Shanghai Huide Science & Technology Co.,Ltd - 603192.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,486	1,131	1,174	1,426	1,593	1,440	1,498	3,191	3,017	2,712	2,671	2,472	2,573	📊
Revenue Growth (1Y)	--	-23.90%	+3.83%	+21.49%	+11.67%	-9.58%	+4.01%	+113.09%	-5.46%	-10.12%	-1.51%	-7.43%	+4.08%	📊
Revenue Growth (5Y)	--	--	--	--	+7.19%	+27.37%	+27.59%	+123.78%	+89.46%	+88.33%	+78.33%	-22.53%	-19.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+82.54%	+136.24%	+110.62%	+119.21%	📊
Cost of Revenue	1,287	914	913	1,161	1,298	1,124	1,215	2,849	2,727	2,437	2,304	2,115	2,240	📊
Cost of Revenue Growth (1Y)	--	-28.99%	-0.09%	+27.14%	+11.80%	-13.44%	+8.12%	+134.49%	-4.28%	-10.63%	-5.45%	-8.23%	+5.93%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+0.85%	+22.93%	+33.03%	+145.36%	+110.07%	+116.89%	+89.67%	-25.77%	-21.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+89.33%	+152.09%	+131.55%	+145.29%	📊
Gross Profit	198	216	261	265	294	316	283	342	290	275	366	358	333	📊
Gross Profit Growth (1Y)	--	+9.11%	+20.38%	+1.68%	+11.07%	+7.47%	-10.60%	+21.08%	-15.29%	-5.29%	+33.43%	-2.40%	-6.88%	📊
Gross Profit Growth (5Y)	--	--	--	--	+48.34%	+46.11%	+8.50%	+29.21%	-1.45%	-13.16%	+29.62%	+4.48%	-2.71%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+38.46%	+69.31%	+37.26%	+27.81%	📊
Operating Expenses	127	177	144	148	157	172	146	210	213	226	229	268	262	📊
Operating Expenses Growth (1Y)	--	+38.77%	-18.47%	+2.84%	+5.83%	+9.52%	-14.85%	+43.40%	+1.55%	+6.20%	+1.28%	+17.19%	-2.45%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+23.15%	-2.81%	+1.51%	+41.54%	+35.81%	+31.69%	+56.64%	+28.01%	+24.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+77.61%	+29.64%	+86.32%	+81.76%	📊
Sell General Administrative	125	98	64	65	68	76	42	47	55	132	59	64	67	📊
Research and Development	57	58	55	62	67	63	69	113	98	81	71	80	84	📊
Other Income Expenses	4	6	6	-0	-1	33	35	50	61	1	98	125	111	📊
EBITDA	81	64	123	137	158	180	181	192	137	147	217	163	117	📊
EBITDA Growth (1Y)	--	-21.56%	+92.96%	+11.56%	+15.00%	+13.79%	+0.56%	+6.20%	-28.45%	+7.25%	+47.56%	-24.98%	-28.12%	📊
EBITDA Growth (5Y)	--	--	--	--	+94.20%	+181.70%	+46.81%	+39.75%	-13.06%	-18.05%	+20.24%	-15.05%	-38.94%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+81.08%	+240.63%	+32.44%	-4.80%	📊
Depreciation and Amortization	34	17	5	6	22	25	39	65	74	83	77	75	41	📊
Operating Income	48	32	107	128	132	152	141	123	87	59	137	89	71	📊
Operating Income Growth (1Y)	--	-33.68%	+237.31%	+20.07%	+2.93%	+15.53%	-7.59%	-12.51%	-29.30%	-32.65%	+134.44%	-35.06%	-20.21%	📊
Operating Income Growth (5Y)	--	--	--	--	+176.46%	+381.65%	+31.95%	-3.85%	-33.96%	-61.50%	-2.33%	-27.51%	-42.15%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+22.96%	+334.69%	-16.31%	-33.22%	📊
Interest Expense	13	9	5	4	5	2	2	2	6	6	2	2	2	📊
Pre Tax Income	52	38	113	128	131	152	139	123	56	58	138	86	73	📊
Tax Provision	4	8	14	16	14	20	15	5	-6	-6	13	5	4	📊
NET INCOME	47	29	98	110	115	132	124	118	62	64	125	81	72	📊
Net Income Growth (1Y)	--	-38.62%	+239.25%	+12.51%	+4.76%	+14.47%	-6.00%	-5.15%	-47.45%	+3.16%	+95.00%	-34.74%	-11.53%	📊
Net Income Growth (5Y)	--	--	--	--	+145.44%	+357.73%	+26.83%	+6.92%	-46.37%	-51.67%	+0.27%	-31.01%	-38.97%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+35.79%	+331.43%	-17.01%	-26.58%	📊
Basic EPS	0.59	0.28	0.94	1.06	1	0.95	0.9	0.85	0.45	0.46	0	0.58	0.44	📊
Diluted EPS	0.59	0.28	0.94	1.06	1	0.95	0.9	0.85	0.45	0.46	0	0.58	0.44	📊
Basic Average Shares	80	80	104	104	115	139	139	139	139	139	0	140	116	📊
Diluted Average Shares	80	80	104	104	115	139	139	139	139	139	0	140	116	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,486

1,131

1,174

1,426

1,593

1,440

1,498

3,191

3,017

2,712

2,671

2,472

2,573

📊

Revenue Growth (1Y)

-23.90%

+3.83%

+21.49%

+11.67%

-9.58%

+4.01%

+113.09%

-5.46%

-10.12%

-1.51%

-7.43%

+4.08%

📊

Revenue Growth (5Y)

+7.19%

+27.37%

+27.59%

+123.78%

+89.46%

+88.33%

+78.33%

-22.53%

-19.37%

📊

Revenue Growth (10Y)

+82.54%

+136.24%

+110.62%

+119.21%

📊

Cost of Revenue

1,287

914

913

1,161

1,298

1,124

1,215

2,849

2,727

2,437

2,304

2,115

2,240

📊

Cost of Revenue Growth (1Y)

-28.99%

-0.09%

+27.14%

+11.80%

-13.44%

+8.12%

+134.49%

-4.28%

-10.63%

-5.45%

-8.23%

+5.93%

📊

Cost of Revenue Growth (5Y)

+0.85%

+22.93%

+33.03%

+145.36%

+110.07%

+116.89%

+89.67%

-25.77%

-21.37%

📊

Cost of Revenue Growth (10Y)

+89.33%

+152.09%

+131.55%

+145.29%

📊

Gross Profit

198

216

261

265

294

316

283

342

290

275

366

358

333

📊

Gross Profit Growth (1Y)

+9.11%

+20.38%

+1.68%

+11.07%

+7.47%

-10.60%

+21.08%

-15.29%

-5.29%

+33.43%

-2.40%

-6.88%

📊

Gross Profit Growth (5Y)

+48.34%

+46.11%

+8.50%

+29.21%

-1.45%

-13.16%

+29.62%

+4.48%

-2.71%

📊

Gross Profit Growth (10Y)

+38.46%

+69.31%

+37.26%

+27.81%

📊

Operating Expenses

127

177

144

148

157

172

146

210

213

226

229

268

262

📊

Operating Expenses Growth (1Y)

+38.77%

-18.47%

+2.84%

+5.83%

+9.52%

-14.85%

+43.40%

+1.55%

+6.20%

+1.28%

+17.19%

-2.45%

📊

Operating Expenses Growth (5Y)

+23.15%

-2.81%

+1.51%

+41.54%

+35.81%

+31.69%

+56.64%

+28.01%

+24.87%

📊

Operating Expenses Growth (10Y)

+77.61%

+29.64%

+86.32%

+81.76%

📊

Sell General Administrative

125

132

📊

Research and Development

113

📊

Other Income Expenses

-0

-1

125

111

📊

EBITDA

123

137

158

180

181

192

137

147

217

163

117

📊

EBITDA Growth (1Y)

-21.56%

+92.96%

+11.56%

+15.00%

+13.79%

+0.56%

+6.20%

-28.45%

+7.25%

+47.56%

-24.98%

-28.12%

📊

EBITDA Growth (5Y)

+94.20%

+181.70%

+46.81%

+39.75%

-13.06%

-18.05%

+20.24%

-15.05%

-38.94%

📊

EBITDA Growth (10Y)

+81.08%

+240.63%

+32.44%

-4.80%

📊

Depreciation and Amortization

📊

Operating Income

107

128

132

152

141

123

137

📊

Operating Income Growth (1Y)

-33.68%

+237.31%

+20.07%

+2.93%

+15.53%

-7.59%

-12.51%

-29.30%

-32.65%

+134.44%

-35.06%

-20.21%

📊

Operating Income Growth (5Y)

+176.46%

+381.65%

+31.95%

-3.85%

-33.96%

-61.50%

-2.33%

-27.51%

-42.15%

📊

Operating Income Growth (10Y)

+22.96%

+334.69%

-16.31%

-33.22%

📊

Interest Expense

📊

Pre Tax Income

113

128

131

152

139

123

138

📊

Tax Provision

-6

📊

NET INCOME

110

115

132

124

118

125

📊

Net Income Growth (1Y)

-38.62%

+239.25%

+12.51%

+4.76%

+14.47%

-6.00%

-5.15%

-47.45%

+3.16%

+95.00%

-34.74%

-11.53%

📊

Net Income Growth (5Y)

+145.44%

+357.73%

+26.83%

+6.92%

-46.37%

-51.67%

+0.27%

-31.01%

-38.97%

📊

Net Income Growth (10Y)

+35.79%

+331.43%

-17.01%

-26.58%

📊

Basic EPS

0.59

0.28

0.94

1.06

0.95

0.9

0.85

0.45

0.46

0.58

0.44

📊

Diluted EPS

0.59

0.28

0.94

1.06

0.95

0.9

0.85

0.45

0.46

0.58

0.44

📊

Basic Average Shares

104

115

139

140

116

📊

Diluted Average Shares

104

115

139

140

116

📊

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,486	1,131	1,174	1,426	1,593	1,440	1,498	3,191	3,017	2,712	2,671	2,472	2,573	📊
Revenue Growth (1Y)	--	-23.90%	+3.83%	+21.49%	+11.67%	-9.58%	+4.01%	+113.09%	-5.46%	-10.12%	-1.51%	-7.43%	+4.08%	📊
Revenue Growth (5Y)	--	--	--	--	+7.19%	+27.37%	+27.59%	+123.78%	+89.46%	+88.33%	+78.33%	-22.53%	-19.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+82.54%	+136.24%	+110.62%	+119.21%	📊
Cost of Revenue	1,287	914	913	1,161	1,298	1,124	1,215	2,849	2,727	2,437	2,304	2,115	2,240	📊
Cost of Revenue Growth (1Y)	--	-28.99%	-0.09%	+27.14%	+11.80%	-13.44%	+8.12%	+134.49%	-4.28%	-10.63%	-5.45%	-8.23%	+5.93%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+0.85%	+22.93%	+33.03%	+145.36%	+110.07%	+116.89%	+89.67%	-25.77%	-21.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+89.33%	+152.09%	+131.55%	+145.29%	📊
Gross Profit	198	216	261	265	294	316	283	342	290	275	366	358	333	📊
Gross Profit Growth (1Y)	--	+9.11%	+20.38%	+1.68%	+11.07%	+7.47%	-10.60%	+21.08%	-15.29%	-5.29%	+33.43%	-2.40%	-6.88%	📊
Gross Profit Growth (5Y)	--	--	--	--	+48.34%	+46.11%	+8.50%	+29.21%	-1.45%	-13.16%	+29.62%	+4.48%	-2.71%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+38.46%	+69.31%	+37.26%	+27.81%	📊
Operating Expenses	127	177	144	148	157	172	146	210	213	226	229	268	262	📊
Operating Expenses Growth (1Y)	--	+38.77%	-18.47%	+2.84%	+5.83%	+9.52%	-14.85%	+43.40%	+1.55%	+6.20%	+1.28%	+17.19%	-2.45%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+23.15%	-2.81%	+1.51%	+41.54%	+35.81%	+31.69%	+56.64%	+28.01%	+24.87%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+77.61%	+29.64%	+86.32%	+81.76%	📊
Sell General Administrative	125	98	64	65	68	76	42	47	55	132	59	64	67	📊
Research and Development	57	58	55	62	67	63	69	113	98	81	71	80	84	📊
Other Income Expenses	4	6	6	-0	-1	33	35	50	61	1	98	125	111	📊
EBITDA	81	64	123	137	158	180	181	192	137	147	217	163	117	📊
EBITDA Growth (1Y)	--	-21.56%	+92.96%	+11.56%	+15.00%	+13.79%	+0.56%	+6.20%	-28.45%	+7.25%	+47.56%	-24.98%	-28.12%	📊
EBITDA Growth (5Y)	--	--	--	--	+94.20%	+181.70%	+46.81%	+39.75%	-13.06%	-18.05%	+20.24%	-15.05%	-38.94%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+81.08%	+240.63%	+32.44%	-4.80%	📊
Depreciation and Amortization	34	17	5	6	22	25	39	65	74	83	77	75	41	📊
Operating Income	48	32	107	128	132	152	141	123	87	59	137	89	71	📊
Operating Income Growth (1Y)	--	-33.68%	+237.31%	+20.07%	+2.93%	+15.53%	-7.59%	-12.51%	-29.30%	-32.65%	+134.44%	-35.06%	-20.21%	📊
Operating Income Growth (5Y)	--	--	--	--	+176.46%	+381.65%	+31.95%	-3.85%	-33.96%	-61.50%	-2.33%	-27.51%	-42.15%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+22.96%	+334.69%	-16.31%	-33.22%	📊
Interest Expense	13	9	5	4	5	2	2	2	6	6	2	2	2	📊
Pre Tax Income	52	38	113	128	131	152	139	123	56	58	138	86	73	📊
Tax Provision	4	8	14	16	14	20	15	5	-6	-6	13	5	4	📊
NET INCOME	47	29	98	110	115	132	124	118	62	64	125	81	72	📊
Net Income Growth (1Y)	--	-38.62%	+239.25%	+12.51%	+4.76%	+14.47%	-6.00%	-5.15%	-47.45%	+3.16%	+95.00%	-34.74%	-11.53%	📊
Net Income Growth (5Y)	--	--	--	--	+145.44%	+357.73%	+26.83%	+6.92%	-46.37%	-51.67%	+0.27%	-31.01%	-38.97%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+35.79%	+331.43%	-17.01%	-26.58%	📊
Basic EPS	0.59	0.28	0.94	1.06	1	0.95	0.9	0.85	0.45	0.46	0	0.58	0.44	📊
Diluted EPS	0.59	0.28	0.94	1.06	1	0.95	0.9	0.85	0.45	0.46	0	0.58	0.44	📊
Basic Average Shares	80	80	104	104	115	139	139	139	139	139	0	140	116	📊
Diluted Average Shares	80	80	104	104	115	139	139	139	139	139	0	140	116	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,486

1,131

1,174

1,426

1,593

1,440

1,498

3,191

3,017

2,712

2,671

2,472

2,573

📊

Revenue Growth (1Y)

-23.90%

+3.83%

+21.49%

+11.67%

-9.58%

+4.01%

+113.09%

-5.46%

-10.12%

-1.51%

-7.43%

+4.08%

📊

Revenue Growth (5Y)

+7.19%

+27.37%

+27.59%

+123.78%

+89.46%

+88.33%

+78.33%

-22.53%

-19.37%

📊

Revenue Growth (10Y)

+82.54%

+136.24%

+110.62%

+119.21%

📊

Cost of Revenue

1,287

914

913

1,161

1,298

1,124

1,215

2,849

2,727

2,437

2,304

2,115

2,240

📊

Cost of Revenue Growth (1Y)

-28.99%

-0.09%

+27.14%

+11.80%

-13.44%

+8.12%

+134.49%

-4.28%

-10.63%

-5.45%

-8.23%

+5.93%

📊

Cost of Revenue Growth (5Y)

+0.85%

+22.93%

+33.03%

+145.36%

+110.07%

+116.89%

+89.67%

-25.77%

-21.37%

📊

Cost of Revenue Growth (10Y)

+89.33%

+152.09%

+131.55%

+145.29%

📊

Gross Profit

198

216

261

265

294

316

283

342

290

275

366

358

333

📊

Gross Profit Growth (1Y)

+9.11%

+20.38%

+1.68%

+11.07%

+7.47%

-10.60%

+21.08%

-15.29%

-5.29%

+33.43%

-2.40%

-6.88%

📊

Gross Profit Growth (5Y)

+48.34%

+46.11%

+8.50%

+29.21%

-1.45%

-13.16%

+29.62%

+4.48%

-2.71%

📊

Gross Profit Growth (10Y)

+38.46%

+69.31%

+37.26%

+27.81%

📊

Operating Expenses

127

177

144

148

157

172

146

210

213

226

229

268

262

📊

Operating Expenses Growth (1Y)

+38.77%

-18.47%

+2.84%

+5.83%

+9.52%

-14.85%

+43.40%

+1.55%

+6.20%

+1.28%

+17.19%

-2.45%

📊

Operating Expenses Growth (5Y)

+23.15%

-2.81%

+1.51%

+41.54%

+35.81%

+31.69%

+56.64%

+28.01%

+24.87%

📊

Operating Expenses Growth (10Y)

+77.61%

+29.64%

+86.32%

+81.76%

📊

Sell General Administrative

125

132

📊

Research and Development

113

📊

Other Income Expenses

-0

-1

125

111

📊

EBITDA

123

137

158

180

181

192

137

147

217

163

117

📊

EBITDA Growth (1Y)

-21.56%

+92.96%

+11.56%

+15.00%

+13.79%

+0.56%

+6.20%

-28.45%

+7.25%

+47.56%

-24.98%

-28.12%

📊

EBITDA Growth (5Y)

+94.20%

+181.70%

+46.81%

+39.75%

-13.06%

-18.05%

+20.24%

-15.05%

-38.94%

📊

EBITDA Growth (10Y)

+81.08%

+240.63%

+32.44%

-4.80%

📊

Depreciation and Amortization

📊

Operating Income

107

128

132

152

141

123

137

📊

Operating Income Growth (1Y)

-33.68%

+237.31%

+20.07%

+2.93%

+15.53%

-7.59%

-12.51%

-29.30%

-32.65%

+134.44%

-35.06%

-20.21%

📊

Operating Income Growth (5Y)

+176.46%

+381.65%

+31.95%

-3.85%

-33.96%

-61.50%

-2.33%

-27.51%

-42.15%

📊

Operating Income Growth (10Y)

+22.96%

+334.69%

-16.31%

-33.22%

📊

Interest Expense

📊

Pre Tax Income

113

128

131

152

139

123

138

📊

Tax Provision

-6

📊

NET INCOME

110

115

132

124

118

125

📊

Net Income Growth (1Y)

-38.62%

+239.25%

+12.51%

+4.76%

+14.47%

-6.00%

-5.15%

-47.45%

+3.16%

+95.00%

-34.74%

-11.53%

📊

Net Income Growth (5Y)

+145.44%

+357.73%

+26.83%

+6.92%

-46.37%

-51.67%

+0.27%

-31.01%

-38.97%

📊

Net Income Growth (10Y)

+35.79%

+331.43%

-17.01%

-26.58%

📊

Basic EPS

0.59

0.28

0.94

1.06

0.95

0.9

0.85

0.45

0.46

0.58

0.44

📊

Diluted EPS

0.59

0.28

0.94

1.06

0.95

0.9

0.85

0.45

0.46

0.58

0.44

📊

Basic Average Shares

104

115

139

140

116

📊

Diluted Average Shares

104

115

139

140

116

📊

Ex-Dividend date
Payment date
Annual Dividend	0.25 (CNY)
Dividend Yield	1.24%
Shareholders Yield	1.41%
Next Earnings	--
Market cap	3.47B (CNY)
EPS (TTM)	0.44 (CNY)
P/E (TTM)	45.82 (CNY)
Last Close	20.16

Next Earnings	--
Market cap	3.47B (CNY)
EPS (TTM)	0.44 (CNY)
P/E (TTM)	45.82 (CNY)
Last Close	20.16 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.25 (CNY)
Dividend Yield	1.24%
Shareholders Yield	1.41%
Next Earnings	--
Market cap	3.47B (CNY)
EPS (TTM)	0.44 (CNY)
P/E (TTM)	45.82 (CNY)
Last Close	20.16

Next Earnings	--
Market cap	3.47B (CNY)
EPS (TTM)	0.44 (CNY)
P/E (TTM)	45.82 (CNY)
Last Close	20.16 (CNY)