%

+197.03%

+65.29%

-20.39%

-20.71%

+39.19%

+37.05%

+72.73%

+98.26%

+63.97%

📊

Net Income Growth (10Y)

+490.03%

+1114.33%

+176.46%

+352.24%

+123.13%

+61.97%

+33.96%

📊

Basic EPS

0.06

0.03

0.15

0.1

0.16

0.2

0.23

0.2

0.22

0.17

0.27

0.3

0.29

0.34

0.4

📊

Diluted EPS

0.06

0.03

0.15

0.1

0.16

0.2

0.23

0.2

0.22

0.17

0.27

0.3

0.29

0.34

0.4

📊

Basic Average Shares

7,193

7,554

9,639

9,832

12,533

14,322

14,330

14,546

14,943

14,947

12,952

📊

Diluted Average Shares

7,193

7,554

9,639

9,832

12,552

14,322

14,524

14,731

14,943

14,947

12,952

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	221	2,169	7,085	4,888	11,437	17,821	9,514	8,322	10,463	6,914	10,417	13,729	14,875	11,335	15,265	12,972	📊
Revenue Growth (1Y)	--	+881.68%	+226.70%	-31.02%	+133.99%	+55.82%	-46.61%	-12.53%	+25.73%	-33.92%	+50.66%	+31.79%	+8.35%	-23.80%	+34.67%	-15.02%	📊
Revenue Growth (5Y)	--	--	--	--	+5076.86%	+721.69%	+34.27%	+70.26%	-8.52%	-61.20%	+9.50%	+64.97%	+42.17%	+63.93%	+46.54%	+24.52%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+3029.70%	+380.33%	+93.76%	+204.32%	-0.89%	-14.34%	-27.21%	📊
Cost of Revenue	43	1,743	5,141	3,269	7,431	11,415	5,002	4,632	6,401	3,841	5,663	7,592	7,967	5,215	7,834	7,213	📊
Cost of Revenue Growth (1Y)	--	+3928.26%	+194.92%	-36.41%	+127.30%	+53.62%	-56.18%	-7.39%	+38.19%	-39.99%	+47.43%	+34.07%	+4.94%	-34.55%	+50.24%	-7.93%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+17071.99%	+554.85%	-2.71%	+41.68%	-13.86%	-66.35%	+13.23%	+63.92%	+24.47%	+35.75%	+38.34%	+27.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+8777.12%	+224.88%	+47.69%	+143.71%	-29.82%	-31.37%	-36.81%	📊
Gross Profit	178	426	1,945	1,619	4,006	6,406	4,512	3,690	4,062	3,073	4,754	6,137	6,908	6,120	7,431	5,758	📊
Gross Profit Growth (1Y)	--	+139.61%	+356.84%	-16.76%	+147.49%	+59.89%	-29.56%	-18.22%	+10.08%	-24.35%	+54.71%	+29.08%	+12.56%	-11.40%	+21.41%	-22.51%	📊
Gross Profit Growth (5Y)	--	--	--	--	+2155.17%	+1404.86%	+132.02%	+127.96%	+1.39%	-52.03%	+5.37%	+66.30%	+70.05%	+99.16%	+56.30%	+21.12%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1629.78%	+1016.83%	+215.56%	+326.72%	+52.76%	+16.00%	-10.11%	📊
Operating Expenses	31	68	132	283	1,133	1,495	1,702	1,608	1,731	1,304	1,604	1,982	2,105	1,970	2,496	2,322	📊
Operating Expenses Growth (1Y)	--	+119.24%	+93.58%	+115.04%	+299.99%	+31.94%	+13.85%	-5.56%	+7.66%	-24.66%	+23.00%	+23.57%	+6.19%	-6.40%	+26.69%	-6.97%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+3550.37%	+2096.85%	+1192.06%	+467.44%	+52.73%	-12.79%	-5.79%	+23.27%	+21.59%	+51.06%	+55.59%	+44.74%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+4100.15%	+2256.44%	+1404.18%	+642.77%	+73.81%	+66.89%	+55.26%	📊
Sell General Administrative	31	68	132	283	1,133	1,495	1,702	1,608	1,731	1,304	1,604	1,982	2,105	1,970	2,496	2,322	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	19	45	84	170	261	184	512	366	977	1,284	1,222	461	0	0	0	--	📊
EBITDA	191	507	2,033	1,684	4,908	6,006	4,215	3,337	3,768	3,654	4,992	6,019	6,157	6,336	5,964	4,933	📊
EBITDA Growth (1Y)	--	+165.04%	+301.02%	-17.14%	+191.37%	+22.38%	-29.81%	-20.83%	+12.92%	-3.04%	+36.63%	+20.57%	+2.29%	+2.91%	-5.86%	-17.29%	📊
EBITDA Growth (5Y)	--	--	--	--	+2466.13%	+1084.90%	+107.39%	+98.14%	-23.22%	-39.17%	+18.42%	+80.35%	+63.39%	+73.41%	+19.48%	-1.18%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1810.41%	+884.85%	+196.10%	+265.54%	+29.10%	-0.69%	-17.87%	📊
Depreciation and Amortization	25	105	137	179	515	597	473	497	460	592	620	611	709	915	1,029	793	📊
Operating Income	147	358	1,813	1,335	2,963	5,022	2,981	2,193	5,232	4,229	4,659	5,225	14,266	4,150	4,935	3,437	📊
Operating Income Growth (1Y)	--	+143.93%	+406.94%	-26.34%	+121.88%	+69.49%	-40.64%	-26.44%	+138.56%	-19.17%	+10.17%	+12.15%	+173.04%	-70.91%	+18.91%	-30.36%	📊
Operating Income Growth (5Y)	--	--	--	--	+1921.08%	+1304.33%	+64.45%	+64.22%	+76.57%	-15.80%	+56.26%	+138.25%	+172.68%	-1.86%	+5.93%	-26.23%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2784.46%	+1202.70%	+188.20%	+968.26%	+40.07%	-1.73%	-31.57%	📊
Interest Expense	86	0	182	295	2,139	2,357	1,547	1,096	964	1,080	1,107	1,097	1,235	1,314	1,337	1,275	📊
Pre Tax Income	430	253	1,712	1,203	2,254	3,983	4,089	4,203	4,268	3,158	3,551	4,867	5,708	5,779	6,089	5,245	📊
Tax Provision	3	40	249	224	87	813	254	325	305	293	679	546	659	977	553	593	📊
NET INCOME	428	213	1,463	979	1,954	3,170	3,266	2,907	3,229	2,524	2,590	4,046	4,426	4,359	5,135	4,247	📊
Net Income Growth (1Y)	--	-50.13%	+586.13%	-33.13%	+99.64%	+62.27%	+3.03%	-11.01%	+11.09%	-21.85%	+2.63%	+56.21%	+9.39%	-1.50%	+17.79%	-17.29%	📊
Net Income Growth (5Y)	--	--	--	--	+356.77%	+1386.35%	+123.20%	+197.03%	+65.29%	-20.39%	-20.71%	+39.19%	+37.05%	+72.73%	+98.26%	+63.97%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+490.03%	+1114.33%	+176.46%	+352.24%	+123.13%	+61.97%	+33.96%	📊
Basic EPS	0.06	0.03	0.15	0.1	0.16	0.2	0.23	0.2	0.22	0.17	0.17	0.27	0.3	0.29	0.34	0.4	📊
Diluted EPS	0.06	0.03	0.15	0.1	0.16	0.2	0.23	0.2	0.22	0.17	0.17	0.27	0.3	0.29	0.34	0.4	📊
Basic Average Shares	7,193	7,554	9,639	9,832	12,533	14,322	14,322	14,330	14,546	14,943	14,947	14,947	14,947	14,947	14,947	12,952	📊
Diluted Average Shares	7,193	7,554	9,639	9,832	12,552	14,322	14,322	14,524	14,731	14,943	14,947	14,947	14,947	14,947	14,947	12,952	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

221

2,169

7,085

4,888

11,437

17,821

9,514

8,322

10,463

6,914

10,417

13,729

14,875

11,335

15,265

12,972

📊

Revenue Growth (1Y)

+881.68%

+226.70%

-31.02%

+133.99%

+55.82%

-46.61%

-12.53%

+25.73%

-33.92%

+50.66%

+31.79%

+8.35%

-23.80%

+34.67%

-15.02%

📊

Revenue Growth (5Y)

+5076.86%

+721.69%

+34.27%

+70.26%

-8.52%

-61.20%

+9.50%

+64.97%

+42.17%

+63.93%

+46.54%

+24.52%

📊

Revenue Growth (10Y)

+3029.70%

+380.33%

+93.76%

+204.32%

-0.89%

-14.34%

-27.21%

📊

Cost of Revenue

1,743

5,141

3,269

7,431

11,415

5,002

4,632

6,401

3,841

5,663

7,592

7,967

5,215

7,834

7,213

📊

Cost of Revenue Growth (1Y)

+3928.26%

+194.92%

-36.41%

+127.30%

+53.62%

-56.18%

-7.39%

+38.19%

-39.99%

+47.43%

+34.07%

+4.94%

-34.55%

+50.24%

-7.93%

📊

Cost of Revenue Growth (5Y)

+17071.99%

+554.85%

-2.71%

+41.68%

-13.86%

-66.35%

+13.23%

+63.92%

+24.47%

+35.75%

+38.34%

+27.37%

📊

Cost of Revenue Growth (10Y)

+8777.12%

+224.88%

+47.69%

+143.71%

-29.82%

-31.37%

-36.81%

📊

Gross Profit

178

426

1,945

1,619

4,006

6,406

4,512

3,690

4,062

3,073

4,754

6,137

6,908

6,120

7,431

5,758

📊

Gross Profit Growth (1Y)

+139.61%

+356.84%

-16.76%

+147.49%

+59.89%

-29.56%

-18.22%

+10.08%

-24.35%

+54.71%

+29.08%

+12.56%

-11.40%

+21.41%

-22.51%

📊

Gross Profit Growth (5Y)

+2155.17%

+1404.86%

+132.02%

+127.96%

+1.39%

-52.03%

+5.37%

+66.30%

+70.05%

+99.16%

+56.30%

+21.12%

📊

Gross Profit Growth (10Y)

+1629.78%

+1016.83%

+215.56%

+326.72%

+52.76%

+16.00%

-10.11%

📊

Operating Expenses

132

283

1,133

1,495

1,702

1,608

1,731

1,304

1,604

1,982

2,105

1,970

2,496

2,322

📊

Operating Expenses Growth (1Y)

+119.24%

+93.58%

+115.04%

+299.99%

+31.94%

+13.85%

-5.56%

+7.66%

-24.66%

+23.00%

+23.57%

+6.19%

-6.40%

+26.69%

-6.97%

📊

Operating Expenses Growth (5Y)

+3550.37%

+2096.85%

+1192.06%

+467.44%

+52.73%

-12.79%

-5.79%

+23.27%

+21.59%

+51.06%

+55.59%

+44.74%

📊

Operating Expenses Growth (10Y)

+4100.15%

+2256.44%

+1404.18%

+642.77%

+73.81%

+66.89%

+55.26%

📊

Sell General Administrative

132

283

1,133

1,495

1,702

1,608

1,731

1,304

1,604

1,982

2,105

1,970

2,496

2,322

📊

Research and Development

📊

Other Income Expenses

170

261

184

512

366

977

1,284

1,222

461

📊

EBITDA

191

507

2,033

1,684

4,908

6,006

4,215

3,337

3,768

3,654

4,992

6,019

6,157

6,336

5,964

4,933

📊

EBITDA Growth (1Y)

+165.04%

+301.02%

-17.14%

+191.37%

+22.38%

-29.81%

-20.83%

+12.92%

-3.04%

+36.63%

+20.57%

+2.29%

+2.91%

-5.86%

-17.29%

📊

EBITDA Growth (5Y)

+2466.13%

+1084.90%

+107.39%

+98.14%

-23.22%

-39.17%

+18.42%

+80.35%

+63.39%

+73.41%

+19.48%

-1.18%

📊

EBITDA Growth (10Y)

+1810.41%

+884.85%

+196.10%

+265.54%

+29.10%

-0.69%

-17.87%

📊

Depreciation and Amortization

105

137

179

515

597

473

497

460

592

620

611

709

915

1,029

793

📊

Operating Income

147

358

1,813

1,335

2,963

5,022

2,981

2,193

5,232

4,229

4,659

5,225

14,266

4,150

4,935

3,437

📊

Operating Income Growth (1Y)

+143.93%

+406.94%

-26.34%

+121.88%

+69.49%

-40.64%

-26.44%

+138.56%

-19.17%

+10.17%

+12.15%

+173.04%

-70.91%

+18.91%

-30.36%

📊

Operating Income Growth (5Y)

+1921.08%

+1304.33%

+64.45%

+64.22%

+76.57%

-15.80%

+56.26%

+138.25%

+172.68%

-1.86%

+5.93%

-26.23%

📊

Operating Income Growth (10Y)

+2784.46%

+1202.70%

+188.20%

+968.26%

+40.07%

-1.73%

-31.57%

📊

Interest Expense

182

295

2,139

2,357

1,547

1,096

964

1,080

1,107

1,097

1,235

1,314

1,337

1,275

📊

Pre Tax Income

430

253

1,712

1,203

2,254

3,983

4,089

4,203

4,268

3,158

3,551

4,867

5,708

5,779

6,089

5,245

📊

Tax Provision

249

224

813

254

325

305

293

679

546

659

977

553

593

📊

NET INCOME

428

213

1,463

979

1,954

3,170

3,266

2,907

3,229

2,524

2,590

4,046

4,426

4,359

5,135

4,247

📊

Net Income Growth (1Y)

-50.13%

+586.13%

-33.13%

+99.64%

+62.27%

+3.03%

-11.01%

+11.09%

-21.85%

+2.63%

+56.21%

+9.39%

-1.50%

+17.79%

-17.29%

📊

Net Income Growth (5Y)

+356.77%

+1386.35%

+123.20%

+197.03%

+65.29%

-20.39%

-20.71%

+39.19%

+37.05%

+72.73%

+98.26%

+63.97%

📊

Net Income Growth (10Y)

+490.03%

+1114.33%

+176.46%

+352.24%

+123.13%

+61.97%

+33.96%

📊

Basic EPS

0.06

0.03

0.15

0.1

0.16

0.2

0.23

0.2

0.22

0.17

0.27

0.3

0.29

0.34

0.4

📊

Diluted EPS

0.06

0.03

0.15

0.1

0.16

0.2

0.23

0.2

0.22

0.17

0.27

0.3

0.29

0.34

0.4

📊

Basic Average Shares

7,193

7,554

9,639

9,832

12,533

14,322

14,330

14,546

14,943

14,947

12,952

📊

Diluted Average Shares

7,193

7,554

9,639

9,832

12,552

14,322

14,524

14,731

14,943

14,947

12,952

📊

Ex-Dividend date
Payment date
Annual Dividend	0.21 (THB)
Dividend Yield	4.41%
Shareholders Yield	-2.53%
Next Earnings
Market cap	71.15B (THB)
EPS (TTM)	0.40 (THB)
P/E (TTM)	11.90 (THB)
Last Close	4.76

Next Earnings
Market cap	71.15B (THB)
EPS (TTM)	0.40 (THB)
P/E (TTM)	11.90 (THB)
Last Close	4.76 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.21 (THB)
Dividend Yield	4.41%
Shareholders Yield	-2.53%
Next Earnings
Market cap	71.15B (THB)
EPS (TTM)	0.40 (THB)
P/E (TTM)	11.90 (THB)
Last Close	4.76

Next Earnings
Market cap	71.15B (THB)
EPS (TTM)	0.40 (THB)
P/E (TTM)	11.90 (THB)
Last Close	4.76 (THB)