Chengdu Gas Group Corporation Ltd. - 603053.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	3,806	3,610	3,862	4,429	4,819	4,168	4,381	4,838	5,173	5,274	5,351	5,224	📊
Revenue Growth (1Y)	--	-5.16%	+6.99%	+14.67%	+8.80%	-13.50%	+5.12%	+10.41%	+6.93%	+1.95%	+1.46%	-2.37%	📊
Revenue Growth (5Y)	--	--	--	--	+26.59%	+15.46%	+13.45%	+9.23%	+7.35%	+26.53%	+22.12%	+19.23%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+38.55%	+48.22%	+44.71%	📊
Cost of Revenue	2,904	2,693	2,915	3,492	3,805	3,425	3,528	3,923	4,198	4,356	4,392	4,244	📊
Cost of Revenue Growth (1Y)	--	-7.25%	+8.23%	+19.79%	+8.95%	-9.97%	+2.99%	+11.21%	+7.00%	+3.77%	+0.82%	-3.37%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+31.02%	+27.18%	+21.03%	+12.35%	+10.34%	+27.17%	+24.49%	+20.30%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+50.01%	+63.06%	+57.57%	📊
Gross Profit	902	917	947	937	1,014	743	854	914	975	917	959	985	📊
Gross Profit Growth (1Y)	--	+1.59%	+3.34%	-1.10%	+8.22%	-26.77%	+14.96%	+7.10%	+6.62%	-5.88%	+4.51%	+2.70%	📊
Gross Profit Growth (5Y)	--	--	--	--	+12.37%	-18.99%	-9.89%	-2.41%	-3.86%	+23.55%	+12.32%	+15.35%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.67%	+4.60%	+7.42%	📊
Operating Expenses	389	422	431	454	510	415	445	477	338	331	373	516	📊
Operating Expenses Growth (1Y)	--	+8.66%	+2.13%	+5.24%	+12.28%	-18.61%	+7.23%	+7.24%	-29.07%	-2.12%	+12.49%	+38.40%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+31.14%	-1.78%	+3.12%	+5.08%	-33.62%	-20.17%	-16.25%	+15.91%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-14.80%	-11.80%	+22.07%	📊
Sell General Administrative	345	269	307	324	360	287	303	419	62	57	45	70	📊
Research and Development	15	17	24	25	32	14	21	44	26	18	9	21	📊
Other Income Expenses	69	54	11	105	118	114	121	14	261	256	319	424	📊
EBITDA	621	647	699	665	746	701	800	794	864	861	859	578	📊
EBITDA Growth (1Y)	--	+4.08%	+8.12%	-4.88%	+12.11%	-5.96%	+14.06%	-0.73%	+8.86%	-0.41%	-0.20%	-32.72%	📊
EBITDA Growth (5Y)	--	--	--	--	+20.00%	+8.43%	+14.38%	+19.38%	+15.93%	+22.77%	+7.41%	-27.73%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+38.55%	+32.84%	-10.62%	📊
Depreciation and Amortization	80	109	121	156	210	213	224	239	277	252	259	67	📊
Operating Income	552	509	584	533	557	473	558	390	626	586	586	509	📊
Operating Income Growth (1Y)	--	-7.86%	+14.82%	-8.88%	+4.53%	-15.06%	+18.01%	-30.06%	+60.35%	-6.32%	-0.00%	-13.10%	📊
Operating Income Growth (5Y)	--	--	--	--	+0.77%	-7.11%	-4.53%	-26.72%	+12.42%	+23.98%	+5.06%	-8.71%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+6.12%	+15.17%	+0.07%	📊
Interest Expense	0	4	0	1	2	1	2	3	9	3	1	-1	📊
Pre Tax Income	621	563	596	552	576	495	580	609	646	607	599	568	📊
Tax Provision	87	84	81	78	78	60	77	85	89	88	90	87	📊
NET INCOME	487	438	470	427	451	414	489	492	526	489	481	456	📊
Net Income Growth (1Y)	--	-10.02%	+7.08%	-8.98%	+5.56%	-8.21%	+18.03%	+0.57%	+7.03%	-7.10%	-1.54%	-5.31%	📊
Net Income Growth (5Y)	--	--	--	--	-7.42%	-5.56%	+4.10%	+15.01%	+16.62%	+18.02%	-1.55%	-6.77%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+0.29%	+9.74%	+3.92%	📊
Basic EPS	0.61	0.55	0.59	0.53	0.51	0.47	0.55	0.55	0.59	0.55	0.54	0.44	📊
Diluted EPS	0.61	0.55	0.59	0.53	0.51	0.47	0.55	0.55	0.59	0	0.54	0.44	📊
Basic Average Shares	799	797	796	806	889	889	889	889	892	889	891	667	📊
Diluted Average Shares	799	797	796	806	889	889	889	889	892	889	891	667	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

3,806

3,610

3,862

4,429

4,819

4,168

4,381

4,838

5,173

5,274

5,351

5,224

📊

Revenue Growth (1Y)

-5.16%

+6.99%

+14.67%

+8.80%

-13.50%

+5.12%

+10.41%

+6.93%

+1.95%

+1.46%

-2.37%

📊

Revenue Growth (5Y)

+26.59%

+15.46%

+13.45%

+9.23%

+7.35%

+26.53%

+22.12%

+19.23%

📊

Revenue Growth (10Y)

+38.55%

+48.22%

+44.71%

📊

Cost of Revenue

2,904

2,693

2,915

3,492

3,805

3,425

3,528

3,923

4,198

4,356

4,392

4,244

📊

Cost of Revenue Growth (1Y)

-7.25%

+8.23%

+19.79%

+8.95%

-9.97%

+2.99%

+11.21%

+7.00%

+3.77%

+0.82%

-3.37%

📊

Cost of Revenue Growth (5Y)

+31.02%

+27.18%

+21.03%

+12.35%

+10.34%

+27.17%

+24.49%

+20.30%

📊

Cost of Revenue Growth (10Y)

+50.01%

+63.06%

+57.57%

📊

Gross Profit

902

917

947

937

1,014

743

854

914

975

917

959

985

📊

Gross Profit Growth (1Y)

+1.59%

+3.34%

-1.10%

+8.22%

-26.77%

+14.96%

+7.10%

+6.62%

-5.88%

+4.51%

+2.70%

📊

Gross Profit Growth (5Y)

+12.37%

-18.99%

-9.89%

-2.41%

-3.86%

+23.55%

+12.32%

+15.35%

📊

Gross Profit Growth (10Y)

+1.67%

+4.60%

+7.42%

📊

Operating Expenses

389

422

431

454

510

415

445

477

338

331

373

516

📊

Operating Expenses Growth (1Y)

+8.66%

+2.13%

+5.24%

+12.28%

-18.61%

+7.23%

+7.24%

-29.07%

-2.12%

+12.49%

+38.40%

📊

Operating Expenses Growth (5Y)

+31.14%

-1.78%

+3.12%

+5.08%

-33.62%

-20.17%

-16.25%

+15.91%

📊

Operating Expenses Growth (10Y)

-14.80%

-11.80%

+22.07%

📊

Sell General Administrative

345

269

307

324

360

287

303

419

📊

Research and Development

📊

Other Income Expenses

105

118

114

121

261

256

319

424

📊

EBITDA

621

647

699

665

746

701

800

794

864

861

859

578

📊

EBITDA Growth (1Y)

+4.08%

+8.12%

-4.88%

+12.11%

-5.96%

+14.06%

-0.73%

+8.86%

-0.41%

-0.20%

-32.72%

📊

EBITDA Growth (5Y)

+20.00%

+8.43%

+14.38%

+19.38%

+15.93%

+22.77%

+7.41%

-27.73%

📊

EBITDA Growth (10Y)

+38.55%

+32.84%

-10.62%

📊

Depreciation and Amortization

109

121

156

210

213

224

239

277

252

259

📊

Operating Income

552

509

584

533

557

473

558

390

626

586

509

📊

Operating Income Growth (1Y)

-7.86%

+14.82%

-8.88%

+4.53%

-15.06%

+18.01%

-30.06%

+60.35%

-6.32%

-0.00%

-13.10%

📊

Operating Income Growth (5Y)

+0.77%

-7.11%

-4.53%

-26.72%

+12.42%

+23.98%

+5.06%

-8.71%

📊

Operating Income Growth (10Y)

+6.12%

+15.17%

+0.07%

📊

Interest Expense

-1

📊

Pre Tax Income

621

563

596

552

576

495

580

609

646

607

599

568

📊

Tax Provision

📊

NET INCOME

487

438

470

427

451

414

489

492

526

489

481

456

📊

Net Income Growth (1Y)

-10.02%

+7.08%

-8.98%

+5.56%

-8.21%

+18.03%

+0.57%

+7.03%

-7.10%

-1.54%

-5.31%

📊

Net Income Growth (5Y)

-7.42%

-5.56%

+4.10%

+15.01%

+16.62%

+18.02%

-1.55%

-6.77%

📊

Net Income Growth (10Y)

+0.29%

+9.74%

+3.92%

📊

Basic EPS

0.61

0.55

0.59

0.53

0.51

0.47

0.55

0.59

0.55

0.54

0.44

📊

Diluted EPS

0.61

0.55

0.59

0.53

0.51

0.47

0.55

0.59

0.54

0.44

📊

Basic Average Shares

799

797

796

806

889

892

889

891

667

📊

Diluted Average Shares

799

797

796

806

889

892

889

891

667

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	3,806	3,610	3,862	4,429	4,819	4,168	4,381	4,838	5,173	5,274	5,351	5,224	📊
Revenue Growth (1Y)	--	-5.16%	+6.99%	+14.67%	+8.80%	-13.50%	+5.12%	+10.41%	+6.93%	+1.95%	+1.46%	-2.37%	📊
Revenue Growth (5Y)	--	--	--	--	+26.59%	+15.46%	+13.45%	+9.23%	+7.35%	+26.53%	+22.12%	+19.23%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+38.55%	+48.22%	+44.71%	📊
Cost of Revenue	2,904	2,693	2,915	3,492	3,805	3,425	3,528	3,923	4,198	4,356	4,392	4,244	📊
Cost of Revenue Growth (1Y)	--	-7.25%	+8.23%	+19.79%	+8.95%	-9.97%	+2.99%	+11.21%	+7.00%	+3.77%	+0.82%	-3.37%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+31.02%	+27.18%	+21.03%	+12.35%	+10.34%	+27.17%	+24.49%	+20.30%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+50.01%	+63.06%	+57.57%	📊
Gross Profit	902	917	947	937	1,014	743	854	914	975	917	959	985	📊
Gross Profit Growth (1Y)	--	+1.59%	+3.34%	-1.10%	+8.22%	-26.77%	+14.96%	+7.10%	+6.62%	-5.88%	+4.51%	+2.70%	📊
Gross Profit Growth (5Y)	--	--	--	--	+12.37%	-18.99%	-9.89%	-2.41%	-3.86%	+23.55%	+12.32%	+15.35%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.67%	+4.60%	+7.42%	📊
Operating Expenses	389	422	431	454	510	415	445	477	338	331	373	516	📊
Operating Expenses Growth (1Y)	--	+8.66%	+2.13%	+5.24%	+12.28%	-18.61%	+7.23%	+7.24%	-29.07%	-2.12%	+12.49%	+38.40%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+31.14%	-1.78%	+3.12%	+5.08%	-33.62%	-20.17%	-16.25%	+15.91%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-14.80%	-11.80%	+22.07%	📊
Sell General Administrative	345	269	307	324	360	287	303	419	62	57	45	70	📊
Research and Development	15	17	24	25	32	14	21	44	26	18	9	21	📊
Other Income Expenses	69	54	11	105	118	114	121	14	261	256	319	424	📊
EBITDA	621	647	699	665	746	701	800	794	864	861	859	578	📊
EBITDA Growth (1Y)	--	+4.08%	+8.12%	-4.88%	+12.11%	-5.96%	+14.06%	-0.73%	+8.86%	-0.41%	-0.20%	-32.72%	📊
EBITDA Growth (5Y)	--	--	--	--	+20.00%	+8.43%	+14.38%	+19.38%	+15.93%	+22.77%	+7.41%	-27.73%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+38.55%	+32.84%	-10.62%	📊
Depreciation and Amortization	80	109	121	156	210	213	224	239	277	252	259	67	📊
Operating Income	552	509	584	533	557	473	558	390	626	586	586	509	📊
Operating Income Growth (1Y)	--	-7.86%	+14.82%	-8.88%	+4.53%	-15.06%	+18.01%	-30.06%	+60.35%	-6.32%	-0.00%	-13.10%	📊
Operating Income Growth (5Y)	--	--	--	--	+0.77%	-7.11%	-4.53%	-26.72%	+12.42%	+23.98%	+5.06%	-8.71%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+6.12%	+15.17%	+0.07%	📊
Interest Expense	0	4	0	1	2	1	2	3	9	3	1	-1	📊
Pre Tax Income	621	563	596	552	576	495	580	609	646	607	599	568	📊
Tax Provision	87	84	81	78	78	60	77	85	89	88	90	87	📊
NET INCOME	487	438	470	427	451	414	489	492	526	489	481	456	📊
Net Income Growth (1Y)	--	-10.02%	+7.08%	-8.98%	+5.56%	-8.21%	+18.03%	+0.57%	+7.03%	-7.10%	-1.54%	-5.31%	📊
Net Income Growth (5Y)	--	--	--	--	-7.42%	-5.56%	+4.10%	+15.01%	+16.62%	+18.02%	-1.55%	-6.77%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+0.29%	+9.74%	+3.92%	📊
Basic EPS	0.61	0.55	0.59	0.53	0.51	0.47	0.55	0.55	0.59	0.55	0.54	0.44	📊
Diluted EPS	0.61	0.55	0.59	0.53	0.51	0.47	0.55	0.55	0.59	0	0.54	0.44	📊
Basic Average Shares	799	797	796	806	889	889	889	889	892	889	891	667	📊
Diluted Average Shares	799	797	796	806	889	889	889	889	892	889	891	667	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

3,806

3,610

3,862

4,429

4,819

4,168

4,381

4,838

5,173

5,274

5,351

5,224

📊

Revenue Growth (1Y)

-5.16%

+6.99%

+14.67%

+8.80%

-13.50%

+5.12%

+10.41%

+6.93%

+1.95%

+1.46%

-2.37%

📊

Revenue Growth (5Y)

+26.59%

+15.46%

+13.45%

+9.23%

+7.35%

+26.53%

+22.12%

+19.23%

📊

Revenue Growth (10Y)

+38.55%

+48.22%

+44.71%

📊

Cost of Revenue

2,904

2,693

2,915

3,492

3,805

3,425

3,528

3,923

4,198

4,356

4,392

4,244

📊

Cost of Revenue Growth (1Y)

-7.25%

+8.23%

+19.79%

+8.95%

-9.97%

+2.99%

+11.21%

+7.00%

+3.77%

+0.82%

-3.37%

📊

Cost of Revenue Growth (5Y)

+31.02%

+27.18%

+21.03%

+12.35%

+10.34%

+27.17%

+24.49%

+20.30%

📊

Cost of Revenue Growth (10Y)

+50.01%

+63.06%

+57.57%

📊

Gross Profit

902

917

947

937

1,014

743

854

914

975

917

959

985

📊

Gross Profit Growth (1Y)

+1.59%

+3.34%

-1.10%

+8.22%

-26.77%

+14.96%

+7.10%

+6.62%

-5.88%

+4.51%

+2.70%

📊

Gross Profit Growth (5Y)

+12.37%

-18.99%

-9.89%

-2.41%

-3.86%

+23.55%

+12.32%

+15.35%

📊

Gross Profit Growth (10Y)

+1.67%

+4.60%

+7.42%

📊

Operating Expenses

389

422

431

454

510

415

445

477

338

331

373

516

📊

Operating Expenses Growth (1Y)

+8.66%

+2.13%

+5.24%

+12.28%

-18.61%

+7.23%

+7.24%

-29.07%

-2.12%

+12.49%

+38.40%

📊

Operating Expenses Growth (5Y)

+31.14%

-1.78%

+3.12%

+5.08%

-33.62%

-20.17%

-16.25%

+15.91%

📊

Operating Expenses Growth (10Y)

-14.80%

-11.80%

+22.07%

📊

Sell General Administrative

345

269

307

324

360

287

303

419

📊

Research and Development

📊

Other Income Expenses

105

118

114

121

261

256

319

424

📊

EBITDA

621

647

699

665

746

701

800

794

864

861

859

578

📊

EBITDA Growth (1Y)

+4.08%

+8.12%

-4.88%

+12.11%

-5.96%

+14.06%

-0.73%

+8.86%

-0.41%

-0.20%

-32.72%

📊

EBITDA Growth (5Y)

+20.00%

+8.43%

+14.38%

+19.38%

+15.93%

+22.77%

+7.41%

-27.73%

📊

EBITDA Growth (10Y)

+38.55%

+32.84%

-10.62%

📊

Depreciation and Amortization

109

121

156

210

213

224

239

277

252

259

📊

Operating Income

552

509

584

533

557

473

558

390

626

586

509

📊

Operating Income Growth (1Y)

-7.86%

+14.82%

-8.88%

+4.53%

-15.06%

+18.01%

-30.06%

+60.35%

-6.32%

-0.00%

-13.10%

📊

Operating Income Growth (5Y)

+0.77%

-7.11%

-4.53%

-26.72%

+12.42%

+23.98%

+5.06%

-8.71%

📊

Operating Income Growth (10Y)

+6.12%

+15.17%

+0.07%

📊

Interest Expense

-1

📊

Pre Tax Income

621

563

596

552

576

495

580

609

646

607

599

568

📊

Tax Provision

📊

NET INCOME

487

438

470

427

451

414

489

492

526

489

481

456

📊

Net Income Growth (1Y)

-10.02%

+7.08%

-8.98%

+5.56%

-8.21%

+18.03%

+0.57%

+7.03%

-7.10%

-1.54%

-5.31%

📊

Net Income Growth (5Y)

-7.42%

-5.56%

+4.10%

+15.01%

+16.62%

+18.02%

-1.55%

-6.77%

📊

Net Income Growth (10Y)

+0.29%

+9.74%

+3.92%

📊

Basic EPS

0.61

0.55

0.59

0.53

0.51

0.47

0.55

0.59

0.55

0.54

0.44

📊

Diluted EPS

0.61

0.55

0.59

0.53

0.51

0.47

0.55

0.59

0.54

0.44

📊

Basic Average Shares

799

797

796

806

889

892

889

891

667

📊

Diluted Average Shares

799

797

796

806

889

892

889

891

667

📊

Ex-Dividend date
Payment date
Annual Dividend	0.30 (CNY)
Dividend Yield	3.44%
Shareholders Yield	-0.43%
Next Earnings	--
Market cap	7.75B (CNY)
EPS (TTM)	0.44 (CNY)
P/E (TTM)	19.82 (CNY)
Last Close	8.72

Next Earnings	--
Market cap	7.75B (CNY)
EPS (TTM)	0.44 (CNY)
P/E (TTM)	19.82 (CNY)
Last Close	8.72 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.30 (CNY)
Dividend Yield	3.44%
Shareholders Yield	-0.43%
Next Earnings	--
Market cap	7.75B (CNY)
EPS (TTM)	0.44 (CNY)
P/E (TTM)	19.82 (CNY)
Last Close	8.72

Next Earnings	--
Market cap	7.75B (CNY)
EPS (TTM)	0.44 (CNY)
P/E (TTM)	19.82 (CNY)
Last Close	8.72 (CNY)