Lanzhou LS Heavy Equipment Co., Ltd - 603169.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,243	1,159	1,305	1,447	2,466	1,736	2,985	2,547	3,438	2,901	4,037	4,980	5,162	5,791	6,469	5,867	📊
Revenue Growth (1Y)	--	-6.73%	+12.57%	+10.91%	+70.37%	-29.61%	+71.97%	-14.68%	+34.99%	-15.62%	+39.17%	+23.37%	+3.65%	+12.18%	+11.72%	-9.30%	📊
Revenue Growth (5Y)	--	--	--	--	+98.40%	+49.73%	+128.73%	+75.96%	+39.42%	+67.13%	+35.25%	+95.56%	+50.15%	+99.62%	+60.25%	+45.34%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+133.40%	+248.25%	+281.64%	+256.65%	+134.84%	+272.72%	+238.04%	📊
Cost of Revenue	908	836	966	1,077	1,347	1,421	2,620	2,925	2,885	2,593	3,358	4,283	4,398	4,930	6,020	5,666	📊
Cost of Revenue Growth (1Y)	--	-7.88%	+15.58%	+11.44%	+25.13%	+5.49%	+84.35%	+11.63%	-1.37%	-10.11%	+29.48%	+27.55%	+2.69%	+12.09%	+22.11%	-5.89%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+48.46%	+70.02%	+171.17%	+171.63%	+114.12%	+82.46%	+28.15%	+46.43%	+52.45%	+90.11%	+79.29%	+68.73%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+185.75%	+301.67%	+343.25%	+308.46%	+265.91%	+323.58%	+298.62%	📊
Gross Profit	335	323	339	371	1,119	314	365	-378	553	308	679	697	764	861	449	202	📊
Gross Profit Growth (1Y)	--	-3.60%	+4.78%	+9.40%	+201.81%	-71.89%	+15.99%	-203.67%	+246.25%	-44.37%	+120.82%	+2.68%	+9.52%	+12.67%	-47.82%	-55.04%	📊
Gross Profit Growth (5Y)	--	--	--	--	+233.52%	-2.74%	+7.67%	-202.02%	-50.56%	-2.17%	+86.25%	+284.47%	+38.15%	+179.78%	-33.89%	-70.28%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-8.27%	+110.11%	+105.90%	+106.12%	-23.05%	+42.81%	-35.80%	📊
Operating Expenses	195	206	237	229	252	194	185	236	194	185	286	382	619	727	786	1,074	📊
Operating Expenses Growth (1Y)	--	+5.66%	+14.71%	-3.33%	+10.28%	-22.97%	-4.62%	+27.57%	-17.88%	-4.88%	+54.60%	+33.60%	+62.37%	+17.31%	+8.09%	+36.77%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+29.20%	-5.80%	-21.68%	+3.36%	-23.03%	-4.96%	+54.05%	+61.34%	+219.00%	+293.44%	+175.08%	+276.23%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.41%	+38.40%	+61.20%	+170.77%	+188.03%	+304.19%	+452.80%	📊
Sell General Administrative	59	59	59	75	76	79	86	103	92	80	99	96	231	110	460	517	📊
Research and Development	72	66	86	32	22	13	13	32	31	32	92	151	227	287	285	228	📊
Other Income Expenses	5	5	4	449	8	13	3	5	72	73	95	134	162	329	40	329	📊
EBITDA	156	112	94	563	953	217	132	-1,189	468	102	465	494	470	510	-168	-774	📊
EBITDA Growth (1Y)	--	-27.85%	-16.10%	+498.21%	+69.11%	-77.24%	-39.29%	-1003.53%	+139.35%	-78.13%	+354.11%	+6.29%	-4.81%	+8.41%	-132.88%	-361.78%	📊
EBITDA Growth (5Y)	--	--	--	--	+512.41%	+93.18%	+39.78%	-311.12%	-50.88%	-52.79%	+253.12%	+141.54%	+0.50%	+398.07%	-136.06%	-266.53%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-34.20%	+314.14%	+424.65%	-16.52%	-46.48%	-177.31%	-457.00%	📊
Depreciation and Amortization	30	32	36	45	103	105	122	141	141	138	136	139	150	180	169	87	📊
Operating Income	120	75	52	69	752	1	7	-1,484	384	132	399	327	144	134	-336	-872	📊
Operating Income Growth (1Y)	--	-37.56%	-31.08%	+33.39%	+987.65%	-99.80%	+359.54%	-21942.17%	+125.86%	-65.67%	+202.87%	-18.01%	-55.84%	-7.25%	-351.20%	-159.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+524.41%	-98.03%	-86.90%	-2245.62%	-48.99%	+8808.40%	+5771.27%	+122.04%	-62.36%	+1.70%	-184.35%	-318.72%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+9.32%	+430.24%	+530.73%	+108.80%	-82.19%	-22858.99%	-59113.70%	📊
Interest Expense	27	32	36	56	92	96	138	254	225	224	203	170	152	161	117	101	📊
Pre Tax Income	126	80	56	519	758	14	10	-1,479	97	-260	123	185	165	168	-628	-884	📊
Tax Provision	15	12	6	86	111	-2	1	6	8	9	-10	3	-1	1	-1	-4	📊
NET INCOME	91	67	49	433	646	16	9	-1,511	89	-270	123	176	154	156	-596	-853	📊
Net Income Growth (1Y)	--	-25.85%	-26.54%	+776.59%	+49.37%	-97.46%	-45.26%	-16907.00%	+105.87%	-403.97%	+145.51%	+43.35%	-12.62%	+1.59%	-481.68%	-43.16%	📊
Net Income Growth (5Y)	--	--	--	--	+613.15%	-75.57%	-81.79%	-449.06%	-86.28%	-1742.21%	+1265.36%	+111.65%	+73.30%	+157.92%	-585.70%	-795.36%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-397.46%	+82.59%	+256.33%	-64.48%	-75.84%	-3730.34%	-5297.37%	📊
Basic EPS	0.12	0.09	0.06	0.52	0.68	0.02	0.01	-1.44	0.08	-0.26	0.12	0.13	0.12	0.12	-0.46	-0.64	📊
Diluted EPS	0.12	0.09	0.06	0.52	0.68	0.02	0.01	-1.44	0.08	-0.26	0.12	0.13	0.12	0	-0.46	-0.64	📊
Basic Average Shares	772	786	786	826	946	1,025	1,021	1,051	1,052	1,052	1,052	1,306	1,306	1,306	1,306	1,306	📊
Diluted Average Shares	772	786	786	826	946	1,026	1,021	1,051	1,052	1,052	1,052	1,306	1,306	1,306	1,306	1,306	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,243

1,159

1,305

1,447

2,466

1,736

2,985

2,547

3,438

2,901

4,037

4,980

5,162

5,791

6,469

5,867

📊

Revenue Growth (1Y)

-6.73%

+12.57%

+10.91%

+70.37%

-29.61%

+71.97%

-14.68%

+34.99%

-15.62%

+39.17%

+23.37%

+3.65%

+12.18%

+11.72%

-9.30%

📊

Revenue Growth (5Y)

+98.40%

+49.73%

+128.73%

+75.96%

+39.42%

+67.13%

+35.25%

+95.56%

+50.15%

+99.62%

+60.25%

+45.34%

📊

Revenue Growth (10Y)

+133.40%

+248.25%

+281.64%

+256.65%

+134.84%

+272.72%

+238.04%

📊

Cost of Revenue

908

836

966

1,077

1,347

1,421

2,620

2,925

2,885

2,593

3,358

4,283

4,398

4,930

6,020

5,666

📊

Cost of Revenue Growth (1Y)

-7.88%

+15.58%

+11.44%

+25.13%

+5.49%

+84.35%

+11.63%

-1.37%

-10.11%

+29.48%

+27.55%

+2.69%

+12.09%

+22.11%

-5.89%

📊

Cost of Revenue Growth (5Y)

+48.46%

+70.02%

+171.17%

+171.63%

+114.12%

+82.46%

+28.15%

+46.43%

+52.45%

+90.11%

+79.29%

+68.73%

📊

Cost of Revenue Growth (10Y)

+185.75%

+301.67%

+343.25%

+308.46%

+265.91%

+323.58%

+298.62%

📊

Gross Profit

335

323

339

371

1,119

314

365

-378

553

308

679

697

764

861

449

202

📊

Gross Profit Growth (1Y)

-3.60%

+4.78%

+9.40%

+201.81%

-71.89%

+15.99%

-203.67%

+246.25%

-44.37%

+120.82%

+2.68%

+9.52%

+12.67%

-47.82%

-55.04%

📊

Gross Profit Growth (5Y)

+233.52%

-2.74%

+7.67%

-202.02%

-50.56%

-2.17%

+86.25%

+284.47%

+38.15%

+179.78%

-33.89%

-70.28%

📊

Gross Profit Growth (10Y)

-8.27%

+110.11%

+105.90%

+106.12%

-23.05%

+42.81%

-35.80%

📊

Operating Expenses

195

206

237

229

252

194

185

236

194

185

286

382

619

727

786

1,074

📊

Operating Expenses Growth (1Y)

+5.66%

+14.71%

-3.33%

+10.28%

-22.97%

-4.62%

+27.57%

-17.88%

-4.88%

+54.60%

+33.60%

+62.37%

+17.31%

+8.09%

+36.77%

📊

Operating Expenses Growth (5Y)

+29.20%

-5.80%

-21.68%

+3.36%

-23.03%

-4.96%

+54.05%

+61.34%

+219.00%

+293.44%

+175.08%

+276.23%

📊

Operating Expenses Growth (10Y)

-5.41%

+38.40%

+61.20%

+170.77%

+188.03%

+304.19%

+452.80%

📊

Sell General Administrative

103

231

110

460

517

📊

Research and Development

151

227

287

285

228

📊

Other Income Expenses

449

134

162

329

📊

EBITDA

156

112

563

953

217

132

-1,189

468

102

465

494

470

510

-168

-774

📊

EBITDA Growth (1Y)

-27.85%

-16.10%

+498.21%

+69.11%

-77.24%

-39.29%

-1003.53%

+139.35%

-78.13%

+354.11%

+6.29%

-4.81%

+8.41%

-132.88%

-361.78%

📊

EBITDA Growth (5Y)

+512.41%

+93.18%

+39.78%

-311.12%

-50.88%

-52.79%

+253.12%

+141.54%

+0.50%

+398.07%

-136.06%

-266.53%

📊

EBITDA Growth (10Y)

-34.20%

+314.14%

+424.65%

-16.52%

-46.48%

-177.31%

-457.00%

📊

Depreciation and Amortization

103

105

122

141

138

136

139

150

180

169

📊

Operating Income

120

752

-1,484

384

132

399

327

144

134

-336

-872

📊

Operating Income Growth (1Y)

-37.56%

-31.08%

+33.39%

+987.65%

-99.80%

+359.54%

-21942.17%

+125.86%

-65.67%

+202.87%

-18.01%

-55.84%

-7.25%

-351.20%

-159.30%

📊

Operating Income Growth (5Y)

+524.41%

-98.03%

-86.90%

-2245.62%

-48.99%

+8808.40%

+5771.27%

+122.04%

-62.36%

+1.70%

-184.35%

-318.72%

📊

Operating Income Growth (10Y)

+9.32%

+430.24%

+530.73%

+108.80%

-82.19%

-22858.99%

-59113.70%

📊

Interest Expense

138

254

225

224

203

170

152

161

117

101

📊

Pre Tax Income

126

519

758

-1,479

-260

123

185

165

168

-628

-884

📊

Tax Provision

111

-2

-10

-1

-4

📊

NET INCOME

433

646

-1,511

-270

123

176

154

156

-596

-853

📊

Net Income Growth (1Y)

-25.85%

-26.54%

+776.59%

+49.37%

-97.46%

-45.26%

-16907.00%

+105.87%

-403.97%

+145.51%

+43.35%

-12.62%

+1.59%

-481.68%

-43.16%

📊

Net Income Growth (5Y)

+613.15%

-75.57%

-81.79%

-449.06%

-86.28%

-1742.21%

+1265.36%

+111.65%

+73.30%

+157.92%

-585.70%

-795.36%

📊

Net Income Growth (10Y)

-397.46%

+82.59%

+256.33%

-64.48%

-75.84%

-3730.34%

-5297.37%

📊

Basic EPS

0.12

0.09

0.06

0.52

0.68

0.02

0.01

-1.44

0.08

-0.26

0.12

0.13

0.12

-0.46

-0.64

📊

Diluted EPS

0.12

0.09

0.06

0.52

0.68

0.02

0.01

-1.44

0.08

-0.26

0.12

0.13

0.12

-0.46

-0.64

📊

Basic Average Shares

772

786

826

946

1,025

1,021

1,051

1,052

1,306

📊

Diluted Average Shares

772

786

826

946

1,026

1,021

1,051

1,052

1,306

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,243	1,159	1,305	1,447	2,466	1,736	2,985	2,547	3,438	2,901	4,037	4,980	5,162	5,791	6,469	5,867	📊
Revenue Growth (1Y)	--	-6.73%	+12.57%	+10.91%	+70.37%	-29.61%	+71.97%	-14.68%	+34.99%	-15.62%	+39.17%	+23.37%	+3.65%	+12.18%	+11.72%	-9.30%	📊
Revenue Growth (5Y)	--	--	--	--	+98.40%	+49.73%	+128.73%	+75.96%	+39.42%	+67.13%	+35.25%	+95.56%	+50.15%	+99.62%	+60.25%	+45.34%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+133.40%	+248.25%	+281.64%	+256.65%	+134.84%	+272.72%	+238.04%	📊
Cost of Revenue	908	836	966	1,077	1,347	1,421	2,620	2,925	2,885	2,593	3,358	4,283	4,398	4,930	6,020	5,666	📊
Cost of Revenue Growth (1Y)	--	-7.88%	+15.58%	+11.44%	+25.13%	+5.49%	+84.35%	+11.63%	-1.37%	-10.11%	+29.48%	+27.55%	+2.69%	+12.09%	+22.11%	-5.89%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+48.46%	+70.02%	+171.17%	+171.63%	+114.12%	+82.46%	+28.15%	+46.43%	+52.45%	+90.11%	+79.29%	+68.73%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+185.75%	+301.67%	+343.25%	+308.46%	+265.91%	+323.58%	+298.62%	📊
Gross Profit	335	323	339	371	1,119	314	365	-378	553	308	679	697	764	861	449	202	📊
Gross Profit Growth (1Y)	--	-3.60%	+4.78%	+9.40%	+201.81%	-71.89%	+15.99%	-203.67%	+246.25%	-44.37%	+120.82%	+2.68%	+9.52%	+12.67%	-47.82%	-55.04%	📊
Gross Profit Growth (5Y)	--	--	--	--	+233.52%	-2.74%	+7.67%	-202.02%	-50.56%	-2.17%	+86.25%	+284.47%	+38.15%	+179.78%	-33.89%	-70.28%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-8.27%	+110.11%	+105.90%	+106.12%	-23.05%	+42.81%	-35.80%	📊
Operating Expenses	195	206	237	229	252	194	185	236	194	185	286	382	619	727	786	1,074	📊
Operating Expenses Growth (1Y)	--	+5.66%	+14.71%	-3.33%	+10.28%	-22.97%	-4.62%	+27.57%	-17.88%	-4.88%	+54.60%	+33.60%	+62.37%	+17.31%	+8.09%	+36.77%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+29.20%	-5.80%	-21.68%	+3.36%	-23.03%	-4.96%	+54.05%	+61.34%	+219.00%	+293.44%	+175.08%	+276.23%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.41%	+38.40%	+61.20%	+170.77%	+188.03%	+304.19%	+452.80%	📊
Sell General Administrative	59	59	59	75	76	79	86	103	92	80	99	96	231	110	460	517	📊
Research and Development	72	66	86	32	22	13	13	32	31	32	92	151	227	287	285	228	📊
Other Income Expenses	5	5	4	449	8	13	3	5	72	73	95	134	162	329	40	329	📊
EBITDA	156	112	94	563	953	217	132	-1,189	468	102	465	494	470	510	-168	-774	📊
EBITDA Growth (1Y)	--	-27.85%	-16.10%	+498.21%	+69.11%	-77.24%	-39.29%	-1003.53%	+139.35%	-78.13%	+354.11%	+6.29%	-4.81%	+8.41%	-132.88%	-361.78%	📊
EBITDA Growth (5Y)	--	--	--	--	+512.41%	+93.18%	+39.78%	-311.12%	-50.88%	-52.79%	+253.12%	+141.54%	+0.50%	+398.07%	-136.06%	-266.53%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-34.20%	+314.14%	+424.65%	-16.52%	-46.48%	-177.31%	-457.00%	📊
Depreciation and Amortization	30	32	36	45	103	105	122	141	141	138	136	139	150	180	169	87	📊
Operating Income	120	75	52	69	752	1	7	-1,484	384	132	399	327	144	134	-336	-872	📊
Operating Income Growth (1Y)	--	-37.56%	-31.08%	+33.39%	+987.65%	-99.80%	+359.54%	-21942.17%	+125.86%	-65.67%	+202.87%	-18.01%	-55.84%	-7.25%	-351.20%	-159.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+524.41%	-98.03%	-86.90%	-2245.62%	-48.99%	+8808.40%	+5771.27%	+122.04%	-62.36%	+1.70%	-184.35%	-318.72%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+9.32%	+430.24%	+530.73%	+108.80%	-82.19%	-22858.99%	-59113.70%	📊
Interest Expense	27	32	36	56	92	96	138	254	225	224	203	170	152	161	117	101	📊
Pre Tax Income	126	80	56	519	758	14	10	-1,479	97	-260	123	185	165	168	-628	-884	📊
Tax Provision	15	12	6	86	111	-2	1	6	8	9	-10	3	-1	1	-1	-4	📊
NET INCOME	91	67	49	433	646	16	9	-1,511	89	-270	123	176	154	156	-596	-853	📊
Net Income Growth (1Y)	--	-25.85%	-26.54%	+776.59%	+49.37%	-97.46%	-45.26%	-16907.00%	+105.87%	-403.97%	+145.51%	+43.35%	-12.62%	+1.59%	-481.68%	-43.16%	📊
Net Income Growth (5Y)	--	--	--	--	+613.15%	-75.57%	-81.79%	-449.06%	-86.28%	-1742.21%	+1265.36%	+111.65%	+73.30%	+157.92%	-585.70%	-795.36%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-397.46%	+82.59%	+256.33%	-64.48%	-75.84%	-3730.34%	-5297.37%	📊
Basic EPS	0.12	0.09	0.06	0.52	0.68	0.02	0.01	-1.44	0.08	-0.26	0.12	0.13	0.12	0.12	-0.46	-0.64	📊
Diluted EPS	0.12	0.09	0.06	0.52	0.68	0.02	0.01	-1.44	0.08	-0.26	0.12	0.13	0.12	0	-0.46	-0.64	📊
Basic Average Shares	772	786	786	826	946	1,025	1,021	1,051	1,052	1,052	1,052	1,306	1,306	1,306	1,306	1,306	📊
Diluted Average Shares	772	786	786	826	946	1,026	1,021	1,051	1,052	1,052	1,052	1,306	1,306	1,306	1,306	1,306	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,243

1,159

1,305

1,447

2,466

1,736

2,985

2,547

3,438

2,901

4,037

4,980

5,162

5,791

6,469

5,867

📊

Revenue Growth (1Y)

-6.73%

+12.57%

+10.91%

+70.37%

-29.61%

+71.97%

-14.68%

+34.99%

-15.62%

+39.17%

+23.37%

+3.65%

+12.18%

+11.72%

-9.30%

📊

Revenue Growth (5Y)

+98.40%

+49.73%

+128.73%

+75.96%

+39.42%

+67.13%

+35.25%

+95.56%

+50.15%

+99.62%

+60.25%

+45.34%

📊

Revenue Growth (10Y)

+133.40%

+248.25%

+281.64%

+256.65%

+134.84%

+272.72%

+238.04%

📊

Cost of Revenue

908

836

966

1,077

1,347

1,421

2,620

2,925

2,885

2,593

3,358

4,283

4,398

4,930

6,020

5,666

📊

Cost of Revenue Growth (1Y)

-7.88%

+15.58%

+11.44%

+25.13%

+5.49%

+84.35%

+11.63%

-1.37%

-10.11%

+29.48%

+27.55%

+2.69%

+12.09%

+22.11%

-5.89%

📊

Cost of Revenue Growth (5Y)

+48.46%

+70.02%

+171.17%

+171.63%

+114.12%

+82.46%

+28.15%

+46.43%

+52.45%

+90.11%

+79.29%

+68.73%

📊

Cost of Revenue Growth (10Y)

+185.75%

+301.67%

+343.25%

+308.46%

+265.91%

+323.58%

+298.62%

📊

Gross Profit

335

323

339

371

1,119

314

365

-378

553

308

679

697

764

861

449

202

📊

Gross Profit Growth (1Y)

-3.60%

+4.78%

+9.40%

+201.81%

-71.89%

+15.99%

-203.67%

+246.25%

-44.37%

+120.82%

+2.68%

+9.52%

+12.67%

-47.82%

-55.04%

📊

Gross Profit Growth (5Y)

+233.52%

-2.74%

+7.67%

-202.02%

-50.56%

-2.17%

+86.25%

+284.47%

+38.15%

+179.78%

-33.89%

-70.28%

📊

Gross Profit Growth (10Y)

-8.27%

+110.11%

+105.90%

+106.12%

-23.05%

+42.81%

-35.80%

📊

Operating Expenses

195

206

237

229

252

194

185

236

194

185

286

382

619

727

786

1,074

📊

Operating Expenses Growth (1Y)

+5.66%

+14.71%

-3.33%

+10.28%

-22.97%

-4.62%

+27.57%

-17.88%

-4.88%

+54.60%

+33.60%

+62.37%

+17.31%

+8.09%

+36.77%

📊

Operating Expenses Growth (5Y)

+29.20%

-5.80%

-21.68%

+3.36%

-23.03%

-4.96%

+54.05%

+61.34%

+219.00%

+293.44%

+175.08%

+276.23%

📊

Operating Expenses Growth (10Y)

-5.41%

+38.40%

+61.20%

+170.77%

+188.03%

+304.19%

+452.80%

📊

Sell General Administrative

103

231

110

460

517

📊

Research and Development

151

227

287

285

228

📊

Other Income Expenses

449

134

162

329

📊

EBITDA

156

112

563

953

217

132

-1,189

468

102

465

494

470

510

-168

-774

📊

EBITDA Growth (1Y)

-27.85%

-16.10%

+498.21%

+69.11%

-77.24%

-39.29%

-1003.53%

+139.35%

-78.13%

+354.11%

+6.29%

-4.81%

+8.41%

-132.88%

-361.78%

📊

EBITDA Growth (5Y)

+512.41%

+93.18%

+39.78%

-311.12%

-50.88%

-52.79%

+253.12%

+141.54%

+0.50%

+398.07%

-136.06%

-266.53%

📊

EBITDA Growth (10Y)

-34.20%

+314.14%

+424.65%

-16.52%

-46.48%

-177.31%

-457.00%

📊

Depreciation and Amortization

103

105

122

141

138

136

139

150

180

169

📊

Operating Income

120

752

-1,484

384

132

399

327

144

134

-336

-872

📊

Operating Income Growth (1Y)

-37.56%

-31.08%

+33.39%

+987.65%

-99.80%

+359.54%

-21942.17%

+125.86%

-65.67%

+202.87%

-18.01%

-55.84%

-7.25%

-351.20%

-159.30%

📊

Operating Income Growth (5Y)

+524.41%

-98.03%

-86.90%

-2245.62%

-48.99%

+8808.40%

+5771.27%

+122.04%

-62.36%

+1.70%

-184.35%

-318.72%

📊

Operating Income Growth (10Y)

+9.32%

+430.24%

+530.73%

+108.80%

-82.19%

-22858.99%

-59113.70%

📊

Interest Expense

138

254

225

224

203

170

152

161

117

101

📊

Pre Tax Income

126

519

758

-1,479

-260

123

185

165

168

-628

-884

📊

Tax Provision

111

-2

-10

-1

-4

📊

NET INCOME

433

646

-1,511

-270

123

176

154

156

-596

-853

📊

Net Income Growth (1Y)

-25.85%

-26.54%

+776.59%

+49.37%

-97.46%

-45.26%

-16907.00%

+105.87%

-403.97%

+145.51%

+43.35%

-12.62%

+1.59%

-481.68%

-43.16%

📊

Net Income Growth (5Y)

+613.15%

-75.57%

-81.79%

-449.06%

-86.28%

-1742.21%

+1265.36%

+111.65%

+73.30%

+157.92%

-585.70%

-795.36%

📊

Net Income Growth (10Y)

-397.46%

+82.59%

+256.33%

-64.48%

-75.84%

-3730.34%

-5297.37%

📊

Basic EPS

0.12

0.09

0.06

0.52

0.68

0.02

0.01

-1.44

0.08

-0.26

0.12

0.13

0.12

-0.46

-0.64

📊

Diluted EPS

0.12

0.09

0.06

0.52

0.68

0.02

0.01

-1.44

0.08

-0.26

0.12

0.13

0.12

-0.46

-0.64

📊

Basic Average Shares

772

786

826

946

1,025

1,021

1,051

1,052

1,306

📊

Diluted Average Shares

772

786

826

946

1,026

1,021

1,051

1,052

1,306

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-28.2%
Next Earnings	--
Market cap	8.10B (CNY)
EPS (TTM)	-0.64 (CNY)
P/E (TTM)	-9.69 (CNY)
Last Close	6.20

Next Earnings	--
Market cap	8.10B (CNY)
EPS (TTM)	-0.64 (CNY)
P/E (TTM)	-9.69 (CNY)
Last Close	6.20 (CNY)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-28.2%
Next Earnings	--
Market cap	8.10B (CNY)
EPS (TTM)	-0.64 (CNY)
P/E (TTM)	-9.69 (CNY)
Last Close	6.20

Next Earnings	--
Market cap	8.10B (CNY)
EPS (TTM)	-0.64 (CNY)
P/E (TTM)	-9.69 (CNY)
Last Close	6.20 (CNY)