Qijing Machinery Co., Ltd. - 603677.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,163	992	1,252	1,219	1,260	1,118	1,292	1,381	1,666	1,559	2,005	1,804	1,772	2,004	2,062	2,039	📊
Revenue Growth (1Y)	--	-14.71%	+26.24%	-2.67%	+3.40%	-11.32%	+15.63%	+6.89%	+20.64%	-6.42%	+28.59%	-10.03%	-1.78%	+13.11%	+2.88%	-1.13%	📊
Revenue Growth (5Y)	--	--	--	--	+8.36%	+12.67%	+3.20%	+13.34%	+32.23%	+39.53%	+55.17%	+30.61%	+6.34%	+28.53%	+2.83%	+1.66%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.09%	+102.17%	+44.08%	+45.40%	+59.04%	+84.50%	+82.41%	📊
Cost of Revenue	1,027	844	1,059	1,010	1,026	884	1,023	1,140	1,416	1,323	1,721	1,569	1,524	1,757	1,819	1,828	📊
Cost of Revenue Growth (1Y)	--	-17.83%	+25.56%	-4.63%	+1.52%	-13.82%	+15.76%	+11.46%	+24.15%	-6.55%	+30.09%	-8.82%	-2.86%	+15.24%	+3.56%	+0.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-0.10%	+4.77%	-3.41%	+12.89%	+38.06%	+49.69%	+68.23%	+37.61%	+7.67%	+32.79%	+5.71%	+6.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+28.88%	+104.04%	+48.16%	+50.90%	+71.30%	+105.85%	+106.87%	📊
Gross Profit	136	148	193	209	235	234	269	241	251	236	284	235	248	247	243	210	📊
Gross Profit Growth (1Y)	--	+8.77%	+30.09%	+8.07%	+12.53%	-0.38%	+15.14%	-10.49%	+4.00%	-5.68%	+20.20%	-17.34%	+5.42%	-0.05%	-1.96%	-13.33%	📊
Gross Profit Growth (5Y)	--	--	--	--	+72.08%	+57.61%	+39.49%	+15.53%	+6.78%	+1.10%	+5.54%	-2.52%	-1.20%	+4.69%	-14.61%	-25.99%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+73.32%	+91.53%	+21.70%	+18.71%	+5.44%	+3.77%	-10.06%	📊
Operating Expenses	68	61	86	94	103	107	132	134	134	137	161	153	166	176	195	188	📊
Operating Expenses Growth (1Y)	--	-10.26%	+42.52%	+9.23%	+9.47%	+4.03%	+22.99%	+1.09%	+0.34%	+2.41%	+17.23%	-4.59%	+8.11%	+6.33%	+10.35%	-3.59%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+52.93%	+77.28%	+52.98%	+41.58%	+29.77%	+27.76%	+21.77%	+14.93%	+23.83%	+28.56%	+21.02%	+16.68%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+103.24%	+165.50%	+77.73%	+75.91%	+70.86%	+81.25%	+74.75%	📊
Sell General Administrative	63	56	40	39	41	46	48	49	53	55	46	44	105	35	108	106	📊
Research and Development	0	0	16	20	22	24	49	48	49	50	69	67	61	68	70	65	📊
Other Income Expenses	-1	-3	13	1	3	8	-0	-1	32	33	46	42	0	73	17	18	📊
EBITDA	91	112	147	144	159	161	173	153	170	146	193	168	180	183	140	72	📊
EBITDA Growth (1Y)	--	+23.57%	+30.57%	-1.48%	+10.04%	+1.11%	+7.57%	-11.38%	+10.69%	-14.09%	+32.85%	-12.96%	+6.72%	+1.79%	-23.45%	-48.89%	📊
EBITDA Growth (5Y)	--	--	--	--	+74.91%	+43.12%	+17.91%	+6.07%	+6.70%	-9.35%	+11.96%	+9.95%	+6.00%	+25.60%	-27.62%	-63.01%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+60.32%	+72.36%	+14.89%	+24.46%	+15.13%	-12.83%	-55.45%	📊
Depreciation and Amortization	22	25	28	29	31	31	35	46	56	65	73	80	83	86	92	46	📊
Operating Income	22	50	70	84	104	110	129	98	124	63	98	97	84	71	48	23	📊
Operating Income Growth (1Y)	--	+131.27%	+39.99%	+20.09%	+23.75%	+6.17%	+17.09%	-23.92%	+26.74%	-49.38%	+56.35%	-1.54%	-13.07%	-15.65%	-32.55%	-52.96%	📊
Operating Income Growth (5Y)	--	--	--	--	+381.12%	+120.88%	+84.75%	+17.04%	+19.87%	-42.85%	-23.69%	-1.24%	-32.26%	+12.88%	-51.30%	-77.09%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+191.92%	+97.35%	+38.81%	+0.48%	-31.51%	-56.49%	-79.53%	📊
Interest Expense	39	35	36	30	21	12	6	10	24	20	20	22	23	27	12	11	📊
Pre Tax Income	20	47	82	85	106	117	129	97	90	61	96	66	74	70	51	14	📊
Tax Provision	10	16	19	23	29	29	29	20	14	5	7	2	5	3	4	2	📊
NET INCOME	10	32	63	62	77	88	100	78	76	56	89	64	69	67	48	13	📊
Net Income Growth (1Y)	--	+218.54%	+98.92%	-2.34%	+25.08%	+14.13%	+13.52%	-22.38%	-1.77%	-26.35%	+58.18%	-28.00%	+8.03%	-2.47%	-28.49%	-72.80%	📊
Net Income Growth (5Y)	--	--	--	--	+673.99%	+177.32%	+58.26%	+25.78%	-1.22%	-36.26%	-11.18%	-17.61%	-9.39%	+20.00%	-45.75%	-85.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+463.10%	+179.62%	+1.21%	+11.96%	-12.70%	-45.30%	-85.12%	📊
Basic EPS	0.08	0.27	0.53	0.44	0.54	0.61	0.54	0.41	0.4	0.29	0.46	0.33	0.36	0.35	0.25	0.07	📊
Diluted EPS	0.08	0.27	0.53	0.44	0.54	0.61	0.54	0.41	0.4	0.29	0.46	0.33	0.36	0.35	0.25	0.07	📊
Basic Average Shares	119	119	119	142	143	144	185	189	192	192	192	192	192	192	193	193	📊
Diluted Average Shares	119	119	119	142	143	144	185	189	192	192	192	192	192	192	193	193	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,163

992

1,252

1,219

1,260

1,118

1,292

1,381

1,666

1,559

2,005

1,804

1,772

2,004

2,062

2,039

📊

Revenue Growth (1Y)

-14.71%

+26.24%

-2.67%

+3.40%

-11.32%

+15.63%

+6.89%

+20.64%

-6.42%

+28.59%

-10.03%

-1.78%

+13.11%

+2.88%

-1.13%

📊

Revenue Growth (5Y)

+8.36%

+12.67%

+3.20%

+13.34%

+32.23%

+39.53%

+55.17%

+30.61%

+6.34%

+28.53%

+2.83%

+1.66%

📊

Revenue Growth (10Y)

+34.09%

+102.17%

+44.08%

+45.40%

+59.04%

+84.50%

+82.41%

📊

Cost of Revenue

1,027

844

1,059

1,010

1,026

884

1,023

1,140

1,416

1,323

1,721

1,569

1,524

1,757

1,819

1,828

📊

Cost of Revenue Growth (1Y)

-17.83%

+25.56%

-4.63%

+1.52%

-13.82%

+15.76%

+11.46%

+24.15%

-6.55%

+30.09%

-8.82%

-2.86%

+15.24%

+3.56%

+0.49%

📊

Cost of Revenue Growth (5Y)

-0.10%

+4.77%

-3.41%

+12.89%

+38.06%

+49.69%

+68.23%

+37.61%

+7.67%

+32.79%

+5.71%

+6.23%

📊

Cost of Revenue Growth (10Y)

+28.88%

+104.04%

+48.16%

+50.90%

+71.30%

+105.85%

+106.87%

📊

Gross Profit

136

148

193

209

235

234

269

241

251

236

284

235

248

247

243

210

📊

Gross Profit Growth (1Y)

+8.77%

+30.09%

+8.07%

+12.53%

-0.38%

+15.14%

-10.49%

+4.00%

-5.68%

+20.20%

-17.34%

+5.42%

-0.05%

-1.96%

-13.33%

📊

Gross Profit Growth (5Y)

+72.08%

+57.61%

+39.49%

+15.53%

+6.78%

+1.10%

+5.54%

-2.52%

-1.20%

+4.69%

-14.61%

-25.99%

📊

Gross Profit Growth (10Y)

+73.32%

+91.53%

+21.70%

+18.71%

+5.44%

+3.77%

-10.06%

📊

Operating Expenses

103

107

132

134

137

161

153

166

176

195

188

📊

Operating Expenses Growth (1Y)

-10.26%

+42.52%

+9.23%

+9.47%

+4.03%

+22.99%

+1.09%

+0.34%

+2.41%

+17.23%

-4.59%

+8.11%

+6.33%

+10.35%

-3.59%

📊

Operating Expenses Growth (5Y)

+52.93%

+77.28%

+52.98%

+41.58%

+29.77%

+27.76%

+21.77%

+14.93%

+23.83%

+28.56%

+21.02%

+16.68%

📊

Operating Expenses Growth (10Y)

+103.24%

+165.50%

+77.73%

+75.91%

+70.86%

+81.25%

+74.75%

📊

Sell General Administrative

105

108

106

📊

Research and Development

📊

Other Income Expenses

-1

-3

-0

-1

📊

EBITDA

112

147

144

159

161

173

153

170

146

193

168

180

183

140

📊

EBITDA Growth (1Y)

+23.57%

+30.57%

-1.48%

+10.04%

+1.11%

+7.57%

-11.38%

+10.69%

-14.09%

+32.85%

-12.96%

+6.72%

+1.79%

-23.45%

-48.89%

📊

EBITDA Growth (5Y)

+74.91%

+43.12%

+17.91%

+6.07%

+6.70%

-9.35%

+11.96%

+9.95%

+6.00%

+25.60%

-27.62%

-63.01%

📊

EBITDA Growth (10Y)

+60.32%

+72.36%

+14.89%

+24.46%

+15.13%

-12.83%

-55.45%

📊

Depreciation and Amortization

📊

Operating Income

104

110

129

124

📊

Operating Income Growth (1Y)

+131.27%

+39.99%

+20.09%

+23.75%

+6.17%

+17.09%

-23.92%

+26.74%

-49.38%

+56.35%

-1.54%

-13.07%

-15.65%

-32.55%

-52.96%

📊

Operating Income Growth (5Y)

+381.12%

+120.88%

+84.75%

+17.04%

+19.87%

-42.85%

-23.69%

-1.24%

-32.26%

+12.88%

-51.30%

-77.09%

📊

Operating Income Growth (10Y)

+191.92%

+97.35%

+38.81%

+0.48%

-31.51%

-56.49%

-79.53%

📊

Interest Expense

📊

Pre Tax Income

106

117

129

📊

Tax Provision

📊

NET INCOME

100

📊

Net Income Growth (1Y)

+218.54%

+98.92%

-2.34%

+25.08%

+14.13%

+13.52%

-22.38%

-1.77%

-26.35%

+58.18%

-28.00%

+8.03%

-2.47%

-28.49%

-72.80%

📊

Net Income Growth (5Y)

+673.99%

+177.32%

+58.26%

+25.78%

-1.22%

-36.26%

-11.18%

-17.61%

-9.39%

+20.00%

-45.75%

-85.24%

📊

Net Income Growth (10Y)

+463.10%

+179.62%

+1.21%

+11.96%

-12.70%

-45.30%

-85.12%

📊

Basic EPS

0.08

0.27

0.53

0.44

0.54

0.61

0.54

0.41

0.4

0.29

0.46

0.33

0.36

0.35

0.25

0.07

📊

Diluted EPS

0.08

0.27

0.53

0.44

0.54

0.61

0.54

0.41

0.4

0.29

0.46

0.33

0.36

0.35

0.25

0.07

📊

Basic Average Shares

119

142

143

144

185

189

192

193

📊

Diluted Average Shares

119

142

143

144

185

189

192

193

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,163	992	1,252	1,219	1,260	1,118	1,292	1,381	1,666	1,559	2,005	1,804	1,772	2,004	2,062	2,039	📊
Revenue Growth (1Y)	--	-14.71%	+26.24%	-2.67%	+3.40%	-11.32%	+15.63%	+6.89%	+20.64%	-6.42%	+28.59%	-10.03%	-1.78%	+13.11%	+2.88%	-1.13%	📊
Revenue Growth (5Y)	--	--	--	--	+8.36%	+12.67%	+3.20%	+13.34%	+32.23%	+39.53%	+55.17%	+30.61%	+6.34%	+28.53%	+2.83%	+1.66%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.09%	+102.17%	+44.08%	+45.40%	+59.04%	+84.50%	+82.41%	📊
Cost of Revenue	1,027	844	1,059	1,010	1,026	884	1,023	1,140	1,416	1,323	1,721	1,569	1,524	1,757	1,819	1,828	📊
Cost of Revenue Growth (1Y)	--	-17.83%	+25.56%	-4.63%	+1.52%	-13.82%	+15.76%	+11.46%	+24.15%	-6.55%	+30.09%	-8.82%	-2.86%	+15.24%	+3.56%	+0.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-0.10%	+4.77%	-3.41%	+12.89%	+38.06%	+49.69%	+68.23%	+37.61%	+7.67%	+32.79%	+5.71%	+6.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+28.88%	+104.04%	+48.16%	+50.90%	+71.30%	+105.85%	+106.87%	📊
Gross Profit	136	148	193	209	235	234	269	241	251	236	284	235	248	247	243	210	📊
Gross Profit Growth (1Y)	--	+8.77%	+30.09%	+8.07%	+12.53%	-0.38%	+15.14%	-10.49%	+4.00%	-5.68%	+20.20%	-17.34%	+5.42%	-0.05%	-1.96%	-13.33%	📊
Gross Profit Growth (5Y)	--	--	--	--	+72.08%	+57.61%	+39.49%	+15.53%	+6.78%	+1.10%	+5.54%	-2.52%	-1.20%	+4.69%	-14.61%	-25.99%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+73.32%	+91.53%	+21.70%	+18.71%	+5.44%	+3.77%	-10.06%	📊
Operating Expenses	68	61	86	94	103	107	132	134	134	137	161	153	166	176	195	188	📊
Operating Expenses Growth (1Y)	--	-10.26%	+42.52%	+9.23%	+9.47%	+4.03%	+22.99%	+1.09%	+0.34%	+2.41%	+17.23%	-4.59%	+8.11%	+6.33%	+10.35%	-3.59%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+52.93%	+77.28%	+52.98%	+41.58%	+29.77%	+27.76%	+21.77%	+14.93%	+23.83%	+28.56%	+21.02%	+16.68%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+103.24%	+165.50%	+77.73%	+75.91%	+70.86%	+81.25%	+74.75%	📊
Sell General Administrative	63	56	40	39	41	46	48	49	53	55	46	44	105	35	108	106	📊
Research and Development	0	0	16	20	22	24	49	48	49	50	69	67	61	68	70	65	📊
Other Income Expenses	-1	-3	13	1	3	8	-0	-1	32	33	46	42	0	73	17	18	📊
EBITDA	91	112	147	144	159	161	173	153	170	146	193	168	180	183	140	72	📊
EBITDA Growth (1Y)	--	+23.57%	+30.57%	-1.48%	+10.04%	+1.11%	+7.57%	-11.38%	+10.69%	-14.09%	+32.85%	-12.96%	+6.72%	+1.79%	-23.45%	-48.89%	📊
EBITDA Growth (5Y)	--	--	--	--	+74.91%	+43.12%	+17.91%	+6.07%	+6.70%	-9.35%	+11.96%	+9.95%	+6.00%	+25.60%	-27.62%	-63.01%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+60.32%	+72.36%	+14.89%	+24.46%	+15.13%	-12.83%	-55.45%	📊
Depreciation and Amortization	22	25	28	29	31	31	35	46	56	65	73	80	83	86	92	46	📊
Operating Income	22	50	70	84	104	110	129	98	124	63	98	97	84	71	48	23	📊
Operating Income Growth (1Y)	--	+131.27%	+39.99%	+20.09%	+23.75%	+6.17%	+17.09%	-23.92%	+26.74%	-49.38%	+56.35%	-1.54%	-13.07%	-15.65%	-32.55%	-52.96%	📊
Operating Income Growth (5Y)	--	--	--	--	+381.12%	+120.88%	+84.75%	+17.04%	+19.87%	-42.85%	-23.69%	-1.24%	-32.26%	+12.88%	-51.30%	-77.09%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+191.92%	+97.35%	+38.81%	+0.48%	-31.51%	-56.49%	-79.53%	📊
Interest Expense	39	35	36	30	21	12	6	10	24	20	20	22	23	27	12	11	📊
Pre Tax Income	20	47	82	85	106	117	129	97	90	61	96	66	74	70	51	14	📊
Tax Provision	10	16	19	23	29	29	29	20	14	5	7	2	5	3	4	2	📊
NET INCOME	10	32	63	62	77	88	100	78	76	56	89	64	69	67	48	13	📊
Net Income Growth (1Y)	--	+218.54%	+98.92%	-2.34%	+25.08%	+14.13%	+13.52%	-22.38%	-1.77%	-26.35%	+58.18%	-28.00%	+8.03%	-2.47%	-28.49%	-72.80%	📊
Net Income Growth (5Y)	--	--	--	--	+673.99%	+177.32%	+58.26%	+25.78%	-1.22%	-36.26%	-11.18%	-17.61%	-9.39%	+20.00%	-45.75%	-85.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+463.10%	+179.62%	+1.21%	+11.96%	-12.70%	-45.30%	-85.12%	📊
Basic EPS	0.08	0.27	0.53	0.44	0.54	0.61	0.54	0.41	0.4	0.29	0.46	0.33	0.36	0.35	0.25	0.07	📊
Diluted EPS	0.08	0.27	0.53	0.44	0.54	0.61	0.54	0.41	0.4	0.29	0.46	0.33	0.36	0.35	0.25	0.07	📊
Basic Average Shares	119	119	119	142	143	144	185	189	192	192	192	192	192	192	193	193	📊
Diluted Average Shares	119	119	119	142	143	144	185	189	192	192	192	192	192	192	193	193	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,163

992

1,252

1,219

1,260

1,118

1,292

1,381

1,666

1,559

2,005

1,804

1,772

2,004

2,062

2,039

📊

Revenue Growth (1Y)

-14.71%

+26.24%

-2.67%

+3.40%

-11.32%

+15.63%

+6.89%

+20.64%

-6.42%

+28.59%

-10.03%

-1.78%

+13.11%

+2.88%

-1.13%

📊

Revenue Growth (5Y)

+8.36%

+12.67%

+3.20%

+13.34%

+32.23%

+39.53%

+55.17%

+30.61%

+6.34%

+28.53%

+2.83%

+1.66%

📊

Revenue Growth (10Y)

+34.09%

+102.17%

+44.08%

+45.40%

+59.04%

+84.50%

+82.41%

📊

Cost of Revenue

1,027

844

1,059

1,010

1,026

884

1,023

1,140

1,416

1,323

1,721

1,569

1,524

1,757

1,819

1,828

📊

Cost of Revenue Growth (1Y)

-17.83%

+25.56%

-4.63%

+1.52%

-13.82%

+15.76%

+11.46%

+24.15%

-6.55%

+30.09%

-8.82%

-2.86%

+15.24%

+3.56%

+0.49%

📊

Cost of Revenue Growth (5Y)

-0.10%

+4.77%

-3.41%

+12.89%

+38.06%

+49.69%

+68.23%

+37.61%

+7.67%

+32.79%

+5.71%

+6.23%

📊

Cost of Revenue Growth (10Y)

+28.88%

+104.04%

+48.16%

+50.90%

+71.30%

+105.85%

+106.87%

📊

Gross Profit

136

148

193

209

235

234

269

241

251

236

284

235

248

247

243

210

📊

Gross Profit Growth (1Y)

+8.77%

+30.09%

+8.07%

+12.53%

-0.38%

+15.14%

-10.49%

+4.00%

-5.68%

+20.20%

-17.34%

+5.42%

-0.05%

-1.96%

-13.33%

📊

Gross Profit Growth (5Y)

+72.08%

+57.61%

+39.49%

+15.53%

+6.78%

+1.10%

+5.54%

-2.52%

-1.20%

+4.69%

-14.61%

-25.99%

📊

Gross Profit Growth (10Y)

+73.32%

+91.53%

+21.70%

+18.71%

+5.44%

+3.77%

-10.06%

📊

Operating Expenses

103

107

132

134

137

161

153

166

176

195

188

📊

Operating Expenses Growth (1Y)

-10.26%

+42.52%

+9.23%

+9.47%

+4.03%

+22.99%

+1.09%

+0.34%

+2.41%

+17.23%

-4.59%

+8.11%

+6.33%

+10.35%

-3.59%

📊

Operating Expenses Growth (5Y)

+52.93%

+77.28%

+52.98%

+41.58%

+29.77%

+27.76%

+21.77%

+14.93%

+23.83%

+28.56%

+21.02%

+16.68%

📊

Operating Expenses Growth (10Y)

+103.24%

+165.50%

+77.73%

+75.91%

+70.86%

+81.25%

+74.75%

📊

Sell General Administrative

105

108

106

📊

Research and Development

📊

Other Income Expenses

-1

-3

-0

-1

📊

EBITDA

112

147

144

159

161

173

153

170

146

193

168

180

183

140

📊

EBITDA Growth (1Y)

+23.57%

+30.57%

-1.48%

+10.04%

+1.11%

+7.57%

-11.38%

+10.69%

-14.09%

+32.85%

-12.96%

+6.72%

+1.79%

-23.45%

-48.89%

📊

EBITDA Growth (5Y)

+74.91%

+43.12%

+17.91%

+6.07%

+6.70%

-9.35%

+11.96%

+9.95%

+6.00%

+25.60%

-27.62%

-63.01%

📊

EBITDA Growth (10Y)

+60.32%

+72.36%

+14.89%

+24.46%

+15.13%

-12.83%

-55.45%

📊

Depreciation and Amortization

📊

Operating Income

104

110

129

124

📊

Operating Income Growth (1Y)

+131.27%

+39.99%

+20.09%

+23.75%

+6.17%

+17.09%

-23.92%

+26.74%

-49.38%

+56.35%

-1.54%

-13.07%

-15.65%

-32.55%

-52.96%

📊

Operating Income Growth (5Y)

+381.12%

+120.88%

+84.75%

+17.04%

+19.87%

-42.85%

-23.69%

-1.24%

-32.26%

+12.88%

-51.30%

-77.09%

📊

Operating Income Growth (10Y)

+191.92%

+97.35%

+38.81%

+0.48%

-31.51%

-56.49%

-79.53%

📊

Interest Expense

📊

Pre Tax Income

106

117

129

📊

Tax Provision

📊

NET INCOME

100

📊

Net Income Growth (1Y)

+218.54%

+98.92%

-2.34%

+25.08%

+14.13%

+13.52%

-22.38%

-1.77%

-26.35%

+58.18%

-28.00%

+8.03%

-2.47%

-28.49%

-72.80%

📊

Net Income Growth (5Y)

+673.99%

+177.32%

+58.26%

+25.78%

-1.22%

-36.26%

-11.18%

-17.61%

-9.39%

+20.00%

-45.75%

-85.24%

📊

Net Income Growth (10Y)

+463.10%

+179.62%

+1.21%

+11.96%

-12.70%

-45.30%

-85.12%

📊

Basic EPS

0.08

0.27

0.53

0.44

0.54

0.61

0.54

0.41

0.4

0.29

0.46

0.33

0.36

0.35

0.25

0.07

📊

Diluted EPS

0.08

0.27

0.53

0.44

0.54

0.61

0.54

0.41

0.4

0.29

0.46

0.33

0.36

0.35

0.25

0.07

📊

Basic Average Shares

119

142

143

144

185

189

192

193

📊

Diluted Average Shares

119

142

143

144

185

189

192

193

📊

Ex-Dividend date
Payment date
Annual Dividend	0.20 (CNY)
Dividend Yield	1.41%
Shareholders Yield	-4.68%
Next Earnings	--
Market cap	2.73B (CNY)
EPS (TTM)	0.07 (CNY)
P/E (TTM)	202.29 (CNY)
Last Close	14.16

Next Earnings	--
Market cap	2.73B (CNY)
EPS (TTM)	0.07 (CNY)
P/E (TTM)	202.29 (CNY)
Last Close	14.16 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.20 (CNY)
Dividend Yield	1.41%
Shareholders Yield	-4.68%
Next Earnings	--
Market cap	2.73B (CNY)
EPS (TTM)	0.07 (CNY)
P/E (TTM)	202.29 (CNY)
Last Close	14.16

Next Earnings	--
Market cap	2.73B (CNY)
EPS (TTM)	0.07 (CNY)
P/E (TTM)	202.29 (CNY)
Last Close	14.16 (CNY)