Zhejiang Shaoxing RuiFeng Rural Commercial Bank Co.,Ltd - 601528.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,446	1,710	2,045	2,141	2,343	2,336	2,485	2,212	2,547	2,860	3,008	3,310	3,518	2,812	4,274	7,987	7,649	📊
Revenue Growth (1Y)	--	+18.19%	+19.62%	+4.70%	+9.41%	-0.28%	+6.36%	-10.96%	+15.11%	+12.32%	+5.18%	+10.03%	+6.29%	-20.07%	+51.98%	+86.87%	-4.23%	📊
Revenue Growth (5Y)	--	--	--	--	+61.97%	+36.65%	+21.51%	+3.33%	+8.71%	+22.44%	+21.07%	+49.62%	+38.15%	-1.69%	+42.06%	+141.28%	+131.07%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.76%	+75.98%	+61.87%	+64.32%	+20.04%	+82.95%	+221.42%	+207.82%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	-4,796	0	4,681	2,983	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+100.00%	--	-36.28%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	1,446	1,710	2,045	2,141	2,343	2,336	2,485	2,212	2,547	2,860	3,008	3,310	3,518	7,608	4,274	3,306	2,706	📊
Gross Profit Growth (1Y)	--	+18.19%	+19.62%	+4.70%	+9.41%	-0.28%	+6.36%	-10.96%	+15.11%	+12.32%	+5.18%	+10.03%	+6.29%	+116.26%	-43.83%	-22.66%	-18.14%	📊
Gross Profit Growth (5Y)	--	--	--	--	+61.97%	+36.65%	+21.51%	+3.33%	+8.71%	+22.44%	+21.07%	+49.62%	+38.15%	+165.99%	+42.06%	-0.14%	-18.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.76%	+75.98%	+61.87%	+64.32%	+224.78%	+82.95%	+33.03%	+8.89%	📊
Operating Expenses	387	512	594	705	763	824	854	820	825	955	1,010	1,091	1,204	1,319	1,407	1,475	804	📊
Operating Expenses Growth (1Y)	--	+32.27%	+16.08%	+18.60%	+8.30%	+7.99%	+3.60%	-4.03%	+0.72%	+15.69%	+5.81%	+7.93%	+10.41%	+9.57%	+6.66%	+4.79%	-45.48%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+97.21%	+61.00%	+43.69%	+16.27%	+8.14%	+15.85%	+18.33%	+33.07%	+45.88%	+38.16%	+39.27%	+35.22%	-26.27%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.72%	+97.37%	+83.51%	+70.84%	+72.85%	+70.73%	+72.69%	-5.84%	📊
Sell General Administrative	331	441	507	612	670	737	815	799	807	929	987	1,066	1,173	1,319	1,369	849	278	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-2	-18	-17	13	14	-13	-6	5	1	26	23	24	31	0	38	626	526	📊
EBITDA	-0	-0	-0	-0	-0	-0	-0	-0	73	1,279	1,257	1,462	0	0	0	1,989	1,775	📊
EBITDA Growth (1Y)	--	+65.52%	-190.00%	+48.28%	+93.33%	+66.67%	-6200.00%	-25.40%	+9190102428.79%	+1661.62%	-1.70%	+16.32%	-100.00%	--	--	--	-10.73%	📊
EBITDA Growth (5Y)	--	--	--	--	+96.55%	+96.67%	+27.59%	-75.56%	+242006020483.54%	+12789643139200.78%	+199568096848.60%	+185124049196.50%	-100.00%	-100.00%	-100.00%	+35.98%	+21.38%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+147007471188.11%	+419092999059.17%	+168101150043.54%	+100.00%	+100.00%	+100.00%	+315652224711.34%	+281778573661.31%	📊
Depreciation and Amortization	26	30	0	53	-1,031	70	73	68	137	122	121	146	152	126	159	158	--	📊
Operating Income	1,582	1,988	2,445	2,468	2,701	2,986	3,298	3,637	3,475	1,141	1,183	1,346	4,716	1,587	2,867	1,996	1,865	📊
Operating Income Growth (1Y)	--	+25.70%	+22.95%	+0.98%	+9.43%	+10.55%	+10.43%	+10.30%	-4.47%	-67.17%	+3.66%	+13.83%	+250.32%	-66.35%	+80.63%	-30.38%	-6.55%	📊
Operating Income Growth (5Y)	--	--	--	--	+70.77%	+50.18%	+34.89%	+47.35%	+28.64%	-61.79%	-64.14%	-62.99%	+35.73%	+39.11%	+142.40%	+48.25%	+38.54%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-27.87%	-40.52%	-44.93%	+91.05%	-41.25%	-4.00%	-39.48%	-43.44%	📊
Interest Expense	624	934	1,181	1,202	1,700	2,023	2,257	2,630	2,297	2,328	2,488	2,870	3,122	3,851	4,115	3,718	2,510	📊
Pre Tax Income	958	1,054	1,264	1,266	1,021	978	1,048	1,020	1,192	1,157	1,198	1,370	1,618	1,791	1,894	1,831	1,877	📊
Tax Provision	241	257	307	307	253	229	250	205	214	103	78	75	66	42	-50	9	-29	📊
NET INCOME	717	797	956	959	748	734	790	803	964	1,038	1,105	1,271	1,528	1,727	1,922	1,966	1,974	📊
Net Income Growth (1Y)	--	+11.15%	+20.03%	+0.27%	-21.97%	-1.91%	+7.64%	+1.57%	+20.09%	+7.71%	+6.40%	+15.08%	+20.20%	+13.04%	+11.27%	+2.30%	+0.43%	📊
Net Income Growth (5Y)	--	--	--	--	+4.39%	-7.88%	-17.39%	-16.31%	+28.80%	+41.41%	+39.79%	+58.39%	+58.53%	+66.38%	+73.98%	+54.65%	+55.31%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.81%	+38.62%	+32.91%	+59.33%	+130.80%	+161.79%	+148.80%	+149.86%	📊
Basic EPS	0.53	0.59	0.7	0.7	0.55	0.42	0.45	0.59	0.71	0.53	0.56	0.68	0.78	0.88	0.98	1	1	📊
Diluted EPS	0.53	0.59	0.7	0.7	0.55	0.42	0.45	0.59	0.71	0.53	0.56	0.68	0.78	0.88	0.98	1	1	📊
Basic Average Shares	1,361	1,361	1,361	1,361	1,566	1,767	1,771	1,360	1,357	1,962	1,962	1,864	1,962	1,963	1,961	1,962	1,951	📊
Diluted Average Shares	1,361	1,361	1,361	1,361	1,361	1,767	1,771	1,360	1,357	1,962	1,962	1,864	1,962	1,962	1,961	1,962	1,951	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,446

1,710

2,045

2,141

2,343

2,336

2,485

2,212

2,547

2,860

3,008

3,310

3,518

2,812

4,274

7,987

7,649

📊

Revenue Growth (1Y)

+18.19%

+19.62%

+4.70%

+9.41%

-0.28%

+6.36%

-10.96%

+15.11%

+12.32%

+5.18%

+10.03%

+6.29%

-20.07%

+51.98%

+86.87%

-4.23%

📊

Revenue Growth (5Y)

+61.97%

+36.65%

+21.51%

+3.33%

+8.71%

+22.44%

+21.07%

+49.62%

+38.15%

-1.69%

+42.06%

+141.28%

+131.07%

📊

Revenue Growth (10Y)

+97.76%

+75.98%

+61.87%

+64.32%

+20.04%

+82.95%

+221.42%

+207.82%

📊

Cost of Revenue

-4,796

4,681

2,983

📊

Cost of Revenue Growth (1Y)

+100.00%

-36.28%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,446

1,710

2,045

2,141

2,343

2,336

2,485

2,212

2,547

2,860

3,008

3,310

3,518

7,608

4,274

3,306

2,706

📊

Gross Profit Growth (1Y)

+18.19%

+19.62%

+4.70%

+9.41%

-0.28%

+6.36%

-10.96%

+15.11%

+12.32%

+5.18%

+10.03%

+6.29%

+116.26%

-43.83%

-22.66%

-18.14%

📊

Gross Profit Growth (5Y)

+61.97%

+36.65%

+21.51%

+3.33%

+8.71%

+22.44%

+21.07%

+49.62%

+38.15%

+165.99%

+42.06%

-0.14%

-18.26%

📊

Gross Profit Growth (10Y)

+97.76%

+75.98%

+61.87%

+64.32%

+224.78%

+82.95%

+33.03%

+8.89%

📊

Operating Expenses

387

512

594

705

763

824

854

820

825

955

1,010

1,091

1,204

1,319

1,407

1,475

804

📊

Operating Expenses Growth (1Y)

+32.27%

+16.08%

+18.60%

+8.30%

+7.99%

+3.60%

-4.03%

+0.72%

+15.69%

+5.81%

+7.93%

+10.41%

+9.57%

+6.66%

+4.79%

-45.48%

📊

Operating Expenses Growth (5Y)

+97.21%

+61.00%

+43.69%

+16.27%

+8.14%

+15.85%

+18.33%

+33.07%

+45.88%

+38.16%

+39.27%

+35.22%

-26.27%

📊

Operating Expenses Growth (10Y)

+146.72%

+97.37%

+83.51%

+70.84%

+72.85%

+70.73%

+72.69%

-5.84%

📊

Sell General Administrative

331

441

507

612

670

737

815

799

807

929

987

1,066

1,173

1,319

1,369

849

278

📊

Research and Development

📊

Other Income Expenses

-2

-18

-17

-13

-6

626

526

📊

EBITDA

-0

1,279

1,257

1,462

1,989

1,775

📊

EBITDA Growth (1Y)

+65.52%

-190.00%

+48.28%

+93.33%

+66.67%

-6200.00%

-25.40%

+9190102428.79%

+1661.62%

-1.70%

+16.32%

-100.00%

-10.73%

📊

EBITDA Growth (5Y)

+96.55%

+96.67%

+27.59%

-75.56%

+242006020483.54%

+12789643139200.78%

+199568096848.60%

+185124049196.50%

-100.00%

+35.98%

+21.38%

📊

EBITDA Growth (10Y)

+147007471188.11%

+419092999059.17%

+168101150043.54%

+100.00%

+315652224711.34%

+281778573661.31%

📊

Depreciation and Amortization

-1,031

137

122

121

146

152

126

159

158

📊

Operating Income

1,582

1,988

2,445

2,468

2,701

2,986

3,298

3,637

3,475

1,141

1,183

1,346

4,716

1,587

2,867

1,996

1,865

📊

Operating Income Growth (1Y)

+25.70%

+22.95%

+0.98%

+9.43%

+10.55%

+10.43%

+10.30%

-4.47%

-67.17%

+3.66%

+13.83%

+250.32%

-66.35%

+80.63%

-30.38%

-6.55%

📊

Operating Income Growth (5Y)

+70.77%

+50.18%

+34.89%

+47.35%

+28.64%

-61.79%

-64.14%

-62.99%

+35.73%

+39.11%

+142.40%

+48.25%

+38.54%

📊

Operating Income Growth (10Y)

-27.87%

-40.52%

-44.93%

+91.05%

-41.25%

-4.00%

-39.48%

-43.44%

📊

Interest Expense

624

934

1,181

1,202

1,700

2,023

2,257

2,630

2,297

2,328

2,488

2,870

3,122

3,851

4,115

3,718

2,510

📊

Pre Tax Income

958

1,054

1,264

1,266

1,021

978

1,048

1,020

1,192

1,157

1,198

1,370

1,618

1,791

1,894

1,831

1,877

📊

Tax Provision

241

257

307

253

229

250

205

214

103

-50

-29

📊

NET INCOME

717

797

956

959

748

734

790

803

964

1,038

1,105

1,271

1,528

1,727

1,922

1,966

1,974

📊

Net Income Growth (1Y)

+11.15%

+20.03%

+0.27%

-21.97%

-1.91%

+7.64%

+1.57%

+20.09%

+7.71%

+6.40%

+15.08%

+20.20%

+13.04%

+11.27%

+2.30%

+0.43%

📊

Net Income Growth (5Y)

+4.39%

-7.88%

-17.39%

-16.31%

+28.80%

+41.41%

+39.79%

+58.39%

+58.53%

+66.38%

+73.98%

+54.65%

+55.31%

📊

Net Income Growth (10Y)

+44.81%

+38.62%

+32.91%

+59.33%

+130.80%

+161.79%

+148.80%

+149.86%

📊

Basic EPS

0.53

0.59

0.7

0.55

0.42

0.45

0.59

0.71

0.53

0.56

0.68

0.78

0.88

0.98

📊

Diluted EPS

0.53

0.59

0.7

0.55

0.42

0.45

0.59

0.71

0.53

0.56

0.68

0.78

0.88

0.98

📊

Basic Average Shares

1,361

1,566

1,767

1,771

1,360

1,357

1,962

1,864

1,962

1,963

1,961

1,962

1,951

📊

Diluted Average Shares

1,361

1,767

1,771

1,360

1,357

1,962

1,864

1,962

1,961

1,962

1,951

📊

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,446	1,710	2,045	2,141	2,343	2,336	2,485	2,212	2,547	2,860	3,008	3,310	3,518	2,812	4,274	7,987	7,649	📊
Revenue Growth (1Y)	--	+18.19%	+19.62%	+4.70%	+9.41%	-0.28%	+6.36%	-10.96%	+15.11%	+12.32%	+5.18%	+10.03%	+6.29%	-20.07%	+51.98%	+86.87%	-4.23%	📊
Revenue Growth (5Y)	--	--	--	--	+61.97%	+36.65%	+21.51%	+3.33%	+8.71%	+22.44%	+21.07%	+49.62%	+38.15%	-1.69%	+42.06%	+141.28%	+131.07%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.76%	+75.98%	+61.87%	+64.32%	+20.04%	+82.95%	+221.42%	+207.82%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	-4,796	0	4,681	2,983	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+100.00%	--	-36.28%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	1,446	1,710	2,045	2,141	2,343	2,336	2,485	2,212	2,547	2,860	3,008	3,310	3,518	7,608	4,274	3,306	2,706	📊
Gross Profit Growth (1Y)	--	+18.19%	+19.62%	+4.70%	+9.41%	-0.28%	+6.36%	-10.96%	+15.11%	+12.32%	+5.18%	+10.03%	+6.29%	+116.26%	-43.83%	-22.66%	-18.14%	📊
Gross Profit Growth (5Y)	--	--	--	--	+61.97%	+36.65%	+21.51%	+3.33%	+8.71%	+22.44%	+21.07%	+49.62%	+38.15%	+165.99%	+42.06%	-0.14%	-18.26%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.76%	+75.98%	+61.87%	+64.32%	+224.78%	+82.95%	+33.03%	+8.89%	📊
Operating Expenses	387	512	594	705	763	824	854	820	825	955	1,010	1,091	1,204	1,319	1,407	1,475	804	📊
Operating Expenses Growth (1Y)	--	+32.27%	+16.08%	+18.60%	+8.30%	+7.99%	+3.60%	-4.03%	+0.72%	+15.69%	+5.81%	+7.93%	+10.41%	+9.57%	+6.66%	+4.79%	-45.48%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+97.21%	+61.00%	+43.69%	+16.27%	+8.14%	+15.85%	+18.33%	+33.07%	+45.88%	+38.16%	+39.27%	+35.22%	-26.27%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+146.72%	+97.37%	+83.51%	+70.84%	+72.85%	+70.73%	+72.69%	-5.84%	📊
Sell General Administrative	331	441	507	612	670	737	815	799	807	929	987	1,066	1,173	1,319	1,369	849	278	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-2	-18	-17	13	14	-13	-6	5	1	26	23	24	31	0	38	626	526	📊
EBITDA	-0	-0	-0	-0	-0	-0	-0	-0	73	1,279	1,257	1,462	0	0	0	1,989	1,775	📊
EBITDA Growth (1Y)	--	+65.52%	-190.00%	+48.28%	+93.33%	+66.67%	-6200.00%	-25.40%	+9190102428.79%	+1661.62%	-1.70%	+16.32%	-100.00%	--	--	--	-10.73%	📊
EBITDA Growth (5Y)	--	--	--	--	+96.55%	+96.67%	+27.59%	-75.56%	+242006020483.54%	+12789643139200.78%	+199568096848.60%	+185124049196.50%	-100.00%	-100.00%	-100.00%	+35.98%	+21.38%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+147007471188.11%	+419092999059.17%	+168101150043.54%	+100.00%	+100.00%	+100.00%	+315652224711.34%	+281778573661.31%	📊
Depreciation and Amortization	26	30	0	53	-1,031	70	73	68	137	122	121	146	152	126	159	158	--	📊
Operating Income	1,582	1,988	2,445	2,468	2,701	2,986	3,298	3,637	3,475	1,141	1,183	1,346	4,716	1,587	2,867	1,996	1,865	📊
Operating Income Growth (1Y)	--	+25.70%	+22.95%	+0.98%	+9.43%	+10.55%	+10.43%	+10.30%	-4.47%	-67.17%	+3.66%	+13.83%	+250.32%	-66.35%	+80.63%	-30.38%	-6.55%	📊
Operating Income Growth (5Y)	--	--	--	--	+70.77%	+50.18%	+34.89%	+47.35%	+28.64%	-61.79%	-64.14%	-62.99%	+35.73%	+39.11%	+142.40%	+48.25%	+38.54%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-27.87%	-40.52%	-44.93%	+91.05%	-41.25%	-4.00%	-39.48%	-43.44%	📊
Interest Expense	624	934	1,181	1,202	1,700	2,023	2,257	2,630	2,297	2,328	2,488	2,870	3,122	3,851	4,115	3,718	2,510	📊
Pre Tax Income	958	1,054	1,264	1,266	1,021	978	1,048	1,020	1,192	1,157	1,198	1,370	1,618	1,791	1,894	1,831	1,877	📊
Tax Provision	241	257	307	307	253	229	250	205	214	103	78	75	66	42	-50	9	-29	📊
NET INCOME	717	797	956	959	748	734	790	803	964	1,038	1,105	1,271	1,528	1,727	1,922	1,966	1,974	📊
Net Income Growth (1Y)	--	+11.15%	+20.03%	+0.27%	-21.97%	-1.91%	+7.64%	+1.57%	+20.09%	+7.71%	+6.40%	+15.08%	+20.20%	+13.04%	+11.27%	+2.30%	+0.43%	📊
Net Income Growth (5Y)	--	--	--	--	+4.39%	-7.88%	-17.39%	-16.31%	+28.80%	+41.41%	+39.79%	+58.39%	+58.53%	+66.38%	+73.98%	+54.65%	+55.31%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.81%	+38.62%	+32.91%	+59.33%	+130.80%	+161.79%	+148.80%	+149.86%	📊
Basic EPS	0.53	0.59	0.7	0.7	0.55	0.42	0.45	0.59	0.71	0.53	0.56	0.68	0.78	0.88	0.98	1	1	📊
Diluted EPS	0.53	0.59	0.7	0.7	0.55	0.42	0.45	0.59	0.71	0.53	0.56	0.68	0.78	0.88	0.98	1	1	📊
Basic Average Shares	1,361	1,361	1,361	1,361	1,566	1,767	1,771	1,360	1,357	1,962	1,962	1,864	1,962	1,963	1,961	1,962	1,951	📊
Diluted Average Shares	1,361	1,361	1,361	1,361	1,361	1,767	1,771	1,360	1,357	1,962	1,962	1,864	1,962	1,962	1,961	1,962	1,951	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,446

1,710

2,045

2,141

2,343

2,336

2,485

2,212

2,547

2,860

3,008

3,310

3,518

2,812

4,274

7,987

7,649

📊

Revenue Growth (1Y)

+18.19%

+19.62%

+4.70%

+9.41%

-0.28%

+6.36%

-10.96%

+15.11%

+12.32%

+5.18%

+10.03%

+6.29%

-20.07%

+51.98%

+86.87%

-4.23%

📊

Revenue Growth (5Y)

+61.97%

+36.65%

+21.51%

+3.33%

+8.71%

+22.44%

+21.07%

+49.62%

+38.15%

-1.69%

+42.06%

+141.28%

+131.07%

📊

Revenue Growth (10Y)

+97.76%

+75.98%

+61.87%

+64.32%

+20.04%

+82.95%

+221.42%

+207.82%

📊

Cost of Revenue

-4,796

4,681

2,983

📊

Cost of Revenue Growth (1Y)

+100.00%

-36.28%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,446

1,710

2,045

2,141

2,343

2,336

2,485

2,212

2,547

2,860

3,008

3,310

3,518

7,608

4,274

3,306

2,706

📊

Gross Profit Growth (1Y)

+18.19%

+19.62%

+4.70%

+9.41%

-0.28%

+6.36%

-10.96%

+15.11%

+12.32%

+5.18%

+10.03%

+6.29%

+116.26%

-43.83%

-22.66%

-18.14%

📊

Gross Profit Growth (5Y)

+61.97%

+36.65%

+21.51%

+3.33%

+8.71%

+22.44%

+21.07%

+49.62%

+38.15%

+165.99%

+42.06%

-0.14%

-18.26%

📊

Gross Profit Growth (10Y)

+97.76%

+75.98%

+61.87%

+64.32%

+224.78%

+82.95%

+33.03%

+8.89%

📊

Operating Expenses

387

512

594

705

763

824

854

820

825

955

1,010

1,091

1,204

1,319

1,407

1,475

804

📊

Operating Expenses Growth (1Y)

+32.27%

+16.08%

+18.60%

+8.30%

+7.99%

+3.60%

-4.03%

+0.72%

+15.69%

+5.81%

+7.93%

+10.41%

+9.57%

+6.66%

+4.79%

-45.48%

📊

Operating Expenses Growth (5Y)

+97.21%

+61.00%

+43.69%

+16.27%

+8.14%

+15.85%

+18.33%

+33.07%

+45.88%

+38.16%

+39.27%

+35.22%

-26.27%

📊

Operating Expenses Growth (10Y)

+146.72%

+97.37%

+83.51%

+70.84%

+72.85%

+70.73%

+72.69%

-5.84%

📊

Sell General Administrative

331

441

507

612

670

737

815

799

807

929

987

1,066

1,173

1,319

1,369

849

278

📊

Research and Development

📊

Other Income Expenses

-2

-18

-17

-13

-6

626

526

📊

EBITDA

-0

1,279

1,257

1,462

1,989

1,775

📊

EBITDA Growth (1Y)

+65.52%

-190.00%

+48.28%

+93.33%

+66.67%

-6200.00%

-25.40%

+9190102428.79%

+1661.62%

-1.70%

+16.32%

-100.00%

-10.73%

📊

EBITDA Growth (5Y)

+96.55%

+96.67%

+27.59%

-75.56%

+242006020483.54%

+12789643139200.78%

+199568096848.60%

+185124049196.50%

-100.00%

+35.98%

+21.38%

📊

EBITDA Growth (10Y)

+147007471188.11%

+419092999059.17%

+168101150043.54%

+100.00%

+315652224711.34%

+281778573661.31%

📊

Depreciation and Amortization

-1,031

137

122

121

146

152

126

159

158

📊

Operating Income

1,582

1,988

2,445

2,468

2,701

2,986

3,298

3,637

3,475

1,141

1,183

1,346

4,716

1,587

2,867

1,996

1,865

📊

Operating Income Growth (1Y)

+25.70%

+22.95%

+0.98%

+9.43%

+10.55%

+10.43%

+10.30%

-4.47%

-67.17%

+3.66%

+13.83%

+250.32%

-66.35%

+80.63%

-30.38%

-6.55%

📊

Operating Income Growth (5Y)

+70.77%

+50.18%

+34.89%

+47.35%

+28.64%

-61.79%

-64.14%

-62.99%

+35.73%

+39.11%

+142.40%

+48.25%

+38.54%

📊

Operating Income Growth (10Y)

-27.87%

-40.52%

-44.93%

+91.05%

-41.25%

-4.00%

-39.48%

-43.44%

📊

Interest Expense

624

934

1,181

1,202

1,700

2,023

2,257

2,630

2,297

2,328

2,488

2,870

3,122

3,851

4,115

3,718

2,510

📊

Pre Tax Income

958

1,054

1,264

1,266

1,021

978

1,048

1,020

1,192

1,157

1,198

1,370

1,618

1,791

1,894

1,831

1,877

📊

Tax Provision

241

257

307

253

229

250

205

214

103

-50

-29

📊

NET INCOME

717

797

956

959

748

734

790

803

964

1,038

1,105

1,271

1,528

1,727

1,922

1,966

1,974

📊

Net Income Growth (1Y)

+11.15%

+20.03%

+0.27%

-21.97%

-1.91%

+7.64%

+1.57%

+20.09%

+7.71%

+6.40%

+15.08%

+20.20%

+13.04%

+11.27%

+2.30%

+0.43%

📊

Net Income Growth (5Y)

+4.39%

-7.88%

-17.39%

-16.31%

+28.80%

+41.41%

+39.79%

+58.39%

+58.53%

+66.38%

+73.98%

+54.65%

+55.31%

📊

Net Income Growth (10Y)

+44.81%

+38.62%

+32.91%

+59.33%

+130.80%

+161.79%

+148.80%

+149.86%

📊

Basic EPS

0.53

0.59

0.7

0.55

0.42

0.45

0.59

0.71

0.53

0.56

0.68

0.78

0.88

0.98

📊

Diluted EPS

0.53

0.59

0.7

0.55

0.42

0.45

0.59

0.71

0.53

0.56

0.68

0.78

0.88

0.98

📊

Basic Average Shares

1,361

1,566

1,767

1,771

1,360

1,357

1,962

1,864

1,962

1,963

1,961

1,962

1,951

📊

Diluted Average Shares

1,361

1,767

1,771

1,360

1,357

1,962

1,864

1,962

1,961

1,962

1,951

📊

Ex-Dividend date
Payment date
Annual Dividend	0.21 (CNY)
Dividend Yield	4.21%
Shareholders Yield	-4.96%
Next Earnings	--
Market cap	9.79B (CNY)
EPS (TTM)	1.00 (CNY)
P/E (TTM)	4.99 (CNY)
Last Close	4.99

Next Earnings	--
Market cap	9.79B (CNY)
EPS (TTM)	1.00 (CNY)
P/E (TTM)	4.99 (CNY)
Last Close	4.99 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.21 (CNY)
Dividend Yield	4.21%
Shareholders Yield	-4.96%
Next Earnings	--
Market cap	9.79B (CNY)
EPS (TTM)	1.00 (CNY)
P/E (TTM)	4.99 (CNY)
Last Close	4.99

Next Earnings	--
Market cap	9.79B (CNY)
EPS (TTM)	1.00 (CNY)
P/E (TTM)	4.99 (CNY)
Last Close	4.99 (CNY)