Qingdao Foods CO.,LTD. - 001219.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 01/01	2022 01/01	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	390	421	444	474	483	480	434	494	489	526	545	560	📊
Revenue Growth (1Y)	--	+7.94%	+5.42%	+6.62%	+1.96%	-0.50%	-9.66%	+13.77%	-0.91%	+7.47%	+3.67%	+2.73%	📊
Revenue Growth (5Y)	--	--	--	--	+23.70%	+14.02%	-2.28%	+4.27%	+1.34%	+9.45%	+25.59%	+29.03%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.71%	+29.38%	+32.91%	📊
Cost of Revenue	271	301	310	314	325	334	297	336	342	339	329	333	📊
Cost of Revenue Growth (1Y)	--	+11.10%	+2.97%	+1.41%	+3.56%	+2.84%	-11.18%	+13.24%	+1.53%	-0.62%	-3.06%	+1.06%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+20.15%	+11.21%	-4.07%	+7.11%	+5.01%	+1.49%	+10.77%	+11.94%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+25.40%	+9.42%	+10.58%	📊
Gross Profit	120	121	134	160	158	146	137	157	148	186	216	227	📊
Gross Profit Growth (1Y)	--	+0.80%	+11.52%	+18.59%	-1.19%	-7.38%	-6.18%	+14.92%	-6.12%	+26.16%	+15.91%	+5.28%	📊
Gross Profit Growth (5Y)	--	--	--	--	+31.72%	+21.03%	+1.83%	-1.33%	-6.26%	+27.70%	+57.76%	+66.10%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+55.79%	+79.15%	+88.61%	📊
Operating Expenses	69	73	71	70	57	39	47	36	33	54	69	87	📊
Operating Expenses Growth (1Y)	--	+5.13%	-2.77%	-0.89%	-19.31%	-30.53%	+19.01%	-22.82%	-9.56%	+65.70%	+28.02%	+25.20%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-18.26%	-45.98%	-33.88%	-48.51%	-42.29%	+37.65%	+48.07%	+85.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-21.83%	-4.81%	+19.18%	📊
Sell General Administrative	72	72	66	67	63	50	54	57	53	66	35	45	📊
Research and Development	0	0	2	2	2	2	2	2	2	3	5	5	📊
Other Income Expenses	-2	1	3	1	-9	-13	-9	-22	-22	-14	29	37	📊
EBITDA	57	55	65	92	110	114	98	129	123	138	128	122	📊
EBITDA Growth (1Y)	--	-3.10%	+19.58%	+39.89%	+19.65%	+3.58%	-13.79%	+32.23%	-5.35%	+12.79%	-7.07%	-5.00%	📊
EBITDA Growth (5Y)	--	--	--	--	+93.96%	+107.32%	+49.47%	+41.28%	+11.76%	+21.69%	+31.18%	+24.62%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+144.48%	+134.45%	+122.73%	📊
Depreciation and Amortization	6	7	2	2	8	8	8	7	7	6	7	6	📊
Operating Income	50	48	64	89	101	107	90	121	115	132	147	141	📊
Operating Income Growth (1Y)	--	-5.18%	+33.39%	+40.34%	+13.09%	+5.63%	-15.49%	+34.57%	-5.10%	+14.91%	+10.94%	-4.15%	📊
Operating Income Growth (5Y)	--	--	--	--	+100.74%	+123.62%	+41.67%	+35.86%	+14.01%	+24.02%	+62.81%	+56.05%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+162.98%	+207.67%	+194.90%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	1	1	📊
Pre Tax Income	51	48	63	90	101	105	90	122	115	132	147	150	📊
Tax Provision	12	12	16	23	26	26	22	30	29	35	36	38	📊
NET INCOME	38	36	48	67	75	79	68	91	86	97	111	112	📊
Net Income Growth (1Y)	--	-5.57%	+31.55%	+40.25%	+12.28%	+5.27%	-13.98%	+34.38%	-5.82%	+13.20%	+13.74%	+0.80%	📊
Net Income Growth (5Y)	--	--	--	--	+95.61%	+118.07%	+42.59%	+36.63%	+14.60%	+23.24%	+62.96%	+64.26%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+153.77%	+205.67%	+208.11%	📊
Basic EPS	0.53	0.65	0.33	0.46	0.51	0.54	0.44	0.47	0.44	0.5	0.57	0.57	📊
Diluted EPS	0.53	0.65	0.33	0.46	0.51	0.54	0.44	0.47	0.44	0.5	0.57	0.57	📊
Basic Average Shares	73	56	146	146	146	146	155	195	196	195	195	193	📊
Diluted Average Shares	73	56	146	146	146	146	154	195	195	195	195	193	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

01/01

2022

01/01

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

390

421

444

474

483

480

434

494

489

526

545

560

📊

Revenue Growth (1Y)

+7.94%

+5.42%

+6.62%

+1.96%

-0.50%

-9.66%

+13.77%

-0.91%

+7.47%

+3.67%

+2.73%

📊

Revenue Growth (5Y)

+23.70%

+14.02%

-2.28%

+4.27%

+1.34%

+9.45%

+25.59%

+29.03%

📊

Revenue Growth (10Y)

+34.71%

+29.38%

+32.91%

📊

Cost of Revenue

271

301

310

314

325

334

297

336

342

339

329

333

📊

Cost of Revenue Growth (1Y)

+11.10%

+2.97%

+1.41%

+3.56%

+2.84%

-11.18%

+13.24%

+1.53%

-0.62%

-3.06%

+1.06%

📊

Cost of Revenue Growth (5Y)

+20.15%

+11.21%

-4.07%

+7.11%

+5.01%

+1.49%

+10.77%

+11.94%

📊

Cost of Revenue Growth (10Y)

+25.40%

+9.42%

+10.58%

📊

Gross Profit

120

121

134

160

158

146

137

157

148

186

216

227

📊

Gross Profit Growth (1Y)

+0.80%

+11.52%

+18.59%

-1.19%

-7.38%

-6.18%

+14.92%

-6.12%

+26.16%

+15.91%

+5.28%

📊

Gross Profit Growth (5Y)

+31.72%

+21.03%

+1.83%

-1.33%

-6.26%

+27.70%

+57.76%

+66.10%

📊

Gross Profit Growth (10Y)

+55.79%

+79.15%

+88.61%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+5.13%

-2.77%

-0.89%

-19.31%

-30.53%

+19.01%

-22.82%

-9.56%

+65.70%

+28.02%

+25.20%

📊

Operating Expenses Growth (5Y)

-18.26%

-45.98%

-33.88%

-48.51%

-42.29%

+37.65%

+48.07%

+85.38%

📊

Operating Expenses Growth (10Y)

-21.83%

-4.81%

+19.18%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-2

-9

-13

-9

-22

-14

📊

EBITDA

110

114

129

123

138

128

122

📊

EBITDA Growth (1Y)

-3.10%

+19.58%

+39.89%

+19.65%

+3.58%

-13.79%

+32.23%

-5.35%

+12.79%

-7.07%

-5.00%

📊

EBITDA Growth (5Y)

+93.96%

+107.32%

+49.47%

+41.28%

+11.76%

+21.69%

+31.18%

+24.62%

📊

EBITDA Growth (10Y)

+144.48%

+134.45%

+122.73%

📊

Depreciation and Amortization

📊

Operating Income

101

107

121

115

132

147

141

📊

Operating Income Growth (1Y)

-5.18%

+33.39%

+40.34%

+13.09%

+5.63%

-15.49%

+34.57%

-5.10%

+14.91%

+10.94%

-4.15%

📊

Operating Income Growth (5Y)

+100.74%

+123.62%

+41.67%

+35.86%

+14.01%

+24.02%

+62.81%

+56.05%

📊

Operating Income Growth (10Y)

+162.98%

+207.67%

+194.90%

📊

Interest Expense

📊

Pre Tax Income

101

105

122

115

132

147

150

📊

Tax Provision

📊

NET INCOME

111

112

📊

Net Income Growth (1Y)

-5.57%

+31.55%

+40.25%

+12.28%

+5.27%

-13.98%

+34.38%

-5.82%

+13.20%

+13.74%

+0.80%

📊

Net Income Growth (5Y)

+95.61%

+118.07%

+42.59%

+36.63%

+14.60%

+23.24%

+62.96%

+64.26%

📊

Net Income Growth (10Y)

+153.77%

+205.67%

+208.11%

📊

Basic EPS

0.53

0.65

0.33

0.46

0.51

0.54

0.44

0.47

0.44

0.5

0.57

📊

Diluted EPS

0.53

0.65

0.33

0.46

0.51

0.54

0.44

0.47

0.44

0.5

0.57

📊

Basic Average Shares

146

155

195

196

195

193

📊

Diluted Average Shares

146

154

195

193

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 01/01	2022 01/01	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	390	421	444	474	483	480	434	494	489	526	545	560	📊
Revenue Growth (1Y)	--	+7.94%	+5.42%	+6.62%	+1.96%	-0.50%	-9.66%	+13.77%	-0.91%	+7.47%	+3.67%	+2.73%	📊
Revenue Growth (5Y)	--	--	--	--	+23.70%	+14.02%	-2.28%	+4.27%	+1.34%	+9.45%	+25.59%	+29.03%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.71%	+29.38%	+32.91%	📊
Cost of Revenue	271	301	310	314	325	334	297	336	342	339	329	333	📊
Cost of Revenue Growth (1Y)	--	+11.10%	+2.97%	+1.41%	+3.56%	+2.84%	-11.18%	+13.24%	+1.53%	-0.62%	-3.06%	+1.06%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+20.15%	+11.21%	-4.07%	+7.11%	+5.01%	+1.49%	+10.77%	+11.94%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+25.40%	+9.42%	+10.58%	📊
Gross Profit	120	121	134	160	158	146	137	157	148	186	216	227	📊
Gross Profit Growth (1Y)	--	+0.80%	+11.52%	+18.59%	-1.19%	-7.38%	-6.18%	+14.92%	-6.12%	+26.16%	+15.91%	+5.28%	📊
Gross Profit Growth (5Y)	--	--	--	--	+31.72%	+21.03%	+1.83%	-1.33%	-6.26%	+27.70%	+57.76%	+66.10%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+55.79%	+79.15%	+88.61%	📊
Operating Expenses	69	73	71	70	57	39	47	36	33	54	69	87	📊
Operating Expenses Growth (1Y)	--	+5.13%	-2.77%	-0.89%	-19.31%	-30.53%	+19.01%	-22.82%	-9.56%	+65.70%	+28.02%	+25.20%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-18.26%	-45.98%	-33.88%	-48.51%	-42.29%	+37.65%	+48.07%	+85.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-21.83%	-4.81%	+19.18%	📊
Sell General Administrative	72	72	66	67	63	50	54	57	53	66	35	45	📊
Research and Development	0	0	2	2	2	2	2	2	2	3	5	5	📊
Other Income Expenses	-2	1	3	1	-9	-13	-9	-22	-22	-14	29	37	📊
EBITDA	57	55	65	92	110	114	98	129	123	138	128	122	📊
EBITDA Growth (1Y)	--	-3.10%	+19.58%	+39.89%	+19.65%	+3.58%	-13.79%	+32.23%	-5.35%	+12.79%	-7.07%	-5.00%	📊
EBITDA Growth (5Y)	--	--	--	--	+93.96%	+107.32%	+49.47%	+41.28%	+11.76%	+21.69%	+31.18%	+24.62%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+144.48%	+134.45%	+122.73%	📊
Depreciation and Amortization	6	7	2	2	8	8	8	7	7	6	7	6	📊
Operating Income	50	48	64	89	101	107	90	121	115	132	147	141	📊
Operating Income Growth (1Y)	--	-5.18%	+33.39%	+40.34%	+13.09%	+5.63%	-15.49%	+34.57%	-5.10%	+14.91%	+10.94%	-4.15%	📊
Operating Income Growth (5Y)	--	--	--	--	+100.74%	+123.62%	+41.67%	+35.86%	+14.01%	+24.02%	+62.81%	+56.05%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+162.98%	+207.67%	+194.90%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	1	1	📊
Pre Tax Income	51	48	63	90	101	105	90	122	115	132	147	150	📊
Tax Provision	12	12	16	23	26	26	22	30	29	35	36	38	📊
NET INCOME	38	36	48	67	75	79	68	91	86	97	111	112	📊
Net Income Growth (1Y)	--	-5.57%	+31.55%	+40.25%	+12.28%	+5.27%	-13.98%	+34.38%	-5.82%	+13.20%	+13.74%	+0.80%	📊
Net Income Growth (5Y)	--	--	--	--	+95.61%	+118.07%	+42.59%	+36.63%	+14.60%	+23.24%	+62.96%	+64.26%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+153.77%	+205.67%	+208.11%	📊
Basic EPS	0.53	0.65	0.33	0.46	0.51	0.54	0.44	0.47	0.44	0.5	0.57	0.57	📊
Diluted EPS	0.53	0.65	0.33	0.46	0.51	0.54	0.44	0.47	0.44	0.5	0.57	0.57	📊
Basic Average Shares	73	56	146	146	146	146	155	195	196	195	195	193	📊
Diluted Average Shares	73	56	146	146	146	146	154	195	195	195	195	193	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

01/01

2022

01/01

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

390

421

444

474

483

480

434

494

489

526

545

560

📊

Revenue Growth (1Y)

+7.94%

+5.42%

+6.62%

+1.96%

-0.50%

-9.66%

+13.77%

-0.91%

+7.47%

+3.67%

+2.73%

📊

Revenue Growth (5Y)

+23.70%

+14.02%

-2.28%

+4.27%

+1.34%

+9.45%

+25.59%

+29.03%

📊

Revenue Growth (10Y)

+34.71%

+29.38%

+32.91%

📊

Cost of Revenue

271

301

310

314

325

334

297

336

342

339

329

333

📊

Cost of Revenue Growth (1Y)

+11.10%

+2.97%

+1.41%

+3.56%

+2.84%

-11.18%

+13.24%

+1.53%

-0.62%

-3.06%

+1.06%

📊

Cost of Revenue Growth (5Y)

+20.15%

+11.21%

-4.07%

+7.11%

+5.01%

+1.49%

+10.77%

+11.94%

📊

Cost of Revenue Growth (10Y)

+25.40%

+9.42%

+10.58%

📊

Gross Profit

120

121

134

160

158

146

137

157

148

186

216

227

📊

Gross Profit Growth (1Y)

+0.80%

+11.52%

+18.59%

-1.19%

-7.38%

-6.18%

+14.92%

-6.12%

+26.16%

+15.91%

+5.28%

📊

Gross Profit Growth (5Y)

+31.72%

+21.03%

+1.83%

-1.33%

-6.26%

+27.70%

+57.76%

+66.10%

📊

Gross Profit Growth (10Y)

+55.79%

+79.15%

+88.61%

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+5.13%

-2.77%

-0.89%

-19.31%

-30.53%

+19.01%

-22.82%

-9.56%

+65.70%

+28.02%

+25.20%

📊

Operating Expenses Growth (5Y)

-18.26%

-45.98%

-33.88%

-48.51%

-42.29%

+37.65%

+48.07%

+85.38%

📊

Operating Expenses Growth (10Y)

-21.83%

-4.81%

+19.18%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-2

-9

-13

-9

-22

-14

📊

EBITDA

110

114

129

123

138

128

122

📊

EBITDA Growth (1Y)

-3.10%

+19.58%

+39.89%

+19.65%

+3.58%

-13.79%

+32.23%

-5.35%

+12.79%

-7.07%

-5.00%

📊

EBITDA Growth (5Y)

+93.96%

+107.32%

+49.47%

+41.28%

+11.76%

+21.69%

+31.18%

+24.62%

📊

EBITDA Growth (10Y)

+144.48%

+134.45%

+122.73%

📊

Depreciation and Amortization

📊

Operating Income

101

107

121

115

132

147

141

📊

Operating Income Growth (1Y)

-5.18%

+33.39%

+40.34%

+13.09%

+5.63%

-15.49%

+34.57%

-5.10%

+14.91%

+10.94%

-4.15%

📊

Operating Income Growth (5Y)

+100.74%

+123.62%

+41.67%

+35.86%

+14.01%

+24.02%

+62.81%

+56.05%

📊

Operating Income Growth (10Y)

+162.98%

+207.67%

+194.90%

📊

Interest Expense

📊

Pre Tax Income

101

105

122

115

132

147

150

📊

Tax Provision

📊

NET INCOME

111

112

📊

Net Income Growth (1Y)

-5.57%

+31.55%

+40.25%

+12.28%

+5.27%

-13.98%

+34.38%

-5.82%

+13.20%

+13.74%

+0.80%

📊

Net Income Growth (5Y)

+95.61%

+118.07%

+42.59%

+36.63%

+14.60%

+23.24%

+62.96%

+64.26%

📊

Net Income Growth (10Y)

+153.77%

+205.67%

+208.11%

📊

Basic EPS

0.53

0.65

0.33

0.46

0.51

0.54

0.44

0.47

0.44

0.5

0.57

📊

Diluted EPS

0.53

0.65

0.33

0.46

0.51

0.54

0.44

0.47

0.44

0.5

0.57

📊

Basic Average Shares

146

155

195

196

195

193

📊

Diluted Average Shares

146

154

195

193

📊

Ex-Dividend date
Payment date
Annual Dividend	0.35 (CNY)
Dividend Yield	2.81%
Shareholders Yield	-0.33%
Next Earnings	--
Market cap	2.43B (CNY)
EPS (TTM)	0.57 (CNY)
P/E (TTM)	21.88 (CNY)
Last Close	12.47

Next Earnings	--
Market cap	2.43B (CNY)
EPS (TTM)	0.57 (CNY)
P/E (TTM)	21.88 (CNY)
Last Close	12.47 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.35 (CNY)
Dividend Yield	2.81%
Shareholders Yield	-0.33%
Next Earnings	--
Market cap	2.43B (CNY)
EPS (TTM)	0.57 (CNY)
P/E (TTM)	21.88 (CNY)
Last Close	12.47

Next Earnings	--
Market cap	2.43B (CNY)
EPS (TTM)	0.57 (CNY)
P/E (TTM)	21.88 (CNY)
Last Close	12.47 (CNY)