Shanghai Runda Medical Technology Co., Ltd. - 603108.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	631	772	1,026	1,359	1,629	2,165	4,319	5,964	7,052	7,069	8,860	10,494	9,147	8,312	6,978	6,722	📊
Revenue Growth (1Y)	--	+22.31%	+32.83%	+32.42%	+19.89%	+32.91%	+99.51%	+38.10%	+18.24%	+0.24%	+25.33%	+18.45%	-12.84%	-9.13%	-16.05%	-3.67%	📊
Revenue Growth (5Y)	--	--	--	--	+157.92%	+180.28%	+320.98%	+339.04%	+333.00%	+226.57%	+105.15%	+75.95%	+29.71%	+17.58%	-21.25%	-24.13%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1019.51%	+1047.18%	+922.96%	+573.34%	+410.35%	+222.34%	+210.52%	📊
Cost of Revenue	410	543	737	999	1,186	1,556	3,103	4,323	5,137	5,157	6,468	7,557	6,729	6,203	5,589	5,191	📊
Cost of Revenue Growth (1Y)	--	+32.28%	+35.80%	+35.56%	+18.69%	+31.27%	+99.35%	+39.34%	+18.81%	+0.41%	+25.41%	+16.84%	-10.96%	-7.81%	-9.90%	-7.12%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+189.02%	+186.82%	+321.04%	+332.76%	+333.20%	+231.35%	+108.46%	+74.79%	+31.00%	+20.28%	-13.59%	-19.74%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1157.10%	+1091.88%	+925.44%	+573.52%	+423.17%	+259.09%	+233.51%	📊
Gross Profit	221	230	289	359	443	608	1,216	1,641	1,915	1,912	2,392	2,937	2,419	2,108	1,388	1,531	📊
Gross Profit Growth (1Y)	--	+3.83%	+25.81%	+24.41%	+23.21%	+37.32%	+99.93%	+34.94%	+16.73%	-0.19%	+25.12%	+22.80%	-17.66%	-12.83%	-34.14%	+10.24%	📊
Gross Profit Growth (5Y)	--	--	--	--	+100.24%	+164.83%	+320.85%	+356.48%	+332.46%	+214.33%	+96.72%	+79.01%	+26.28%	+10.28%	-41.96%	-36.01%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+764.30%	+941.55%	+916.62%	+572.84%	+376.02%	+128.29%	+151.67%	📊
Operating Expenses	142	143	171	217	266	365	640	808	989	1,040	1,372	1,633	1,772	1,754	1,407	1,727	📊
Operating Expenses Growth (1Y)	--	+0.41%	+19.96%	+26.52%	+22.62%	+37.26%	+75.32%	+26.36%	+22.39%	+5.14%	+31.89%	+19.06%	+8.48%	-0.99%	-19.77%	+22.73%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+86.86%	+155.44%	+273.34%	+272.87%	+272.17%	+185.09%	+114.46%	+102.06%	+79.11%	+68.65%	+2.60%	+25.92%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+631.21%	+860.47%	+853.24%	+717.34%	+559.96%	+285.76%	+373.46%	📊
Sell General Administrative	139	96	120	155	182	248	438	534	681	720	948	1,144	1,511	465	1,283	1,228	📊
Research and Development	0	13	10	14	18	25	34	44	59	87	123	146	147	116	94	103	📊
Other Income Expenses	3	8	4	7	8	7	-2	-6	249	233	301	343	114	1,173	31	397	📊
EBITDA	81	101	133	178	231	335	650	988	1,154	1,182	1,328	1,522	1,365	1,053	371	141	📊
EBITDA Growth (1Y)	--	+24.48%	+31.22%	+34.17%	+29.71%	+44.70%	+94.14%	+52.10%	+16.72%	+2.50%	+12.34%	+14.56%	-10.33%	-22.86%	-64.79%	-61.97%	📊
EBITDA Growth (5Y)	--	--	--	--	+184.25%	+230.42%	+388.86%	+454.19%	+398.70%	+253.26%	+104.41%	+53.96%	+18.29%	-10.98%	-72.10%	-89.39%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1352.97%	+1211.24%	+1044.77%	+665.14%	+355.07%	+10.73%	-57.89%	📊
Depreciation and Amortization	10	17	27	46	71	105	163	222	255	323	390	415	375	394	390	176	📊
Operating Income	71	73	88	96	120	174	381	578	1,053	1,002	1,151	1,439	647	354	-19	-197	📊
Operating Income Growth (1Y)	--	+2.67%	+20.36%	+9.03%	+24.75%	+45.07%	+119.33%	+51.78%	+82.23%	-4.79%	+14.84%	+25.00%	-55.05%	-45.26%	-105.36%	-935.65%	📊
Operating Income Growth (5Y)	--	--	--	--	+68.06%	+137.48%	+332.76%	+502.46%	+780.07%	+477.56%	+202.40%	+149.04%	-38.56%	-64.68%	-101.65%	-117.09%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1308.15%	+1475.07%	+1535.81%	+574.49%	+195.97%	-110.95%	-213.35%	📊
Interest Expense	5	6	14	29	34	52	109	188	229	244	282	318	334	313	284	199	📊
Pre Tax Income	74	81	92	103	126	180	387	592	686	636	780	820	656	346	-461	-418	📊
Tax Provision	19	23	24	28	34	47	89	160	175	132	182	165	213	156	58	62	📊
NET INCOME	54	59	68	75	92	116	219	262	511	504	598	655	273	55	-548	-516	📊
Net Income Growth (1Y)	--	+7.89%	+15.55%	+10.63%	+22.08%	+26.88%	+88.26%	+19.51%	+95.11%	-1.42%	+18.73%	+9.51%	-58.28%	-79.77%	-1092.02%	+5.98%	📊
Net Income Growth (5Y)	--	--	--	--	+68.38%	+98.02%	+222.62%	+248.52%	+457.00%	+332.74%	+172.92%	+150.09%	-46.53%	-89.03%	-191.67%	-186.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+824.53%	+917.44%	+864.25%	+263.61%	-39.76%	-571.02%	-542.86%	📊
Basic EPS	0.15	0.15	0.18	0.2	0.2	0.23	0.38	0.45	0.88	0.87	1.03	1.13	0.47	0.09	-0.91	-0.86	📊
Diluted EPS	0.15	0.15	0.18	0.2	0.2	0.23	0.38	0.45	0.88	0.87	1.01	1.1	0.47	0	-0.91	-0.86	📊
Basic Average Shares	359	383	382	379	459	506	577	580	580	580	580	580	581	614	604	597	📊
Diluted Average Shares	359	383	382	379	459	506	577	582	580	580	594	597	581	614	604	597	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

631

772

1,026

1,359

1,629

2,165

4,319

5,964

7,052

7,069

8,860

10,494

9,147

8,312

6,978

6,722

📊

Revenue Growth (1Y)

+22.31%

+32.83%

+32.42%

+19.89%

+32.91%

+99.51%

+38.10%

+18.24%

+0.24%

+25.33%

+18.45%

-12.84%

-9.13%

-16.05%

-3.67%

📊

Revenue Growth (5Y)

+157.92%

+180.28%

+320.98%

+339.04%

+333.00%

+226.57%

+105.15%

+75.95%

+29.71%

+17.58%

-21.25%

-24.13%

📊

Revenue Growth (10Y)

+1019.51%

+1047.18%

+922.96%

+573.34%

+410.35%

+222.34%

+210.52%

📊

Cost of Revenue

410

543

737

999

1,186

1,556

3,103

4,323

5,137

5,157

6,468

7,557

6,729

6,203

5,589

5,191

📊

Cost of Revenue Growth (1Y)

+32.28%

+35.80%

+35.56%

+18.69%

+31.27%

+99.35%

+39.34%

+18.81%

+0.41%

+25.41%

+16.84%

-10.96%

-7.81%

-9.90%

-7.12%

📊

Cost of Revenue Growth (5Y)

+189.02%

+186.82%

+321.04%

+332.76%

+333.20%

+231.35%

+108.46%

+74.79%

+31.00%

+20.28%

-13.59%

-19.74%

📊

Cost of Revenue Growth (10Y)

+1157.10%

+1091.88%

+925.44%

+573.52%

+423.17%

+259.09%

+233.51%

📊

Gross Profit

221

230

289

359

443

608

1,216

1,641

1,915

1,912

2,392

2,937

2,419

2,108

1,388

1,531

📊

Gross Profit Growth (1Y)

+3.83%

+25.81%

+24.41%

+23.21%

+37.32%

+99.93%

+34.94%

+16.73%

-0.19%

+25.12%

+22.80%

-17.66%

-12.83%

-34.14%

+10.24%

📊

Gross Profit Growth (5Y)

+100.24%

+164.83%

+320.85%

+356.48%

+332.46%

+214.33%

+96.72%

+79.01%

+26.28%

+10.28%

-41.96%

-36.01%

📊

Gross Profit Growth (10Y)

+764.30%

+941.55%

+916.62%

+572.84%

+376.02%

+128.29%

+151.67%

📊

Operating Expenses

142

143

171

217

266

365

640

808

989

1,040

1,372

1,633

1,772

1,754

1,407

1,727

📊

Operating Expenses Growth (1Y)

+0.41%

+19.96%

+26.52%

+22.62%

+37.26%

+75.32%

+26.36%

+22.39%

+5.14%

+31.89%

+19.06%

+8.48%

-0.99%

-19.77%

+22.73%

📊

Operating Expenses Growth (5Y)

+86.86%

+155.44%

+273.34%

+272.87%

+272.17%

+185.09%

+114.46%

+102.06%

+79.11%

+68.65%

+2.60%

+25.92%

📊

Operating Expenses Growth (10Y)

+631.21%

+860.47%

+853.24%

+717.34%

+559.96%

+285.76%

+373.46%

📊

Sell General Administrative

139

120

155

182

248

438

534

681

720

948

1,144

1,511

465

1,283

1,228

📊

Research and Development

123

146

147

116

103

📊

Other Income Expenses

-2

-6

249

233

301

343

114

1,173

397

📊

EBITDA

101

133

178

231

335

650

988

1,154

1,182

1,328

1,522

1,365

1,053

371

141

📊

EBITDA Growth (1Y)

+24.48%

+31.22%

+34.17%

+29.71%

+44.70%

+94.14%

+52.10%

+16.72%

+2.50%

+12.34%

+14.56%

-10.33%

-22.86%

-64.79%

-61.97%

📊

EBITDA Growth (5Y)

+184.25%

+230.42%

+388.86%

+454.19%

+398.70%

+253.26%

+104.41%

+53.96%

+18.29%

-10.98%

-72.10%

-89.39%

📊

EBITDA Growth (10Y)

+1352.97%

+1211.24%

+1044.77%

+665.14%

+355.07%

+10.73%

-57.89%

📊

Depreciation and Amortization

105

163

222

255

323

390

415

375

394

390

176

📊

Operating Income

120

174

381

578

1,053

1,002

1,151

1,439

647

354

-19

-197

📊

Operating Income Growth (1Y)

+2.67%

+20.36%

+9.03%

+24.75%

+45.07%

+119.33%

+51.78%

+82.23%

-4.79%

+14.84%

+25.00%

-55.05%

-45.26%

-105.36%

-935.65%

📊

Operating Income Growth (5Y)

+68.06%

+137.48%

+332.76%

+502.46%

+780.07%

+477.56%

+202.40%

+149.04%

-38.56%

-64.68%

-101.65%

-117.09%

📊

Operating Income Growth (10Y)

+1308.15%

+1475.07%

+1535.81%

+574.49%

+195.97%

-110.95%

-213.35%

📊

Interest Expense

109

188

229

244

282

318

334

313

284

199

📊

Pre Tax Income

103

126

180

387

592

686

636

780

820

656

346

-461

-418

📊

Tax Provision

160

175

132

182

165

213

156

📊

NET INCOME

116

219

262

511

504

598

655

273

-548

-516

📊

Net Income Growth (1Y)

+7.89%

+15.55%

+10.63%

+22.08%

+26.88%

+88.26%

+19.51%

+95.11%

-1.42%

+18.73%

+9.51%

-58.28%

-79.77%

-1092.02%

+5.98%

📊

Net Income Growth (5Y)

+68.38%

+98.02%

+222.62%

+248.52%

+457.00%

+332.74%

+172.92%

+150.09%

-46.53%

-89.03%

-191.67%

-186.19%

📊

Net Income Growth (10Y)

+824.53%

+917.44%

+864.25%

+263.61%

-39.76%

-571.02%

-542.86%

📊

Basic EPS

0.15

0.18

0.2

0.23

0.38

0.45

0.88

0.87

1.03

1.13

0.47

0.09

-0.91

-0.86

📊

Diluted EPS

0.15

0.18

0.2

0.23

0.38

0.45

0.88

0.87

1.01

1.1

0.47

-0.91

-0.86

📊

Basic Average Shares

359

383

382

379

459

506

577

580

581

614

604

597

📊

Diluted Average Shares

359

383

382

379

459

506

577

582

580

594

597

581

614

604

597

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	631	772	1,026	1,359	1,629	2,165	4,319	5,964	7,052	7,069	8,860	10,494	9,147	8,312	6,978	6,722	📊
Revenue Growth (1Y)	--	+22.31%	+32.83%	+32.42%	+19.89%	+32.91%	+99.51%	+38.10%	+18.24%	+0.24%	+25.33%	+18.45%	-12.84%	-9.13%	-16.05%	-3.67%	📊
Revenue Growth (5Y)	--	--	--	--	+157.92%	+180.28%	+320.98%	+339.04%	+333.00%	+226.57%	+105.15%	+75.95%	+29.71%	+17.58%	-21.25%	-24.13%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1019.51%	+1047.18%	+922.96%	+573.34%	+410.35%	+222.34%	+210.52%	📊
Cost of Revenue	410	543	737	999	1,186	1,556	3,103	4,323	5,137	5,157	6,468	7,557	6,729	6,203	5,589	5,191	📊
Cost of Revenue Growth (1Y)	--	+32.28%	+35.80%	+35.56%	+18.69%	+31.27%	+99.35%	+39.34%	+18.81%	+0.41%	+25.41%	+16.84%	-10.96%	-7.81%	-9.90%	-7.12%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+189.02%	+186.82%	+321.04%	+332.76%	+333.20%	+231.35%	+108.46%	+74.79%	+31.00%	+20.28%	-13.59%	-19.74%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1157.10%	+1091.88%	+925.44%	+573.52%	+423.17%	+259.09%	+233.51%	📊
Gross Profit	221	230	289	359	443	608	1,216	1,641	1,915	1,912	2,392	2,937	2,419	2,108	1,388	1,531	📊
Gross Profit Growth (1Y)	--	+3.83%	+25.81%	+24.41%	+23.21%	+37.32%	+99.93%	+34.94%	+16.73%	-0.19%	+25.12%	+22.80%	-17.66%	-12.83%	-34.14%	+10.24%	📊
Gross Profit Growth (5Y)	--	--	--	--	+100.24%	+164.83%	+320.85%	+356.48%	+332.46%	+214.33%	+96.72%	+79.01%	+26.28%	+10.28%	-41.96%	-36.01%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+764.30%	+941.55%	+916.62%	+572.84%	+376.02%	+128.29%	+151.67%	📊
Operating Expenses	142	143	171	217	266	365	640	808	989	1,040	1,372	1,633	1,772	1,754	1,407	1,727	📊
Operating Expenses Growth (1Y)	--	+0.41%	+19.96%	+26.52%	+22.62%	+37.26%	+75.32%	+26.36%	+22.39%	+5.14%	+31.89%	+19.06%	+8.48%	-0.99%	-19.77%	+22.73%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+86.86%	+155.44%	+273.34%	+272.87%	+272.17%	+185.09%	+114.46%	+102.06%	+79.11%	+68.65%	+2.60%	+25.92%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+631.21%	+860.47%	+853.24%	+717.34%	+559.96%	+285.76%	+373.46%	📊
Sell General Administrative	139	96	120	155	182	248	438	534	681	720	948	1,144	1,511	465	1,283	1,228	📊
Research and Development	0	13	10	14	18	25	34	44	59	87	123	146	147	116	94	103	📊
Other Income Expenses	3	8	4	7	8	7	-2	-6	249	233	301	343	114	1,173	31	397	📊
EBITDA	81	101	133	178	231	335	650	988	1,154	1,182	1,328	1,522	1,365	1,053	371	141	📊
EBITDA Growth (1Y)	--	+24.48%	+31.22%	+34.17%	+29.71%	+44.70%	+94.14%	+52.10%	+16.72%	+2.50%	+12.34%	+14.56%	-10.33%	-22.86%	-64.79%	-61.97%	📊
EBITDA Growth (5Y)	--	--	--	--	+184.25%	+230.42%	+388.86%	+454.19%	+398.70%	+253.26%	+104.41%	+53.96%	+18.29%	-10.98%	-72.10%	-89.39%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1352.97%	+1211.24%	+1044.77%	+665.14%	+355.07%	+10.73%	-57.89%	📊
Depreciation and Amortization	10	17	27	46	71	105	163	222	255	323	390	415	375	394	390	176	📊
Operating Income	71	73	88	96	120	174	381	578	1,053	1,002	1,151	1,439	647	354	-19	-197	📊
Operating Income Growth (1Y)	--	+2.67%	+20.36%	+9.03%	+24.75%	+45.07%	+119.33%	+51.78%	+82.23%	-4.79%	+14.84%	+25.00%	-55.05%	-45.26%	-105.36%	-935.65%	📊
Operating Income Growth (5Y)	--	--	--	--	+68.06%	+137.48%	+332.76%	+502.46%	+780.07%	+477.56%	+202.40%	+149.04%	-38.56%	-64.68%	-101.65%	-117.09%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1308.15%	+1475.07%	+1535.81%	+574.49%	+195.97%	-110.95%	-213.35%	📊
Interest Expense	5	6	14	29	34	52	109	188	229	244	282	318	334	313	284	199	📊
Pre Tax Income	74	81	92	103	126	180	387	592	686	636	780	820	656	346	-461	-418	📊
Tax Provision	19	23	24	28	34	47	89	160	175	132	182	165	213	156	58	62	📊
NET INCOME	54	59	68	75	92	116	219	262	511	504	598	655	273	55	-548	-516	📊
Net Income Growth (1Y)	--	+7.89%	+15.55%	+10.63%	+22.08%	+26.88%	+88.26%	+19.51%	+95.11%	-1.42%	+18.73%	+9.51%	-58.28%	-79.77%	-1092.02%	+5.98%	📊
Net Income Growth (5Y)	--	--	--	--	+68.38%	+98.02%	+222.62%	+248.52%	+457.00%	+332.74%	+172.92%	+150.09%	-46.53%	-89.03%	-191.67%	-186.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+824.53%	+917.44%	+864.25%	+263.61%	-39.76%	-571.02%	-542.86%	📊
Basic EPS	0.15	0.15	0.18	0.2	0.2	0.23	0.38	0.45	0.88	0.87	1.03	1.13	0.47	0.09	-0.91	-0.86	📊
Diluted EPS	0.15	0.15	0.18	0.2	0.2	0.23	0.38	0.45	0.88	0.87	1.01	1.1	0.47	0	-0.91	-0.86	📊
Basic Average Shares	359	383	382	379	459	506	577	580	580	580	580	580	581	614	604	597	📊
Diluted Average Shares	359	383	382	379	459	506	577	582	580	580	594	597	581	614	604	597	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

631

772

1,026

1,359

1,629

2,165

4,319

5,964

7,052

7,069

8,860

10,494

9,147

8,312

6,978

6,722

📊

Revenue Growth (1Y)

+22.31%

+32.83%

+32.42%

+19.89%

+32.91%

+99.51%

+38.10%

+18.24%

+0.24%

+25.33%

+18.45%

-12.84%

-9.13%

-16.05%

-3.67%

📊

Revenue Growth (5Y)

+157.92%

+180.28%

+320.98%

+339.04%

+333.00%

+226.57%

+105.15%

+75.95%

+29.71%

+17.58%

-21.25%

-24.13%

📊

Revenue Growth (10Y)

+1019.51%

+1047.18%

+922.96%

+573.34%

+410.35%

+222.34%

+210.52%

📊

Cost of Revenue

410

543

737

999

1,186

1,556

3,103

4,323

5,137

5,157

6,468

7,557

6,729

6,203

5,589

5,191

📊

Cost of Revenue Growth (1Y)

+32.28%

+35.80%

+35.56%

+18.69%

+31.27%

+99.35%

+39.34%

+18.81%

+0.41%

+25.41%

+16.84%

-10.96%

-7.81%

-9.90%

-7.12%

📊

Cost of Revenue Growth (5Y)

+189.02%

+186.82%

+321.04%

+332.76%

+333.20%

+231.35%

+108.46%

+74.79%

+31.00%

+20.28%

-13.59%

-19.74%

📊

Cost of Revenue Growth (10Y)

+1157.10%

+1091.88%

+925.44%

+573.52%

+423.17%

+259.09%

+233.51%

📊

Gross Profit

221

230

289

359

443

608

1,216

1,641

1,915

1,912

2,392

2,937

2,419

2,108

1,388

1,531

📊

Gross Profit Growth (1Y)

+3.83%

+25.81%

+24.41%

+23.21%

+37.32%

+99.93%

+34.94%

+16.73%

-0.19%

+25.12%

+22.80%

-17.66%

-12.83%

-34.14%

+10.24%

📊

Gross Profit Growth (5Y)

+100.24%

+164.83%

+320.85%

+356.48%

+332.46%

+214.33%

+96.72%

+79.01%

+26.28%

+10.28%

-41.96%

-36.01%

📊

Gross Profit Growth (10Y)

+764.30%

+941.55%

+916.62%

+572.84%

+376.02%

+128.29%

+151.67%

📊

Operating Expenses

142

143

171

217

266

365

640

808

989

1,040

1,372

1,633

1,772

1,754

1,407

1,727

📊

Operating Expenses Growth (1Y)

+0.41%

+19.96%

+26.52%

+22.62%

+37.26%

+75.32%

+26.36%

+22.39%

+5.14%

+31.89%

+19.06%

+8.48%

-0.99%

-19.77%

+22.73%

📊

Operating Expenses Growth (5Y)

+86.86%

+155.44%

+273.34%

+272.87%

+272.17%

+185.09%

+114.46%

+102.06%

+79.11%

+68.65%

+2.60%

+25.92%

📊

Operating Expenses Growth (10Y)

+631.21%

+860.47%

+853.24%

+717.34%

+559.96%

+285.76%

+373.46%

📊

Sell General Administrative

139

120

155

182

248

438

534

681

720

948

1,144

1,511

465

1,283

1,228

📊

Research and Development

123

146

147

116

103

📊

Other Income Expenses

-2

-6

249

233

301

343

114

1,173

397

📊

EBITDA

101

133

178

231

335

650

988

1,154

1,182

1,328

1,522

1,365

1,053

371

141

📊

EBITDA Growth (1Y)

+24.48%

+31.22%

+34.17%

+29.71%

+44.70%

+94.14%

+52.10%

+16.72%

+2.50%

+12.34%

+14.56%

-10.33%

-22.86%

-64.79%

-61.97%

📊

EBITDA Growth (5Y)

+184.25%

+230.42%

+388.86%

+454.19%

+398.70%

+253.26%

+104.41%

+53.96%

+18.29%

-10.98%

-72.10%

-89.39%

📊

EBITDA Growth (10Y)

+1352.97%

+1211.24%

+1044.77%

+665.14%

+355.07%

+10.73%

-57.89%

📊

Depreciation and Amortization

105

163

222

255

323

390

415

375

394

390

176

📊

Operating Income

120

174

381

578

1,053

1,002

1,151

1,439

647

354

-19

-197

📊

Operating Income Growth (1Y)

+2.67%

+20.36%

+9.03%

+24.75%

+45.07%

+119.33%

+51.78%

+82.23%

-4.79%

+14.84%

+25.00%

-55.05%

-45.26%

-105.36%

-935.65%

📊

Operating Income Growth (5Y)

+68.06%

+137.48%

+332.76%

+502.46%

+780.07%

+477.56%

+202.40%

+149.04%

-38.56%

-64.68%

-101.65%

-117.09%

📊

Operating Income Growth (10Y)

+1308.15%

+1475.07%

+1535.81%

+574.49%

+195.97%

-110.95%

-213.35%

📊

Interest Expense

109

188

229

244

282

318

334

313

284

199

📊

Pre Tax Income

103

126

180

387

592

686

636

780

820

656

346

-461

-418

📊

Tax Provision

160

175

132

182

165

213

156

📊

NET INCOME

116

219

262

511

504

598

655

273

-548

-516

📊

Net Income Growth (1Y)

+7.89%

+15.55%

+10.63%

+22.08%

+26.88%

+88.26%

+19.51%

+95.11%

-1.42%

+18.73%

+9.51%

-58.28%

-79.77%

-1092.02%

+5.98%

📊

Net Income Growth (5Y)

+68.38%

+98.02%

+222.62%

+248.52%

+457.00%

+332.74%

+172.92%

+150.09%

-46.53%

-89.03%

-191.67%

-186.19%

📊

Net Income Growth (10Y)

+824.53%

+917.44%

+864.25%

+263.61%

-39.76%

-571.02%

-542.86%

📊

Basic EPS

0.15

0.18

0.2

0.23

0.38

0.45

0.88

0.87

1.03

1.13

0.47

0.09

-0.91

-0.86

📊

Diluted EPS

0.15

0.18

0.2

0.23

0.38

0.45

0.88

0.87

1.01

1.1

0.47

-0.91

-0.86

📊

Basic Average Shares

359

383

382

379

459

506

577

580

581

614

604

597

📊

Diluted Average Shares

359

383

382

379

459

506

577

582

580

594

597

581

614

604

597

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-14.85%
Next Earnings	--
Market cap	5.53B (CNY)
EPS (TTM)	-0.86 (CNY)
P/E (TTM)	-11.16 (CNY)
Last Close	9.60

Next Earnings	--
Market cap	5.53B (CNY)
EPS (TTM)	-0.86 (CNY)
P/E (TTM)	-11.16 (CNY)
Last Close	9.60 (CNY)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-14.85%
Next Earnings	--
Market cap	5.53B (CNY)
EPS (TTM)	-0.86 (CNY)
P/E (TTM)	-11.16 (CNY)
Last Close	9.60

Next Earnings	--
Market cap	5.53B (CNY)
EPS (TTM)	-0.86 (CNY)
P/E (TTM)	-11.16 (CNY)
Last Close	9.60 (CNY)