Xi'an Manareco New Materials Co.,Ltd - 688550.SS - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	351	411	499	558	719	857	990	1,050	1,526	1,480	1,208	1,459	1,677	1,695	📊
Revenue Growth (1Y)	--	+17.28%	+21.43%	+11.65%	+28.95%	+19.12%	+15.60%	+6.00%	+45.35%	-2.96%	-18.39%	+20.74%	+14.95%	+1.09%	📊
Revenue Growth (5Y)	--	--	--	--	+105.04%	+108.26%	+98.26%	+88.22%	+112.15%	+72.83%	+22.01%	+38.98%	+9.91%	+11.11%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+322.11%	+193.74%	+192.06%	+200.68%	+203.95%	📊
Cost of Revenue	232	281	332	346	449	556	597	627	987	907	783	814	0	754	📊
Cost of Revenue Growth (1Y)	--	+20.86%	+18.16%	+4.31%	+29.80%	+23.89%	+7.37%	+4.88%	+57.46%	-8.05%	-13.68%	+3.95%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+93.35%	+98.19%	+80.09%	+81.07%	+119.67%	+63.04%	+31.08%	+29.92%	-100.00%	-23.62%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+290.53%	+178.92%	+145.38%	-100.00%	+117.78%	📊
Gross Profit	118	131	168	212	270	300	393	423	539	573	425	645	0	566	📊
Gross Profit Growth (1Y)	--	+10.25%	+28.47%	+26.18%	+27.57%	+11.18%	+30.87%	+7.70%	+27.40%	+6.35%	-25.84%	+51.66%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+127.97%	+129.90%	+134.20%	+99.91%	+99.64%	+90.98%	+8.22%	+52.39%	-100.00%	+5.02%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+384.04%	+225.60%	+284.38%	-100.00%	+167.46%	📊
Operating Expenses	86	93	127	121	140	164	188	183	277	316	276	352	1,319	635	📊
Operating Expenses Growth (1Y)	--	+7.92%	+37.41%	-5.12%	+15.62%	+17.45%	+14.91%	-3.11%	+51.57%	+14.40%	-12.73%	+27.49%	+274.60%	-51.89%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+62.67%	+77.03%	+48.04%	+51.19%	+98.19%	+93.05%	+46.62%	+92.92%	+376.80%	+129.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+268.83%	+198.25%	+176.72%	+992.58%	+425.62%	📊
Sell General Administrative	84	90	125	116	56	64	81	76	107	106	90	125	0	172	📊
Research and Development	28	0	0	0	25	28	39	42	83	104	95	108	0	88	📊
Other Income Expenses	5	8	2	5	0	-1	69	65	87	106	91	120	1,319	374	📊
EBITDA	70	73	74	127	138	171	258	277	353	378	294	450	358	354	📊
EBITDA Growth (1Y)	--	+4.39%	+2.19%	+70.79%	+8.58%	+24.16%	+51.01%	+7.26%	+27.37%	+7.16%	-22.40%	+53.08%	-20.43%	-0.91%	📊
EBITDA Growth (5Y)	--	--	--	--	+97.82%	+135.29%	+247.69%	+118.36%	+156.16%	+121.09%	+13.61%	+62.13%	+1.29%	+0.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+443.01%	+303.66%	+504.66%	+181.71%	+179.14%	📊
Depreciation and Amortization	37	35	34	36	36	48	69	74	81	104	145	158	0	42	📊
Operating Income	-12	21	29	64	90	107	172	208	272	276	149	293	358	317	📊
Operating Income Growth (1Y)	--	+271.18%	+38.58%	+124.72%	+40.87%	+18.71%	+61.03%	+20.74%	+30.74%	+1.21%	-45.97%	+96.51%	+22.26%	-11.35%	📊
Operating Income Growth (5Y)	--	--	--	--	+850.89%	+420.75%	+505.11%	+225.14%	+201.77%	+157.27%	-13.68%	+40.48%	+31.37%	+16.46%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2393.31%	+623.80%	+926.40%	+458.44%	+395.04%	📊
Interest Expense	0	0	0	0	11	17	17	11	1	2	1	1	0	--	📊
Pre Tax Income	-7	29	30	69	90	106	171	204	271	272	148	291	357	316	📊
Tax Provision	-2	4	8	12	12	12	23	29	32	26	14	39	0	37	📊
NET INCOME	-6	25	23	56	78	95	148	175	240	247	134	252	311	274	📊
Net Income Growth (1Y)	--	+534.44%	-9.11%	+149.37%	+38.36%	+21.32%	+56.87%	+18.15%	+36.70%	+2.82%	-45.57%	+87.60%	+23.48%	-11.91%	📊
Net Income Growth (5Y)	--	--	--	--	+1462.41%	+280.47%	+556.63%	+211.11%	+207.37%	+160.50%	-9.62%	+43.51%	+29.63%	+14.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+4405.75%	+439.42%	+1013.32%	+451.30%	+385.62%	📊
Basic EPS	-0.09	0.59	0.23	0.55	0.76	0.92	1.08	1.28	1.74	1.8	0.75	1.45	1.8	1.57	📊
Diluted EPS	-0.09	0.59	0.23	0.55	0.76	0.92	1.08	1.28	1.74	1.8	0.75	0	1.8	1.57	📊
Basic Average Shares	66	42	98	103	103	103	138	138	138	137	178	174	173	175	📊
Diluted Average Shares	66	83	98	103	103	103	138	138	138	137	178	174	173	175	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

351

411

499

558

719

857

990

1,050

1,526

1,480

1,208

1,459

1,677

1,695

📊

Revenue Growth (1Y)

+17.28%

+21.43%

+11.65%

+28.95%

+19.12%

+15.60%

+6.00%

+45.35%

-2.96%

-18.39%

+20.74%

+14.95%

+1.09%

📊

Revenue Growth (5Y)

+105.04%

+108.26%

+98.26%

+88.22%

+112.15%

+72.83%

+22.01%

+38.98%

+9.91%

+11.11%

📊

Revenue Growth (10Y)

+322.11%

+193.74%

+192.06%

+200.68%

+203.95%

📊

Cost of Revenue

232

281

332

346

449

556

597

627

987

907

783

814

754

📊

Cost of Revenue Growth (1Y)

+20.86%

+18.16%

+4.31%

+29.80%

+23.89%

+7.37%

+4.88%

+57.46%

-8.05%

-13.68%

+3.95%

-100.00%

📊

Cost of Revenue Growth (5Y)

+93.35%

+98.19%

+80.09%

+81.07%

+119.67%

+63.04%

+31.08%

+29.92%

-100.00%

-23.62%

📊

Cost of Revenue Growth (10Y)

+290.53%

+178.92%

+145.38%

-100.00%

+117.78%

📊

Gross Profit

118

131

168

212

270

300

393

423

539

573

425

645

566

📊

Gross Profit Growth (1Y)

+10.25%

+28.47%

+26.18%

+27.57%

+11.18%

+30.87%

+7.70%

+27.40%

+6.35%

-25.84%

+51.66%

-100.00%

📊

Gross Profit Growth (5Y)

+127.97%

+129.90%

+134.20%

+99.91%

+99.64%

+90.98%

+8.22%

+52.39%

-100.00%

+5.02%

📊

Gross Profit Growth (10Y)

+384.04%

+225.60%

+284.38%

-100.00%

+167.46%

📊

Operating Expenses

127

121

140

164

188

183

277

316

276

352

1,319

635

📊

Operating Expenses Growth (1Y)

+7.92%

+37.41%

-5.12%

+15.62%

+17.45%

+14.91%

-3.11%

+51.57%

+14.40%

-12.73%

+27.49%

+274.60%

-51.89%

📊

Operating Expenses Growth (5Y)

+62.67%

+77.03%

+48.04%

+51.19%

+98.19%

+93.05%

+46.62%

+92.92%

+376.80%

+129.38%

📊

Operating Expenses Growth (10Y)

+268.83%

+198.25%

+176.72%

+992.58%

+425.62%

📊

Sell General Administrative

125

116

107

106

125

172

📊

Research and Development

104

108

📊

Other Income Expenses

-1

106

120

1,319

374

📊

EBITDA

127

138

171

258

277

353

378

294

450

358

354

📊

EBITDA Growth (1Y)

+4.39%

+2.19%

+70.79%

+8.58%

+24.16%

+51.01%

+7.26%

+27.37%

+7.16%

-22.40%

+53.08%

-20.43%

-0.91%

📊

EBITDA Growth (5Y)

+97.82%

+135.29%

+247.69%

+118.36%

+156.16%

+121.09%

+13.61%

+62.13%

+1.29%

+0.36%

📊

EBITDA Growth (10Y)

+443.01%

+303.66%

+504.66%

+181.71%

+179.14%

📊

Depreciation and Amortization

104

145

158

📊

Operating Income

-12

107

172

208

272

276

149

293

358

317

📊

Operating Income Growth (1Y)

+271.18%

+38.58%

+124.72%

+40.87%

+18.71%

+61.03%

+20.74%

+30.74%

+1.21%

-45.97%

+96.51%

+22.26%

-11.35%

📊

Operating Income Growth (5Y)

+850.89%

+420.75%

+505.11%

+225.14%

+201.77%

+157.27%

-13.68%

+40.48%

+31.37%

+16.46%

📊

Operating Income Growth (10Y)

+2393.31%

+623.80%

+926.40%

+458.44%

+395.04%

📊

Interest Expense

📊

Pre Tax Income

-7

106

171

204

271

272

148

291

357

316

📊

Tax Provision

-2

📊

NET INCOME

-6

148

175

240

247

134

252

311

274

📊

Net Income Growth (1Y)

+534.44%

-9.11%

+149.37%

+38.36%

+21.32%

+56.87%

+18.15%

+36.70%

+2.82%

-45.57%

+87.60%

+23.48%

-11.91%

📊

Net Income Growth (5Y)

+1462.41%

+280.47%

+556.63%

+211.11%

+207.37%

+160.50%

-9.62%

+43.51%

+29.63%

+14.19%

📊

Net Income Growth (10Y)

+4405.75%

+439.42%

+1013.32%

+451.30%

+385.62%

📊

Basic EPS

-0.09

0.59

0.23

0.55

0.76

0.92

1.08

1.28

1.74

1.8

0.75

1.45

1.8

1.57

📊

Diluted EPS

-0.09

0.59

0.23

0.55

0.76

0.92

1.08

1.28

1.74

1.8

0.75

1.8

1.57

📊

Basic Average Shares

103

138

137

178

174

173

175

📊

Diluted Average Shares

103

138

137

178

174

173

175

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	351	411	499	558	719	857	990	1,050	1,526	1,480	1,208	1,459	1,677	1,695	📊
Revenue Growth (1Y)	--	+17.28%	+21.43%	+11.65%	+28.95%	+19.12%	+15.60%	+6.00%	+45.35%	-2.96%	-18.39%	+20.74%	+14.95%	+1.09%	📊
Revenue Growth (5Y)	--	--	--	--	+105.04%	+108.26%	+98.26%	+88.22%	+112.15%	+72.83%	+22.01%	+38.98%	+9.91%	+11.11%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+322.11%	+193.74%	+192.06%	+200.68%	+203.95%	📊
Cost of Revenue	232	281	332	346	449	556	597	627	987	907	783	814	0	754	📊
Cost of Revenue Growth (1Y)	--	+20.86%	+18.16%	+4.31%	+29.80%	+23.89%	+7.37%	+4.88%	+57.46%	-8.05%	-13.68%	+3.95%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+93.35%	+98.19%	+80.09%	+81.07%	+119.67%	+63.04%	+31.08%	+29.92%	-100.00%	-23.62%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+290.53%	+178.92%	+145.38%	-100.00%	+117.78%	📊
Gross Profit	118	131	168	212	270	300	393	423	539	573	425	645	0	566	📊
Gross Profit Growth (1Y)	--	+10.25%	+28.47%	+26.18%	+27.57%	+11.18%	+30.87%	+7.70%	+27.40%	+6.35%	-25.84%	+51.66%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+127.97%	+129.90%	+134.20%	+99.91%	+99.64%	+90.98%	+8.22%	+52.39%	-100.00%	+5.02%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+384.04%	+225.60%	+284.38%	-100.00%	+167.46%	📊
Operating Expenses	86	93	127	121	140	164	188	183	277	316	276	352	1,319	635	📊
Operating Expenses Growth (1Y)	--	+7.92%	+37.41%	-5.12%	+15.62%	+17.45%	+14.91%	-3.11%	+51.57%	+14.40%	-12.73%	+27.49%	+274.60%	-51.89%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+62.67%	+77.03%	+48.04%	+51.19%	+98.19%	+93.05%	+46.62%	+92.92%	+376.80%	+129.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+268.83%	+198.25%	+176.72%	+992.58%	+425.62%	📊
Sell General Administrative	84	90	125	116	56	64	81	76	107	106	90	125	0	172	📊
Research and Development	28	0	0	0	25	28	39	42	83	104	95	108	0	88	📊
Other Income Expenses	5	8	2	5	0	-1	69	65	87	106	91	120	1,319	374	📊
EBITDA	70	73	74	127	138	171	258	277	353	378	294	450	358	354	📊
EBITDA Growth (1Y)	--	+4.39%	+2.19%	+70.79%	+8.58%	+24.16%	+51.01%	+7.26%	+27.37%	+7.16%	-22.40%	+53.08%	-20.43%	-0.91%	📊
EBITDA Growth (5Y)	--	--	--	--	+97.82%	+135.29%	+247.69%	+118.36%	+156.16%	+121.09%	+13.61%	+62.13%	+1.29%	+0.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+443.01%	+303.66%	+504.66%	+181.71%	+179.14%	📊
Depreciation and Amortization	37	35	34	36	36	48	69	74	81	104	145	158	0	42	📊
Operating Income	-12	21	29	64	90	107	172	208	272	276	149	293	358	317	📊
Operating Income Growth (1Y)	--	+271.18%	+38.58%	+124.72%	+40.87%	+18.71%	+61.03%	+20.74%	+30.74%	+1.21%	-45.97%	+96.51%	+22.26%	-11.35%	📊
Operating Income Growth (5Y)	--	--	--	--	+850.89%	+420.75%	+505.11%	+225.14%	+201.77%	+157.27%	-13.68%	+40.48%	+31.37%	+16.46%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2393.31%	+623.80%	+926.40%	+458.44%	+395.04%	📊
Interest Expense	0	0	0	0	11	17	17	11	1	2	1	1	0	--	📊
Pre Tax Income	-7	29	30	69	90	106	171	204	271	272	148	291	357	316	📊
Tax Provision	-2	4	8	12	12	12	23	29	32	26	14	39	0	37	📊
NET INCOME	-6	25	23	56	78	95	148	175	240	247	134	252	311	274	📊
Net Income Growth (1Y)	--	+534.44%	-9.11%	+149.37%	+38.36%	+21.32%	+56.87%	+18.15%	+36.70%	+2.82%	-45.57%	+87.60%	+23.48%	-11.91%	📊
Net Income Growth (5Y)	--	--	--	--	+1462.41%	+280.47%	+556.63%	+211.11%	+207.37%	+160.50%	-9.62%	+43.51%	+29.63%	+14.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+4405.75%	+439.42%	+1013.32%	+451.30%	+385.62%	📊
Basic EPS	-0.09	0.59	0.23	0.55	0.76	0.92	1.08	1.28	1.74	1.8	0.75	1.45	1.8	1.57	📊
Diluted EPS	-0.09	0.59	0.23	0.55	0.76	0.92	1.08	1.28	1.74	1.8	0.75	0	1.8	1.57	📊
Basic Average Shares	66	42	98	103	103	103	138	138	138	137	178	174	173	175	📊
Diluted Average Shares	66	83	98	103	103	103	138	138	138	137	178	174	173	175	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

351

411

499

558

719

857

990

1,050

1,526

1,480

1,208

1,459

1,677

1,695

📊

Revenue Growth (1Y)

+17.28%

+21.43%

+11.65%

+28.95%

+19.12%

+15.60%

+6.00%

+45.35%

-2.96%

-18.39%

+20.74%

+14.95%

+1.09%

📊

Revenue Growth (5Y)

+105.04%

+108.26%

+98.26%

+88.22%

+112.15%

+72.83%

+22.01%

+38.98%

+9.91%

+11.11%

📊

Revenue Growth (10Y)

+322.11%

+193.74%

+192.06%

+200.68%

+203.95%

📊

Cost of Revenue

232

281

332

346

449

556

597

627

987

907

783

814

754

📊

Cost of Revenue Growth (1Y)

+20.86%

+18.16%

+4.31%

+29.80%

+23.89%

+7.37%

+4.88%

+57.46%

-8.05%

-13.68%

+3.95%

-100.00%

📊

Cost of Revenue Growth (5Y)

+93.35%

+98.19%

+80.09%

+81.07%

+119.67%

+63.04%

+31.08%

+29.92%

-100.00%

-23.62%

📊

Cost of Revenue Growth (10Y)

+290.53%

+178.92%

+145.38%

-100.00%

+117.78%

📊

Gross Profit

118

131

168

212

270

300

393

423

539

573

425

645

566

📊

Gross Profit Growth (1Y)

+10.25%

+28.47%

+26.18%

+27.57%

+11.18%

+30.87%

+7.70%

+27.40%

+6.35%

-25.84%

+51.66%

-100.00%

📊

Gross Profit Growth (5Y)

+127.97%

+129.90%

+134.20%

+99.91%

+99.64%

+90.98%

+8.22%

+52.39%

-100.00%

+5.02%

📊

Gross Profit Growth (10Y)

+384.04%

+225.60%

+284.38%

-100.00%

+167.46%

📊

Operating Expenses

127

121

140

164

188

183

277

316

276

352

1,319

635

📊

Operating Expenses Growth (1Y)

+7.92%

+37.41%

-5.12%

+15.62%

+17.45%

+14.91%

-3.11%

+51.57%

+14.40%

-12.73%

+27.49%

+274.60%

-51.89%

📊

Operating Expenses Growth (5Y)

+62.67%

+77.03%

+48.04%

+51.19%

+98.19%

+93.05%

+46.62%

+92.92%

+376.80%

+129.38%

📊

Operating Expenses Growth (10Y)

+268.83%

+198.25%

+176.72%

+992.58%

+425.62%

📊

Sell General Administrative

125

116

107

106

125

172

📊

Research and Development

104

108

📊

Other Income Expenses

-1

106

120

1,319

374

📊

EBITDA

127

138

171

258

277

353

378

294

450

358

354

📊

EBITDA Growth (1Y)

+4.39%

+2.19%

+70.79%

+8.58%

+24.16%

+51.01%

+7.26%

+27.37%

+7.16%

-22.40%

+53.08%

-20.43%

-0.91%

📊

EBITDA Growth (5Y)

+97.82%

+135.29%

+247.69%

+118.36%

+156.16%

+121.09%

+13.61%

+62.13%

+1.29%

+0.36%

📊

EBITDA Growth (10Y)

+443.01%

+303.66%

+504.66%

+181.71%

+179.14%

📊

Depreciation and Amortization

104

145

158

📊

Operating Income

-12

107

172

208

272

276

149

293

358

317

📊

Operating Income Growth (1Y)

+271.18%

+38.58%

+124.72%

+40.87%

+18.71%

+61.03%

+20.74%

+30.74%

+1.21%

-45.97%

+96.51%

+22.26%

-11.35%

📊

Operating Income Growth (5Y)

+850.89%

+420.75%

+505.11%

+225.14%

+201.77%

+157.27%

-13.68%

+40.48%

+31.37%

+16.46%

📊

Operating Income Growth (10Y)

+2393.31%

+623.80%

+926.40%

+458.44%

+395.04%

📊

Interest Expense

📊

Pre Tax Income

-7

106

171

204

271

272

148

291

357

316

📊

Tax Provision

-2

📊

NET INCOME

-6

148

175

240

247

134

252

311

274

📊

Net Income Growth (1Y)

+534.44%

-9.11%

+149.37%

+38.36%

+21.32%

+56.87%

+18.15%

+36.70%

+2.82%

-45.57%

+87.60%

+23.48%

-11.91%

📊

Net Income Growth (5Y)

+1462.41%

+280.47%

+556.63%

+211.11%

+207.37%

+160.50%

-9.62%

+43.51%

+29.63%

+14.19%

📊

Net Income Growth (10Y)

+4405.75%

+439.42%

+1013.32%

+451.30%

+385.62%

📊

Basic EPS

-0.09

0.59

0.23

0.55

0.76

0.92

1.08

1.28

1.74

1.8

0.75

1.45

1.8

1.57

📊

Diluted EPS

-0.09

0.59

0.23

0.55

0.76

0.92

1.08

1.28

1.74

1.8

0.75

1.8

1.57

📊

Basic Average Shares

103

138

137

178

174

173

175

📊

Diluted Average Shares

103

138

137

178

174

173

175

📊

Ex-Dividend date
Payment date
Annual Dividend	0.90 (CNY)
Dividend Yield	2.36%
Shareholders Yield	-0.7%
Next Earnings
Market cap	6.67B (CNY)
EPS (TTM)	1.57 (CNY)
P/E (TTM)	24.32 (CNY)
Last Close	38.18

Next Earnings
Market cap	6.67B (CNY)
EPS (TTM)	1.57 (CNY)
P/E (TTM)	24.32 (CNY)
Last Close	38.18 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.90 (CNY)
Dividend Yield	2.36%
Shareholders Yield	-0.7%
Next Earnings
Market cap	6.67B (CNY)
EPS (TTM)	1.57 (CNY)
P/E (TTM)	24.32 (CNY)
Last Close	38.18

Next Earnings
Market cap	6.67B (CNY)
EPS (TTM)	1.57 (CNY)
P/E (TTM)	24.32 (CNY)
Last Close	38.18 (CNY)