JINHUI LIQUOR Co.,Ltd. - 603919.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	686	976	1,093	1,013	1,182	1,277	1,333	1,462	1,634	1,731	1,788	2,012	2,548	3,021	2,502	2,975	📊
Revenue Growth (1Y)	--	+42.18%	+12.04%	-7.34%	+16.74%	+8.02%	+4.35%	+9.72%	+11.76%	+5.89%	+3.34%	+12.49%	+26.64%	+18.59%	-17.18%	+18.89%	📊
Revenue Growth (5Y)	--	--	--	--	+72.32%	+30.92%	+21.93%	+44.38%	+38.23%	+35.50%	+34.18%	+37.56%	+55.87%	+74.57%	+39.91%	+66.33%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+152.22%	+83.32%	+84.04%	+151.52%	+155.52%	+95.89%	+132.89%	📊
Cost of Revenue	296	429	496	434	472	494	493	551	642	649	648	749	959	1,181	1,153	1,189	📊
Cost of Revenue Growth (1Y)	--	+44.81%	+15.64%	-12.50%	+8.70%	+4.69%	-0.17%	+11.82%	+16.43%	+1.09%	-0.06%	+15.46%	+28.14%	+23.06%	-2.36%	+3.18%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+59.27%	+15.14%	-0.60%	+27.04%	+36.06%	+31.38%	+31.52%	+35.79%	+49.46%	+81.94%	+77.76%	+83.41%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+119.07%	+51.18%	+50.94%	+121.05%	+150.25%	+133.40%	+140.82%	📊
Gross Profit	390	547	597	579	711	783	840	911	992	1,082	1,140	1,263	1,588	1,841	1,349	1,785	📊
Gross Profit Growth (1Y)	--	+40.17%	+9.22%	-3.05%	+22.76%	+10.24%	+7.20%	+8.49%	+8.94%	+9.00%	+5.37%	+10.80%	+25.75%	+15.89%	-26.69%	+32.31%	📊
Gross Profit Growth (5Y)	--	--	--	--	+82.22%	+43.31%	+40.65%	+57.39%	+39.66%	+38.09%	+35.74%	+38.63%	+60.02%	+70.15%	+18.37%	+56.62%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+177.40%	+108.53%	+111.54%	+174.37%	+159.01%	+72.25%	+127.89%	📊
Operating Expenses	256	361	433	406	475	484	521	577	644	654	745	961	1,192	1,355	909	1,370	📊
Operating Expenses Growth (1Y)	--	+41.23%	+19.89%	-6.10%	+16.80%	+1.91%	+7.64%	+10.81%	+11.66%	+1.49%	+13.99%	+28.97%	+23.98%	+13.70%	-32.87%	+50.61%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+85.70%	+33.99%	+20.30%	+41.98%	+35.73%	+35.17%	+43.14%	+66.59%	+84.98%	+107.24%	+22.04%	+83.80%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+155.79%	+106.46%	+122.10%	+193.25%	+185.47%	+88.05%	+183.21%	📊
Sell General Administrative	138	209	177	168	207	203	235	256	275	253	315	472	808	447	865	881	📊
Research and Development	0	4	7	6	6	7	7	8	29	40	47	50	51	54	39	22	📊
Other Income Expenses	2	3	4	7	26	14	0	-0	340	361	383	439	332	854	6	466	📊
EBITDA	149	203	193	219	276	354	387	411	418	522	501	420	505	589	573	487	📊
EBITDA Growth (1Y)	--	+36.13%	-4.72%	+13.45%	+25.77%	+28.22%	+9.38%	+6.26%	+1.68%	+24.89%	-4.13%	-16.19%	+20.42%	+16.61%	-2.78%	-15.02%	📊
EBITDA Growth (5Y)	--	--	--	--	+85.07%	+74.33%	+100.12%	+87.43%	+51.53%	+47.59%	+29.36%	+2.03%	+20.84%	+12.83%	+14.42%	-2.77%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+250.25%	+146.66%	+116.96%	+130.30%	+113.52%	+61.90%	+37.57%	📊
Depreciation and Amortization	15	17	37	41	42	54	63	70	78	98	111	115	124	124	133	71	📊
Operating Income	113	161	137	151	211	287	324	336	350	434	401	314	397	486	440	416	📊
Operating Income Growth (1Y)	--	+42.47%	-14.65%	+10.08%	+39.75%	+35.85%	+12.98%	+3.59%	+4.26%	+24.15%	-7.74%	-21.74%	+26.43%	+22.49%	-9.46%	-5.53%	📊
Operating Income Growth (5Y)	--	--	--	--	+87.07%	+78.38%	+136.12%	+122.20%	+65.77%	+51.49%	+23.71%	-6.54%	+13.33%	+11.82%	+9.73%	+3.67%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+285.00%	+149.32%	+128.59%	+162.55%	+130.12%	+53.37%	+44.90%	📊
Interest Expense	20	0	22	22	24	13	0	5	4	3	2	1	1	1	4	6	📊
Pre Tax Income	115	164	142	156	211	287	324	336	345	421	390	303	380	465	457	413	📊
Tax Provision	29	58	33	31	45	65	71	77	74	90	65	24	57	85	119	160	📊
NET INCOME	85	106	108	125	166	222	253	259	271	331	325	280	329	388	354	270	📊
Net Income Growth (1Y)	--	+24.72%	+1.88%	+15.00%	+32.95%	+33.81%	+14.02%	+2.24%	+4.64%	+22.44%	-1.95%	-13.73%	+17.35%	+18.03%	-8.70%	-23.76%	📊
Net Income Growth (5Y)	--	--	--	--	+94.27%	+108.43%	+133.26%	+107.37%	+63.21%	+49.33%	+28.42%	+8.36%	+21.53%	+17.15%	+9.09%	-16.83%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+288.19%	+205.17%	+158.41%	+163.69%	+134.10%	+59.73%	+21.77%	📊
Basic EPS	0.51	0.34	0.31	0.35	0.47	0.5	0.53	0.55	0.53	0.65	0.64	0.55	0.65	0.77	0.71	0.53	📊
Diluted EPS	0.51	0.34	0.31	0.35	0.47	0.5	0.53	0.55	0.53	0.65	0.64	0.55	0.65	0.77	0.71	0.53	📊
Basic Average Shares	507	310	352	357	355	444	473	473	507	507	507	507	506	504	497	500	📊
Diluted Average Shares	507	310	352	357	355	444	477	474	507	507	507	507	506	504	497	500	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

686

976

1,093

1,013

1,182

1,277

1,333

1,462

1,634

1,731

1,788

2,012

2,548

3,021

2,502

2,975

📊

Revenue Growth (1Y)

+42.18%

+12.04%

-7.34%

+16.74%

+8.02%

+4.35%

+9.72%

+11.76%

+5.89%

+3.34%

+12.49%

+26.64%

+18.59%

-17.18%

+18.89%

📊

Revenue Growth (5Y)

+72.32%

+30.92%

+21.93%

+44.38%

+38.23%

+35.50%

+34.18%

+37.56%

+55.87%

+74.57%

+39.91%

+66.33%

📊

Revenue Growth (10Y)

+152.22%

+83.32%

+84.04%

+151.52%

+155.52%

+95.89%

+132.89%

📊

Cost of Revenue

296

429

496

434

472

494

493

551

642

649

648

749

959

1,181

1,153

1,189

📊

Cost of Revenue Growth (1Y)

+44.81%

+15.64%

-12.50%

+8.70%

+4.69%

-0.17%

+11.82%

+16.43%

+1.09%

-0.06%

+15.46%

+28.14%

+23.06%

-2.36%

+3.18%

📊

Cost of Revenue Growth (5Y)

+59.27%

+15.14%

-0.60%

+27.04%

+36.06%

+31.38%

+31.52%

+35.79%

+49.46%

+81.94%

+77.76%

+83.41%

📊

Cost of Revenue Growth (10Y)

+119.07%

+51.18%

+50.94%

+121.05%

+150.25%

+133.40%

+140.82%

📊

Gross Profit

390

547

597

579

711

783

840

911

992

1,082

1,140

1,263

1,588

1,841

1,349

1,785

📊

Gross Profit Growth (1Y)

+40.17%

+9.22%

-3.05%

+22.76%

+10.24%

+7.20%

+8.49%

+8.94%

+9.00%

+5.37%

+10.80%

+25.75%

+15.89%

-26.69%

+32.31%

📊

Gross Profit Growth (5Y)

+82.22%

+43.31%

+40.65%

+57.39%

+39.66%

+38.09%

+35.74%

+38.63%

+60.02%

+70.15%

+18.37%

+56.62%

📊

Gross Profit Growth (10Y)

+177.40%

+108.53%

+111.54%

+174.37%

+159.01%

+72.25%

+127.89%

📊

Operating Expenses

256

361

433

406

475

484

521

577

644

654

745

961

1,192

1,355

909

1,370

📊

Operating Expenses Growth (1Y)

+41.23%

+19.89%

-6.10%

+16.80%

+1.91%

+7.64%

+10.81%

+11.66%

+1.49%

+13.99%

+28.97%

+23.98%

+13.70%

-32.87%

+50.61%

📊

Operating Expenses Growth (5Y)

+85.70%

+33.99%

+20.30%

+41.98%

+35.73%

+35.17%

+43.14%

+66.59%

+84.98%

+107.24%

+22.04%

+83.80%

📊

Operating Expenses Growth (10Y)

+155.79%

+106.46%

+122.10%

+193.25%

+185.47%

+88.05%

+183.21%

📊

Sell General Administrative

138

209

177

168

207

203

235

256

275

253

315

472

808

447

865

881

📊

Research and Development

📊

Other Income Expenses

-0

340

361

383

439

332

854

466

📊

EBITDA

149

203

193

219

276

354

387

411

418

522

501

420

505

589

573

487

📊

EBITDA Growth (1Y)

+36.13%

-4.72%

+13.45%

+25.77%

+28.22%

+9.38%

+6.26%

+1.68%

+24.89%

-4.13%

-16.19%

+20.42%

+16.61%

-2.78%

-15.02%

📊

EBITDA Growth (5Y)

+85.07%

+74.33%

+100.12%

+87.43%

+51.53%

+47.59%

+29.36%

+2.03%

+20.84%

+12.83%

+14.42%

-2.77%

📊

EBITDA Growth (10Y)

+250.25%

+146.66%

+116.96%

+130.30%

+113.52%

+61.90%

+37.57%

📊

Depreciation and Amortization

111

115

124

133

📊

Operating Income

113

161

137

151

211

287

324

336

350

434

401

314

397

486

440

416

📊

Operating Income Growth (1Y)

+42.47%

-14.65%

+10.08%

+39.75%

+35.85%

+12.98%

+3.59%

+4.26%

+24.15%

-7.74%

-21.74%

+26.43%

+22.49%

-9.46%

-5.53%

📊

Operating Income Growth (5Y)

+87.07%

+78.38%

+136.12%

+122.20%

+65.77%

+51.49%

+23.71%

-6.54%

+13.33%

+11.82%

+9.73%

+3.67%

📊

Operating Income Growth (10Y)

+285.00%

+149.32%

+128.59%

+162.55%

+130.12%

+53.37%

+44.90%

📊

Interest Expense

📊

Pre Tax Income

115

164

142

156

211

287

324

336

345

421

390

303

380

465

457

413

📊

Tax Provision

119

160

📊

NET INCOME

106

108

125

166

222

253

259

271

331

325

280

329

388

354

270

📊

Net Income Growth (1Y)

+24.72%

+1.88%

+15.00%

+32.95%

+33.81%

+14.02%

+2.24%

+4.64%

+22.44%

-1.95%

-13.73%

+17.35%

+18.03%

-8.70%

-23.76%

📊

Net Income Growth (5Y)

+94.27%

+108.43%

+133.26%

+107.37%

+63.21%

+49.33%

+28.42%

+8.36%

+21.53%

+17.15%

+9.09%

-16.83%

📊

Net Income Growth (10Y)

+288.19%

+205.17%

+158.41%

+163.69%

+134.10%

+59.73%

+21.77%

📊

Basic EPS

0.51

0.34

0.31

0.35

0.47

0.5

0.53

0.55

0.53

0.65

0.64

0.55

0.65

0.77

0.71

0.53

📊

Diluted EPS

0.51

0.34

0.31

0.35

0.47

0.5

0.53

0.55

0.53

0.65

0.64

0.55

0.65

0.77

0.71

0.53

📊

Basic Average Shares

507

310

352

357

355

444

473

507

506

504

497

500

📊

Diluted Average Shares

507

310

352

357

355

444

477

474

507

506

504

497

500

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	686	976	1,093	1,013	1,182	1,277	1,333	1,462	1,634	1,731	1,788	2,012	2,548	3,021	2,502	2,975	📊
Revenue Growth (1Y)	--	+42.18%	+12.04%	-7.34%	+16.74%	+8.02%	+4.35%	+9.72%	+11.76%	+5.89%	+3.34%	+12.49%	+26.64%	+18.59%	-17.18%	+18.89%	📊
Revenue Growth (5Y)	--	--	--	--	+72.32%	+30.92%	+21.93%	+44.38%	+38.23%	+35.50%	+34.18%	+37.56%	+55.87%	+74.57%	+39.91%	+66.33%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+152.22%	+83.32%	+84.04%	+151.52%	+155.52%	+95.89%	+132.89%	📊
Cost of Revenue	296	429	496	434	472	494	493	551	642	649	648	749	959	1,181	1,153	1,189	📊
Cost of Revenue Growth (1Y)	--	+44.81%	+15.64%	-12.50%	+8.70%	+4.69%	-0.17%	+11.82%	+16.43%	+1.09%	-0.06%	+15.46%	+28.14%	+23.06%	-2.36%	+3.18%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+59.27%	+15.14%	-0.60%	+27.04%	+36.06%	+31.38%	+31.52%	+35.79%	+49.46%	+81.94%	+77.76%	+83.41%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+119.07%	+51.18%	+50.94%	+121.05%	+150.25%	+133.40%	+140.82%	📊
Gross Profit	390	547	597	579	711	783	840	911	992	1,082	1,140	1,263	1,588	1,841	1,349	1,785	📊
Gross Profit Growth (1Y)	--	+40.17%	+9.22%	-3.05%	+22.76%	+10.24%	+7.20%	+8.49%	+8.94%	+9.00%	+5.37%	+10.80%	+25.75%	+15.89%	-26.69%	+32.31%	📊
Gross Profit Growth (5Y)	--	--	--	--	+82.22%	+43.31%	+40.65%	+57.39%	+39.66%	+38.09%	+35.74%	+38.63%	+60.02%	+70.15%	+18.37%	+56.62%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+177.40%	+108.53%	+111.54%	+174.37%	+159.01%	+72.25%	+127.89%	📊
Operating Expenses	256	361	433	406	475	484	521	577	644	654	745	961	1,192	1,355	909	1,370	📊
Operating Expenses Growth (1Y)	--	+41.23%	+19.89%	-6.10%	+16.80%	+1.91%	+7.64%	+10.81%	+11.66%	+1.49%	+13.99%	+28.97%	+23.98%	+13.70%	-32.87%	+50.61%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+85.70%	+33.99%	+20.30%	+41.98%	+35.73%	+35.17%	+43.14%	+66.59%	+84.98%	+107.24%	+22.04%	+83.80%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+155.79%	+106.46%	+122.10%	+193.25%	+185.47%	+88.05%	+183.21%	📊
Sell General Administrative	138	209	177	168	207	203	235	256	275	253	315	472	808	447	865	881	📊
Research and Development	0	4	7	6	6	7	7	8	29	40	47	50	51	54	39	22	📊
Other Income Expenses	2	3	4	7	26	14	0	-0	340	361	383	439	332	854	6	466	📊
EBITDA	149	203	193	219	276	354	387	411	418	522	501	420	505	589	573	487	📊
EBITDA Growth (1Y)	--	+36.13%	-4.72%	+13.45%	+25.77%	+28.22%	+9.38%	+6.26%	+1.68%	+24.89%	-4.13%	-16.19%	+20.42%	+16.61%	-2.78%	-15.02%	📊
EBITDA Growth (5Y)	--	--	--	--	+85.07%	+74.33%	+100.12%	+87.43%	+51.53%	+47.59%	+29.36%	+2.03%	+20.84%	+12.83%	+14.42%	-2.77%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+250.25%	+146.66%	+116.96%	+130.30%	+113.52%	+61.90%	+37.57%	📊
Depreciation and Amortization	15	17	37	41	42	54	63	70	78	98	111	115	124	124	133	71	📊
Operating Income	113	161	137	151	211	287	324	336	350	434	401	314	397	486	440	416	📊
Operating Income Growth (1Y)	--	+42.47%	-14.65%	+10.08%	+39.75%	+35.85%	+12.98%	+3.59%	+4.26%	+24.15%	-7.74%	-21.74%	+26.43%	+22.49%	-9.46%	-5.53%	📊
Operating Income Growth (5Y)	--	--	--	--	+87.07%	+78.38%	+136.12%	+122.20%	+65.77%	+51.49%	+23.71%	-6.54%	+13.33%	+11.82%	+9.73%	+3.67%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+285.00%	+149.32%	+128.59%	+162.55%	+130.12%	+53.37%	+44.90%	📊
Interest Expense	20	0	22	22	24	13	0	5	4	3	2	1	1	1	4	6	📊
Pre Tax Income	115	164	142	156	211	287	324	336	345	421	390	303	380	465	457	413	📊
Tax Provision	29	58	33	31	45	65	71	77	74	90	65	24	57	85	119	160	📊
NET INCOME	85	106	108	125	166	222	253	259	271	331	325	280	329	388	354	270	📊
Net Income Growth (1Y)	--	+24.72%	+1.88%	+15.00%	+32.95%	+33.81%	+14.02%	+2.24%	+4.64%	+22.44%	-1.95%	-13.73%	+17.35%	+18.03%	-8.70%	-23.76%	📊
Net Income Growth (5Y)	--	--	--	--	+94.27%	+108.43%	+133.26%	+107.37%	+63.21%	+49.33%	+28.42%	+8.36%	+21.53%	+17.15%	+9.09%	-16.83%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+288.19%	+205.17%	+158.41%	+163.69%	+134.10%	+59.73%	+21.77%	📊
Basic EPS	0.51	0.34	0.31	0.35	0.47	0.5	0.53	0.55	0.53	0.65	0.64	0.55	0.65	0.77	0.71	0.53	📊
Diluted EPS	0.51	0.34	0.31	0.35	0.47	0.5	0.53	0.55	0.53	0.65	0.64	0.55	0.65	0.77	0.71	0.53	📊
Basic Average Shares	507	310	352	357	355	444	473	473	507	507	507	507	506	504	497	500	📊
Diluted Average Shares	507	310	352	357	355	444	477	474	507	507	507	507	506	504	497	500	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

686

976

1,093

1,013

1,182

1,277

1,333

1,462

1,634

1,731

1,788

2,012

2,548

3,021

2,502

2,975

📊

Revenue Growth (1Y)

+42.18%

+12.04%

-7.34%

+16.74%

+8.02%

+4.35%

+9.72%

+11.76%

+5.89%

+3.34%

+12.49%

+26.64%

+18.59%

-17.18%

+18.89%

📊

Revenue Growth (5Y)

+72.32%

+30.92%

+21.93%

+44.38%

+38.23%

+35.50%

+34.18%

+37.56%

+55.87%

+74.57%

+39.91%

+66.33%

📊

Revenue Growth (10Y)

+152.22%

+83.32%

+84.04%

+151.52%

+155.52%

+95.89%

+132.89%

📊

Cost of Revenue

296

429

496

434

472

494

493

551

642

649

648

749

959

1,181

1,153

1,189

📊

Cost of Revenue Growth (1Y)

+44.81%

+15.64%

-12.50%

+8.70%

+4.69%

-0.17%

+11.82%

+16.43%

+1.09%

-0.06%

+15.46%

+28.14%

+23.06%

-2.36%

+3.18%

📊

Cost of Revenue Growth (5Y)

+59.27%

+15.14%

-0.60%

+27.04%

+36.06%

+31.38%

+31.52%

+35.79%

+49.46%

+81.94%

+77.76%

+83.41%

📊

Cost of Revenue Growth (10Y)

+119.07%

+51.18%

+50.94%

+121.05%

+150.25%

+133.40%

+140.82%

📊

Gross Profit

390

547

597

579

711

783

840

911

992

1,082

1,140

1,263

1,588

1,841

1,349

1,785

📊

Gross Profit Growth (1Y)

+40.17%

+9.22%

-3.05%

+22.76%

+10.24%

+7.20%

+8.49%

+8.94%

+9.00%

+5.37%

+10.80%

+25.75%

+15.89%

-26.69%

+32.31%

📊

Gross Profit Growth (5Y)

+82.22%

+43.31%

+40.65%

+57.39%

+39.66%

+38.09%

+35.74%

+38.63%

+60.02%

+70.15%

+18.37%

+56.62%

📊

Gross Profit Growth (10Y)

+177.40%

+108.53%

+111.54%

+174.37%

+159.01%

+72.25%

+127.89%

📊

Operating Expenses

256

361

433

406

475

484

521

577

644

654

745

961

1,192

1,355

909

1,370

📊

Operating Expenses Growth (1Y)

+41.23%

+19.89%

-6.10%

+16.80%

+1.91%

+7.64%

+10.81%

+11.66%

+1.49%

+13.99%

+28.97%

+23.98%

+13.70%

-32.87%

+50.61%

📊

Operating Expenses Growth (5Y)

+85.70%

+33.99%

+20.30%

+41.98%

+35.73%

+35.17%

+43.14%

+66.59%

+84.98%

+107.24%

+22.04%

+83.80%

📊

Operating Expenses Growth (10Y)

+155.79%

+106.46%

+122.10%

+193.25%

+185.47%

+88.05%

+183.21%

📊

Sell General Administrative

138

209

177

168

207

203

235

256

275

253

315

472

808

447

865

881

📊

Research and Development

📊

Other Income Expenses

-0

340

361

383

439

332

854

466

📊

EBITDA

149

203

193

219

276

354

387

411

418

522

501

420

505

589

573

487

📊

EBITDA Growth (1Y)

+36.13%

-4.72%

+13.45%

+25.77%

+28.22%

+9.38%

+6.26%

+1.68%

+24.89%

-4.13%

-16.19%

+20.42%

+16.61%

-2.78%

-15.02%

📊

EBITDA Growth (5Y)

+85.07%

+74.33%

+100.12%

+87.43%

+51.53%

+47.59%

+29.36%

+2.03%

+20.84%

+12.83%

+14.42%

-2.77%

📊

EBITDA Growth (10Y)

+250.25%

+146.66%

+116.96%

+130.30%

+113.52%

+61.90%

+37.57%

📊

Depreciation and Amortization

111

115

124

133

📊

Operating Income

113

161

137

151

211

287

324

336

350

434

401

314

397

486

440

416

📊

Operating Income Growth (1Y)

+42.47%

-14.65%

+10.08%

+39.75%

+35.85%

+12.98%

+3.59%

+4.26%

+24.15%

-7.74%

-21.74%

+26.43%

+22.49%

-9.46%

-5.53%

📊

Operating Income Growth (5Y)

+87.07%

+78.38%

+136.12%

+122.20%

+65.77%

+51.49%

+23.71%

-6.54%

+13.33%

+11.82%

+9.73%

+3.67%

📊

Operating Income Growth (10Y)

+285.00%

+149.32%

+128.59%

+162.55%

+130.12%

+53.37%

+44.90%

📊

Interest Expense

📊

Pre Tax Income

115

164

142

156

211

287

324

336

345

421

390

303

380

465

457

413

📊

Tax Provision

119

160

📊

NET INCOME

106

108

125

166

222

253

259

271

331

325

280

329

388

354

270

📊

Net Income Growth (1Y)

+24.72%

+1.88%

+15.00%

+32.95%

+33.81%

+14.02%

+2.24%

+4.64%

+22.44%

-1.95%

-13.73%

+17.35%

+18.03%

-8.70%

-23.76%

📊

Net Income Growth (5Y)

+94.27%

+108.43%

+133.26%

+107.37%

+63.21%

+49.33%

+28.42%

+8.36%

+21.53%

+17.15%

+9.09%

-16.83%

📊

Net Income Growth (10Y)

+288.19%

+205.17%

+158.41%

+163.69%

+134.10%

+59.73%

+21.77%

📊

Basic EPS

0.51

0.34

0.31

0.35

0.47

0.5

0.53

0.55

0.53

0.65

0.64

0.55

0.65

0.77

0.71

0.53

📊

Diluted EPS

0.51

0.34

0.31

0.35

0.47

0.5

0.53

0.55

0.53

0.65

0.64

0.55

0.65

0.77

0.71

0.53

📊

Basic Average Shares

507

310

352

357

355

444

473

507

506

504

497

500

📊

Diluted Average Shares

507

310

352

357

355

444

477

474

507

506

504

497

500

📊

Ex-Dividend date
Payment date
Annual Dividend	0.50 (CNY)
Dividend Yield	3.08%
Shareholders Yield	-1.52%
Next Earnings
Market cap	8.06B (CNY)
EPS (TTM)	0.53 (CNY)
P/E (TTM)	30.60 (CNY)
Last Close	16.22

Next Earnings
Market cap	8.06B (CNY)
EPS (TTM)	0.53 (CNY)
P/E (TTM)	30.60 (CNY)
Last Close	16.22 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.50 (CNY)
Dividend Yield	3.08%
Shareholders Yield	-1.52%
Next Earnings
Market cap	8.06B (CNY)
EPS (TTM)	0.53 (CNY)
P/E (TTM)	30.60 (CNY)
Last Close	16.22

Next Earnings
Market cap	8.06B (CNY)
EPS (TTM)	0.53 (CNY)
P/E (TTM)	30.60 (CNY)
Last Close	16.22 (CNY)