Harbin Boshi Automation Co., Ltd. - 002698.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	399	443	596	742	764	608	717	628	788	916	1,460	1,828	2,113	2,154	2,565	2,863	2,828	2,835	📊
Revenue Growth (1Y)	--	+11.01%	+34.58%	+24.50%	+2.98%	-20.42%	+18.05%	-12.49%	+25.54%	+16.18%	+59.43%	+25.22%	+15.59%	+1.93%	+19.11%	+11.59%	-1.21%	+0.24%	📊
Revenue Growth (5Y)	--	--	--	--	+91.53%	+37.30%	+20.44%	-15.35%	+3.20%	+50.67%	+103.48%	+191.18%	+168.12%	+135.23%	+75.74%	+56.61%	+33.84%	+34.16%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+129.65%	+229.82%	+206.89%	+184.94%	+182.04%	+322.17%	+299.04%	+350.51%	+351.57%	📊
Cost of Revenue	219	227	319	430	444	330	422	374	501	561	851	1,061	1,303	1,357	1,625	1,907	1,818	1,859	📊
Cost of Revenue Growth (1Y)	--	+3.73%	+40.50%	+34.68%	+3.35%	-25.74%	+28.00%	-11.45%	+34.05%	+12.03%	+51.71%	+24.56%	+22.90%	+4.09%	+19.80%	+17.33%	-4.66%	+2.27%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+102.87%	+45.23%	+32.32%	-13.01%	+12.83%	+70.21%	+101.74%	+183.79%	+160.20%	+141.76%	+90.90%	+79.81%	+39.49%	+42.66%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+156.44%	+275.04%	+232.51%	+203.43%	+205.58%	+392.97%	+351.85%	+386.54%	+397.59%	📊
Gross Profit	180	216	277	312	320	278	295	254	287	354	608	767	810	797	940	956	1,010	975	📊
Gross Profit Growth (1Y)	--	+19.86%	+28.34%	+12.76%	+2.46%	-13.04%	+6.25%	-13.98%	+13.02%	+23.42%	+71.67%	+26.14%	+5.49%	-1.55%	+17.95%	+1.66%	+5.67%	-3.43%	📊
Gross Profit Growth (5Y)	--	--	--	--	+77.73%	+28.95%	+6.75%	-18.57%	-10.17%	+27.49%	+105.97%	+202.05%	+181.94%	+124.91%	+54.53%	+24.54%	+24.75%	+20.47%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.05%	+182.20%	+177.37%	+159.48%	+149.35%	+238.19%	+223.58%	+297.51%	+283.87%	📊
Operating Expenses	69	77	109	145	126	137	128	157	149	198	249	230	233	287	306	340	357	378	📊
Operating Expenses Growth (1Y)	--	+11.57%	+41.15%	+32.66%	-13.18%	+9.33%	-6.44%	+22.01%	-5.09%	+32.88%	+25.91%	-7.70%	+1.29%	+23.46%	+6.77%	+10.86%	+5.09%	+5.95%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+81.38%	+77.75%	+17.82%	+8.36%	+18.45%	+43.95%	+93.73%	+46.56%	+56.42%	+45.33%	+23.23%	+48.01%	+53.57%	+62.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+185.47%	+222.18%	+110.68%	+60.86%	+128.74%	+123.37%	+164.66%	+127.97%	+141.54%	📊
Sell General Administrative	28	31	53	74	53	55	54	70	88	125	147	102	108	118	160	23	105	118	📊
Research and Development	23	21	23	34	38	45	35	42	40	44	73	72	89	119	146	157	161	154	📊
Other Income Expenses	3	4	8	36	28	36	29	27	-2	-2	29	56	36	50	0	160	91	106	📊
EBITDA	128	144	186	219	251	219	225	140	162	207	413	586	637	547	684	666	717	630	📊
EBITDA Growth (1Y)	--	+12.88%	+29.29%	+17.37%	+15.08%	-12.88%	+2.63%	-37.59%	+15.38%	+27.73%	+99.58%	+41.93%	+8.69%	-14.08%	+24.94%	-2.50%	+7.51%	-12.08%	📊
EBITDA Growth (5Y)	--	--	--	--	+97.12%	+52.12%	+20.76%	-35.79%	-35.61%	-5.60%	+83.58%	+317.49%	+293.26%	+164.54%	+65.60%	+13.76%	+12.53%	-1.07%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+62.11%	+186.61%	+214.64%	+191.38%	+117.55%	+211.99%	+196.41%	+410.61%	+348.93%	📊
Depreciation and Amortization	9	11	15	15	16	17	23	23	27	29	30	30	33	34	34	38	43	11	📊
Operating Income	116	144	166	169	213	174	170	96	141	187	383	557	606	514	634	616	653	606	📊
Operating Income Growth (1Y)	--	+24.21%	+15.34%	+2.13%	+25.80%	-18.40%	-2.29%	-43.41%	+47.39%	+32.08%	+105.12%	+45.27%	+8.92%	-15.22%	+23.25%	-2.78%	+5.99%	-7.20%	📊
Operating Income Growth (5Y)	--	--	--	--	+84.07%	+20.92%	+2.44%	-43.24%	-33.50%	+7.64%	+125.97%	+480.10%	+328.71%	+175.19%	+65.34%	+10.65%	+7.67%	-0.08%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+61.67%	+166.99%	+236.26%	+258.64%	+141.70%	+265.06%	+263.23%	+580.32%	+531.35%	📊
Interest Expense	0	0	2	1	0	0	0	0	1	0	2	2	1	4	11	16	20	21	📊
Pre Tax Income	118	148	174	205	241	209	198	123	140	185	383	554	603	512	638	613	653	611	📊
Tax Provision	12	21	23	30	34	23	23	15	18	21	55	85	83	64	85	68	72	67	📊
NET INCOME	106	127	151	175	207	187	177	110	130	182	307	405	490	445	534	524	564	521	📊
Net Income Growth (1Y)	--	+19.77%	+18.32%	+16.49%	+18.22%	-9.63%	-5.62%	-37.88%	+17.96%	+40.55%	+68.67%	+32.00%	+20.96%	-9.24%	+19.90%	-1.76%	+7.54%	-7.60%	📊
Net Income Growth (5Y)	--	--	--	--	+95.16%	+47.25%	+17.45%	-37.37%	-37.50%	-2.80%	+73.71%	+269.12%	+278.50%	+144.43%	+73.75%	+29.32%	+14.98%	+6.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.43%	+141.41%	+169.31%	+179.64%	+114.70%	+184.85%	+196.52%	+413.34%	+374.34%	📊
Basic EPS	0.12	0.14	0.16	0.18	0.2	0.31	0.17	0.11	0.13	0.18	0.3	0.4	0.48	0.44	0.52	0.52	0.55	0.38	📊
Diluted EPS	0.12	0.14	0.16	0.18	0.2	0.31	0.17	0.11	0.13	0.18	0.3	0.4	0.48	0.44	0.52	0	0.55	0.37	📊
Basic Average Shares	903	927	914	951	1,016	598	1,020	1,023	1,023	1,022	1,023	1,023	1,023	1,023	1,028	1,016	1,017	764	📊
Diluted Average Shares	903	927	914	951	1,016	598	1,020	1,030	1,023	1,022	1,023	1,023	1,023	1,023	1,028	1,022	1,022	767	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

399

443

596

742

764

608

717

628

788

916

1,460

1,828

2,113

2,154

2,565

2,863

2,828

2,835

📊

Revenue Growth (1Y)

+11.01%

+34.58%

+24.50%

+2.98%

-20.42%

+18.05%

-12.49%

+25.54%

+16.18%

+59.43%

+25.22%

+15.59%

+1.93%

+19.11%

+11.59%

-1.21%

+0.24%

📊

Revenue Growth (5Y)

+91.53%

+37.30%

+20.44%

-15.35%

+3.20%

+50.67%

+103.48%

+191.18%

+168.12%

+135.23%

+75.74%

+56.61%

+33.84%

+34.16%

📊

Revenue Growth (10Y)

+129.65%

+229.82%

+206.89%

+184.94%

+182.04%

+322.17%

+299.04%

+350.51%

+351.57%

📊

Cost of Revenue

219

227

319

430

444

330

422

374

501

561

851

1,061

1,303

1,357

1,625

1,907

1,818

1,859

📊

Cost of Revenue Growth (1Y)

+3.73%

+40.50%

+34.68%

+3.35%

-25.74%

+28.00%

-11.45%

+34.05%

+12.03%

+51.71%

+24.56%

+22.90%

+4.09%

+19.80%

+17.33%

-4.66%

+2.27%

📊

Cost of Revenue Growth (5Y)

+102.87%

+45.23%

+32.32%

-13.01%

+12.83%

+70.21%

+101.74%

+183.79%

+160.20%

+141.76%

+90.90%

+79.81%

+39.49%

+42.66%

📊

Cost of Revenue Growth (10Y)

+156.44%

+275.04%

+232.51%

+203.43%

+205.58%

+392.97%

+351.85%

+386.54%

+397.59%

📊

Gross Profit

180

216

277

312

320

278

295

254

287

354

608

767

810

797

940

956

1,010

975

📊

Gross Profit Growth (1Y)

+19.86%

+28.34%

+12.76%

+2.46%

-13.04%

+6.25%

-13.98%

+13.02%

+23.42%

+71.67%

+26.14%

+5.49%

-1.55%

+17.95%

+1.66%

+5.67%

-3.43%

📊

Gross Profit Growth (5Y)

+77.73%

+28.95%

+6.75%

-18.57%

-10.17%

+27.49%

+105.97%

+202.05%

+181.94%

+124.91%

+54.53%

+24.54%

+24.75%

+20.47%

📊

Gross Profit Growth (10Y)

+97.05%

+182.20%

+177.37%

+159.48%

+149.35%

+238.19%

+223.58%

+297.51%

+283.87%

📊

Operating Expenses

109

145

126

137

128

157

149

198

249

230

233

287

306

340

357

378

📊

Operating Expenses Growth (1Y)

+11.57%

+41.15%

+32.66%

-13.18%

+9.33%

-6.44%

+22.01%

-5.09%

+32.88%

+25.91%

-7.70%

+1.29%

+23.46%

+6.77%

+10.86%

+5.09%

+5.95%

📊

Operating Expenses Growth (5Y)

+81.38%

+77.75%

+17.82%

+8.36%

+18.45%

+43.95%

+93.73%

+46.56%

+56.42%

+45.33%

+23.23%

+48.01%

+53.57%

+62.71%

📊

Operating Expenses Growth (10Y)

+185.47%

+222.18%

+110.68%

+60.86%

+128.74%

+123.37%

+164.66%

+127.97%

+141.54%

📊

Sell General Administrative

125

147

102

108

118

160

105

118

📊

Research and Development

119

146

157

161

154

📊

Other Income Expenses

-2

160

106

📊

EBITDA

128

144

186

219

251

219

225

140

162

207

413

586

637

547

684

666

717

630

📊

EBITDA Growth (1Y)

+12.88%

+29.29%

+17.37%

+15.08%

-12.88%

+2.63%

-37.59%

+15.38%

+27.73%

+99.58%

+41.93%

+8.69%

-14.08%

+24.94%

-2.50%

+7.51%

-12.08%

📊

EBITDA Growth (5Y)

+97.12%

+52.12%

+20.76%

-35.79%

-35.61%

-5.60%

+83.58%

+317.49%

+293.26%

+164.54%

+65.60%

+13.76%

+12.53%

-1.07%

📊

EBITDA Growth (10Y)

+62.11%

+186.61%

+214.64%

+191.38%

+117.55%

+211.99%

+196.41%

+410.61%

+348.93%

📊

Depreciation and Amortization

📊

Operating Income

116

144

166

169

213

174

170

141

187

383

557

606

514

634

616

653

606

📊

Operating Income Growth (1Y)

+24.21%

+15.34%

+2.13%

+25.80%

-18.40%

-2.29%

-43.41%

+47.39%

+32.08%

+105.12%

+45.27%

+8.92%

-15.22%

+23.25%

-2.78%

+5.99%

-7.20%

📊

Operating Income Growth (5Y)

+84.07%

+20.92%

+2.44%

-43.24%

-33.50%

+7.64%

+125.97%

+480.10%

+328.71%

+175.19%

+65.34%

+10.65%

+7.67%

-0.08%

📊

Operating Income Growth (10Y)

+61.67%

+166.99%

+236.26%

+258.64%

+141.70%

+265.06%

+263.23%

+580.32%

+531.35%

📊

Interest Expense

📊

Pre Tax Income

118

148

174

205

241

209

198

123

140

185

383

554

603

512

638

613

653

611

📊

Tax Provision

📊

NET INCOME

106

127

151

175

207

187

177

110

130

182

307

405

490

445

534

524

564

521

📊

Net Income Growth (1Y)

+19.77%

+18.32%

+16.49%

+18.22%

-9.63%

-5.62%

-37.88%

+17.96%

+40.55%

+68.67%

+32.00%

+20.96%

-9.24%

+19.90%

-1.76%

+7.54%

-7.60%

📊

Net Income Growth (5Y)

+95.16%

+47.25%

+17.45%

-37.37%

-37.50%

-2.80%

+73.71%

+269.12%

+278.50%

+144.43%

+73.75%

+29.32%

+14.98%

+6.24%

📊

Net Income Growth (10Y)

+71.43%

+141.41%

+169.31%

+179.64%

+114.70%

+184.85%

+196.52%

+413.34%

+374.34%

📊

Basic EPS

0.12

0.14

0.16

0.18

0.2

0.31

0.17

0.11

0.13

0.18

0.3

0.4

0.48

0.44

0.52

0.55

0.38

📊

Diluted EPS

0.12

0.14

0.16

0.18

0.2

0.31

0.17

0.11

0.13

0.18

0.3

0.4

0.48

0.44

0.52

0.55

0.37

📊

Basic Average Shares

903

927

914

951

1,016

598

1,020

1,023

1,022

1,023

1,028

1,016

1,017

764

📊

Diluted Average Shares

903

927

914

951

1,016

598

1,020

1,030

1,023

1,022

1,023

1,028

1,022

767

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	399	443	596	742	764	608	717	628	788	916	1,460	1,828	2,113	2,154	2,565	2,863	2,828	2,835	📊
Revenue Growth (1Y)	--	+11.01%	+34.58%	+24.50%	+2.98%	-20.42%	+18.05%	-12.49%	+25.54%	+16.18%	+59.43%	+25.22%	+15.59%	+1.93%	+19.11%	+11.59%	-1.21%	+0.24%	📊
Revenue Growth (5Y)	--	--	--	--	+91.53%	+37.30%	+20.44%	-15.35%	+3.20%	+50.67%	+103.48%	+191.18%	+168.12%	+135.23%	+75.74%	+56.61%	+33.84%	+34.16%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+129.65%	+229.82%	+206.89%	+184.94%	+182.04%	+322.17%	+299.04%	+350.51%	+351.57%	📊
Cost of Revenue	219	227	319	430	444	330	422	374	501	561	851	1,061	1,303	1,357	1,625	1,907	1,818	1,859	📊
Cost of Revenue Growth (1Y)	--	+3.73%	+40.50%	+34.68%	+3.35%	-25.74%	+28.00%	-11.45%	+34.05%	+12.03%	+51.71%	+24.56%	+22.90%	+4.09%	+19.80%	+17.33%	-4.66%	+2.27%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+102.87%	+45.23%	+32.32%	-13.01%	+12.83%	+70.21%	+101.74%	+183.79%	+160.20%	+141.76%	+90.90%	+79.81%	+39.49%	+42.66%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+156.44%	+275.04%	+232.51%	+203.43%	+205.58%	+392.97%	+351.85%	+386.54%	+397.59%	📊
Gross Profit	180	216	277	312	320	278	295	254	287	354	608	767	810	797	940	956	1,010	975	📊
Gross Profit Growth (1Y)	--	+19.86%	+28.34%	+12.76%	+2.46%	-13.04%	+6.25%	-13.98%	+13.02%	+23.42%	+71.67%	+26.14%	+5.49%	-1.55%	+17.95%	+1.66%	+5.67%	-3.43%	📊
Gross Profit Growth (5Y)	--	--	--	--	+77.73%	+28.95%	+6.75%	-18.57%	-10.17%	+27.49%	+105.97%	+202.05%	+181.94%	+124.91%	+54.53%	+24.54%	+24.75%	+20.47%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.05%	+182.20%	+177.37%	+159.48%	+149.35%	+238.19%	+223.58%	+297.51%	+283.87%	📊
Operating Expenses	69	77	109	145	126	137	128	157	149	198	249	230	233	287	306	340	357	378	📊
Operating Expenses Growth (1Y)	--	+11.57%	+41.15%	+32.66%	-13.18%	+9.33%	-6.44%	+22.01%	-5.09%	+32.88%	+25.91%	-7.70%	+1.29%	+23.46%	+6.77%	+10.86%	+5.09%	+5.95%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+81.38%	+77.75%	+17.82%	+8.36%	+18.45%	+43.95%	+93.73%	+46.56%	+56.42%	+45.33%	+23.23%	+48.01%	+53.57%	+62.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+185.47%	+222.18%	+110.68%	+60.86%	+128.74%	+123.37%	+164.66%	+127.97%	+141.54%	📊
Sell General Administrative	28	31	53	74	53	55	54	70	88	125	147	102	108	118	160	23	105	118	📊
Research and Development	23	21	23	34	38	45	35	42	40	44	73	72	89	119	146	157	161	154	📊
Other Income Expenses	3	4	8	36	28	36	29	27	-2	-2	29	56	36	50	0	160	91	106	📊
EBITDA	128	144	186	219	251	219	225	140	162	207	413	586	637	547	684	666	717	630	📊
EBITDA Growth (1Y)	--	+12.88%	+29.29%	+17.37%	+15.08%	-12.88%	+2.63%	-37.59%	+15.38%	+27.73%	+99.58%	+41.93%	+8.69%	-14.08%	+24.94%	-2.50%	+7.51%	-12.08%	📊
EBITDA Growth (5Y)	--	--	--	--	+97.12%	+52.12%	+20.76%	-35.79%	-35.61%	-5.60%	+83.58%	+317.49%	+293.26%	+164.54%	+65.60%	+13.76%	+12.53%	-1.07%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+62.11%	+186.61%	+214.64%	+191.38%	+117.55%	+211.99%	+196.41%	+410.61%	+348.93%	📊
Depreciation and Amortization	9	11	15	15	16	17	23	23	27	29	30	30	33	34	34	38	43	11	📊
Operating Income	116	144	166	169	213	174	170	96	141	187	383	557	606	514	634	616	653	606	📊
Operating Income Growth (1Y)	--	+24.21%	+15.34%	+2.13%	+25.80%	-18.40%	-2.29%	-43.41%	+47.39%	+32.08%	+105.12%	+45.27%	+8.92%	-15.22%	+23.25%	-2.78%	+5.99%	-7.20%	📊
Operating Income Growth (5Y)	--	--	--	--	+84.07%	+20.92%	+2.44%	-43.24%	-33.50%	+7.64%	+125.97%	+480.10%	+328.71%	+175.19%	+65.34%	+10.65%	+7.67%	-0.08%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+61.67%	+166.99%	+236.26%	+258.64%	+141.70%	+265.06%	+263.23%	+580.32%	+531.35%	📊
Interest Expense	0	0	2	1	0	0	0	0	1	0	2	2	1	4	11	16	20	21	📊
Pre Tax Income	118	148	174	205	241	209	198	123	140	185	383	554	603	512	638	613	653	611	📊
Tax Provision	12	21	23	30	34	23	23	15	18	21	55	85	83	64	85	68	72	67	📊
NET INCOME	106	127	151	175	207	187	177	110	130	182	307	405	490	445	534	524	564	521	📊
Net Income Growth (1Y)	--	+19.77%	+18.32%	+16.49%	+18.22%	-9.63%	-5.62%	-37.88%	+17.96%	+40.55%	+68.67%	+32.00%	+20.96%	-9.24%	+19.90%	-1.76%	+7.54%	-7.60%	📊
Net Income Growth (5Y)	--	--	--	--	+95.16%	+47.25%	+17.45%	-37.37%	-37.50%	-2.80%	+73.71%	+269.12%	+278.50%	+144.43%	+73.75%	+29.32%	+14.98%	+6.24%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.43%	+141.41%	+169.31%	+179.64%	+114.70%	+184.85%	+196.52%	+413.34%	+374.34%	📊
Basic EPS	0.12	0.14	0.16	0.18	0.2	0.31	0.17	0.11	0.13	0.18	0.3	0.4	0.48	0.44	0.52	0.52	0.55	0.38	📊
Diluted EPS	0.12	0.14	0.16	0.18	0.2	0.31	0.17	0.11	0.13	0.18	0.3	0.4	0.48	0.44	0.52	0	0.55	0.37	📊
Basic Average Shares	903	927	914	951	1,016	598	1,020	1,023	1,023	1,022	1,023	1,023	1,023	1,023	1,028	1,016	1,017	764	📊
Diluted Average Shares	903	927	914	951	1,016	598	1,020	1,030	1,023	1,022	1,023	1,023	1,023	1,023	1,028	1,022	1,022	767	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

399

443

596

742

764

608

717

628

788

916

1,460

1,828

2,113

2,154

2,565

2,863

2,828

2,835

📊

Revenue Growth (1Y)

+11.01%

+34.58%

+24.50%

+2.98%

-20.42%

+18.05%

-12.49%

+25.54%

+16.18%

+59.43%

+25.22%

+15.59%

+1.93%

+19.11%

+11.59%

-1.21%

+0.24%

📊

Revenue Growth (5Y)

+91.53%

+37.30%

+20.44%

-15.35%

+3.20%

+50.67%

+103.48%

+191.18%

+168.12%

+135.23%

+75.74%

+56.61%

+33.84%

+34.16%

📊

Revenue Growth (10Y)

+129.65%

+229.82%

+206.89%

+184.94%

+182.04%

+322.17%

+299.04%

+350.51%

+351.57%

📊

Cost of Revenue

219

227

319

430

444

330

422

374

501

561

851

1,061

1,303

1,357

1,625

1,907

1,818

1,859

📊

Cost of Revenue Growth (1Y)

+3.73%

+40.50%

+34.68%

+3.35%

-25.74%

+28.00%

-11.45%

+34.05%

+12.03%

+51.71%

+24.56%

+22.90%

+4.09%

+19.80%

+17.33%

-4.66%

+2.27%

📊

Cost of Revenue Growth (5Y)

+102.87%

+45.23%

+32.32%

-13.01%

+12.83%

+70.21%

+101.74%

+183.79%

+160.20%

+141.76%

+90.90%

+79.81%

+39.49%

+42.66%

📊

Cost of Revenue Growth (10Y)

+156.44%

+275.04%

+232.51%

+203.43%

+205.58%

+392.97%

+351.85%

+386.54%

+397.59%

📊

Gross Profit

180

216

277

312

320

278

295

254

287

354

608

767

810

797

940

956

1,010

975

📊

Gross Profit Growth (1Y)

+19.86%

+28.34%

+12.76%

+2.46%

-13.04%

+6.25%

-13.98%

+13.02%

+23.42%

+71.67%

+26.14%

+5.49%

-1.55%

+17.95%

+1.66%

+5.67%

-3.43%

📊

Gross Profit Growth (5Y)

+77.73%

+28.95%

+6.75%

-18.57%

-10.17%

+27.49%

+105.97%

+202.05%

+181.94%

+124.91%

+54.53%

+24.54%

+24.75%

+20.47%

📊

Gross Profit Growth (10Y)

+97.05%

+182.20%

+177.37%

+159.48%

+149.35%

+238.19%

+223.58%

+297.51%

+283.87%

📊

Operating Expenses

109

145

126

137

128

157

149

198

249

230

233

287

306

340

357

378

📊

Operating Expenses Growth (1Y)

+11.57%

+41.15%

+32.66%

-13.18%

+9.33%

-6.44%

+22.01%

-5.09%

+32.88%

+25.91%

-7.70%

+1.29%

+23.46%

+6.77%

+10.86%

+5.09%

+5.95%

📊

Operating Expenses Growth (5Y)

+81.38%

+77.75%

+17.82%

+8.36%

+18.45%

+43.95%

+93.73%

+46.56%

+56.42%

+45.33%

+23.23%

+48.01%

+53.57%

+62.71%

📊

Operating Expenses Growth (10Y)

+185.47%

+222.18%

+110.68%

+60.86%

+128.74%

+123.37%

+164.66%

+127.97%

+141.54%

📊

Sell General Administrative

125

147

102

108

118

160

105

118

📊

Research and Development

119

146

157

161

154

📊

Other Income Expenses

-2

160

106

📊

EBITDA

128

144

186

219

251

219

225

140

162

207

413

586

637

547

684

666

717

630

📊

EBITDA Growth (1Y)

+12.88%

+29.29%

+17.37%

+15.08%

-12.88%

+2.63%

-37.59%

+15.38%

+27.73%

+99.58%

+41.93%

+8.69%

-14.08%

+24.94%

-2.50%

+7.51%

-12.08%

📊

EBITDA Growth (5Y)

+97.12%

+52.12%

+20.76%

-35.79%

-35.61%

-5.60%

+83.58%

+317.49%

+293.26%

+164.54%

+65.60%

+13.76%

+12.53%

-1.07%

📊

EBITDA Growth (10Y)

+62.11%

+186.61%

+214.64%

+191.38%

+117.55%

+211.99%

+196.41%

+410.61%

+348.93%

📊

Depreciation and Amortization

📊

Operating Income

116

144

166

169

213

174

170

141

187

383

557

606

514

634

616

653

606

📊

Operating Income Growth (1Y)

+24.21%

+15.34%

+2.13%

+25.80%

-18.40%

-2.29%

-43.41%

+47.39%

+32.08%

+105.12%

+45.27%

+8.92%

-15.22%

+23.25%

-2.78%

+5.99%

-7.20%

📊

Operating Income Growth (5Y)

+84.07%

+20.92%

+2.44%

-43.24%

-33.50%

+7.64%

+125.97%

+480.10%

+328.71%

+175.19%

+65.34%

+10.65%

+7.67%

-0.08%

📊

Operating Income Growth (10Y)

+61.67%

+166.99%

+236.26%

+258.64%

+141.70%

+265.06%

+263.23%

+580.32%

+531.35%

📊

Interest Expense

📊

Pre Tax Income

118

148

174

205

241

209

198

123

140

185

383

554

603

512

638

613

653

611

📊

Tax Provision

📊

NET INCOME

106

127

151

175

207

187

177

110

130

182

307

405

490

445

534

524

564

521

📊

Net Income Growth (1Y)

+19.77%

+18.32%

+16.49%

+18.22%

-9.63%

-5.62%

-37.88%

+17.96%

+40.55%

+68.67%

+32.00%

+20.96%

-9.24%

+19.90%

-1.76%

+7.54%

-7.60%

📊

Net Income Growth (5Y)

+95.16%

+47.25%

+17.45%

-37.37%

-37.50%

-2.80%

+73.71%

+269.12%

+278.50%

+144.43%

+73.75%

+29.32%

+14.98%

+6.24%

📊

Net Income Growth (10Y)

+71.43%

+141.41%

+169.31%

+179.64%

+114.70%

+184.85%

+196.52%

+413.34%

+374.34%

📊

Basic EPS

0.12

0.14

0.16

0.18

0.2

0.31

0.17

0.11

0.13

0.18

0.3

0.4

0.48

0.44

0.52

0.55

0.38

📊

Diluted EPS

0.12

0.14

0.16

0.18

0.2

0.31

0.17

0.11

0.13

0.18

0.3

0.4

0.48

0.44

0.52

0.55

0.37

📊

Basic Average Shares

903

927

914

951

1,016

598

1,020

1,023

1,022

1,023

1,028

1,016

1,017

764

📊

Diluted Average Shares

903

927

914

951

1,016

598

1,020

1,030

1,023

1,022

1,023

1,028

1,022

767

📊

Ex-Dividend date
Payment date
Annual Dividend	0.25 (CNY)
Dividend Yield	2.19%
Shareholders Yield	-0.76%
Next Earnings
Market cap	11.67B (CNY)
EPS (TTM)	0.38 (CNY)
P/E (TTM)	30.03 (CNY)
Last Close	11.41

Next Earnings
Market cap	11.67B (CNY)
EPS (TTM)	0.38 (CNY)
P/E (TTM)	30.03 (CNY)
Last Close	11.41 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.25 (CNY)
Dividend Yield	2.19%
Shareholders Yield	-0.76%
Next Earnings
Market cap	11.67B (CNY)
EPS (TTM)	0.38 (CNY)
P/E (TTM)	30.03 (CNY)
Last Close	11.41

Next Earnings
Market cap	11.67B (CNY)
EPS (TTM)	0.38 (CNY)
P/E (TTM)	30.03 (CNY)
Last Close	11.41 (CNY)