Qu Mei Home Furnishings Group Co.,Ltd - 603818.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	908	923	1,017	1,094	1,255	1,664	2,097	2,892	4,279	4,279	5,073	4,853	4,028	3,552	3,411	3,338	📊
Revenue Growth (1Y)	--	+1.71%	+10.14%	+7.54%	+14.78%	+32.52%	+26.05%	+37.88%	+47.99%	-0.01%	+18.57%	-4.35%	-17.00%	-11.81%	-3.98%	-2.13%	📊
Revenue Growth (5Y)	--	--	--	--	+38.28%	+80.17%	+106.20%	+164.38%	+240.86%	+157.17%	+141.91%	+67.81%	-5.88%	-16.98%	-32.77%	-34.20%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+371.27%	+449.37%	+377.11%	+268.25%	+182.93%	+104.99%	+100.63%	📊
Cost of Revenue	562	570	616	695	784	989	1,282	1,665	2,414	2,421	3,256	3,285	2,958	2,302	2,152	2,186	📊
Cost of Revenue Growth (1Y)	--	+1.39%	+8.13%	+12.76%	+12.79%	+26.26%	+29.59%	+29.90%	+44.96%	+0.30%	+34.46%	+0.92%	-9.98%	-22.16%	-6.55%	+1.59%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+39.43%	+73.63%	+108.08%	+139.71%	+208.08%	+144.74%	+153.94%	+97.29%	+22.52%	-4.91%	-33.91%	-32.86%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+330.86%	+471.36%	+433.25%	+325.75%	+193.82%	+117.48%	+120.93%	📊
Gross Profit	346	354	401	399	472	674	815	1,226	1,865	1,857	1,818	1,567	1,070	1,250	1,259	1,152	📊
Gross Profit Growth (1Y)	--	+2.23%	+13.37%	-0.47%	+18.25%	+42.93%	+20.86%	+50.44%	+52.11%	-0.42%	-2.14%	-13.79%	-31.71%	+16.79%	+0.75%	-8.48%	📊
Gross Profit Growth (5Y)	--	--	--	--	+36.40%	+90.71%	+103.30%	+207.31%	+295.29%	+175.40%	+122.99%	+27.78%	-42.63%	-32.72%	-30.73%	-36.60%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+436.91%	+413.94%	+290.83%	+168.15%	+164.83%	+86.68%	+70.85%	📊
Operating Expenses	231	227	249	258	326	456	533	1,090	1,530	1,426	1,332	1,319	1,145	1,437	1,418	1,270	📊
Operating Expenses Growth (1Y)	--	-2.00%	+10.01%	+3.30%	+26.42%	+39.86%	+16.95%	+104.62%	+40.32%	-6.78%	-6.56%	-0.99%	-13.19%	+25.47%	-1.31%	-10.45%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+40.79%	+100.92%	+113.59%	+323.08%	+369.60%	+213.01%	+150.09%	+21.02%	-25.13%	+0.77%	+6.44%	-4.68%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+516.33%	+487.62%	+428.89%	+344.46%	+341.14%	+211.29%	+178.77%	📊
Sell General Administrative	225	156	170	176	228	317	379	831	1,193	1,095	996	989	1,108	763	579	549	📊
Research and Development	0	3	4	5	5	42	61	79	91	91	101	98	83	75	65	59	📊
Other Income Expenses	2	1	7	4	7	3	-3	-9	246	240	235	232	-62	599	774	661	📊
EBITDA	115	148	175	174	207	282	356	231	733	711	830	659	300	440	475	304	📊
EBITDA Growth (1Y)	--	+29.13%	+18.50%	-0.52%	+18.90%	+35.97%	+26.22%	-35.25%	+218.12%	-3.07%	+16.76%	-20.54%	-54.47%	+46.53%	+7.99%	-36.06%	📊
EBITDA Growth (5Y)	--	--	--	--	+81.00%	+90.59%	+103.00%	+32.13%	+253.51%	+152.02%	+133.12%	+186.08%	-59.06%	-38.11%	-42.75%	-63.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+520.22%	+460.79%	+276.04%	+72.10%	+112.08%	+68.45%	+7.70%	📊
Depreciation and Amortization	5	19	33	36	39	49	57	141	309	312	368	347	324	307	298	198	📊
Operating Income	110	122	141	134	151	230	302	-44	395	421	524	278	-73	-187	-159	-118	📊
Operating Income Growth (1Y)	--	+10.79%	+15.52%	-5.19%	+12.89%	+52.41%	+31.40%	-114.62%	+993.06%	+6.68%	+24.36%	-46.91%	-126.26%	-156.40%	+15.06%	+26.03%	📊
Operating Income Growth (5Y)	--	--	--	--	+36.97%	+88.43%	+114.34%	-133.05%	+161.50%	+83.04%	+73.24%	+729.05%	-118.49%	-144.45%	-130.36%	-122.45%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+282.12%	+328.94%	+97.14%	-154.59%	-223.99%	-169.10%	-151.11%	📊
Interest Expense	5	6	11	10	4	1	1	139	293	261	225	260	313	320	335	306	📊
Pre Tax Income	111	123	148	136	157	233	299	-53	104	149	233	46	-337	-187	-157	-187	📊
Tax Provision	34	33	35	36	40	48	54	4	7	29	42	8	-25	-23	-8	-9	📊
NET INCOME	79	88	114	100	117	185	246	-59	82	104	178	37	-304	-163	-149	-175	📊
Net Income Growth (1Y)	--	+11.23%	+28.78%	-11.58%	+16.40%	+58.21%	+32.78%	-124.04%	+239.09%	+26.41%	+71.31%	-79.23%	-923.06%	+46.49%	+8.67%	-17.84%	📊
Net Income Growth (5Y)	--	--	--	--	+47.43%	+109.69%	+116.21%	-158.79%	-29.75%	-43.87%	-27.58%	+162.57%	-470.25%	-256.74%	-183.56%	-198.47%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+30.93%	+101.65%	-67.47%	-402.78%	-239.19%	-180.36%	-194.69%	📊
Basic EPS	0.22	0.25	0.32	0.28	0.26	0.38	0.51	-0.12	0.17	0.2	0.31	0.06	-0.52	-0.24	-0.22	-0.14	📊
Diluted EPS	0.22	0.25	0.32	0.28	0.26	0.38	0.51	-0.12	0.17	0.2	0.31	0.06	-0.52	0	-0.22	-0.14	📊
Basic Average Shares	361	360	361	359	450	484	482	484	484	519	580	580	585	678	676	499	📊
Diluted Average Shares	361	360	361	359	450	487	482	492	484	519	580	580	585	678	676	499	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

908

923

1,017

1,094

1,255

1,664

2,097

2,892

4,279

5,073

4,853

4,028

3,552

3,411

3,338

📊

Revenue Growth (1Y)

+1.71%

+10.14%

+7.54%

+14.78%

+32.52%

+26.05%

+37.88%

+47.99%

-0.01%

+18.57%

-4.35%

-17.00%

-11.81%

-3.98%

-2.13%

📊

Revenue Growth (5Y)

+38.28%

+80.17%

+106.20%

+164.38%

+240.86%

+157.17%

+141.91%

+67.81%

-5.88%

-16.98%

-32.77%

-34.20%

📊

Revenue Growth (10Y)

+371.27%

+449.37%

+377.11%

+268.25%

+182.93%

+104.99%

+100.63%

📊

Cost of Revenue

562

570

616

695

784

989

1,282

1,665

2,414

2,421

3,256

3,285

2,958

2,302

2,152

2,186

📊

Cost of Revenue Growth (1Y)

+1.39%

+8.13%

+12.76%

+12.79%

+26.26%

+29.59%

+29.90%

+44.96%

+0.30%

+34.46%

+0.92%

-9.98%

-22.16%

-6.55%

+1.59%

📊

Cost of Revenue Growth (5Y)

+39.43%

+73.63%

+108.08%

+139.71%

+208.08%

+144.74%

+153.94%

+97.29%

+22.52%

-4.91%

-33.91%

-32.86%

📊

Cost of Revenue Growth (10Y)

+330.86%

+471.36%

+433.25%

+325.75%

+193.82%

+117.48%

+120.93%

📊

Gross Profit

346

354

401

399

472

674

815

1,226

1,865

1,857

1,818

1,567

1,070

1,250

1,259

1,152

📊

Gross Profit Growth (1Y)

+2.23%

+13.37%

-0.47%

+18.25%

+42.93%

+20.86%

+50.44%

+52.11%

-0.42%

-2.14%

-13.79%

-31.71%

+16.79%

+0.75%

-8.48%

📊

Gross Profit Growth (5Y)

+36.40%

+90.71%

+103.30%

+207.31%

+295.29%

+175.40%

+122.99%

+27.78%

-42.63%

-32.72%

-30.73%

-36.60%

📊

Gross Profit Growth (10Y)

+436.91%

+413.94%

+290.83%

+168.15%

+164.83%

+86.68%

+70.85%

📊

Operating Expenses

231

227

249

258

326

456

533

1,090

1,530

1,426

1,332

1,319

1,145

1,437

1,418

1,270

📊

Operating Expenses Growth (1Y)

-2.00%

+10.01%

+3.30%

+26.42%

+39.86%

+16.95%

+104.62%

+40.32%

-6.78%

-6.56%

-0.99%

-13.19%

+25.47%

-1.31%

-10.45%

📊

Operating Expenses Growth (5Y)

+40.79%

+100.92%

+113.59%

+323.08%

+369.60%

+213.01%

+150.09%

+21.02%

-25.13%

+0.77%

+6.44%

-4.68%

📊

Operating Expenses Growth (10Y)

+516.33%

+487.62%

+428.89%

+344.46%

+341.14%

+211.29%

+178.77%

📊

Sell General Administrative

225

156

170

176

228

317

379

831

1,193

1,095

996

989

1,108

763

579

549

📊

Research and Development

101

📊

Other Income Expenses

-3

-9

246

240

235

232

-62

599

774

661

📊

EBITDA

115

148

175

174

207

282

356

231

733

711

830

659

300

440

475

304

📊

EBITDA Growth (1Y)

+29.13%

+18.50%

-0.52%

+18.90%

+35.97%

+26.22%

-35.25%

+218.12%

-3.07%

+16.76%

-20.54%

-54.47%

+46.53%

+7.99%

-36.06%

📊

EBITDA Growth (5Y)

+81.00%

+90.59%

+103.00%

+32.13%

+253.51%

+152.02%

+133.12%

+186.08%

-59.06%

-38.11%

-42.75%

-63.40%

📊

EBITDA Growth (10Y)

+520.22%

+460.79%

+276.04%

+72.10%

+112.08%

+68.45%

+7.70%

📊

Depreciation and Amortization

141

309

312

368

347

324

307

298

198

📊

Operating Income

110

122

141

134

151

230

302

-44

395

421

524

278

-73

-187

-159

-118

📊

Operating Income Growth (1Y)

+10.79%

+15.52%

-5.19%

+12.89%

+52.41%

+31.40%

-114.62%

+993.06%

+6.68%

+24.36%

-46.91%

-126.26%

-156.40%

+15.06%

+26.03%

📊

Operating Income Growth (5Y)

+36.97%

+88.43%

+114.34%

-133.05%

+161.50%

+83.04%

+73.24%

+729.05%

-118.49%

-144.45%

-130.36%

-122.45%

📊

Operating Income Growth (10Y)

+282.12%

+328.94%

+97.14%

-154.59%

-223.99%

-169.10%

-151.11%

📊

Interest Expense

139

293

261

225

260

313

320

335

306

📊

Pre Tax Income

111

123

148

136

157

233

299

-53

104

149

233

-337

-187

-157

-187

📊

Tax Provision

-25

-23

-8

-9

📊

NET INCOME

114

100

117

185

246

-59

104

178

-304

-163

-149

-175

📊

Net Income Growth (1Y)

+11.23%

+28.78%

-11.58%

+16.40%

+58.21%

+32.78%

-124.04%

+239.09%

+26.41%

+71.31%

-79.23%

-923.06%

+46.49%

+8.67%

-17.84%

📊

Net Income Growth (5Y)

+47.43%

+109.69%

+116.21%

-158.79%

-29.75%

-43.87%

-27.58%

+162.57%

-470.25%

-256.74%

-183.56%

-198.47%

📊

Net Income Growth (10Y)

+30.93%

+101.65%

-67.47%

-402.78%

-239.19%

-180.36%

-194.69%

📊

Basic EPS

0.22

0.25

0.32

0.28

0.26

0.38

0.51

-0.12

0.17

0.2

0.31

0.06

-0.52

-0.24

-0.22

-0.14

📊

Diluted EPS

0.22

0.25

0.32

0.28

0.26

0.38

0.51

-0.12

0.17

0.2

0.31

0.06

-0.52

-0.22

-0.14

📊

Basic Average Shares

361

360

361

359

450

484

482

484

519

580

585

678

676

499

📊

Diluted Average Shares

361

360

361

359

450

487

482

492

484

519

580

585

678

676

499

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	908	923	1,017	1,094	1,255	1,664	2,097	2,892	4,279	4,279	5,073	4,853	4,028	3,552	3,411	3,338	📊
Revenue Growth (1Y)	--	+1.71%	+10.14%	+7.54%	+14.78%	+32.52%	+26.05%	+37.88%	+47.99%	-0.01%	+18.57%	-4.35%	-17.00%	-11.81%	-3.98%	-2.13%	📊
Revenue Growth (5Y)	--	--	--	--	+38.28%	+80.17%	+106.20%	+164.38%	+240.86%	+157.17%	+141.91%	+67.81%	-5.88%	-16.98%	-32.77%	-34.20%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+371.27%	+449.37%	+377.11%	+268.25%	+182.93%	+104.99%	+100.63%	📊
Cost of Revenue	562	570	616	695	784	989	1,282	1,665	2,414	2,421	3,256	3,285	2,958	2,302	2,152	2,186	📊
Cost of Revenue Growth (1Y)	--	+1.39%	+8.13%	+12.76%	+12.79%	+26.26%	+29.59%	+29.90%	+44.96%	+0.30%	+34.46%	+0.92%	-9.98%	-22.16%	-6.55%	+1.59%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+39.43%	+73.63%	+108.08%	+139.71%	+208.08%	+144.74%	+153.94%	+97.29%	+22.52%	-4.91%	-33.91%	-32.86%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+330.86%	+471.36%	+433.25%	+325.75%	+193.82%	+117.48%	+120.93%	📊
Gross Profit	346	354	401	399	472	674	815	1,226	1,865	1,857	1,818	1,567	1,070	1,250	1,259	1,152	📊
Gross Profit Growth (1Y)	--	+2.23%	+13.37%	-0.47%	+18.25%	+42.93%	+20.86%	+50.44%	+52.11%	-0.42%	-2.14%	-13.79%	-31.71%	+16.79%	+0.75%	-8.48%	📊
Gross Profit Growth (5Y)	--	--	--	--	+36.40%	+90.71%	+103.30%	+207.31%	+295.29%	+175.40%	+122.99%	+27.78%	-42.63%	-32.72%	-30.73%	-36.60%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+436.91%	+413.94%	+290.83%	+168.15%	+164.83%	+86.68%	+70.85%	📊
Operating Expenses	231	227	249	258	326	456	533	1,090	1,530	1,426	1,332	1,319	1,145	1,437	1,418	1,270	📊
Operating Expenses Growth (1Y)	--	-2.00%	+10.01%	+3.30%	+26.42%	+39.86%	+16.95%	+104.62%	+40.32%	-6.78%	-6.56%	-0.99%	-13.19%	+25.47%	-1.31%	-10.45%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+40.79%	+100.92%	+113.59%	+323.08%	+369.60%	+213.01%	+150.09%	+21.02%	-25.13%	+0.77%	+6.44%	-4.68%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+516.33%	+487.62%	+428.89%	+344.46%	+341.14%	+211.29%	+178.77%	📊
Sell General Administrative	225	156	170	176	228	317	379	831	1,193	1,095	996	989	1,108	763	579	549	📊
Research and Development	0	3	4	5	5	42	61	79	91	91	101	98	83	75	65	59	📊
Other Income Expenses	2	1	7	4	7	3	-3	-9	246	240	235	232	-62	599	774	661	📊
EBITDA	115	148	175	174	207	282	356	231	733	711	830	659	300	440	475	304	📊
EBITDA Growth (1Y)	--	+29.13%	+18.50%	-0.52%	+18.90%	+35.97%	+26.22%	-35.25%	+218.12%	-3.07%	+16.76%	-20.54%	-54.47%	+46.53%	+7.99%	-36.06%	📊
EBITDA Growth (5Y)	--	--	--	--	+81.00%	+90.59%	+103.00%	+32.13%	+253.51%	+152.02%	+133.12%	+186.08%	-59.06%	-38.11%	-42.75%	-63.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+520.22%	+460.79%	+276.04%	+72.10%	+112.08%	+68.45%	+7.70%	📊
Depreciation and Amortization	5	19	33	36	39	49	57	141	309	312	368	347	324	307	298	198	📊
Operating Income	110	122	141	134	151	230	302	-44	395	421	524	278	-73	-187	-159	-118	📊
Operating Income Growth (1Y)	--	+10.79%	+15.52%	-5.19%	+12.89%	+52.41%	+31.40%	-114.62%	+993.06%	+6.68%	+24.36%	-46.91%	-126.26%	-156.40%	+15.06%	+26.03%	📊
Operating Income Growth (5Y)	--	--	--	--	+36.97%	+88.43%	+114.34%	-133.05%	+161.50%	+83.04%	+73.24%	+729.05%	-118.49%	-144.45%	-130.36%	-122.45%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+282.12%	+328.94%	+97.14%	-154.59%	-223.99%	-169.10%	-151.11%	📊
Interest Expense	5	6	11	10	4	1	1	139	293	261	225	260	313	320	335	306	📊
Pre Tax Income	111	123	148	136	157	233	299	-53	104	149	233	46	-337	-187	-157	-187	📊
Tax Provision	34	33	35	36	40	48	54	4	7	29	42	8	-25	-23	-8	-9	📊
NET INCOME	79	88	114	100	117	185	246	-59	82	104	178	37	-304	-163	-149	-175	📊
Net Income Growth (1Y)	--	+11.23%	+28.78%	-11.58%	+16.40%	+58.21%	+32.78%	-124.04%	+239.09%	+26.41%	+71.31%	-79.23%	-923.06%	+46.49%	+8.67%	-17.84%	📊
Net Income Growth (5Y)	--	--	--	--	+47.43%	+109.69%	+116.21%	-158.79%	-29.75%	-43.87%	-27.58%	+162.57%	-470.25%	-256.74%	-183.56%	-198.47%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+30.93%	+101.65%	-67.47%	-402.78%	-239.19%	-180.36%	-194.69%	📊
Basic EPS	0.22	0.25	0.32	0.28	0.26	0.38	0.51	-0.12	0.17	0.2	0.31	0.06	-0.52	-0.24	-0.22	-0.14	📊
Diluted EPS	0.22	0.25	0.32	0.28	0.26	0.38	0.51	-0.12	0.17	0.2	0.31	0.06	-0.52	0	-0.22	-0.14	📊
Basic Average Shares	361	360	361	359	450	484	482	484	484	519	580	580	585	678	676	499	📊
Diluted Average Shares	361	360	361	359	450	487	482	492	484	519	580	580	585	678	676	499	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

908

923

1,017

1,094

1,255

1,664

2,097

2,892

4,279

5,073

4,853

4,028

3,552

3,411

3,338

📊

Revenue Growth (1Y)

+1.71%

+10.14%

+7.54%

+14.78%

+32.52%

+26.05%

+37.88%

+47.99%

-0.01%

+18.57%

-4.35%

-17.00%

-11.81%

-3.98%

-2.13%

📊

Revenue Growth (5Y)

+38.28%

+80.17%

+106.20%

+164.38%

+240.86%

+157.17%

+141.91%

+67.81%

-5.88%

-16.98%

-32.77%

-34.20%

📊

Revenue Growth (10Y)

+371.27%

+449.37%

+377.11%

+268.25%

+182.93%

+104.99%

+100.63%

📊

Cost of Revenue

562

570

616

695

784

989

1,282

1,665

2,414

2,421

3,256

3,285

2,958

2,302

2,152

2,186

📊

Cost of Revenue Growth (1Y)

+1.39%

+8.13%

+12.76%

+12.79%

+26.26%

+29.59%

+29.90%

+44.96%

+0.30%

+34.46%

+0.92%

-9.98%

-22.16%

-6.55%

+1.59%

📊

Cost of Revenue Growth (5Y)

+39.43%

+73.63%

+108.08%

+139.71%

+208.08%

+144.74%

+153.94%

+97.29%

+22.52%

-4.91%

-33.91%

-32.86%

📊

Cost of Revenue Growth (10Y)

+330.86%

+471.36%

+433.25%

+325.75%

+193.82%

+117.48%

+120.93%

📊

Gross Profit

346

354

401

399

472

674

815

1,226

1,865

1,857

1,818

1,567

1,070

1,250

1,259

1,152

📊

Gross Profit Growth (1Y)

+2.23%

+13.37%

-0.47%

+18.25%

+42.93%

+20.86%

+50.44%

+52.11%

-0.42%

-2.14%

-13.79%

-31.71%

+16.79%

+0.75%

-8.48%

📊

Gross Profit Growth (5Y)

+36.40%

+90.71%

+103.30%

+207.31%

+295.29%

+175.40%

+122.99%

+27.78%

-42.63%

-32.72%

-30.73%

-36.60%

📊

Gross Profit Growth (10Y)

+436.91%

+413.94%

+290.83%

+168.15%

+164.83%

+86.68%

+70.85%

📊

Operating Expenses

231

227

249

258

326

456

533

1,090

1,530

1,426

1,332

1,319

1,145

1,437

1,418

1,270

📊

Operating Expenses Growth (1Y)

-2.00%

+10.01%

+3.30%

+26.42%

+39.86%

+16.95%

+104.62%

+40.32%

-6.78%

-6.56%

-0.99%

-13.19%

+25.47%

-1.31%

-10.45%

📊

Operating Expenses Growth (5Y)

+40.79%

+100.92%

+113.59%

+323.08%

+369.60%

+213.01%

+150.09%

+21.02%

-25.13%

+0.77%

+6.44%

-4.68%

📊

Operating Expenses Growth (10Y)

+516.33%

+487.62%

+428.89%

+344.46%

+341.14%

+211.29%

+178.77%

📊

Sell General Administrative

225

156

170

176

228

317

379

831

1,193

1,095

996

989

1,108

763

579

549

📊

Research and Development

101

📊

Other Income Expenses

-3

-9

246

240

235

232

-62

599

774

661

📊

EBITDA

115

148

175

174

207

282

356

231

733

711

830

659

300

440

475

304

📊

EBITDA Growth (1Y)

+29.13%

+18.50%

-0.52%

+18.90%

+35.97%

+26.22%

-35.25%

+218.12%

-3.07%

+16.76%

-20.54%

-54.47%

+46.53%

+7.99%

-36.06%

📊

EBITDA Growth (5Y)

+81.00%

+90.59%

+103.00%

+32.13%

+253.51%

+152.02%

+133.12%

+186.08%

-59.06%

-38.11%

-42.75%

-63.40%

📊

EBITDA Growth (10Y)

+520.22%

+460.79%

+276.04%

+72.10%

+112.08%

+68.45%

+7.70%

📊

Depreciation and Amortization

141

309

312

368

347

324

307

298

198

📊

Operating Income

110

122

141

134

151

230

302

-44

395

421

524

278

-73

-187

-159

-118

📊

Operating Income Growth (1Y)

+10.79%

+15.52%

-5.19%

+12.89%

+52.41%

+31.40%

-114.62%

+993.06%

+6.68%

+24.36%

-46.91%

-126.26%

-156.40%

+15.06%

+26.03%

📊

Operating Income Growth (5Y)

+36.97%

+88.43%

+114.34%

-133.05%

+161.50%

+83.04%

+73.24%

+729.05%

-118.49%

-144.45%

-130.36%

-122.45%

📊

Operating Income Growth (10Y)

+282.12%

+328.94%

+97.14%

-154.59%

-223.99%

-169.10%

-151.11%

📊

Interest Expense

139

293

261

225

260

313

320

335

306

📊

Pre Tax Income

111

123

148

136

157

233

299

-53

104

149

233

-337

-187

-157

-187

📊

Tax Provision

-25

-23

-8

-9

📊

NET INCOME

114

100

117

185

246

-59

104

178

-304

-163

-149

-175

📊

Net Income Growth (1Y)

+11.23%

+28.78%

-11.58%

+16.40%

+58.21%

+32.78%

-124.04%

+239.09%

+26.41%

+71.31%

-79.23%

-923.06%

+46.49%

+8.67%

-17.84%

📊

Net Income Growth (5Y)

+47.43%

+109.69%

+116.21%

-158.79%

-29.75%

-43.87%

-27.58%

+162.57%

-470.25%

-256.74%

-183.56%

-198.47%

📊

Net Income Growth (10Y)

+30.93%

+101.65%

-67.47%

-402.78%

-239.19%

-180.36%

-194.69%

📊

Basic EPS

0.22

0.25

0.32

0.28

0.26

0.38

0.51

-0.12

0.17

0.2

0.31

0.06

-0.52

-0.24

-0.22

-0.14

📊

Diluted EPS

0.22

0.25

0.32

0.28

0.26

0.38

0.51

-0.12

0.17

0.2

0.31

0.06

-0.52

-0.22

-0.14

📊

Basic Average Shares

361

360

361

359

450

484

482

484

519

580

585

678

676

499

📊

Diluted Average Shares

361

360

361

359

450

487

482

492

484

519

580

585

678

676

499

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-25.33%
Next Earnings
Market cap	2.81B (CNY)
EPS (TTM)	-0.14 (CNY)
P/E (TTM)	-29.29 (CNY)
Last Close	4.10

Next Earnings
Market cap	2.81B (CNY)
EPS (TTM)	-0.14 (CNY)
P/E (TTM)	-29.29 (CNY)
Last Close	4.10 (CNY)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-25.33%
Next Earnings
Market cap	2.81B (CNY)
EPS (TTM)	-0.14 (CNY)
P/E (TTM)	-29.29 (CNY)
Last Close	4.10

Next Earnings
Market cap	2.81B (CNY)
EPS (TTM)	-0.14 (CNY)
P/E (TTM)	-29.29 (CNY)
Last Close	4.10 (CNY)