Xinjiang Xuefeng Sci-Tech(Group)Co.,Ltd - 603227.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	812	1,065	1,059	909	859	928	1,273	2,034	2,135	2,029	2,606	6,903	7,021	6,101	5,564	5,422	📊
Revenue Growth (1Y)	--	+31.14%	-0.50%	-14.15%	-5.53%	+8.04%	+37.20%	+59.75%	+4.94%	-4.97%	+28.47%	+164.86%	+1.72%	-13.10%	-8.81%	-2.55%	📊
Revenue Growth (5Y)	--	--	--	--	+5.83%	-12.81%	+20.22%	+123.72%	+148.49%	+118.56%	+104.65%	+239.31%	+228.90%	+200.76%	+113.49%	+108.05%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+149.90%	+144.81%	+551.65%	+672.11%	+610.20%	+499.45%	+484.17%	📊
Cost of Revenue	488	655	684	575	601	686	973	1,676	1,725	1,614	2,105	4,885	5,377	4,685	4,322	4,133	📊
Cost of Revenue Growth (1Y)	--	+34.27%	+4.45%	-16.00%	+4.53%	+14.22%	+41.70%	+72.29%	+2.96%	-6.45%	+30.46%	+132.03%	+10.06%	-12.87%	-7.75%	-4.36%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+23.15%	+4.75%	+42.11%	+191.48%	+187.08%	+135.13%	+116.48%	+191.55%	+211.66%	+190.28%	+105.26%	+96.31%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+230.72%	+221.32%	+613.82%	+835.27%	+679.57%	+529.62%	+502.16%	📊
Gross Profit	324	409	375	334	258	242	301	359	409	415	501	2,017	1,644	1,416	1,242	1,271	📊
Gross Profit Growth (1Y)	--	+26.42%	-8.42%	-10.78%	-22.82%	-6.34%	+24.43%	+19.20%	+14.18%	+1.27%	+20.73%	+302.94%	-18.49%	-13.86%	-12.30%	+2.31%	📊
Gross Profit Growth (5Y)	--	--	--	--	-20.27%	-40.93%	-19.75%	+7.23%	+58.63%	+71.51%	+66.41%	+462.50%	+301.53%	+241.56%	+148.12%	+153.84%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+28.08%	+22.31%	+438.12%	+391.63%	+448.70%	+413.77%	+425.62%	📊
Operating Expenses	164	182	188	171	167	189	192	168	181	163	217	437	480	486	517	587	📊
Operating Expenses Growth (1Y)	--	+11.13%	+3.38%	-9.43%	-2.05%	+13.20%	+1.71%	-12.73%	+7.86%	-10.12%	+33.50%	+101.02%	+9.74%	+1.28%	+6.52%	+13.48%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1.91%	+3.82%	+2.14%	-1.58%	+8.38%	-13.95%	+12.94%	+160.16%	+164.70%	+198.26%	+137.99%	+170.06%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-0.72%	+19.26%	+131.91%	+180.99%	+190.54%	+173.39%	+210.24%	📊
Sell General Administrative	150	81	82	68	64	77	77	75	65	52	65	106	307	315	89	109	📊
Research and Development	0	11	4	2	2	3	2	5	7	8	12	46	31	18	91	109	📊
Other Income Expenses	1	6	17	23	98	29	-4	-6	109	103	140	285	141	152	338	370	📊
EBITDA	160	274	245	209	272	129	202	285	318	337	1,614	1,893	1,545	1,336	1,092	958	📊
EBITDA Growth (1Y)	--	+71.34%	-10.58%	-14.46%	+29.74%	-52.45%	+56.53%	+41.03%	+11.39%	+6.04%	+379.49%	+17.27%	-18.38%	-13.57%	-18.20%	-12.35%	📊
EBITDA Growth (5Y)	--	--	--	--	+70.03%	-52.81%	-17.40%	+36.18%	+16.92%	+160.74%	+698.74%	+564.14%	+386.67%	+296.68%	-32.32%	-40.69%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+110.80%	+489.94%	+673.69%	+638.25%	+391.81%	+746.11%	+641.57%	📊
Depreciation and Amortization	-25	36	49	59	71	97	93	108	110	117	356	366	348	379	392	253	📊
Operating Income	187	224	168	140	74	-32	87	154	184	210	254	1,501	1,165	931	725	689	📊
Operating Income Growth (1Y)	--	+19.94%	-25.15%	-16.32%	-47.32%	-143.40%	+369.95%	+77.78%	+19.45%	+13.93%	+21.20%	+490.79%	-22.41%	-20.09%	-22.12%	-4.91%	📊
Operating Income Growth (5Y)	--	--	--	--	-60.43%	-114.32%	-48.36%	+9.71%	+148.78%	+753.15%	+193.24%	+874.48%	+532.98%	+343.95%	+185.26%	+171.27%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+12.16%	+13.34%	+794.61%	+729.52%	+1158.33%	+2358.13%	+2247.34%	📊
Interest Expense	13	12	17	15	28	32	25	32	30	25	20	56	46	24	14	15	📊
Pre Tax Income	188	226	178	163	169	-4	83	148	177	192	248	1,486	1,166	932	686	714	📊
Tax Provision	36	45	40	33	45	3	20	49	51	52	53	228	215	176	107	112	📊
NET INCOME	125	140	96	87	95	-25	18	52	95	107	196	1,258	854	668	504	525	📊
Net Income Growth (1Y)	--	+12.59%	-31.74%	-9.32%	+9.17%	-126.25%	+174.23%	+180.47%	+83.87%	+12.91%	+81.90%	+543.35%	-32.15%	-21.69%	-24.65%	+4.16%	📊
Net Income Growth (5Y)	--	--	--	--	-23.92%	-117.74%	-80.71%	-40.33%	+0.50%	+532.26%	+959.17%	+2329.57%	+796.57%	+521.84%	+157.60%	+168.31%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-13.66%	+39.48%	+1214.54%	+883.64%	+605.63%	+2125.41%	+2209.66%	📊
Basic EPS	0.26	0.29	0.19	0.18	0.32	-0.05	0.03	0.08	0.14	0.16	0.27	1.53	0.82	0.62	0.47	0.48	📊
Diluted EPS	0.26	0.29	0.19	0.18	0.32	-0.05	0.03	0.08	0.14	0.16	0.27	1.53	0.82	0	0.47	0.48	📊
Basic Average Shares	474	489	495	494	295	469	659	655	659	659	725	822	1,046	1,071	1,072	1,069	📊
Diluted Average Shares	474	489	495	494	295	469	659	655	659	659	725	822	1,046	1,071	1,072	1,069	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

812

1,065

1,059

909

859

928

1,273

2,034

2,135

2,029

2,606

6,903

7,021

6,101

5,564

5,422

📊

Revenue Growth (1Y)

+31.14%

-0.50%

-14.15%

-5.53%

+8.04%

+37.20%

+59.75%

+4.94%

-4.97%

+28.47%

+164.86%

+1.72%

-13.10%

-8.81%

-2.55%

📊

Revenue Growth (5Y)

+5.83%

-12.81%

+20.22%

+123.72%

+148.49%

+118.56%

+104.65%

+239.31%

+228.90%

+200.76%

+113.49%

+108.05%

📊

Revenue Growth (10Y)

+149.90%

+144.81%

+551.65%

+672.11%

+610.20%

+499.45%

+484.17%

📊

Cost of Revenue

488

655

684

575

601

686

973

1,676

1,725

1,614

2,105

4,885

5,377

4,685

4,322

4,133

📊

Cost of Revenue Growth (1Y)

+34.27%

+4.45%

-16.00%

+4.53%

+14.22%

+41.70%

+72.29%

+2.96%

-6.45%

+30.46%

+132.03%

+10.06%

-12.87%

-7.75%

-4.36%

📊

Cost of Revenue Growth (5Y)

+23.15%

+4.75%

+42.11%

+191.48%

+187.08%

+135.13%

+116.48%

+191.55%

+211.66%

+190.28%

+105.26%

+96.31%

📊

Cost of Revenue Growth (10Y)

+230.72%

+221.32%

+613.82%

+835.27%

+679.57%

+529.62%

+502.16%

📊

Gross Profit

324

409

375

334

258

242

301

359

409

415

501

2,017

1,644

1,416

1,242

1,271

📊

Gross Profit Growth (1Y)

+26.42%

-8.42%

-10.78%

-22.82%

-6.34%

+24.43%

+19.20%

+14.18%

+1.27%

+20.73%

+302.94%

-18.49%

-13.86%

-12.30%

+2.31%

📊

Gross Profit Growth (5Y)

-20.27%

-40.93%

-19.75%

+7.23%

+58.63%

+71.51%

+66.41%

+462.50%

+301.53%

+241.56%

+148.12%

+153.84%

📊

Gross Profit Growth (10Y)

+28.08%

+22.31%

+438.12%

+391.63%

+448.70%

+413.77%

+425.62%

📊

Operating Expenses

164

182

188

171

167

189

192

168

181

163

217

437

480

486

517

587

📊

Operating Expenses Growth (1Y)

+11.13%

+3.38%

-9.43%

-2.05%

+13.20%

+1.71%

-12.73%

+7.86%

-10.12%

+33.50%

+101.02%

+9.74%

+1.28%

+6.52%

+13.48%

📊

Operating Expenses Growth (5Y)

+1.91%

+3.82%

+2.14%

-1.58%

+8.38%

-13.95%

+12.94%

+160.16%

+164.70%

+198.26%

+137.99%

+170.06%

📊

Operating Expenses Growth (10Y)

-0.72%

+19.26%

+131.91%

+180.99%

+190.54%

+173.39%

+210.24%

📊

Sell General Administrative

150

106

307

315

109

📊

Research and Development

109

📊

Other Income Expenses

-4

-6

109

103

140

285

141

152

338

370

📊

EBITDA

160

274

245

209

272

129

202

285

318

337

1,614

1,893

1,545

1,336

1,092

958

📊

EBITDA Growth (1Y)

+71.34%

-10.58%

-14.46%

+29.74%

-52.45%

+56.53%

+41.03%

+11.39%

+6.04%

+379.49%

+17.27%

-18.38%

-13.57%

-18.20%

-12.35%

📊

EBITDA Growth (5Y)

+70.03%

-52.81%

-17.40%

+36.18%

+16.92%

+160.74%

+698.74%

+564.14%

+386.67%

+296.68%

-32.32%

-40.69%

📊

EBITDA Growth (10Y)

+110.80%

+489.94%

+673.69%

+638.25%

+391.81%

+746.11%

+641.57%

📊

Depreciation and Amortization

-25

108

110

117

356

366

348

379

392

253

📊

Operating Income

187

224

168

140

-32

154

184

210

254

1,501

1,165

931

725

689

📊

Operating Income Growth (1Y)

+19.94%

-25.15%

-16.32%

-47.32%

-143.40%

+369.95%

+77.78%

+19.45%

+13.93%

+21.20%

+490.79%

-22.41%

-20.09%

-22.12%

-4.91%

📊

Operating Income Growth (5Y)

-60.43%

-114.32%

-48.36%

+9.71%

+148.78%

+753.15%

+193.24%

+874.48%

+532.98%

+343.95%

+185.26%

+171.27%

📊

Operating Income Growth (10Y)

+12.16%

+13.34%

+794.61%

+729.52%

+1158.33%

+2358.13%

+2247.34%

📊

Interest Expense

📊

Pre Tax Income

188

226

178

163

169

-4

148

177

192

248

1,486

1,166

932

686

714

📊

Tax Provision

228

215

176

107

112

📊

NET INCOME

125

140

-25

107

196

1,258

854

668

504

525

📊

Net Income Growth (1Y)

+12.59%

-31.74%

-9.32%

+9.17%

-126.25%

+174.23%

+180.47%

+83.87%

+12.91%

+81.90%

+543.35%

-32.15%

-21.69%

-24.65%

+4.16%

📊

Net Income Growth (5Y)

-23.92%

-117.74%

-80.71%

-40.33%

+0.50%

+532.26%

+959.17%

+2329.57%

+796.57%

+521.84%

+157.60%

+168.31%

📊

Net Income Growth (10Y)

-13.66%

+39.48%

+1214.54%

+883.64%

+605.63%

+2125.41%

+2209.66%

📊

Basic EPS

0.26

0.29

0.19

0.18

0.32

-0.05

0.03

0.08

0.14

0.16

0.27

1.53

0.82

0.62

0.47

0.48

📊

Diluted EPS

0.26

0.29

0.19

0.18

0.32

-0.05

0.03

0.08

0.14

0.16

0.27

1.53

0.82

0.47

0.48

📊

Basic Average Shares

474

489

495

494

295

469

659

655

659

725

822

1,046

1,071

1,072

1,069

📊

Diluted Average Shares

474

489

495

494

295

469

659

655

659

725

822

1,046

1,071

1,072

1,069

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	812	1,065	1,059	909	859	928	1,273	2,034	2,135	2,029	2,606	6,903	7,021	6,101	5,564	5,422	📊
Revenue Growth (1Y)	--	+31.14%	-0.50%	-14.15%	-5.53%	+8.04%	+37.20%	+59.75%	+4.94%	-4.97%	+28.47%	+164.86%	+1.72%	-13.10%	-8.81%	-2.55%	📊
Revenue Growth (5Y)	--	--	--	--	+5.83%	-12.81%	+20.22%	+123.72%	+148.49%	+118.56%	+104.65%	+239.31%	+228.90%	+200.76%	+113.49%	+108.05%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+149.90%	+144.81%	+551.65%	+672.11%	+610.20%	+499.45%	+484.17%	📊
Cost of Revenue	488	655	684	575	601	686	973	1,676	1,725	1,614	2,105	4,885	5,377	4,685	4,322	4,133	📊
Cost of Revenue Growth (1Y)	--	+34.27%	+4.45%	-16.00%	+4.53%	+14.22%	+41.70%	+72.29%	+2.96%	-6.45%	+30.46%	+132.03%	+10.06%	-12.87%	-7.75%	-4.36%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+23.15%	+4.75%	+42.11%	+191.48%	+187.08%	+135.13%	+116.48%	+191.55%	+211.66%	+190.28%	+105.26%	+96.31%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+230.72%	+221.32%	+613.82%	+835.27%	+679.57%	+529.62%	+502.16%	📊
Gross Profit	324	409	375	334	258	242	301	359	409	415	501	2,017	1,644	1,416	1,242	1,271	📊
Gross Profit Growth (1Y)	--	+26.42%	-8.42%	-10.78%	-22.82%	-6.34%	+24.43%	+19.20%	+14.18%	+1.27%	+20.73%	+302.94%	-18.49%	-13.86%	-12.30%	+2.31%	📊
Gross Profit Growth (5Y)	--	--	--	--	-20.27%	-40.93%	-19.75%	+7.23%	+58.63%	+71.51%	+66.41%	+462.50%	+301.53%	+241.56%	+148.12%	+153.84%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+28.08%	+22.31%	+438.12%	+391.63%	+448.70%	+413.77%	+425.62%	📊
Operating Expenses	164	182	188	171	167	189	192	168	181	163	217	437	480	486	517	587	📊
Operating Expenses Growth (1Y)	--	+11.13%	+3.38%	-9.43%	-2.05%	+13.20%	+1.71%	-12.73%	+7.86%	-10.12%	+33.50%	+101.02%	+9.74%	+1.28%	+6.52%	+13.48%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1.91%	+3.82%	+2.14%	-1.58%	+8.38%	-13.95%	+12.94%	+160.16%	+164.70%	+198.26%	+137.99%	+170.06%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-0.72%	+19.26%	+131.91%	+180.99%	+190.54%	+173.39%	+210.24%	📊
Sell General Administrative	150	81	82	68	64	77	77	75	65	52	65	106	307	315	89	109	📊
Research and Development	0	11	4	2	2	3	2	5	7	8	12	46	31	18	91	109	📊
Other Income Expenses	1	6	17	23	98	29	-4	-6	109	103	140	285	141	152	338	370	📊
EBITDA	160	274	245	209	272	129	202	285	318	337	1,614	1,893	1,545	1,336	1,092	958	📊
EBITDA Growth (1Y)	--	+71.34%	-10.58%	-14.46%	+29.74%	-52.45%	+56.53%	+41.03%	+11.39%	+6.04%	+379.49%	+17.27%	-18.38%	-13.57%	-18.20%	-12.35%	📊
EBITDA Growth (5Y)	--	--	--	--	+70.03%	-52.81%	-17.40%	+36.18%	+16.92%	+160.74%	+698.74%	+564.14%	+386.67%	+296.68%	-32.32%	-40.69%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+110.80%	+489.94%	+673.69%	+638.25%	+391.81%	+746.11%	+641.57%	📊
Depreciation and Amortization	-25	36	49	59	71	97	93	108	110	117	356	366	348	379	392	253	📊
Operating Income	187	224	168	140	74	-32	87	154	184	210	254	1,501	1,165	931	725	689	📊
Operating Income Growth (1Y)	--	+19.94%	-25.15%	-16.32%	-47.32%	-143.40%	+369.95%	+77.78%	+19.45%	+13.93%	+21.20%	+490.79%	-22.41%	-20.09%	-22.12%	-4.91%	📊
Operating Income Growth (5Y)	--	--	--	--	-60.43%	-114.32%	-48.36%	+9.71%	+148.78%	+753.15%	+193.24%	+874.48%	+532.98%	+343.95%	+185.26%	+171.27%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+12.16%	+13.34%	+794.61%	+729.52%	+1158.33%	+2358.13%	+2247.34%	📊
Interest Expense	13	12	17	15	28	32	25	32	30	25	20	56	46	24	14	15	📊
Pre Tax Income	188	226	178	163	169	-4	83	148	177	192	248	1,486	1,166	932	686	714	📊
Tax Provision	36	45	40	33	45	3	20	49	51	52	53	228	215	176	107	112	📊
NET INCOME	125	140	96	87	95	-25	18	52	95	107	196	1,258	854	668	504	525	📊
Net Income Growth (1Y)	--	+12.59%	-31.74%	-9.32%	+9.17%	-126.25%	+174.23%	+180.47%	+83.87%	+12.91%	+81.90%	+543.35%	-32.15%	-21.69%	-24.65%	+4.16%	📊
Net Income Growth (5Y)	--	--	--	--	-23.92%	-117.74%	-80.71%	-40.33%	+0.50%	+532.26%	+959.17%	+2329.57%	+796.57%	+521.84%	+157.60%	+168.31%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-13.66%	+39.48%	+1214.54%	+883.64%	+605.63%	+2125.41%	+2209.66%	📊
Basic EPS	0.26	0.29	0.19	0.18	0.32	-0.05	0.03	0.08	0.14	0.16	0.27	1.53	0.82	0.62	0.47	0.48	📊
Diluted EPS	0.26	0.29	0.19	0.18	0.32	-0.05	0.03	0.08	0.14	0.16	0.27	1.53	0.82	0	0.47	0.48	📊
Basic Average Shares	474	489	495	494	295	469	659	655	659	659	725	822	1,046	1,071	1,072	1,069	📊
Diluted Average Shares	474	489	495	494	295	469	659	655	659	659	725	822	1,046	1,071	1,072	1,069	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

812

1,065

1,059

909

859

928

1,273

2,034

2,135

2,029

2,606

6,903

7,021

6,101

5,564

5,422

📊

Revenue Growth (1Y)

+31.14%

-0.50%

-14.15%

-5.53%

+8.04%

+37.20%

+59.75%

+4.94%

-4.97%

+28.47%

+164.86%

+1.72%

-13.10%

-8.81%

-2.55%

📊

Revenue Growth (5Y)

+5.83%

-12.81%

+20.22%

+123.72%

+148.49%

+118.56%

+104.65%

+239.31%

+228.90%

+200.76%

+113.49%

+108.05%

📊

Revenue Growth (10Y)

+149.90%

+144.81%

+551.65%

+672.11%

+610.20%

+499.45%

+484.17%

📊

Cost of Revenue

488

655

684

575

601

686

973

1,676

1,725

1,614

2,105

4,885

5,377

4,685

4,322

4,133

📊

Cost of Revenue Growth (1Y)

+34.27%

+4.45%

-16.00%

+4.53%

+14.22%

+41.70%

+72.29%

+2.96%

-6.45%

+30.46%

+132.03%

+10.06%

-12.87%

-7.75%

-4.36%

📊

Cost of Revenue Growth (5Y)

+23.15%

+4.75%

+42.11%

+191.48%

+187.08%

+135.13%

+116.48%

+191.55%

+211.66%

+190.28%

+105.26%

+96.31%

📊

Cost of Revenue Growth (10Y)

+230.72%

+221.32%

+613.82%

+835.27%

+679.57%

+529.62%

+502.16%

📊

Gross Profit

324

409

375

334

258

242

301

359

409

415

501

2,017

1,644

1,416

1,242

1,271

📊

Gross Profit Growth (1Y)

+26.42%

-8.42%

-10.78%

-22.82%

-6.34%

+24.43%

+19.20%

+14.18%

+1.27%

+20.73%

+302.94%

-18.49%

-13.86%

-12.30%

+2.31%

📊

Gross Profit Growth (5Y)

-20.27%

-40.93%

-19.75%

+7.23%

+58.63%

+71.51%

+66.41%

+462.50%

+301.53%

+241.56%

+148.12%

+153.84%

📊

Gross Profit Growth (10Y)

+28.08%

+22.31%

+438.12%

+391.63%

+448.70%

+413.77%

+425.62%

📊

Operating Expenses

164

182

188

171

167

189

192

168

181

163

217

437

480

486

517

587

📊

Operating Expenses Growth (1Y)

+11.13%

+3.38%

-9.43%

-2.05%

+13.20%

+1.71%

-12.73%

+7.86%

-10.12%

+33.50%

+101.02%

+9.74%

+1.28%

+6.52%

+13.48%

📊

Operating Expenses Growth (5Y)

+1.91%

+3.82%

+2.14%

-1.58%

+8.38%

-13.95%

+12.94%

+160.16%

+164.70%

+198.26%

+137.99%

+170.06%

📊

Operating Expenses Growth (10Y)

-0.72%

+19.26%

+131.91%

+180.99%

+190.54%

+173.39%

+210.24%

📊

Sell General Administrative

150

106

307

315

109

📊

Research and Development

109

📊

Other Income Expenses

-4

-6

109

103

140

285

141

152

338

370

📊

EBITDA

160

274

245

209

272

129

202

285

318

337

1,614

1,893

1,545

1,336

1,092

958

📊

EBITDA Growth (1Y)

+71.34%

-10.58%

-14.46%

+29.74%

-52.45%

+56.53%

+41.03%

+11.39%

+6.04%

+379.49%

+17.27%

-18.38%

-13.57%

-18.20%

-12.35%

📊

EBITDA Growth (5Y)

+70.03%

-52.81%

-17.40%

+36.18%

+16.92%

+160.74%

+698.74%

+564.14%

+386.67%

+296.68%

-32.32%

-40.69%

📊

EBITDA Growth (10Y)

+110.80%

+489.94%

+673.69%

+638.25%

+391.81%

+746.11%

+641.57%

📊

Depreciation and Amortization

-25

108

110

117

356

366

348

379

392

253

📊

Operating Income

187

224

168

140

-32

154

184

210

254

1,501

1,165

931

725

689

📊

Operating Income Growth (1Y)

+19.94%

-25.15%

-16.32%

-47.32%

-143.40%

+369.95%

+77.78%

+19.45%

+13.93%

+21.20%

+490.79%

-22.41%

-20.09%

-22.12%

-4.91%

📊

Operating Income Growth (5Y)

-60.43%

-114.32%

-48.36%

+9.71%

+148.78%

+753.15%

+193.24%

+874.48%

+532.98%

+343.95%

+185.26%

+171.27%

📊

Operating Income Growth (10Y)

+12.16%

+13.34%

+794.61%

+729.52%

+1158.33%

+2358.13%

+2247.34%

📊

Interest Expense

📊

Pre Tax Income

188

226

178

163

169

-4

148

177

192

248

1,486

1,166

932

686

714

📊

Tax Provision

228

215

176

107

112

📊

NET INCOME

125

140

-25

107

196

1,258

854

668

504

525

📊

Net Income Growth (1Y)

+12.59%

-31.74%

-9.32%

+9.17%

-126.25%

+174.23%

+180.47%

+83.87%

+12.91%

+81.90%

+543.35%

-32.15%

-21.69%

-24.65%

+4.16%

📊

Net Income Growth (5Y)

-23.92%

-117.74%

-80.71%

-40.33%

+0.50%

+532.26%

+959.17%

+2329.57%

+796.57%

+521.84%

+157.60%

+168.31%

📊

Net Income Growth (10Y)

-13.66%

+39.48%

+1214.54%

+883.64%

+605.63%

+2125.41%

+2209.66%

📊

Basic EPS

0.26

0.29

0.19

0.18

0.32

-0.05

0.03

0.08

0.14

0.16

0.27

1.53

0.82

0.62

0.47

0.48

📊

Diluted EPS

0.26

0.29

0.19

0.18

0.32

-0.05

0.03

0.08

0.14

0.16

0.27

1.53

0.82

0.47

0.48

📊

Basic Average Shares

474

489

495

494

295

469

659

655

659

725

822

1,046

1,071

1,072

1,069

📊

Diluted Average Shares

474

489

495

494

295

469

659

655

659

725

822

1,046

1,071

1,072

1,069

📊

Ex-Dividend date
Payment date
Annual Dividend	0.15 (CNY)
Dividend Yield	2.01%
Shareholders Yield	-12.96%
Next Earnings	--
Market cap	8.01B (CNY)
EPS (TTM)	0.48 (CNY)
P/E (TTM)	15.56 (CNY)
Last Close	7.47

Next Earnings	--
Market cap	8.01B (CNY)
EPS (TTM)	0.48 (CNY)
P/E (TTM)	15.56 (CNY)
Last Close	7.47 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.15 (CNY)
Dividend Yield	2.01%
Shareholders Yield	-12.96%
Next Earnings	--
Market cap	8.01B (CNY)
EPS (TTM)	0.48 (CNY)
P/E (TTM)	15.56 (CNY)
Last Close	7.47

Next Earnings	--
Market cap	8.01B (CNY)
EPS (TTM)	0.48 (CNY)
P/E (TTM)	15.56 (CNY)
Last Close	7.47 (CNY)