Ningbo Heli Technology Co., Ltd. - 603917.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	247	330	385	456	539	610	611	604	704	685	672	586	754	723	📊
Revenue Growth (1Y)	--	+33.42%	+16.67%	+18.67%	+18.22%	+13.00%	+0.23%	-1.13%	+16.55%	-2.65%	-1.93%	-12.85%	+28.75%	-4.12%	📊
Revenue Growth (5Y)	--	--	--	--	+118.38%	+84.94%	+58.88%	+32.37%	+30.51%	+12.44%	+10.01%	-3.03%	+7.12%	+2.70%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+177.44%	+103.93%	+52.32%	+65.26%	+58.45%	📊
Cost of Revenue	154	200	235	291	356	404	420	429	527	507	497	483	613	586	📊
Cost of Revenue Growth (1Y)	--	+29.96%	+17.52%	+23.69%	+22.47%	+13.36%	+4.02%	+2.25%	+22.60%	-3.76%	-1.98%	-2.83%	+27.03%	-4.50%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+131.37%	+101.82%	+78.64%	+47.68%	+47.83%	+25.51%	+18.26%	+12.39%	+16.45%	+11.21%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+229.19%	+148.28%	+105.29%	+110.83%	+101.36%	📊
Gross Profit	93	130	149	166	183	206	191	175	177	179	175	103	141	137	📊
Gross Profit Growth (1Y)	--	+39.15%	+15.37%	+10.76%	+10.73%	+12.28%	-7.22%	-8.56%	+1.66%	+0.63%	-1.80%	-41.23%	+36.80%	-2.49%	📊
Gross Profit Growth (5Y)	--	--	--	--	+96.89%	+58.87%	+27.77%	+5.48%	-3.16%	-13.21%	-8.14%	-40.96%	-20.56%	-22.53%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+91.87%	+35.41%	-31.02%	-14.81%	-16.93%	📊
Operating Expenses	46	53	62	70	80	90	89	73	91	92	126	119	110	131	📊
Operating Expenses Growth (1Y)	--	+16.15%	+15.19%	+14.36%	+13.68%	+12.05%	-1.14%	-17.36%	+24.37%	+0.57%	+37.05%	-5.74%	-7.21%	+18.86%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+73.94%	+67.80%	+44.01%	+4.07%	+13.86%	+2.19%	+41.67%	+61.58%	+20.55%	+43.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+99.17%	+135.02%	+92.31%	+56.03%	+85.45%	📊
Sell General Administrative	44	24	26	31	38	37	41	25	37	35	39	19	18	20	📊
Research and Development	0	11	12	13	17	18	20	21	33	33	34	31	27	25	📊
Other Income Expenses	6	5	6	11	5	4	27	27	21	24	53	69	64	85	📊
EBITDA	60	92	109	127	136	153	130	149	143	132	117	47	99	55	📊
EBITDA Growth (1Y)	--	+51.34%	+18.80%	+16.88%	+7.35%	+12.47%	-15.49%	+14.97%	-4.38%	-7.60%	-10.89%	-60.24%	+112.14%	-44.30%	📊
EBITDA Growth (5Y)	--	--	--	--	+125.58%	+67.64%	+19.26%	+17.31%	+4.49%	-14.16%	-9.49%	-68.70%	-30.55%	-61.31%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+117.79%	+28.24%	-57.08%	-22.10%	-56.61%	📊
Depreciation and Amortization	13	16	19	28	34	35	38	58	68	70	66	62	66	41	📊
Operating Income	42	64	80	82	92	112	89	86	72	91	50	-15	31	7	📊
Operating Income Growth (1Y)	--	+52.93%	+24.63%	+1.94%	+11.86%	+21.93%	-20.44%	-3.22%	-16.75%	+27.05%	-45.35%	-131.07%	+301.18%	-78.09%	📊
Operating Income Growth (5Y)	--	--	--	--	+117.36%	+73.29%	+10.62%	+5.03%	-21.83%	-18.55%	-44.05%	-117.96%	-56.60%	-90.49%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+115.86%	-22.86%	-119.23%	-62.05%	-91.68%	📊
Interest Expense	5	6	5	7	6	2	3	2	2	2	1	0	1	1	📊
Pre Tax Income	48	69	86	92	96	116	88	85	72	64	50	-16	32	17	📊
Tax Provision	7	10	13	14	14	18	12	11	7	5	6	-5	4	3	📊
NET INCOME	41	59	74	78	82	98	76	84	65	59	44	-11	29	16	📊
Net Income Growth (1Y)	--	+45.24%	+24.35%	+6.14%	+4.35%	+19.56%	-22.36%	+11.03%	-22.98%	-9.20%	-25.90%	-125.74%	+355.53%	-44.93%	📊
Net Income Growth (5Y)	--	--	--	--	+100.02%	+64.66%	+2.81%	+7.54%	-20.62%	-39.71%	-42.46%	-113.34%	-55.75%	-75.63%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.17%	-26.44%	-115.22%	-63.35%	-79.82%	📊
Basic EPS	0.35	0.51	0.63	0.67	0.68	0.62	0.48	0.54	0.41	0.38	0.28	0	0	0.06	📊
Diluted EPS	0.35	0.5	0.63	0.67	0.68	0.62	0.48	0.54	0.41	0.38	0.28	0	0	0.06	📊
Basic Average Shares	117	117	117	118	121	157	157	157	157	157	156	0	0	153	📊
Diluted Average Shares	117	118	118	118	121	157	157	157	157	157	156	0	0	153	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

247

330

385

456

539

610

611

604

704

685

672

586

754

723

📊

Revenue Growth (1Y)

+33.42%

+16.67%

+18.67%

+18.22%

+13.00%

+0.23%

-1.13%

+16.55%

-2.65%

-1.93%

-12.85%

+28.75%

-4.12%

📊

Revenue Growth (5Y)

+118.38%

+84.94%

+58.88%

+32.37%

+30.51%

+12.44%

+10.01%

-3.03%

+7.12%

+2.70%

📊

Revenue Growth (10Y)

+177.44%

+103.93%

+52.32%

+65.26%

+58.45%

📊

Cost of Revenue

154

200

235

291

356

404

420

429

527

507

497

483

613

586

📊

Cost of Revenue Growth (1Y)

+29.96%

+17.52%

+23.69%

+22.47%

+13.36%

+4.02%

+2.25%

+22.60%

-3.76%

-1.98%

-2.83%

+27.03%

-4.50%

📊

Cost of Revenue Growth (5Y)

+131.37%

+101.82%

+78.64%

+47.68%

+47.83%

+25.51%

+18.26%

+12.39%

+16.45%

+11.21%

📊

Cost of Revenue Growth (10Y)

+229.19%

+148.28%

+105.29%

+110.83%

+101.36%

📊

Gross Profit

130

149

166

183

206

191

175

177

179

175

103

141

137

📊

Gross Profit Growth (1Y)

+39.15%

+15.37%

+10.76%

+10.73%

+12.28%

-7.22%

-8.56%

+1.66%

+0.63%

-1.80%

-41.23%

+36.80%

-2.49%

📊

Gross Profit Growth (5Y)

+96.89%

+58.87%

+27.77%

+5.48%

-3.16%

-13.21%

-8.14%

-40.96%

-20.56%

-22.53%

📊

Gross Profit Growth (10Y)

+91.87%

+35.41%

-31.02%

-14.81%

-16.93%

📊

Operating Expenses

126

119

110

131

📊

Operating Expenses Growth (1Y)

+16.15%

+15.19%

+14.36%

+13.68%

+12.05%

-1.14%

-17.36%

+24.37%

+0.57%

+37.05%

-5.74%

-7.21%

+18.86%

📊

Operating Expenses Growth (5Y)

+73.94%

+67.80%

+44.01%

+4.07%

+13.86%

+2.19%

+41.67%

+61.58%

+20.55%

+43.28%

📊

Operating Expenses Growth (10Y)

+99.17%

+135.02%

+92.31%

+56.03%

+85.45%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

109

127

136

153

130

149

143

132

117

📊

EBITDA Growth (1Y)

+51.34%

+18.80%

+16.88%

+7.35%

+12.47%

-15.49%

+14.97%

-4.38%

-7.60%

-10.89%

-60.24%

+112.14%

-44.30%

📊

EBITDA Growth (5Y)

+125.58%

+67.64%

+19.26%

+17.31%

+4.49%

-14.16%

-9.49%

-68.70%

-30.55%

-61.31%

📊

EBITDA Growth (10Y)

+117.79%

+28.24%

-57.08%

-22.10%

-56.61%

📊

Depreciation and Amortization

📊

Operating Income

112

-15

📊

Operating Income Growth (1Y)

+52.93%

+24.63%

+1.94%

+11.86%

+21.93%

-20.44%

-3.22%

-16.75%

+27.05%

-45.35%

-131.07%

+301.18%

-78.09%

📊

Operating Income Growth (5Y)

+117.36%

+73.29%

+10.62%

+5.03%

-21.83%

-18.55%

-44.05%

-117.96%

-56.60%

-90.49%

📊

Operating Income Growth (10Y)

+115.86%

-22.86%

-119.23%

-62.05%

-91.68%

📊

Interest Expense

📊

Pre Tax Income

116

-16

📊

Tax Provision

-5

📊

NET INCOME

-11

📊

Net Income Growth (1Y)

+45.24%

+24.35%

+6.14%

+4.35%

+19.56%

-22.36%

+11.03%

-22.98%

-9.20%

-25.90%

-125.74%

+355.53%

-44.93%

📊

Net Income Growth (5Y)

+100.02%

+64.66%

+2.81%

+7.54%

-20.62%

-39.71%

-42.46%

-113.34%

-55.75%

-75.63%

📊

Net Income Growth (10Y)

+44.17%

-26.44%

-115.22%

-63.35%

-79.82%

📊

Basic EPS

0.35

0.51

0.63

0.67

0.68

0.62

0.48

0.54

0.41

0.38

0.28

0.06

📊

Diluted EPS

0.35

0.5

0.63

0.67

0.68

0.62

0.48

0.54

0.41

0.38

0.28

0.06

📊

Basic Average Shares

117

118

121

157

156

153

📊

Diluted Average Shares

117

118

121

157

156

153

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	247	330	385	456	539	610	611	604	704	685	672	586	754	723	📊
Revenue Growth (1Y)	--	+33.42%	+16.67%	+18.67%	+18.22%	+13.00%	+0.23%	-1.13%	+16.55%	-2.65%	-1.93%	-12.85%	+28.75%	-4.12%	📊
Revenue Growth (5Y)	--	--	--	--	+118.38%	+84.94%	+58.88%	+32.37%	+30.51%	+12.44%	+10.01%	-3.03%	+7.12%	+2.70%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+177.44%	+103.93%	+52.32%	+65.26%	+58.45%	📊
Cost of Revenue	154	200	235	291	356	404	420	429	527	507	497	483	613	586	📊
Cost of Revenue Growth (1Y)	--	+29.96%	+17.52%	+23.69%	+22.47%	+13.36%	+4.02%	+2.25%	+22.60%	-3.76%	-1.98%	-2.83%	+27.03%	-4.50%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+131.37%	+101.82%	+78.64%	+47.68%	+47.83%	+25.51%	+18.26%	+12.39%	+16.45%	+11.21%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+229.19%	+148.28%	+105.29%	+110.83%	+101.36%	📊
Gross Profit	93	130	149	166	183	206	191	175	177	179	175	103	141	137	📊
Gross Profit Growth (1Y)	--	+39.15%	+15.37%	+10.76%	+10.73%	+12.28%	-7.22%	-8.56%	+1.66%	+0.63%	-1.80%	-41.23%	+36.80%	-2.49%	📊
Gross Profit Growth (5Y)	--	--	--	--	+96.89%	+58.87%	+27.77%	+5.48%	-3.16%	-13.21%	-8.14%	-40.96%	-20.56%	-22.53%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+91.87%	+35.41%	-31.02%	-14.81%	-16.93%	📊
Operating Expenses	46	53	62	70	80	90	89	73	91	92	126	119	110	131	📊
Operating Expenses Growth (1Y)	--	+16.15%	+15.19%	+14.36%	+13.68%	+12.05%	-1.14%	-17.36%	+24.37%	+0.57%	+37.05%	-5.74%	-7.21%	+18.86%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+73.94%	+67.80%	+44.01%	+4.07%	+13.86%	+2.19%	+41.67%	+61.58%	+20.55%	+43.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+99.17%	+135.02%	+92.31%	+56.03%	+85.45%	📊
Sell General Administrative	44	24	26	31	38	37	41	25	37	35	39	19	18	20	📊
Research and Development	0	11	12	13	17	18	20	21	33	33	34	31	27	25	📊
Other Income Expenses	6	5	6	11	5	4	27	27	21	24	53	69	64	85	📊
EBITDA	60	92	109	127	136	153	130	149	143	132	117	47	99	55	📊
EBITDA Growth (1Y)	--	+51.34%	+18.80%	+16.88%	+7.35%	+12.47%	-15.49%	+14.97%	-4.38%	-7.60%	-10.89%	-60.24%	+112.14%	-44.30%	📊
EBITDA Growth (5Y)	--	--	--	--	+125.58%	+67.64%	+19.26%	+17.31%	+4.49%	-14.16%	-9.49%	-68.70%	-30.55%	-61.31%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+117.79%	+28.24%	-57.08%	-22.10%	-56.61%	📊
Depreciation and Amortization	13	16	19	28	34	35	38	58	68	70	66	62	66	41	📊
Operating Income	42	64	80	82	92	112	89	86	72	91	50	-15	31	7	📊
Operating Income Growth (1Y)	--	+52.93%	+24.63%	+1.94%	+11.86%	+21.93%	-20.44%	-3.22%	-16.75%	+27.05%	-45.35%	-131.07%	+301.18%	-78.09%	📊
Operating Income Growth (5Y)	--	--	--	--	+117.36%	+73.29%	+10.62%	+5.03%	-21.83%	-18.55%	-44.05%	-117.96%	-56.60%	-90.49%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+115.86%	-22.86%	-119.23%	-62.05%	-91.68%	📊
Interest Expense	5	6	5	7	6	2	3	2	2	2	1	0	1	1	📊
Pre Tax Income	48	69	86	92	96	116	88	85	72	64	50	-16	32	17	📊
Tax Provision	7	10	13	14	14	18	12	11	7	5	6	-5	4	3	📊
NET INCOME	41	59	74	78	82	98	76	84	65	59	44	-11	29	16	📊
Net Income Growth (1Y)	--	+45.24%	+24.35%	+6.14%	+4.35%	+19.56%	-22.36%	+11.03%	-22.98%	-9.20%	-25.90%	-125.74%	+355.53%	-44.93%	📊
Net Income Growth (5Y)	--	--	--	--	+100.02%	+64.66%	+2.81%	+7.54%	-20.62%	-39.71%	-42.46%	-113.34%	-55.75%	-75.63%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.17%	-26.44%	-115.22%	-63.35%	-79.82%	📊
Basic EPS	0.35	0.51	0.63	0.67	0.68	0.62	0.48	0.54	0.41	0.38	0.28	0	0	0.06	📊
Diluted EPS	0.35	0.5	0.63	0.67	0.68	0.62	0.48	0.54	0.41	0.38	0.28	0	0	0.06	📊
Basic Average Shares	117	117	117	118	121	157	157	157	157	157	156	0	0	153	📊
Diluted Average Shares	117	118	118	118	121	157	157	157	157	157	156	0	0	153	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

247

330

385

456

539

610

611

604

704

685

672

586

754

723

📊

Revenue Growth (1Y)

+33.42%

+16.67%

+18.67%

+18.22%

+13.00%

+0.23%

-1.13%

+16.55%

-2.65%

-1.93%

-12.85%

+28.75%

-4.12%

📊

Revenue Growth (5Y)

+118.38%

+84.94%

+58.88%

+32.37%

+30.51%

+12.44%

+10.01%

-3.03%

+7.12%

+2.70%

📊

Revenue Growth (10Y)

+177.44%

+103.93%

+52.32%

+65.26%

+58.45%

📊

Cost of Revenue

154

200

235

291

356

404

420

429

527

507

497

483

613

586

📊

Cost of Revenue Growth (1Y)

+29.96%

+17.52%

+23.69%

+22.47%

+13.36%

+4.02%

+2.25%

+22.60%

-3.76%

-1.98%

-2.83%

+27.03%

-4.50%

📊

Cost of Revenue Growth (5Y)

+131.37%

+101.82%

+78.64%

+47.68%

+47.83%

+25.51%

+18.26%

+12.39%

+16.45%

+11.21%

📊

Cost of Revenue Growth (10Y)

+229.19%

+148.28%

+105.29%

+110.83%

+101.36%

📊

Gross Profit

130

149

166

183

206

191

175

177

179

175

103

141

137

📊

Gross Profit Growth (1Y)

+39.15%

+15.37%

+10.76%

+10.73%

+12.28%

-7.22%

-8.56%

+1.66%

+0.63%

-1.80%

-41.23%

+36.80%

-2.49%

📊

Gross Profit Growth (5Y)

+96.89%

+58.87%

+27.77%

+5.48%

-3.16%

-13.21%

-8.14%

-40.96%

-20.56%

-22.53%

📊

Gross Profit Growth (10Y)

+91.87%

+35.41%

-31.02%

-14.81%

-16.93%

📊

Operating Expenses

126

119

110

131

📊

Operating Expenses Growth (1Y)

+16.15%

+15.19%

+14.36%

+13.68%

+12.05%

-1.14%

-17.36%

+24.37%

+0.57%

+37.05%

-5.74%

-7.21%

+18.86%

📊

Operating Expenses Growth (5Y)

+73.94%

+67.80%

+44.01%

+4.07%

+13.86%

+2.19%

+41.67%

+61.58%

+20.55%

+43.28%

📊

Operating Expenses Growth (10Y)

+99.17%

+135.02%

+92.31%

+56.03%

+85.45%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

109

127

136

153

130

149

143

132

117

📊

EBITDA Growth (1Y)

+51.34%

+18.80%

+16.88%

+7.35%

+12.47%

-15.49%

+14.97%

-4.38%

-7.60%

-10.89%

-60.24%

+112.14%

-44.30%

📊

EBITDA Growth (5Y)

+125.58%

+67.64%

+19.26%

+17.31%

+4.49%

-14.16%

-9.49%

-68.70%

-30.55%

-61.31%

📊

EBITDA Growth (10Y)

+117.79%

+28.24%

-57.08%

-22.10%

-56.61%

📊

Depreciation and Amortization

📊

Operating Income

112

-15

📊

Operating Income Growth (1Y)

+52.93%

+24.63%

+1.94%

+11.86%

+21.93%

-20.44%

-3.22%

-16.75%

+27.05%

-45.35%

-131.07%

+301.18%

-78.09%

📊

Operating Income Growth (5Y)

+117.36%

+73.29%

+10.62%

+5.03%

-21.83%

-18.55%

-44.05%

-117.96%

-56.60%

-90.49%

📊

Operating Income Growth (10Y)

+115.86%

-22.86%

-119.23%

-62.05%

-91.68%

📊

Interest Expense

📊

Pre Tax Income

116

-16

📊

Tax Provision

-5

📊

NET INCOME

-11

📊

Net Income Growth (1Y)

+45.24%

+24.35%

+6.14%

+4.35%

+19.56%

-22.36%

+11.03%

-22.98%

-9.20%

-25.90%

-125.74%

+355.53%

-44.93%

📊

Net Income Growth (5Y)

+100.02%

+64.66%

+2.81%

+7.54%

-20.62%

-39.71%

-42.46%

-113.34%

-55.75%

-75.63%

📊

Net Income Growth (10Y)

+44.17%

-26.44%

-115.22%

-63.35%

-79.82%

📊

Basic EPS

0.35

0.51

0.63

0.67

0.68

0.62

0.48

0.54

0.41

0.38

0.28

0.06

📊

Diluted EPS

0.35

0.5

0.63

0.67

0.68

0.62

0.48

0.54

0.41

0.38

0.28

0.06

📊

Basic Average Shares

117

118

121

157

156

153

📊

Diluted Average Shares

117

118

121

157

156

153

📊

Ex-Dividend date
Payment date
Annual Dividend	0.15 (CNY)
Dividend Yield	1.10%
Shareholders Yield	-2.91%
Next Earnings	--
Market cap	2.79B (CNY)
EPS (TTM)	0.06 (CNY)
P/E (TTM)	227.83 (CNY)
Last Close	13.67

Next Earnings	--
Market cap	2.79B (CNY)
EPS (TTM)	0.06 (CNY)
P/E (TTM)	227.83 (CNY)
Last Close	13.67 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.15 (CNY)
Dividend Yield	1.10%
Shareholders Yield	-2.91%
Next Earnings	--
Market cap	2.79B (CNY)
EPS (TTM)	0.06 (CNY)
P/E (TTM)	227.83 (CNY)
Last Close	13.67

Next Earnings	--
Market cap	2.79B (CNY)
EPS (TTM)	0.06 (CNY)
P/E (TTM)	227.83 (CNY)
Last Close	13.67 (CNY)