Norsyn Crop Technology Co., Ltd. - 001231.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 01/01	2022 01/01	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	406	470	480	544	634	606	649	770	793	📊
Revenue Growth (1Y)	--	+15.66%	+2.08%	+13.48%	+16.46%	-4.44%	+7.19%	+18.57%	+2.99%	📊
Revenue Growth (5Y)	--	--	--	--	+56.03%	+28.92%	+35.37%	+41.45%	+45.67%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	248	291	309	355	423	411	437	552	568	📊
Cost of Revenue Growth (1Y)	--	+17.45%	+5.85%	+14.92%	+19.16%	-2.77%	+6.25%	+26.56%	+2.80%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+70.25%	+40.95%	+41.48%	+55.81%	+60.17%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	158	178	171	190	211	195	213	217	225	📊
Gross Profit Growth (1Y)	--	+12.84%	-4.08%	+10.88%	+11.41%	-7.79%	+9.17%	+2.18%	+3.46%	📊
Gross Profit Growth (5Y)	--	--	--	--	+33.71%	+9.27%	+24.36%	+14.60%	+18.57%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	125	114	93	98	119	139	145	142	142	📊
Operating Expenses Growth (1Y)	--	-8.96%	-18.51%	+5.70%	+21.35%	+16.63%	+4.24%	-1.69%	-0.14%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-4.85%	+21.90%	+55.93%	+45.04%	+44.84%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	105	93	74	82	93	108	113	42	42	📊
Research and Development	17	18	17	18	30	40	41	33	33	📊
Other Income Expenses	3	2	2	-2	-4	-9	-9	67	67	📊
EBITDA	55	74	90	106	118	76	86	113	141	📊
EBITDA Growth (1Y)	--	+35.56%	+21.13%	+17.30%	+11.88%	-35.47%	+13.10%	+30.65%	+25.21%	📊
EBITDA Growth (5Y)	--	--	--	--	+115.49%	+2.58%	-4.22%	+6.68%	+33.58%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	9	9	10	10	16	17	34	55	📊
Operating Income	33	65	78	92	92	56	68	75	83	📊
Operating Income Growth (1Y)	--	+95.27%	+21.36%	+17.03%	+0.79%	-39.22%	+21.34%	+10.39%	+10.27%	📊
Operating Income Growth (5Y)	--	--	--	--	+179.52%	-12.99%	-13.01%	-17.94%	-9.52%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	2	1	1	1	1	2	2	4	3	📊
Pre Tax Income	44	64	80	95	107	58	67	75	83	📊
Tax Provision	7	9	12	14	15	9	11	13	15	📊
NET INCOME	36	55	68	83	94	52	60	67	72	📊
Net Income Growth (1Y)	--	+51.34%	+23.47%	+21.11%	+13.62%	-44.21%	+14.56%	+11.20%	+8.15%	📊
Net Income Growth (5Y)	--	--	--	--	+157.11%	-5.21%	-12.05%	-19.25%	-12.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.44	0.74	0.91	1.1	1.13	0.52	0.6	0.68	0.74	📊
Diluted EPS	0.44	0.74	0.91	1.1	1.13	0.52	0.6	0.68	0.74	📊
Basic Average Shares	83	75	75	75	83	101	100	98	98	📊
Diluted Average Shares	83	75	75	75	83	101	100	98	98	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

01/01

2022

01/01

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

406

470

480

544

634

606

649

770

793

📊

Revenue Growth (1Y)

+15.66%

+2.08%

+13.48%

+16.46%

-4.44%

+7.19%

+18.57%

+2.99%

📊

Revenue Growth (5Y)

+56.03%

+28.92%

+35.37%

+41.45%

+45.67%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

248

291

309

355

423

411

437

552

568

📊

Cost of Revenue Growth (1Y)

+17.45%

+5.85%

+14.92%

+19.16%

-2.77%

+6.25%

+26.56%

+2.80%

📊

Cost of Revenue Growth (5Y)

+70.25%

+40.95%

+41.48%

+55.81%

+60.17%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

158

178

171

190

211

195

213

217

225

📊

Gross Profit Growth (1Y)

+12.84%

-4.08%

+10.88%

+11.41%

-7.79%

+9.17%

+2.18%

+3.46%

📊

Gross Profit Growth (5Y)

+33.71%

+9.27%

+24.36%

+14.60%

+18.57%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

125

114

119

139

145

142

📊

Operating Expenses Growth (1Y)

-8.96%

-18.51%

+5.70%

+21.35%

+16.63%

+4.24%

-1.69%

-0.14%

📊

Operating Expenses Growth (5Y)

-4.85%

+21.90%

+55.93%

+45.04%

+44.84%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

105

108

113

📊

Research and Development

📊

Other Income Expenses

-2

-4

-9

📊

EBITDA

106

118

113

141

📊

EBITDA Growth (1Y)

+35.56%

+21.13%

+17.30%

+11.88%

-35.47%

+13.10%

+30.65%

+25.21%

📊

EBITDA Growth (5Y)

+115.49%

+2.58%

-4.22%

+6.68%

+33.58%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+95.27%

+21.36%

+17.03%

+0.79%

-39.22%

+21.34%

+10.39%

+10.27%

📊

Operating Income Growth (5Y)

+179.52%

-12.99%

-13.01%

-17.94%

-9.52%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

107

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+51.34%

+23.47%

+21.11%

+13.62%

-44.21%

+14.56%

+11.20%

+8.15%

📊

Net Income Growth (5Y)

+157.11%

-5.21%

-12.05%

-19.25%

-12.67%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.44

0.74

0.91

1.1

1.13

0.52

0.6

0.68

0.74

📊

Diluted EPS

0.44

0.74

0.91

1.1

1.13

0.52

0.6

0.68

0.74

📊

Basic Average Shares

101

100

📊

Diluted Average Shares

101

100

📊

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 01/01	2022 01/01	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	406	470	480	544	634	606	649	770	793	📊
Revenue Growth (1Y)	--	+15.66%	+2.08%	+13.48%	+16.46%	-4.44%	+7.19%	+18.57%	+2.99%	📊
Revenue Growth (5Y)	--	--	--	--	+56.03%	+28.92%	+35.37%	+41.45%	+45.67%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	248	291	309	355	423	411	437	552	568	📊
Cost of Revenue Growth (1Y)	--	+17.45%	+5.85%	+14.92%	+19.16%	-2.77%	+6.25%	+26.56%	+2.80%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+70.25%	+40.95%	+41.48%	+55.81%	+60.17%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	158	178	171	190	211	195	213	217	225	📊
Gross Profit Growth (1Y)	--	+12.84%	-4.08%	+10.88%	+11.41%	-7.79%	+9.17%	+2.18%	+3.46%	📊
Gross Profit Growth (5Y)	--	--	--	--	+33.71%	+9.27%	+24.36%	+14.60%	+18.57%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	125	114	93	98	119	139	145	142	142	📊
Operating Expenses Growth (1Y)	--	-8.96%	-18.51%	+5.70%	+21.35%	+16.63%	+4.24%	-1.69%	-0.14%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-4.85%	+21.90%	+55.93%	+45.04%	+44.84%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	105	93	74	82	93	108	113	42	42	📊
Research and Development	17	18	17	18	30	40	41	33	33	📊
Other Income Expenses	3	2	2	-2	-4	-9	-9	67	67	📊
EBITDA	55	74	90	106	118	76	86	113	141	📊
EBITDA Growth (1Y)	--	+35.56%	+21.13%	+17.30%	+11.88%	-35.47%	+13.10%	+30.65%	+25.21%	📊
EBITDA Growth (5Y)	--	--	--	--	+115.49%	+2.58%	-4.22%	+6.68%	+33.58%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	9	9	10	10	16	17	34	55	📊
Operating Income	33	65	78	92	92	56	68	75	83	📊
Operating Income Growth (1Y)	--	+95.27%	+21.36%	+17.03%	+0.79%	-39.22%	+21.34%	+10.39%	+10.27%	📊
Operating Income Growth (5Y)	--	--	--	--	+179.52%	-12.99%	-13.01%	-17.94%	-9.52%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	2	1	1	1	1	2	2	4	3	📊
Pre Tax Income	44	64	80	95	107	58	67	75	83	📊
Tax Provision	7	9	12	14	15	9	11	13	15	📊
NET INCOME	36	55	68	83	94	52	60	67	72	📊
Net Income Growth (1Y)	--	+51.34%	+23.47%	+21.11%	+13.62%	-44.21%	+14.56%	+11.20%	+8.15%	📊
Net Income Growth (5Y)	--	--	--	--	+157.11%	-5.21%	-12.05%	-19.25%	-12.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.44	0.74	0.91	1.1	1.13	0.52	0.6	0.68	0.74	📊
Diluted EPS	0.44	0.74	0.91	1.1	1.13	0.52	0.6	0.68	0.74	📊
Basic Average Shares	83	75	75	75	83	101	100	98	98	📊
Diluted Average Shares	83	75	75	75	83	101	100	98	98	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

01/01

2022

01/01

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

406

470

480

544

634

606

649

770

793

📊

Revenue Growth (1Y)

+15.66%

+2.08%

+13.48%

+16.46%

-4.44%

+7.19%

+18.57%

+2.99%

📊

Revenue Growth (5Y)

+56.03%

+28.92%

+35.37%

+41.45%

+45.67%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

248

291

309

355

423

411

437

552

568

📊

Cost of Revenue Growth (1Y)

+17.45%

+5.85%

+14.92%

+19.16%

-2.77%

+6.25%

+26.56%

+2.80%

📊

Cost of Revenue Growth (5Y)

+70.25%

+40.95%

+41.48%

+55.81%

+60.17%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

158

178

171

190

211

195

213

217

225

📊

Gross Profit Growth (1Y)

+12.84%

-4.08%

+10.88%

+11.41%

-7.79%

+9.17%

+2.18%

+3.46%

📊

Gross Profit Growth (5Y)

+33.71%

+9.27%

+24.36%

+14.60%

+18.57%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

125

114

119

139

145

142

📊

Operating Expenses Growth (1Y)

-8.96%

-18.51%

+5.70%

+21.35%

+16.63%

+4.24%

-1.69%

-0.14%

📊

Operating Expenses Growth (5Y)

-4.85%

+21.90%

+55.93%

+45.04%

+44.84%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

105

108

113

📊

Research and Development

📊

Other Income Expenses

-2

-4

-9

📊

EBITDA

106

118

113

141

📊

EBITDA Growth (1Y)

+35.56%

+21.13%

+17.30%

+11.88%

-35.47%

+13.10%

+30.65%

+25.21%

📊

EBITDA Growth (5Y)

+115.49%

+2.58%

-4.22%

+6.68%

+33.58%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+95.27%

+21.36%

+17.03%

+0.79%

-39.22%

+21.34%

+10.39%

+10.27%

📊

Operating Income Growth (5Y)

+179.52%

-12.99%

-13.01%

-17.94%

-9.52%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

107

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+51.34%

+23.47%

+21.11%

+13.62%

-44.21%

+14.56%

+11.20%

+8.15%

📊

Net Income Growth (5Y)

+157.11%

-5.21%

-12.05%

-19.25%

-12.67%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.44

0.74

0.91

1.1

1.13

0.52

0.6

0.68

0.74

📊

Diluted EPS

0.44

0.74

0.91

1.1

1.13

0.52

0.6

0.68

0.74

📊

Basic Average Shares

101

100

📊

Diluted Average Shares

101

100

📊

Ex-Dividend date
Payment date
Annual Dividend	0.15 (CNY)
Dividend Yield	0.69%
Shareholders Yield	-0.28%
Next Earnings	--
Market cap	2.18B (CNY)
EPS (TTM)	0.74 (CNY)
P/E (TTM)	29.28 (CNY)
Last Close	21.67

Next Earnings	--
Market cap	2.18B (CNY)
EPS (TTM)	0.74 (CNY)
P/E (TTM)	29.28 (CNY)
Last Close	21.67 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.15 (CNY)
Dividend Yield	0.69%
Shareholders Yield	-0.28%
Next Earnings	--
Market cap	2.18B (CNY)
EPS (TTM)	0.74 (CNY)
P/E (TTM)	29.28 (CNY)
Last Close	21.67

Next Earnings	--
Market cap	2.18B (CNY)
EPS (TTM)	0.74 (CNY)
P/E (TTM)	29.28 (CNY)
Last Close	21.67 (CNY)