WHA Industrial Leasehold Real Estate Investment Trust - WHAIR.BK - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	62	576	726	768	686	764	747	872	913	1,014	994	📊
Revenue Growth (1Y)	--	+828.48%	+26.08%	+5.77%	-10.61%	+11.33%	-2.23%	+16.69%	+4.75%	+11.04%	-1.98%	📊
Revenue Growth (5Y)	--	--	--	--	+1006.83%	+32.72%	+2.92%	+13.54%	+33.04%	+32.69%	+30.06%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1535.09%	+1502.64%	📊
Cost of Revenue	4	49	64	68	69	77	103	118	128	98	91	📊
Cost of Revenue Growth (1Y)	--	+1069.75%	+28.81%	+7.30%	+0.97%	+11.98%	+33.84%	+13.72%	+9.00%	-23.76%	-6.70%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1532.33%	+56.26%	+62.38%	+72.10%	+85.78%	+26.49%	+18.02%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+2212.11%	+2057.30%	📊
Gross Profit	58	526	662	700	617	687	644	754	785	916	903	📊
Gross Profit Growth (1Y)	--	+810.83%	+25.82%	+5.62%	-11.74%	+11.26%	-6.29%	+17.16%	+4.08%	+16.73%	-1.48%	📊
Gross Profit Growth (5Y)	--	--	--	--	+968.37%	+30.51%	-2.80%	+7.82%	+27.14%	+33.39%	+31.41%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1485.55%	+1462.06%	📊
Operating Expenses	7	55	17	18	32	17	10	23	12	53	57	📊
Operating Expenses Growth (1Y)	--	+637.76%	-68.25%	+6.02%	+75.48%	-47.98%	-41.71%	+136.25%	-48.61%	+342.25%	+8.88%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+335.75%	-69.27%	-43.58%	+25.72%	-63.18%	+212.99%	+240.80%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+609.50%	+672.53%	📊
Sell General Administrative	5	43	1	1	3	1	1	23	1	0	-7	📊
Research and Development	0	-0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	3	12	16	17	30	16	9	0	11	53	64	📊
EBITDA	55	-329	768	893	727	1,009	691	745	507	592	488	📊
EBITDA Growth (1Y)	--	-698.24%	+333.58%	+16.32%	-18.65%	+38.88%	-31.58%	+7.82%	-31.92%	+16.77%	-17.58%	📊
EBITDA Growth (5Y)	--	--	--	--	+1222.19%	+406.94%	-10.09%	-16.66%	-30.25%	-41.35%	-51.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+976.85%	+787.57%	📊
Depreciation and Amortization	7	55	198	223	103	94	125	2	0	0	--	📊
Operating Income	55	522	645	681	585	670	566	731	773	864	845	📊
Operating Income Growth (1Y)	--	+850.97%	+23.56%	+5.61%	-14.10%	+14.55%	-15.56%	+29.18%	+5.76%	+11.70%	-2.12%	📊
Operating Income Growth (5Y)	--	--	--	--	+965.95%	+28.39%	-12.25%	+7.33%	+32.15%	+28.87%	+26.14%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1473.44%	+1440.15%	📊
Interest Expense	10	97	118	137	118	105	119	182	190	178	142	📊
Pre Tax Income	44	-425	650	756	609	893	583	406	316	414	346	📊
Tax Provision	55	97	-5	137	118	105	-68	0	0	0	--	📊
NET INCOME	44	-425	650	756	609	893	583	406	316	414	346	📊
Net Income Growth (1Y)	--	-1058.48%	+252.82%	+16.34%	-19.47%	+46.55%	-34.64%	-30.37%	-22.10%	+30.72%	-16.40%	📊
Net Income Growth (5Y)	--	--	--	--	+1272.29%	+309.82%	-10.27%	-46.29%	-48.05%	-53.66%	-61.25%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+831.98%	+679.18%	📊
Basic EPS	0.08	-0.61	0.93	1.08	0.73	1.06	0.61	0.43	0.33	0.39	0.33	📊
Diluted EPS	0.08	-0.6	0.92	1.08	0.73	1.06	0.61	0.43	0.33	0.39	0.33	📊
Basic Average Shares	569	703	703	703	840	840	950	950	1,059	1,059	1,059	📊
Diluted Average Shares	572	706	706	703	840	840	950	950	1,059	1,059	1,059	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

576

726

768

686

764

747

872

913

1,014

994

📊

Revenue Growth (1Y)

+828.48%

+26.08%

+5.77%

-10.61%

+11.33%

-2.23%

+16.69%

+4.75%

+11.04%

-1.98%

📊

Revenue Growth (5Y)

+1006.83%

+32.72%

+2.92%

+13.54%

+33.04%

+32.69%

+30.06%

📊

Revenue Growth (10Y)

+1535.09%

+1502.64%

📊

Cost of Revenue

103

118

128

📊

Cost of Revenue Growth (1Y)

+1069.75%

+28.81%

+7.30%

+0.97%

+11.98%

+33.84%

+13.72%

+9.00%

-23.76%

-6.70%

📊

Cost of Revenue Growth (5Y)

+1532.33%

+56.26%

+62.38%

+72.10%

+85.78%

+26.49%

+18.02%

📊

Cost of Revenue Growth (10Y)

+2212.11%

+2057.30%

📊

Gross Profit

526

662

700

617

687

644

754

785

916

903

📊

Gross Profit Growth (1Y)

+810.83%

+25.82%

+5.62%

-11.74%

+11.26%

-6.29%

+17.16%

+4.08%

+16.73%

-1.48%

📊

Gross Profit Growth (5Y)

+968.37%

+30.51%

-2.80%

+7.82%

+27.14%

+33.39%

+31.41%

📊

Gross Profit Growth (10Y)

+1485.55%

+1462.06%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+637.76%

-68.25%

+6.02%

+75.48%

-47.98%

-41.71%

+136.25%

-48.61%

+342.25%

+8.88%

📊

Operating Expenses Growth (5Y)

+335.75%

-69.27%

-43.58%

+25.72%

-63.18%

+212.99%

+240.80%

📊

Operating Expenses Growth (10Y)

+609.50%

+672.53%

📊

Sell General Administrative

-7

📊

Research and Development

-0

📊

Other Income Expenses

📊

EBITDA

-329

768

893

727

1,009

691

745

507

592

488

📊

EBITDA Growth (1Y)

-698.24%

+333.58%

+16.32%

-18.65%

+38.88%

-31.58%

+7.82%

-31.92%

+16.77%

-17.58%

📊

EBITDA Growth (5Y)

+1222.19%

+406.94%

-10.09%

-16.66%

-30.25%

-41.35%

-51.66%

📊

EBITDA Growth (10Y)

+976.85%

+787.57%

📊

Depreciation and Amortization

198

223

103

125

📊

Operating Income

522

645

681

585

670

566

731

773

864

845

📊

Operating Income Growth (1Y)

+850.97%

+23.56%

+5.61%

-14.10%

+14.55%

-15.56%

+29.18%

+5.76%

+11.70%

-2.12%

📊

Operating Income Growth (5Y)

+965.95%

+28.39%

-12.25%

+7.33%

+32.15%

+28.87%

+26.14%

📊

Operating Income Growth (10Y)

+1473.44%

+1440.15%

📊

Interest Expense

118

137

118

105

119

182

190

178

142

📊

Pre Tax Income

-425

650

756

609

893

583

406

316

414

346

📊

Tax Provision

-5

137

118

105

-68

📊

NET INCOME

-425

650

756

609

893

583

406

316

414

346

📊

Net Income Growth (1Y)

-1058.48%

+252.82%

+16.34%

-19.47%

+46.55%

-34.64%

-30.37%

-22.10%

+30.72%

-16.40%

📊

Net Income Growth (5Y)

+1272.29%

+309.82%

-10.27%

-46.29%

-48.05%

-53.66%

-61.25%

📊

Net Income Growth (10Y)

+831.98%

+679.18%

📊

Basic EPS

0.08

-0.61

0.93

1.08

0.73

1.06

0.61

0.43

0.33

0.39

0.33

📊

Diluted EPS

0.08

-0.6

0.92

1.08

0.73

1.06

0.61

0.43

0.33

0.39

0.33

📊

Basic Average Shares

569

703

840

950

1,059

📊

Diluted Average Shares

572

706

703

840

950

1,059

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	62	576	726	768	686	764	747	872	913	1,014	994	📊
Revenue Growth (1Y)	--	+828.48%	+26.08%	+5.77%	-10.61%	+11.33%	-2.23%	+16.69%	+4.75%	+11.04%	-1.98%	📊
Revenue Growth (5Y)	--	--	--	--	+1006.83%	+32.72%	+2.92%	+13.54%	+33.04%	+32.69%	+30.06%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1535.09%	+1502.64%	📊
Cost of Revenue	4	49	64	68	69	77	103	118	128	98	91	📊
Cost of Revenue Growth (1Y)	--	+1069.75%	+28.81%	+7.30%	+0.97%	+11.98%	+33.84%	+13.72%	+9.00%	-23.76%	-6.70%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1532.33%	+56.26%	+62.38%	+72.10%	+85.78%	+26.49%	+18.02%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+2212.11%	+2057.30%	📊
Gross Profit	58	526	662	700	617	687	644	754	785	916	903	📊
Gross Profit Growth (1Y)	--	+810.83%	+25.82%	+5.62%	-11.74%	+11.26%	-6.29%	+17.16%	+4.08%	+16.73%	-1.48%	📊
Gross Profit Growth (5Y)	--	--	--	--	+968.37%	+30.51%	-2.80%	+7.82%	+27.14%	+33.39%	+31.41%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1485.55%	+1462.06%	📊
Operating Expenses	7	55	17	18	32	17	10	23	12	53	57	📊
Operating Expenses Growth (1Y)	--	+637.76%	-68.25%	+6.02%	+75.48%	-47.98%	-41.71%	+136.25%	-48.61%	+342.25%	+8.88%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+335.75%	-69.27%	-43.58%	+25.72%	-63.18%	+212.99%	+240.80%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+609.50%	+672.53%	📊
Sell General Administrative	5	43	1	1	3	1	1	23	1	0	-7	📊
Research and Development	0	-0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	3	12	16	17	30	16	9	0	11	53	64	📊
EBITDA	55	-329	768	893	727	1,009	691	745	507	592	488	📊
EBITDA Growth (1Y)	--	-698.24%	+333.58%	+16.32%	-18.65%	+38.88%	-31.58%	+7.82%	-31.92%	+16.77%	-17.58%	📊
EBITDA Growth (5Y)	--	--	--	--	+1222.19%	+406.94%	-10.09%	-16.66%	-30.25%	-41.35%	-51.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+976.85%	+787.57%	📊
Depreciation and Amortization	7	55	198	223	103	94	125	2	0	0	--	📊
Operating Income	55	522	645	681	585	670	566	731	773	864	845	📊
Operating Income Growth (1Y)	--	+850.97%	+23.56%	+5.61%	-14.10%	+14.55%	-15.56%	+29.18%	+5.76%	+11.70%	-2.12%	📊
Operating Income Growth (5Y)	--	--	--	--	+965.95%	+28.39%	-12.25%	+7.33%	+32.15%	+28.87%	+26.14%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1473.44%	+1440.15%	📊
Interest Expense	10	97	118	137	118	105	119	182	190	178	142	📊
Pre Tax Income	44	-425	650	756	609	893	583	406	316	414	346	📊
Tax Provision	55	97	-5	137	118	105	-68	0	0	0	--	📊
NET INCOME	44	-425	650	756	609	893	583	406	316	414	346	📊
Net Income Growth (1Y)	--	-1058.48%	+252.82%	+16.34%	-19.47%	+46.55%	-34.64%	-30.37%	-22.10%	+30.72%	-16.40%	📊
Net Income Growth (5Y)	--	--	--	--	+1272.29%	+309.82%	-10.27%	-46.29%	-48.05%	-53.66%	-61.25%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+831.98%	+679.18%	📊
Basic EPS	0.08	-0.61	0.93	1.08	0.73	1.06	0.61	0.43	0.33	0.39	0.33	📊
Diluted EPS	0.08	-0.6	0.92	1.08	0.73	1.06	0.61	0.43	0.33	0.39	0.33	📊
Basic Average Shares	569	703	703	703	840	840	950	950	1,059	1,059	1,059	📊
Diluted Average Shares	572	706	706	703	840	840	950	950	1,059	1,059	1,059	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

576

726

768

686

764

747

872

913

1,014

994

📊

Revenue Growth (1Y)

+828.48%

+26.08%

+5.77%

-10.61%

+11.33%

-2.23%

+16.69%

+4.75%

+11.04%

-1.98%

📊

Revenue Growth (5Y)

+1006.83%

+32.72%

+2.92%

+13.54%

+33.04%

+32.69%

+30.06%

📊

Revenue Growth (10Y)

+1535.09%

+1502.64%

📊

Cost of Revenue

103

118

128

📊

Cost of Revenue Growth (1Y)

+1069.75%

+28.81%

+7.30%

+0.97%

+11.98%

+33.84%

+13.72%

+9.00%

-23.76%

-6.70%

📊

Cost of Revenue Growth (5Y)

+1532.33%

+56.26%

+62.38%

+72.10%

+85.78%

+26.49%

+18.02%

📊

Cost of Revenue Growth (10Y)

+2212.11%

+2057.30%

📊

Gross Profit

526

662

700

617

687

644

754

785

916

903

📊

Gross Profit Growth (1Y)

+810.83%

+25.82%

+5.62%

-11.74%

+11.26%

-6.29%

+17.16%

+4.08%

+16.73%

-1.48%

📊

Gross Profit Growth (5Y)

+968.37%

+30.51%

-2.80%

+7.82%

+27.14%

+33.39%

+31.41%

📊

Gross Profit Growth (10Y)

+1485.55%

+1462.06%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+637.76%

-68.25%

+6.02%

+75.48%

-47.98%

-41.71%

+136.25%

-48.61%

+342.25%

+8.88%

📊

Operating Expenses Growth (5Y)

+335.75%

-69.27%

-43.58%

+25.72%

-63.18%

+212.99%

+240.80%

📊

Operating Expenses Growth (10Y)

+609.50%

+672.53%

📊

Sell General Administrative

-7

📊

Research and Development

-0

📊

Other Income Expenses

📊

EBITDA

-329

768

893

727

1,009

691

745

507

592

488

📊

EBITDA Growth (1Y)

-698.24%

+333.58%

+16.32%

-18.65%

+38.88%

-31.58%

+7.82%

-31.92%

+16.77%

-17.58%

📊

EBITDA Growth (5Y)

+1222.19%

+406.94%

-10.09%

-16.66%

-30.25%

-41.35%

-51.66%

📊

EBITDA Growth (10Y)

+976.85%

+787.57%

📊

Depreciation and Amortization

198

223

103

125

📊

Operating Income

522

645

681

585

670

566

731

773

864

845

📊

Operating Income Growth (1Y)

+850.97%

+23.56%

+5.61%

-14.10%

+14.55%

-15.56%

+29.18%

+5.76%

+11.70%

-2.12%

📊

Operating Income Growth (5Y)

+965.95%

+28.39%

-12.25%

+7.33%

+32.15%

+28.87%

+26.14%

📊

Operating Income Growth (10Y)

+1473.44%

+1440.15%

📊

Interest Expense

118

137

118

105

119

182

190

178

142

📊

Pre Tax Income

-425

650

756

609

893

583

406

316

414

346

📊

Tax Provision

-5

137

118

105

-68

📊

NET INCOME

-425

650

756

609

893

583

406

316

414

346

📊

Net Income Growth (1Y)

-1058.48%

+252.82%

+16.34%

-19.47%

+46.55%

-34.64%

-30.37%

-22.10%

+30.72%

-16.40%

📊

Net Income Growth (5Y)

+1272.29%

+309.82%

-10.27%

-46.29%

-48.05%

-53.66%

-61.25%

📊

Net Income Growth (10Y)

+831.98%

+679.18%

📊

Basic EPS

0.08

-0.61

0.93

1.08

0.73

1.06

0.61

0.43

0.33

0.39

0.33

📊

Diluted EPS

0.08

-0.6

0.92

1.08

0.73

1.06

0.61

0.43

0.33

0.39

0.33

📊

Basic Average Shares

569

703

840

950

1,059

📊

Diluted Average Shares

572

706

703

840

950

1,059

📊

Ex-Dividend date
Payment date
Annual Dividend	0.59 (THB)
Dividend Yield	6.78%
Shareholders Yield	3.22%
Next Earnings
Market cap	9.21B (THB)
EPS (TTM)	0.33 (THB)
P/E (TTM)	26.36 (THB)
Last Close	8.70

Next Earnings
Market cap	9.21B (THB)
EPS (TTM)	0.33 (THB)
P/E (TTM)	26.36 (THB)
Last Close	8.70 (THB)

Ex-Dividend date
Payment date
Annual Dividend	0.59 (THB)
Dividend Yield	6.78%
Shareholders Yield	3.22%
Next Earnings
Market cap	9.21B (THB)
EPS (TTM)	0.33 (THB)
P/E (TTM)	26.36 (THB)
Last Close	8.70

Next Earnings
Market cap	9.21B (THB)
EPS (TTM)	0.33 (THB)
P/E (TTM)	26.36 (THB)
Last Close	8.70 (THB)