Jiangsu Zijin Rural Commercial Bank Co.,Ltd - 601860.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,565	1,849	1,915	2,118	2,437	2,829	3,351	3,463	4,105	4,545	4,381	4,405	4,385	3,676	4,366	8,584	8,175	📊
Revenue Growth (1Y)	--	+18.14%	+3.59%	+10.60%	+15.06%	+16.12%	+18.43%	+3.33%	+18.56%	+10.72%	-3.63%	+0.56%	-0.45%	-16.18%	+18.78%	+96.60%	-4.76%	📊
Revenue Growth (5Y)	--	--	--	--	+55.73%	+53.07%	+75.00%	+63.51%	+68.47%	+60.65%	+30.73%	+27.22%	+6.83%	-19.14%	-0.34%	+94.86%	+85.59%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+190.51%	+136.98%	+130.05%	+107.08%	+50.85%	+54.30%	+156.15%	+143.97%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	-5,807	0	5,663	4,017	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+100.00%	--	-29.06%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	1,565	1,849	1,915	2,118	2,437	2,829	3,351	3,463	4,105	4,545	4,381	4,405	4,385	9,483	4,366	2,920	2,207	📊
Gross Profit Growth (1Y)	--	+18.14%	+3.59%	+10.60%	+15.06%	+16.12%	+18.43%	+3.33%	+18.56%	+10.72%	-3.63%	+0.56%	-0.45%	+116.24%	-53.96%	-33.11%	-24.42%	📊
Gross Profit Growth (5Y)	--	--	--	--	+55.73%	+53.07%	+75.00%	+63.51%	+68.47%	+60.65%	+30.73%	+27.22%	+6.83%	+108.62%	-0.34%	-33.70%	-49.89%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+190.51%	+136.98%	+130.05%	+107.08%	+289.17%	+54.30%	-12.85%	-34.13%	📊
Operating Expenses	599	841	876	1,010	1,056	1,169	1,184	1,320	1,466	1,443	1,416	1,679	1,799	1,693	1,674	1,584	1,184	📊
Operating Expenses Growth (1Y)	--	+40.32%	+4.14%	+15.25%	+4.65%	+10.61%	+1.31%	+11.50%	+11.08%	-1.57%	-1.85%	+18.52%	+7.15%	-5.86%	-1.14%	-5.39%	-25.28%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+76.23%	+38.92%	+35.15%	+30.75%	+38.79%	+23.50%	+19.64%	+27.18%	+22.68%	+17.34%	+18.19%	-5.65%	-29.50%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+140.74%	+68.39%	+91.65%	+78.17%	+60.29%	+43.25%	+33.79%	-0.03%	📊
Sell General Administrative	541	766	789	897	922	1,004	1,080	1,268	1,414	1,388	1,359	1,614	1,738	1,693	482	887	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-1	3	-4	21	67	1	4	-4	13	55	57	65	60	0	1,192	697	1,184	📊
EBITDA	0	-0	-0	-0	-0	-0	-0	-0	0	1,697	1,659	1,888	0	2,135	0	1,488	1,333	📊
EBITDA Growth (1Y)	--	--	-240.74%	+73.91%	+33.33%	-431.25%	+1.18%	+27.38%	+100.00%	--	-2.27%	+13.81%	-100.00%	--	-100.00%	--	-10.42%	📊
EBITDA Growth (5Y)	--	--	--	--	--	-214.81%	+8.70%	-154.17%	+100.00%	+199698236794.46%	+197482380092.56%	+309487705320.44%	--	+25.79%	-100.00%	-21.20%	-29.41%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+614389621899.53%	+205203804048.99%	+100.00%	+1334479404927.94%	+100.00%	+177094404107.93%	+158639880376.98%	📊
Depreciation and Amortization	0	37	39	74	84	80	97	143	138	138	134	188	192	189	178	151	--	📊
Operating Income	1,119	1,575	2,012	2,083	2,554	2,935	3,562	5,099	5,961	1,652	1,600	1,779	6,565	1,982	2,692	1,428	1,382	📊
Operating Income Growth (1Y)	--	+40.68%	+27.75%	+3.55%	+22.62%	+14.90%	+21.35%	+43.17%	+16.90%	-72.29%	-3.12%	+11.16%	+269.06%	-69.81%	+35.79%	-46.94%	-3.27%	📊
Operating Income Growth (5Y)	--	--	--	--	+128.19%	+86.37%	+77.05%	+144.79%	+133.36%	-43.72%	-55.07%	-65.11%	+10.14%	+20.00%	+68.21%	-19.71%	-22.33%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+47.57%	+1.62%	-11.57%	+215.16%	-22.40%	-8.29%	-59.90%	-61.21%	📊
Interest Expense	527	911	1,309	1,330	1,569	1,898	2,312	3,705	4,470	4,189	3,982	4,571	4,624	5,180	5,054	4,592	3,224	📊
Pre Tax Income	593	664	703	753	985	1,037	1,250	1,395	1,491	1,652	1,600	1,779	1,942	2,000	1,973	1,336	1,335	📊
Tax Provision	183	201	201	176	237	197	217	257	238	235	159	264	342	382	349	184	143	📊
NET INCOME	409	463	502	577	749	840	1,033	1,138	1,254	1,417	1,441	1,515	1,600	1,619	1,624	1,244	1,275	📊
Net Income Growth (1Y)	--	+13.07%	+8.47%	+15.03%	+29.65%	+12.15%	+23.04%	+10.13%	+10.20%	+13.03%	+1.72%	+5.11%	+5.61%	+1.16%	+0.30%	-23.35%	+2.44%	📊
Net Income Growth (5Y)	--	--	--	--	+82.92%	+81.44%	+105.79%	+97.03%	+67.48%	+68.78%	+39.54%	+33.19%	+27.63%	+14.23%	+12.63%	-17.87%	-15.86%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+246.26%	+211.51%	+201.86%	+177.13%	+116.22%	+93.37%	+20.47%	+23.41%	📊
Basic EPS	0.2	0.21	0.22	0.26	0.36	0.35	0.38	0.35	0.38	0.39	0.39	0.41	0.44	0.44	0.44	0.34	0.35	📊
Diluted EPS	0.2	0.21	0.22	0.26	0.36	0.35	0.38	0.35	0.38	0.39	0.37	0.38	0.4	0.4	0	0.31	0.3	📊
Basic Average Shares	2,011	2,011	2,186	2,200	2,339	2,399	2,718	3,250	3,295	3,634	3,896	3,987	4,000	3,679	3,690	3,661	3,661	📊
Diluted Average Shares	2,011	2,011	2,186	2,221	2,390	2,399	2,718	3,250	3,299	3,634	3,896	3,987	4,000	4,047	4,059	4,014	4,071	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,565

1,849

1,915

2,118

2,437

2,829

3,351

3,463

4,105

4,545

4,381

4,405

4,385

3,676

4,366

8,584

8,175

📊

Revenue Growth (1Y)

+18.14%

+3.59%

+10.60%

+15.06%

+16.12%

+18.43%

+3.33%

+18.56%

+10.72%

-3.63%

+0.56%

-0.45%

-16.18%

+18.78%

+96.60%

-4.76%

📊

Revenue Growth (5Y)

+55.73%

+53.07%

+75.00%

+63.51%

+68.47%

+60.65%

+30.73%

+27.22%

+6.83%

-19.14%

-0.34%

+94.86%

+85.59%

📊

Revenue Growth (10Y)

+190.51%

+136.98%

+130.05%

+107.08%

+50.85%

+54.30%

+156.15%

+143.97%

📊

Cost of Revenue

-5,807

5,663

4,017

📊

Cost of Revenue Growth (1Y)

+100.00%

-29.06%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,565

1,849

1,915

2,118

2,437

2,829

3,351

3,463

4,105

4,545

4,381

4,405

4,385

9,483

4,366

2,920

2,207

📊

Gross Profit Growth (1Y)

+18.14%

+3.59%

+10.60%

+15.06%

+16.12%

+18.43%

+3.33%

+18.56%

+10.72%

-3.63%

+0.56%

-0.45%

+116.24%

-53.96%

-33.11%

-24.42%

📊

Gross Profit Growth (5Y)

+55.73%

+53.07%

+75.00%

+63.51%

+68.47%

+60.65%

+30.73%

+27.22%

+6.83%

+108.62%

-0.34%

-33.70%

-49.89%

📊

Gross Profit Growth (10Y)

+190.51%

+136.98%

+130.05%

+107.08%

+289.17%

+54.30%

-12.85%

-34.13%

📊

Operating Expenses

599

841

876

1,010

1,056

1,169

1,184

1,320

1,466

1,443

1,416

1,679

1,799

1,693

1,674

1,584

1,184

📊

Operating Expenses Growth (1Y)

+40.32%

+4.14%

+15.25%

+4.65%

+10.61%

+1.31%

+11.50%

+11.08%

-1.57%

-1.85%

+18.52%

+7.15%

-5.86%

-1.14%

-5.39%

-25.28%

📊

Operating Expenses Growth (5Y)

+76.23%

+38.92%

+35.15%

+30.75%

+38.79%

+23.50%

+19.64%

+27.18%

+22.68%

+17.34%

+18.19%

-5.65%

-29.50%

📊

Operating Expenses Growth (10Y)

+140.74%

+68.39%

+91.65%

+78.17%

+60.29%

+43.25%

+33.79%

-0.03%

📊

Sell General Administrative

541

766

789

897

922

1,004

1,080

1,268

1,414

1,388

1,359

1,614

1,738

1,693

482

887

📊

Research and Development

📊

Other Income Expenses

-1

-4

1,192

697

1,184

📊

EBITDA

-0

1,697

1,659

1,888

2,135

1,488

1,333

📊

EBITDA Growth (1Y)

-240.74%

+73.91%

+33.33%

-431.25%

+1.18%

+27.38%

+100.00%

-2.27%

+13.81%

-100.00%

-10.42%

📊

EBITDA Growth (5Y)

-214.81%

+8.70%

-154.17%

+100.00%

+199698236794.46%

+197482380092.56%

+309487705320.44%

+25.79%

-100.00%

-21.20%

-29.41%

📊

EBITDA Growth (10Y)

+614389621899.53%

+205203804048.99%

+100.00%

+1334479404927.94%

+100.00%

+177094404107.93%

+158639880376.98%

📊

Depreciation and Amortization

143

138

134

188

192

189

178

151

📊

Operating Income

1,119

1,575

2,012

2,083

2,554

2,935

3,562

5,099

5,961

1,652

1,600

1,779

6,565

1,982

2,692

1,428

1,382

📊

Operating Income Growth (1Y)

+40.68%

+27.75%

+3.55%

+22.62%

+14.90%

+21.35%

+43.17%

+16.90%

-72.29%

-3.12%

+11.16%

+269.06%

-69.81%

+35.79%

-46.94%

-3.27%

📊

Operating Income Growth (5Y)

+128.19%

+86.37%

+77.05%

+144.79%

+133.36%

-43.72%

-55.07%

-65.11%

+10.14%

+20.00%

+68.21%

-19.71%

-22.33%

📊

Operating Income Growth (10Y)

+47.57%

+1.62%

-11.57%

+215.16%

-22.40%

-8.29%

-59.90%

-61.21%

📊

Interest Expense

527

911

1,309

1,330

1,569

1,898

2,312

3,705

4,470

4,189

3,982

4,571

4,624

5,180

5,054

4,592

3,224

📊

Pre Tax Income

593

664

703

753

985

1,037

1,250

1,395

1,491

1,652

1,600

1,779

1,942

2,000

1,973

1,336

1,335

📊

Tax Provision

183

201

176

237

197

217

257

238

235

159

264

342

382

349

184

143

📊

NET INCOME

409

463

502

577

749

840

1,033

1,138

1,254

1,417

1,441

1,515

1,600

1,619

1,624

1,244

1,275

📊

Net Income Growth (1Y)

+13.07%

+8.47%

+15.03%

+29.65%

+12.15%

+23.04%

+10.13%

+10.20%

+13.03%

+1.72%

+5.11%

+5.61%

+1.16%

+0.30%

-23.35%

+2.44%

📊

Net Income Growth (5Y)

+82.92%

+81.44%

+105.79%

+97.03%

+67.48%

+68.78%

+39.54%

+33.19%

+27.63%

+14.23%

+12.63%

-17.87%

-15.86%

📊

Net Income Growth (10Y)

+246.26%

+211.51%

+201.86%

+177.13%

+116.22%

+93.37%

+20.47%

+23.41%

📊

Basic EPS

0.2

0.21

0.22

0.26

0.36

0.35

0.38

0.35

0.38

0.39

0.41

0.44

0.34

0.35

📊

Diluted EPS

0.2

0.21

0.22

0.26

0.36

0.35

0.38

0.35

0.38

0.39

0.37

0.38

0.4

0.31

0.3

📊

Basic Average Shares

2,011

2,186

2,200

2,339

2,399

2,718

3,250

3,295

3,634

3,896

3,987

4,000

3,679

3,690

3,661

📊

Diluted Average Shares

2,011

2,186

2,221

2,390

2,399

2,718

3,250

3,299

3,634

3,896

3,987

4,000

4,047

4,059

4,014

4,071

📊

Breakdown	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,565	1,849	1,915	2,118	2,437	2,829	3,351	3,463	4,105	4,545	4,381	4,405	4,385	3,676	4,366	8,584	8,175	📊
Revenue Growth (1Y)	--	+18.14%	+3.59%	+10.60%	+15.06%	+16.12%	+18.43%	+3.33%	+18.56%	+10.72%	-3.63%	+0.56%	-0.45%	-16.18%	+18.78%	+96.60%	-4.76%	📊
Revenue Growth (5Y)	--	--	--	--	+55.73%	+53.07%	+75.00%	+63.51%	+68.47%	+60.65%	+30.73%	+27.22%	+6.83%	-19.14%	-0.34%	+94.86%	+85.59%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+190.51%	+136.98%	+130.05%	+107.08%	+50.85%	+54.30%	+156.15%	+143.97%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	-5,807	0	5,663	4,017	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	+100.00%	--	-29.06%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	1,565	1,849	1,915	2,118	2,437	2,829	3,351	3,463	4,105	4,545	4,381	4,405	4,385	9,483	4,366	2,920	2,207	📊
Gross Profit Growth (1Y)	--	+18.14%	+3.59%	+10.60%	+15.06%	+16.12%	+18.43%	+3.33%	+18.56%	+10.72%	-3.63%	+0.56%	-0.45%	+116.24%	-53.96%	-33.11%	-24.42%	📊
Gross Profit Growth (5Y)	--	--	--	--	+55.73%	+53.07%	+75.00%	+63.51%	+68.47%	+60.65%	+30.73%	+27.22%	+6.83%	+108.62%	-0.34%	-33.70%	-49.89%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+190.51%	+136.98%	+130.05%	+107.08%	+289.17%	+54.30%	-12.85%	-34.13%	📊
Operating Expenses	599	841	876	1,010	1,056	1,169	1,184	1,320	1,466	1,443	1,416	1,679	1,799	1,693	1,674	1,584	1,184	📊
Operating Expenses Growth (1Y)	--	+40.32%	+4.14%	+15.25%	+4.65%	+10.61%	+1.31%	+11.50%	+11.08%	-1.57%	-1.85%	+18.52%	+7.15%	-5.86%	-1.14%	-5.39%	-25.28%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+76.23%	+38.92%	+35.15%	+30.75%	+38.79%	+23.50%	+19.64%	+27.18%	+22.68%	+17.34%	+18.19%	-5.65%	-29.50%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+140.74%	+68.39%	+91.65%	+78.17%	+60.29%	+43.25%	+33.79%	-0.03%	📊
Sell General Administrative	541	766	789	897	922	1,004	1,080	1,268	1,414	1,388	1,359	1,614	1,738	1,693	482	887	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-1	3	-4	21	67	1	4	-4	13	55	57	65	60	0	1,192	697	1,184	📊
EBITDA	0	-0	-0	-0	-0	-0	-0	-0	0	1,697	1,659	1,888	0	2,135	0	1,488	1,333	📊
EBITDA Growth (1Y)	--	--	-240.74%	+73.91%	+33.33%	-431.25%	+1.18%	+27.38%	+100.00%	--	-2.27%	+13.81%	-100.00%	--	-100.00%	--	-10.42%	📊
EBITDA Growth (5Y)	--	--	--	--	--	-214.81%	+8.70%	-154.17%	+100.00%	+199698236794.46%	+197482380092.56%	+309487705320.44%	--	+25.79%	-100.00%	-21.20%	-29.41%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+614389621899.53%	+205203804048.99%	+100.00%	+1334479404927.94%	+100.00%	+177094404107.93%	+158639880376.98%	📊
Depreciation and Amortization	0	37	39	74	84	80	97	143	138	138	134	188	192	189	178	151	--	📊
Operating Income	1,119	1,575	2,012	2,083	2,554	2,935	3,562	5,099	5,961	1,652	1,600	1,779	6,565	1,982	2,692	1,428	1,382	📊
Operating Income Growth (1Y)	--	+40.68%	+27.75%	+3.55%	+22.62%	+14.90%	+21.35%	+43.17%	+16.90%	-72.29%	-3.12%	+11.16%	+269.06%	-69.81%	+35.79%	-46.94%	-3.27%	📊
Operating Income Growth (5Y)	--	--	--	--	+128.19%	+86.37%	+77.05%	+144.79%	+133.36%	-43.72%	-55.07%	-65.11%	+10.14%	+20.00%	+68.21%	-19.71%	-22.33%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+47.57%	+1.62%	-11.57%	+215.16%	-22.40%	-8.29%	-59.90%	-61.21%	📊
Interest Expense	527	911	1,309	1,330	1,569	1,898	2,312	3,705	4,470	4,189	3,982	4,571	4,624	5,180	5,054	4,592	3,224	📊
Pre Tax Income	593	664	703	753	985	1,037	1,250	1,395	1,491	1,652	1,600	1,779	1,942	2,000	1,973	1,336	1,335	📊
Tax Provision	183	201	201	176	237	197	217	257	238	235	159	264	342	382	349	184	143	📊
NET INCOME	409	463	502	577	749	840	1,033	1,138	1,254	1,417	1,441	1,515	1,600	1,619	1,624	1,244	1,275	📊
Net Income Growth (1Y)	--	+13.07%	+8.47%	+15.03%	+29.65%	+12.15%	+23.04%	+10.13%	+10.20%	+13.03%	+1.72%	+5.11%	+5.61%	+1.16%	+0.30%	-23.35%	+2.44%	📊
Net Income Growth (5Y)	--	--	--	--	+82.92%	+81.44%	+105.79%	+97.03%	+67.48%	+68.78%	+39.54%	+33.19%	+27.63%	+14.23%	+12.63%	-17.87%	-15.86%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+246.26%	+211.51%	+201.86%	+177.13%	+116.22%	+93.37%	+20.47%	+23.41%	📊
Basic EPS	0.2	0.21	0.22	0.26	0.36	0.35	0.38	0.35	0.38	0.39	0.39	0.41	0.44	0.44	0.44	0.34	0.35	📊
Diluted EPS	0.2	0.21	0.22	0.26	0.36	0.35	0.38	0.35	0.38	0.39	0.37	0.38	0.4	0.4	0	0.31	0.3	📊
Basic Average Shares	2,011	2,011	2,186	2,200	2,339	2,399	2,718	3,250	3,295	3,634	3,896	3,987	4,000	3,679	3,690	3,661	3,661	📊
Diluted Average Shares	2,011	2,011	2,186	2,221	2,390	2,399	2,718	3,250	3,299	3,634	3,896	3,987	4,000	4,047	4,059	4,014	4,071	📊

Breakdown

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,565

1,849

1,915

2,118

2,437

2,829

3,351

3,463

4,105

4,545

4,381

4,405

4,385

3,676

4,366

8,584

8,175

📊

Revenue Growth (1Y)

+18.14%

+3.59%

+10.60%

+15.06%

+16.12%

+18.43%

+3.33%

+18.56%

+10.72%

-3.63%

+0.56%

-0.45%

-16.18%

+18.78%

+96.60%

-4.76%

📊

Revenue Growth (5Y)

+55.73%

+53.07%

+75.00%

+63.51%

+68.47%

+60.65%

+30.73%

+27.22%

+6.83%

-19.14%

-0.34%

+94.86%

+85.59%

📊

Revenue Growth (10Y)

+190.51%

+136.98%

+130.05%

+107.08%

+50.85%

+54.30%

+156.15%

+143.97%

📊

Cost of Revenue

-5,807

5,663

4,017

📊

Cost of Revenue Growth (1Y)

+100.00%

-29.06%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,565

1,849

1,915

2,118

2,437

2,829

3,351

3,463

4,105

4,545

4,381

4,405

4,385

9,483

4,366

2,920

2,207

📊

Gross Profit Growth (1Y)

+18.14%

+3.59%

+10.60%

+15.06%

+16.12%

+18.43%

+3.33%

+18.56%

+10.72%

-3.63%

+0.56%

-0.45%

+116.24%

-53.96%

-33.11%

-24.42%

📊

Gross Profit Growth (5Y)

+55.73%

+53.07%

+75.00%

+63.51%

+68.47%

+60.65%

+30.73%

+27.22%

+6.83%

+108.62%

-0.34%

-33.70%

-49.89%

📊

Gross Profit Growth (10Y)

+190.51%

+136.98%

+130.05%

+107.08%

+289.17%

+54.30%

-12.85%

-34.13%

📊

Operating Expenses

599

841

876

1,010

1,056

1,169

1,184

1,320

1,466

1,443

1,416

1,679

1,799

1,693

1,674

1,584

1,184

📊

Operating Expenses Growth (1Y)

+40.32%

+4.14%

+15.25%

+4.65%

+10.61%

+1.31%

+11.50%

+11.08%

-1.57%

-1.85%

+18.52%

+7.15%

-5.86%

-1.14%

-5.39%

-25.28%

📊

Operating Expenses Growth (5Y)

+76.23%

+38.92%

+35.15%

+30.75%

+38.79%

+23.50%

+19.64%

+27.18%

+22.68%

+17.34%

+18.19%

-5.65%

-29.50%

📊

Operating Expenses Growth (10Y)

+140.74%

+68.39%

+91.65%

+78.17%

+60.29%

+43.25%

+33.79%

-0.03%

📊

Sell General Administrative

541

766

789

897

922

1,004

1,080

1,268

1,414

1,388

1,359

1,614

1,738

1,693

482

887

📊

Research and Development

📊

Other Income Expenses

-1

-4

1,192

697

1,184

📊

EBITDA

-0

1,697

1,659

1,888

2,135

1,488

1,333

📊

EBITDA Growth (1Y)

-240.74%

+73.91%

+33.33%

-431.25%

+1.18%

+27.38%

+100.00%

-2.27%

+13.81%

-100.00%

-10.42%

📊

EBITDA Growth (5Y)

-214.81%

+8.70%

-154.17%

+100.00%

+199698236794.46%

+197482380092.56%

+309487705320.44%

+25.79%

-100.00%

-21.20%

-29.41%

📊

EBITDA Growth (10Y)

+614389621899.53%

+205203804048.99%

+100.00%

+1334479404927.94%

+100.00%

+177094404107.93%

+158639880376.98%

📊

Depreciation and Amortization

143

138

134

188

192

189

178

151

📊

Operating Income

1,119

1,575

2,012

2,083

2,554

2,935

3,562

5,099

5,961

1,652

1,600

1,779

6,565

1,982

2,692

1,428

1,382

📊

Operating Income Growth (1Y)

+40.68%

+27.75%

+3.55%

+22.62%

+14.90%

+21.35%

+43.17%

+16.90%

-72.29%

-3.12%

+11.16%

+269.06%

-69.81%

+35.79%

-46.94%

-3.27%

📊

Operating Income Growth (5Y)

+128.19%

+86.37%

+77.05%

+144.79%

+133.36%

-43.72%

-55.07%

-65.11%

+10.14%

+20.00%

+68.21%

-19.71%

-22.33%

📊

Operating Income Growth (10Y)

+47.57%

+1.62%

-11.57%

+215.16%

-22.40%

-8.29%

-59.90%

-61.21%

📊

Interest Expense

527

911

1,309

1,330

1,569

1,898

2,312

3,705

4,470

4,189

3,982

4,571

4,624

5,180

5,054

4,592

3,224

📊

Pre Tax Income

593

664

703

753

985

1,037

1,250

1,395

1,491

1,652

1,600

1,779

1,942

2,000

1,973

1,336

1,335

📊

Tax Provision

183

201

176

237

197

217

257

238

235

159

264

342

382

349

184

143

📊

NET INCOME

409

463

502

577

749

840

1,033

1,138

1,254

1,417

1,441

1,515

1,600

1,619

1,624

1,244

1,275

📊

Net Income Growth (1Y)

+13.07%

+8.47%

+15.03%

+29.65%

+12.15%

+23.04%

+10.13%

+10.20%

+13.03%

+1.72%

+5.11%

+5.61%

+1.16%

+0.30%

-23.35%

+2.44%

📊

Net Income Growth (5Y)

+82.92%

+81.44%

+105.79%

+97.03%

+67.48%

+68.78%

+39.54%

+33.19%

+27.63%

+14.23%

+12.63%

-17.87%

-15.86%

📊

Net Income Growth (10Y)

+246.26%

+211.51%

+201.86%

+177.13%

+116.22%

+93.37%

+20.47%

+23.41%

📊

Basic EPS

0.2

0.21

0.22

0.26

0.36

0.35

0.38

0.35

0.38

0.39

0.41

0.44

0.34

0.35

📊

Diluted EPS

0.2

0.21

0.22

0.26

0.36

0.35

0.38

0.35

0.38

0.39

0.37

0.38

0.4

0.31

0.3

📊

Basic Average Shares

2,011

2,186

2,200

2,339

2,399

2,718

3,250

3,295

3,634

3,896

3,987

4,000

3,679

3,690

3,661

📊

Diluted Average Shares

2,011

2,186

2,221

2,390

2,399

2,718

3,250

3,299

3,634

3,896

3,987

4,000

4,047

4,059

4,014

4,071

📊

Ex-Dividend date
Payment date
Annual Dividend	0.10 (CNY)
Dividend Yield	3.89%
Shareholders Yield	-288.95%
Next Earnings	--
Market cap	9.41B (CNY)
EPS (TTM)	0.35 (CNY)
P/E (TTM)	7.34 (CNY)
Last Close	2.57

Next Earnings	--
Market cap	9.41B (CNY)
EPS (TTM)	0.35 (CNY)
P/E (TTM)	7.34 (CNY)
Last Close	2.57 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.10 (CNY)
Dividend Yield	3.89%
Shareholders Yield	-288.95%
Next Earnings	--
Market cap	9.41B (CNY)
EPS (TTM)	0.35 (CNY)
P/E (TTM)	7.34 (CNY)
Last Close	2.57

Next Earnings	--
Market cap	9.41B (CNY)
EPS (TTM)	0.35 (CNY)
P/E (TTM)	7.34 (CNY)
Last Close	2.57 (CNY)