Chuzhou Duoli Automotive Technology Co., Ltd. - 001311.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,693	1,610	1,684	2,772	3,355	3,889	3,592	4,193	4,927	📊
Revenue Growth (1Y)	--	-4.89%	+4.63%	+64.58%	+21.03%	+15.93%	-7.65%	+16.73%	+17.51%	📊
Revenue Growth (5Y)	--	--	--	--	+98.20%	+141.59%	+113.25%	+51.25%	+77.74%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,280	1,155	1,293	2,089	2,532	3,004	2,835	3,607	4,266	📊
Cost of Revenue Growth (1Y)	--	-9.77%	+12.02%	+61.48%	+21.21%	+18.67%	-5.65%	+27.24%	+18.27%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+97.83%	+160.19%	+119.16%	+72.68%	+104.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	413	455	391	683	823	885	757	586	661	📊
Gross Profit Growth (1Y)	--	+10.21%	-14.12%	+74.81%	+20.48%	+7.50%	-14.44%	-22.60%	+12.83%	📊
Gross Profit Growth (5Y)	--	--	--	--	+99.34%	+94.43%	+93.72%	-14.23%	-3.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	113	121	134	179	233	299	268	315	365	📊
Operating Expenses Growth (1Y)	--	+6.88%	+10.65%	+34.20%	+29.63%	+28.50%	-10.35%	+17.68%	+15.79%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+105.74%	+147.34%	+100.41%	+75.73%	+103.48%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	63	41	47	28	33	169	40	46	61	📊
Research and Development	40	38	45	90	124	129	118	123	127	📊
Other Income Expenses	0	-3	-0	1	-0	-4	110	146	177	📊
EBITDA	351	408	342	576	680	755	705	529	503	📊
EBITDA Growth (1Y)	--	+16.13%	-16.24%	+68.54%	+18.08%	+10.95%	-6.54%	-24.99%	-4.95%	📊
EBITDA Growth (5Y)	--	--	--	--	+93.59%	+84.96%	+106.37%	-8.15%	-12.70%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	67	74	99	131	157	139	197	253	179	📊
Operating Income	269	328	239	466	550	597	489	271	296	📊
Operating Income Growth (1Y)	--	+21.57%	-27.15%	+95.07%	+18.14%	+8.51%	-18.00%	-44.66%	+9.38%	📊
Operating Income Growth (5Y)	--	--	--	--	+104.11%	+82.18%	+105.04%	-41.83%	-36.38%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	14	9	4	16	17	10	2	3	3	📊
Pre Tax Income	270	324	239	469	550	606	506	274	304	📊
Tax Provision	59	66	47	84	104	110	83	40	61	📊
NET INCOME	169	199	156	386	447	497	425	234	246	📊
Net Income Growth (1Y)	--	+18.23%	-21.90%	+147.80%	+15.98%	+11.05%	-14.43%	-44.84%	+4.75%	📊
Net Income Growth (5Y)	--	--	--	--	+165.37%	+149.25%	+173.11%	-39.20%	-36.31%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0	1.08	0.85	2.1	2.43	2.79	1.78	0.75	0.58	📊
Diluted EPS	0	1.08	0.85	2.1	2.43	2.79	0	0.75	0.58	📊
Basic Average Shares	0	184	184	184	184	178	239	313	256	📊
Diluted Average Shares	0	184	184	184	184	178	239	313	256	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,693

1,610

1,684

2,772

3,355

3,889

3,592

4,193

4,927

📊

Revenue Growth (1Y)

-4.89%

+4.63%

+64.58%

+21.03%

+15.93%

-7.65%

+16.73%

+17.51%

📊

Revenue Growth (5Y)

+98.20%

+141.59%

+113.25%

+51.25%

+77.74%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,280

1,155

1,293

2,089

2,532

3,004

2,835

3,607

4,266

📊

Cost of Revenue Growth (1Y)

-9.77%

+12.02%

+61.48%

+21.21%

+18.67%

-5.65%

+27.24%

+18.27%

📊

Cost of Revenue Growth (5Y)

+97.83%

+160.19%

+119.16%

+72.68%

+104.23%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

413

455

391

683

823

885

757

586

661

📊

Gross Profit Growth (1Y)

+10.21%

-14.12%

+74.81%

+20.48%

+7.50%

-14.44%

-22.60%

+12.83%

📊

Gross Profit Growth (5Y)

+99.34%

+94.43%

+93.72%

-14.23%

-3.23%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

113

121

134

179

233

299

268

315

365

📊

Operating Expenses Growth (1Y)

+6.88%

+10.65%

+34.20%

+29.63%

+28.50%

-10.35%

+17.68%

+15.79%

📊

Operating Expenses Growth (5Y)

+105.74%

+147.34%

+100.41%

+75.73%

+103.48%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

169

📊

Research and Development

124

129

118

123

127

📊

Other Income Expenses

-3

-0

-4

110

146

177

📊

EBITDA

351

408

342

576

680

755

705

529

503

📊

EBITDA Growth (1Y)

+16.13%

-16.24%

+68.54%

+18.08%

+10.95%

-6.54%

-24.99%

-4.95%

📊

EBITDA Growth (5Y)

+93.59%

+84.96%

+106.37%

-8.15%

-12.70%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

131

157

139

197

253

179

📊

Operating Income

269

328

239

466

550

597

489

271

296

📊

Operating Income Growth (1Y)

+21.57%

-27.15%

+95.07%

+18.14%

+8.51%

-18.00%

-44.66%

+9.38%

📊

Operating Income Growth (5Y)

+104.11%

+82.18%

+105.04%

-41.83%

-36.38%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

270

324

239

469

550

606

506

274

304

📊

Tax Provision

104

110

📊

NET INCOME

169

199

156

386

447

497

425

234

246

📊

Net Income Growth (1Y)

+18.23%

-21.90%

+147.80%

+15.98%

+11.05%

-14.43%

-44.84%

+4.75%

📊

Net Income Growth (5Y)

+165.37%

+149.25%

+173.11%

-39.20%

-36.31%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.08

0.85

2.1

2.43

2.79

1.78

0.75

0.58

📊

Diluted EPS

1.08

0.85

2.1

2.43

2.79

0.75

0.58

📊

Basic Average Shares

184

178

239

313

256

📊

Diluted Average Shares

184

178

239

313

256

📊

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,693	1,610	1,684	2,772	3,355	3,889	3,592	4,193	4,927	📊
Revenue Growth (1Y)	--	-4.89%	+4.63%	+64.58%	+21.03%	+15.93%	-7.65%	+16.73%	+17.51%	📊
Revenue Growth (5Y)	--	--	--	--	+98.20%	+141.59%	+113.25%	+51.25%	+77.74%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,280	1,155	1,293	2,089	2,532	3,004	2,835	3,607	4,266	📊
Cost of Revenue Growth (1Y)	--	-9.77%	+12.02%	+61.48%	+21.21%	+18.67%	-5.65%	+27.24%	+18.27%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+97.83%	+160.19%	+119.16%	+72.68%	+104.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	413	455	391	683	823	885	757	586	661	📊
Gross Profit Growth (1Y)	--	+10.21%	-14.12%	+74.81%	+20.48%	+7.50%	-14.44%	-22.60%	+12.83%	📊
Gross Profit Growth (5Y)	--	--	--	--	+99.34%	+94.43%	+93.72%	-14.23%	-3.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	113	121	134	179	233	299	268	315	365	📊
Operating Expenses Growth (1Y)	--	+6.88%	+10.65%	+34.20%	+29.63%	+28.50%	-10.35%	+17.68%	+15.79%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+105.74%	+147.34%	+100.41%	+75.73%	+103.48%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	63	41	47	28	33	169	40	46	61	📊
Research and Development	40	38	45	90	124	129	118	123	127	📊
Other Income Expenses	0	-3	-0	1	-0	-4	110	146	177	📊
EBITDA	351	408	342	576	680	755	705	529	503	📊
EBITDA Growth (1Y)	--	+16.13%	-16.24%	+68.54%	+18.08%	+10.95%	-6.54%	-24.99%	-4.95%	📊
EBITDA Growth (5Y)	--	--	--	--	+93.59%	+84.96%	+106.37%	-8.15%	-12.70%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	67	74	99	131	157	139	197	253	179	📊
Operating Income	269	328	239	466	550	597	489	271	296	📊
Operating Income Growth (1Y)	--	+21.57%	-27.15%	+95.07%	+18.14%	+8.51%	-18.00%	-44.66%	+9.38%	📊
Operating Income Growth (5Y)	--	--	--	--	+104.11%	+82.18%	+105.04%	-41.83%	-36.38%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	14	9	4	16	17	10	2	3	3	📊
Pre Tax Income	270	324	239	469	550	606	506	274	304	📊
Tax Provision	59	66	47	84	104	110	83	40	61	📊
NET INCOME	169	199	156	386	447	497	425	234	246	📊
Net Income Growth (1Y)	--	+18.23%	-21.90%	+147.80%	+15.98%	+11.05%	-14.43%	-44.84%	+4.75%	📊
Net Income Growth (5Y)	--	--	--	--	+165.37%	+149.25%	+173.11%	-39.20%	-36.31%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0	1.08	0.85	2.1	2.43	2.79	1.78	0.75	0.58	📊
Diluted EPS	0	1.08	0.85	2.1	2.43	2.79	0	0.75	0.58	📊
Basic Average Shares	0	184	184	184	184	178	239	313	256	📊
Diluted Average Shares	0	184	184	184	184	178	239	313	256	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,693

1,610

1,684

2,772

3,355

3,889

3,592

4,193

4,927

📊

Revenue Growth (1Y)

-4.89%

+4.63%

+64.58%

+21.03%

+15.93%

-7.65%

+16.73%

+17.51%

📊

Revenue Growth (5Y)

+98.20%

+141.59%

+113.25%

+51.25%

+77.74%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,280

1,155

1,293

2,089

2,532

3,004

2,835

3,607

4,266

📊

Cost of Revenue Growth (1Y)

-9.77%

+12.02%

+61.48%

+21.21%

+18.67%

-5.65%

+27.24%

+18.27%

📊

Cost of Revenue Growth (5Y)

+97.83%

+160.19%

+119.16%

+72.68%

+104.23%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

413

455

391

683

823

885

757

586

661

📊

Gross Profit Growth (1Y)

+10.21%

-14.12%

+74.81%

+20.48%

+7.50%

-14.44%

-22.60%

+12.83%

📊

Gross Profit Growth (5Y)

+99.34%

+94.43%

+93.72%

-14.23%

-3.23%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

113

121

134

179

233

299

268

315

365

📊

Operating Expenses Growth (1Y)

+6.88%

+10.65%

+34.20%

+29.63%

+28.50%

-10.35%

+17.68%

+15.79%

📊

Operating Expenses Growth (5Y)

+105.74%

+147.34%

+100.41%

+75.73%

+103.48%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

169

📊

Research and Development

124

129

118

123

127

📊

Other Income Expenses

-3

-0

-4

110

146

177

📊

EBITDA

351

408

342

576

680

755

705

529

503

📊

EBITDA Growth (1Y)

+16.13%

-16.24%

+68.54%

+18.08%

+10.95%

-6.54%

-24.99%

-4.95%

📊

EBITDA Growth (5Y)

+93.59%

+84.96%

+106.37%

-8.15%

-12.70%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

131

157

139

197

253

179

📊

Operating Income

269

328

239

466

550

597

489

271

296

📊

Operating Income Growth (1Y)

+21.57%

-27.15%

+95.07%

+18.14%

+8.51%

-18.00%

-44.66%

+9.38%

📊

Operating Income Growth (5Y)

+104.11%

+82.18%

+105.04%

-41.83%

-36.38%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

270

324

239

469

550

606

506

274

304

📊

Tax Provision

104

110

📊

NET INCOME

169

199

156

386

447

497

425

234

246

📊

Net Income Growth (1Y)

+18.23%

-21.90%

+147.80%

+15.98%

+11.05%

-14.43%

-44.84%

+4.75%

📊

Net Income Growth (5Y)

+165.37%

+149.25%

+173.11%

-39.20%

-36.31%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.08

0.85

2.1

2.43

2.79

1.78

0.75

0.58

📊

Diluted EPS

1.08

0.85

2.1

2.43

2.79

0.75

0.58

📊

Basic Average Shares

184

178

239

313

256

📊

Diluted Average Shares

184

178

239

313

256

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-12.34%
Next Earnings
Market cap	6.74B (CNY)
EPS (TTM)	0.58 (CNY)
P/E (TTM)	28.78 (CNY)
Last Close	16.69

Next Earnings
Market cap	6.74B (CNY)
EPS (TTM)	0.58 (CNY)
P/E (TTM)	28.78 (CNY)
Last Close	16.69 (CNY)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-12.34%
Next Earnings
Market cap	6.74B (CNY)
EPS (TTM)	0.58 (CNY)
P/E (TTM)	28.78 (CNY)
Last Close	16.69

Next Earnings
Market cap	6.74B (CNY)
EPS (TTM)	0.58 (CNY)
P/E (TTM)	28.78 (CNY)
Last Close	16.69 (CNY)