Xiamen Jihong Technology Co., Ltd. - 002803.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	309	355	387	386	522	570	1,133	2,269	3,009	4,410	5,178	5,376	6,695	5,529	6,722	7,224	📊
Revenue Growth (1Y)	--	+15.20%	+8.94%	-0.34%	+35.22%	+9.20%	+98.74%	+100.34%	+32.62%	+46.56%	+17.40%	+3.83%	+24.53%	-17.41%	+21.56%	+7.47%	📊
Revenue Growth (5Y)	--	--	--	--	+69.12%	+60.31%	+192.47%	+487.95%	+476.63%	+673.86%	+357.14%	+136.92%	+122.47%	+25.37%	+29.82%	+39.52%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1329.19%	+1356.48%	+1288.20%	+1634.70%	+959.52%	+1079.43%	+1167.57%	📊
Cost of Revenue	245	278	303	312	414	457	822	1,292	1,703	2,509	3,190	3,189	3,590	3,100	3,568	3,827	📊
Cost of Revenue Growth (1Y)	--	+13.50%	+9.05%	+3.07%	+32.58%	+10.47%	+79.74%	+57.25%	+31.78%	+47.33%	+27.17%	-0.05%	+12.60%	-13.65%	+15.07%	+7.27%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+69.14%	+64.62%	+171.34%	+313.96%	+311.47%	+448.74%	+288.23%	+146.78%	+110.86%	+23.60%	+11.84%	+19.97%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+925.36%	+1048.77%	+952.96%	+1050.33%	+649.24%	+680.42%	+737.17%	📊
Gross Profit	64	78	84	74	108	113	311	977	1,307	1,902	1,988	2,187	3,104	2,429	3,154	3,397	📊
Gross Profit Growth (1Y)	--	+21.70%	+8.53%	-12.59%	+46.40%	+4.35%	+175.76%	+214.21%	+33.73%	+45.55%	+4.52%	+10.05%	+41.92%	-21.76%	+29.85%	+7.70%	📊
Gross Profit Growth (5Y)	--	--	--	--	+69.02%	+44.93%	+268.24%	+1223.68%	+1109.11%	+1586.50%	+539.24%	+123.88%	+137.60%	+27.72%	+58.68%	+70.90%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+2874.52%	+2454.70%	+2490.40%	+4105.80%	+2147.71%	+2697.08%	+2912.45%	📊
Operating Expenses	28	32	40	46	57	64	205	701	895	1,231	1,693	1,865	2,718	2,212	2,776	2,900	📊
Operating Expenses Growth (1Y)	--	+13.61%	+22.53%	+16.41%	+24.44%	+11.44%	+220.35%	+242.04%	+27.60%	+37.50%	+37.54%	+10.15%	+45.76%	-18.61%	+25.52%	+4.46%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+101.67%	+97.83%	+417.21%	+1419.61%	+1458.12%	+1822.39%	+725.38%	+165.81%	+203.65%	+79.74%	+64.02%	+71.34%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+4220.47%	+5130.74%	+4602.29%	+5787.76%	+3750.70%	+4236.88%	+4430.31%	📊
Sell General Administrative	28	30	27	27	35	38	171	620	762	1,099	1,493	1,615	2,576	2,025	2,396	2,498	📊
Research and Development	0	1	0	0	0	0	1	35	64	80	126	149	142	124	136	140	📊
Other Income Expenses	1	1	10	2	4	10	4	4	69	51	74	101	0	62	245	262	📊
EBITDA	48	61	57	40	68	86	136	304	463	721	353	323	523	370	526	611	📊
EBITDA Growth (1Y)	--	+28.12%	-7.23%	-29.68%	+70.11%	+26.43%	+58.54%	+124.26%	+52.10%	+55.90%	-51.01%	-8.53%	+61.97%	-29.28%	+42.18%	+16.02%	📊
EBITDA Growth (5Y)	--	--	--	--	+42.18%	+40.30%	+139.78%	+664.65%	+583.70%	+743.05%	+160.49%	+6.24%	+13.14%	-48.67%	+48.98%	+72.85%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1415.40%	+479.42%	+471.31%	+1215.83%	+447.08%	+515.26%	+613.84%	📊
Depreciation and Amortization	12	16	17	23	29	33	37	49	73	69	111	115	123	140	136	99	📊
Operating Income	27	36	38	15	34	41	94	253	379	653	249	321	386	217	378	497	📊
Operating Income Growth (1Y)	--	+30.61%	+5.58%	-59.27%	+124.71%	+19.23%	+128.05%	+170.17%	+49.96%	+72.28%	-61.97%	+29.37%	+20.21%	-43.89%	+74.13%	+31.52%	📊
Operating Income Growth (5Y)	--	--	--	--	+26.21%	+15.21%	+148.86%	+1550.69%	+1001.58%	+1491.71%	+165.43%	+27.10%	+1.88%	-66.82%	+51.94%	+99.83%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2295.21%	+597.37%	+754.51%	+2421.94%	+529.74%	+819.68%	+1109.56%	📊
Interest Expense	8	0	6	9	10	9	13	30	27	25	23	22	15	12	15	20	📊
Pre Tax Income	28	37	40	17	38	51	98	257	382	653	247	214	386	218	375	489	📊
Tax Provision	5	1	4	-0	6	9	16	29	35	76	38	42	54	34	41	57	📊
NET INCOME	23	35	36	19	37	43	80	213	326	559	227	184	345	182	277	316	📊
Net Income Growth (1Y)	--	+55.04%	+2.71%	-47.47%	+95.89%	+15.01%	+86.14%	+166.35%	+53.05%	+71.25%	-59.32%	-19.05%	+87.57%	-47.28%	+52.16%	+14.30%	📊
Net Income Growth (5Y)	--	--	--	--	+63.85%	+21.55%	+120.29%	+1017.01%	+772.71%	+1199.44%	+183.98%	-13.69%	+5.78%	-67.44%	+21.80%	+39.23%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2348.79%	+542.51%	+406.38%	+1708.32%	+386.65%	+543.85%	+635.96%	📊
Basic EPS	0.09	0.15	0.15	0.08	0.15	0.15	0.41	0.64	1.52	1.48	0.6	0.48	0.91	0.49	0.67	0.58	📊
Diluted EPS	0.09	0.15	0.15	0.08	0.15	0.15	0.41	0.64	1.52	1.48	0.6	0.48	0.91	0	0.67	0.58	📊
Basic Average Shares	244	243	250	251	251	289	197	336	215	378	379	383	378	371	413	329	📊
Diluted Average Shares	244	243	250	251	251	289	197	336	215	378	379	383	378	371	413	329	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

309

355

387

386

522

570

1,133

2,269

3,009

4,410

5,178

5,376

6,695

5,529

6,722

7,224

📊

Revenue Growth (1Y)

+15.20%

+8.94%

-0.34%

+35.22%

+9.20%

+98.74%

+100.34%

+32.62%

+46.56%

+17.40%

+3.83%

+24.53%

-17.41%

+21.56%

+7.47%

📊

Revenue Growth (5Y)

+69.12%

+60.31%

+192.47%

+487.95%

+476.63%

+673.86%

+357.14%

+136.92%

+122.47%

+25.37%

+29.82%

+39.52%

📊

Revenue Growth (10Y)

+1329.19%

+1356.48%

+1288.20%

+1634.70%

+959.52%

+1079.43%

+1167.57%

📊

Cost of Revenue

245

278

303

312

414

457

822

1,292

1,703

2,509

3,190

3,189

3,590

3,100

3,568

3,827

📊

Cost of Revenue Growth (1Y)

+13.50%

+9.05%

+3.07%

+32.58%

+10.47%

+79.74%

+57.25%

+31.78%

+47.33%

+27.17%

-0.05%

+12.60%

-13.65%

+15.07%

+7.27%

📊

Cost of Revenue Growth (5Y)

+69.14%

+64.62%

+171.34%

+313.96%

+311.47%

+448.74%

+288.23%

+146.78%

+110.86%

+23.60%

+11.84%

+19.97%

📊

Cost of Revenue Growth (10Y)

+925.36%

+1048.77%

+952.96%

+1050.33%

+649.24%

+680.42%

+737.17%

📊

Gross Profit

108

113

311

977

1,307

1,902

1,988

2,187

3,104

2,429

3,154

3,397

📊

Gross Profit Growth (1Y)

+21.70%

+8.53%

-12.59%

+46.40%

+4.35%

+175.76%

+214.21%

+33.73%

+45.55%

+4.52%

+10.05%

+41.92%

-21.76%

+29.85%

+7.70%

📊

Gross Profit Growth (5Y)

+69.02%

+44.93%

+268.24%

+1223.68%

+1109.11%

+1586.50%

+539.24%

+123.88%

+137.60%

+27.72%

+58.68%

+70.90%

📊

Gross Profit Growth (10Y)

+2874.52%

+2454.70%

+2490.40%

+4105.80%

+2147.71%

+2697.08%

+2912.45%

📊

Operating Expenses

205

701

895

1,231

1,693

1,865

2,718

2,212

2,776

2,900

📊

Operating Expenses Growth (1Y)

+13.61%

+22.53%

+16.41%

+24.44%

+11.44%

+220.35%

+242.04%

+27.60%

+37.50%

+37.54%

+10.15%

+45.76%

-18.61%

+25.52%

+4.46%

📊

Operating Expenses Growth (5Y)

+101.67%

+97.83%

+417.21%

+1419.61%

+1458.12%

+1822.39%

+725.38%

+165.81%

+203.65%

+79.74%

+64.02%

+71.34%

📊

Operating Expenses Growth (10Y)

+4220.47%

+5130.74%

+4602.29%

+5787.76%

+3750.70%

+4236.88%

+4430.31%

📊

Sell General Administrative

171

620

762

1,099

1,493

1,615

2,576

2,025

2,396

2,498

📊

Research and Development

126

149

142

124

136

140

📊

Other Income Expenses

101

245

262

📊

EBITDA

136

304

463

721

353

323

523

370

526

611

📊

EBITDA Growth (1Y)

+28.12%

-7.23%

-29.68%

+70.11%

+26.43%

+58.54%

+124.26%

+52.10%

+55.90%

-51.01%

-8.53%

+61.97%

-29.28%

+42.18%

+16.02%

📊

EBITDA Growth (5Y)

+42.18%

+40.30%

+139.78%

+664.65%

+583.70%

+743.05%

+160.49%

+6.24%

+13.14%

-48.67%

+48.98%

+72.85%

📊

EBITDA Growth (10Y)

+1415.40%

+479.42%

+471.31%

+1215.83%

+447.08%

+515.26%

+613.84%

📊

Depreciation and Amortization

111

115

123

140

136

📊

Operating Income

253

379

653

249

321

386

217

378

497

📊

Operating Income Growth (1Y)

+30.61%

+5.58%

-59.27%

+124.71%

+19.23%

+128.05%

+170.17%

+49.96%

+72.28%

-61.97%

+29.37%

+20.21%

-43.89%

+74.13%

+31.52%

📊

Operating Income Growth (5Y)

+26.21%

+15.21%

+148.86%

+1550.69%

+1001.58%

+1491.71%

+165.43%

+27.10%

+1.88%

-66.82%

+51.94%

+99.83%

📊

Operating Income Growth (10Y)

+2295.21%

+597.37%

+754.51%

+2421.94%

+529.74%

+819.68%

+1109.56%

📊

Interest Expense

📊

Pre Tax Income

257

382

653

247

214

386

218

375

489

📊

Tax Provision

-0

📊

NET INCOME

213

326

559

227

184

345

182

277

316

📊

Net Income Growth (1Y)

+55.04%

+2.71%

-47.47%

+95.89%

+15.01%

+86.14%

+166.35%

+53.05%

+71.25%

-59.32%

-19.05%

+87.57%

-47.28%

+52.16%

+14.30%

📊

Net Income Growth (5Y)

+63.85%

+21.55%

+120.29%

+1017.01%

+772.71%

+1199.44%

+183.98%

-13.69%

+5.78%

-67.44%

+21.80%

+39.23%

📊

Net Income Growth (10Y)

+2348.79%

+542.51%

+406.38%

+1708.32%

+386.65%

+543.85%

+635.96%

📊

Basic EPS

0.09

0.15

0.08

0.15

0.41

0.64

1.52

1.48

0.6

0.48

0.91

0.49

0.67

0.58

📊

Diluted EPS

0.09

0.15

0.08

0.15

0.41

0.64

1.52

1.48

0.6

0.48

0.91

0.67

0.58

📊

Basic Average Shares

244

243

250

251

289

197

336

215

378

379

383

378

371

413

329

📊

Diluted Average Shares

244

243

250

251

289

197

336

215

378

379

383

378

371

413

329

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	309	355	387	386	522	570	1,133	2,269	3,009	4,410	5,178	5,376	6,695	5,529	6,722	7,224	📊
Revenue Growth (1Y)	--	+15.20%	+8.94%	-0.34%	+35.22%	+9.20%	+98.74%	+100.34%	+32.62%	+46.56%	+17.40%	+3.83%	+24.53%	-17.41%	+21.56%	+7.47%	📊
Revenue Growth (5Y)	--	--	--	--	+69.12%	+60.31%	+192.47%	+487.95%	+476.63%	+673.86%	+357.14%	+136.92%	+122.47%	+25.37%	+29.82%	+39.52%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1329.19%	+1356.48%	+1288.20%	+1634.70%	+959.52%	+1079.43%	+1167.57%	📊
Cost of Revenue	245	278	303	312	414	457	822	1,292	1,703	2,509	3,190	3,189	3,590	3,100	3,568	3,827	📊
Cost of Revenue Growth (1Y)	--	+13.50%	+9.05%	+3.07%	+32.58%	+10.47%	+79.74%	+57.25%	+31.78%	+47.33%	+27.17%	-0.05%	+12.60%	-13.65%	+15.07%	+7.27%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+69.14%	+64.62%	+171.34%	+313.96%	+311.47%	+448.74%	+288.23%	+146.78%	+110.86%	+23.60%	+11.84%	+19.97%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+925.36%	+1048.77%	+952.96%	+1050.33%	+649.24%	+680.42%	+737.17%	📊
Gross Profit	64	78	84	74	108	113	311	977	1,307	1,902	1,988	2,187	3,104	2,429	3,154	3,397	📊
Gross Profit Growth (1Y)	--	+21.70%	+8.53%	-12.59%	+46.40%	+4.35%	+175.76%	+214.21%	+33.73%	+45.55%	+4.52%	+10.05%	+41.92%	-21.76%	+29.85%	+7.70%	📊
Gross Profit Growth (5Y)	--	--	--	--	+69.02%	+44.93%	+268.24%	+1223.68%	+1109.11%	+1586.50%	+539.24%	+123.88%	+137.60%	+27.72%	+58.68%	+70.90%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+2874.52%	+2454.70%	+2490.40%	+4105.80%	+2147.71%	+2697.08%	+2912.45%	📊
Operating Expenses	28	32	40	46	57	64	205	701	895	1,231	1,693	1,865	2,718	2,212	2,776	2,900	📊
Operating Expenses Growth (1Y)	--	+13.61%	+22.53%	+16.41%	+24.44%	+11.44%	+220.35%	+242.04%	+27.60%	+37.50%	+37.54%	+10.15%	+45.76%	-18.61%	+25.52%	+4.46%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+101.67%	+97.83%	+417.21%	+1419.61%	+1458.12%	+1822.39%	+725.38%	+165.81%	+203.65%	+79.74%	+64.02%	+71.34%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+4220.47%	+5130.74%	+4602.29%	+5787.76%	+3750.70%	+4236.88%	+4430.31%	📊
Sell General Administrative	28	30	27	27	35	38	171	620	762	1,099	1,493	1,615	2,576	2,025	2,396	2,498	📊
Research and Development	0	1	0	0	0	0	1	35	64	80	126	149	142	124	136	140	📊
Other Income Expenses	1	1	10	2	4	10	4	4	69	51	74	101	0	62	245	262	📊
EBITDA	48	61	57	40	68	86	136	304	463	721	353	323	523	370	526	611	📊
EBITDA Growth (1Y)	--	+28.12%	-7.23%	-29.68%	+70.11%	+26.43%	+58.54%	+124.26%	+52.10%	+55.90%	-51.01%	-8.53%	+61.97%	-29.28%	+42.18%	+16.02%	📊
EBITDA Growth (5Y)	--	--	--	--	+42.18%	+40.30%	+139.78%	+664.65%	+583.70%	+743.05%	+160.49%	+6.24%	+13.14%	-48.67%	+48.98%	+72.85%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1415.40%	+479.42%	+471.31%	+1215.83%	+447.08%	+515.26%	+613.84%	📊
Depreciation and Amortization	12	16	17	23	29	33	37	49	73	69	111	115	123	140	136	99	📊
Operating Income	27	36	38	15	34	41	94	253	379	653	249	321	386	217	378	497	📊
Operating Income Growth (1Y)	--	+30.61%	+5.58%	-59.27%	+124.71%	+19.23%	+128.05%	+170.17%	+49.96%	+72.28%	-61.97%	+29.37%	+20.21%	-43.89%	+74.13%	+31.52%	📊
Operating Income Growth (5Y)	--	--	--	--	+26.21%	+15.21%	+148.86%	+1550.69%	+1001.58%	+1491.71%	+165.43%	+27.10%	+1.88%	-66.82%	+51.94%	+99.83%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2295.21%	+597.37%	+754.51%	+2421.94%	+529.74%	+819.68%	+1109.56%	📊
Interest Expense	8	0	6	9	10	9	13	30	27	25	23	22	15	12	15	20	📊
Pre Tax Income	28	37	40	17	38	51	98	257	382	653	247	214	386	218	375	489	📊
Tax Provision	5	1	4	-0	6	9	16	29	35	76	38	42	54	34	41	57	📊
NET INCOME	23	35	36	19	37	43	80	213	326	559	227	184	345	182	277	316	📊
Net Income Growth (1Y)	--	+55.04%	+2.71%	-47.47%	+95.89%	+15.01%	+86.14%	+166.35%	+53.05%	+71.25%	-59.32%	-19.05%	+87.57%	-47.28%	+52.16%	+14.30%	📊
Net Income Growth (5Y)	--	--	--	--	+63.85%	+21.55%	+120.29%	+1017.01%	+772.71%	+1199.44%	+183.98%	-13.69%	+5.78%	-67.44%	+21.80%	+39.23%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2348.79%	+542.51%	+406.38%	+1708.32%	+386.65%	+543.85%	+635.96%	📊
Basic EPS	0.09	0.15	0.15	0.08	0.15	0.15	0.41	0.64	1.52	1.48	0.6	0.48	0.91	0.49	0.67	0.58	📊
Diluted EPS	0.09	0.15	0.15	0.08	0.15	0.15	0.41	0.64	1.52	1.48	0.6	0.48	0.91	0	0.67	0.58	📊
Basic Average Shares	244	243	250	251	251	289	197	336	215	378	379	383	378	371	413	329	📊
Diluted Average Shares	244	243	250	251	251	289	197	336	215	378	379	383	378	371	413	329	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

309

355

387

386

522

570

1,133

2,269

3,009

4,410

5,178

5,376

6,695

5,529

6,722

7,224

📊

Revenue Growth (1Y)

+15.20%

+8.94%

-0.34%

+35.22%

+9.20%

+98.74%

+100.34%

+32.62%

+46.56%

+17.40%

+3.83%

+24.53%

-17.41%

+21.56%

+7.47%

📊

Revenue Growth (5Y)

+69.12%

+60.31%

+192.47%

+487.95%

+476.63%

+673.86%

+357.14%

+136.92%

+122.47%

+25.37%

+29.82%

+39.52%

📊

Revenue Growth (10Y)

+1329.19%

+1356.48%

+1288.20%

+1634.70%

+959.52%

+1079.43%

+1167.57%

📊

Cost of Revenue

245

278

303

312

414

457

822

1,292

1,703

2,509

3,190

3,189

3,590

3,100

3,568

3,827

📊

Cost of Revenue Growth (1Y)

+13.50%

+9.05%

+3.07%

+32.58%

+10.47%

+79.74%

+57.25%

+31.78%

+47.33%

+27.17%

-0.05%

+12.60%

-13.65%

+15.07%

+7.27%

📊

Cost of Revenue Growth (5Y)

+69.14%

+64.62%

+171.34%

+313.96%

+311.47%

+448.74%

+288.23%

+146.78%

+110.86%

+23.60%

+11.84%

+19.97%

📊

Cost of Revenue Growth (10Y)

+925.36%

+1048.77%

+952.96%

+1050.33%

+649.24%

+680.42%

+737.17%

📊

Gross Profit

108

113

311

977

1,307

1,902

1,988

2,187

3,104

2,429

3,154

3,397

📊

Gross Profit Growth (1Y)

+21.70%

+8.53%

-12.59%

+46.40%

+4.35%

+175.76%

+214.21%

+33.73%

+45.55%

+4.52%

+10.05%

+41.92%

-21.76%

+29.85%

+7.70%

📊

Gross Profit Growth (5Y)

+69.02%

+44.93%

+268.24%

+1223.68%

+1109.11%

+1586.50%

+539.24%

+123.88%

+137.60%

+27.72%

+58.68%

+70.90%

📊

Gross Profit Growth (10Y)

+2874.52%

+2454.70%

+2490.40%

+4105.80%

+2147.71%

+2697.08%

+2912.45%

📊

Operating Expenses

205

701

895

1,231

1,693

1,865

2,718

2,212

2,776

2,900

📊

Operating Expenses Growth (1Y)

+13.61%

+22.53%

+16.41%

+24.44%

+11.44%

+220.35%

+242.04%

+27.60%

+37.50%

+37.54%

+10.15%

+45.76%

-18.61%

+25.52%

+4.46%

📊

Operating Expenses Growth (5Y)

+101.67%

+97.83%

+417.21%

+1419.61%

+1458.12%

+1822.39%

+725.38%

+165.81%

+203.65%

+79.74%

+64.02%

+71.34%

📊

Operating Expenses Growth (10Y)

+4220.47%

+5130.74%

+4602.29%

+5787.76%

+3750.70%

+4236.88%

+4430.31%

📊

Sell General Administrative

171

620

762

1,099

1,493

1,615

2,576

2,025

2,396

2,498

📊

Research and Development

126

149

142

124

136

140

📊

Other Income Expenses

101

245

262

📊

EBITDA

136

304

463

721

353

323

523

370

526

611

📊

EBITDA Growth (1Y)

+28.12%

-7.23%

-29.68%

+70.11%

+26.43%

+58.54%

+124.26%

+52.10%

+55.90%

-51.01%

-8.53%

+61.97%

-29.28%

+42.18%

+16.02%

📊

EBITDA Growth (5Y)

+42.18%

+40.30%

+139.78%

+664.65%

+583.70%

+743.05%

+160.49%

+6.24%

+13.14%

-48.67%

+48.98%

+72.85%

📊

EBITDA Growth (10Y)

+1415.40%

+479.42%

+471.31%

+1215.83%

+447.08%

+515.26%

+613.84%

📊

Depreciation and Amortization

111

115

123

140

136

📊

Operating Income

253

379

653

249

321

386

217

378

497

📊

Operating Income Growth (1Y)

+30.61%

+5.58%

-59.27%

+124.71%

+19.23%

+128.05%

+170.17%

+49.96%

+72.28%

-61.97%

+29.37%

+20.21%

-43.89%

+74.13%

+31.52%

📊

Operating Income Growth (5Y)

+26.21%

+15.21%

+148.86%

+1550.69%

+1001.58%

+1491.71%

+165.43%

+27.10%

+1.88%

-66.82%

+51.94%

+99.83%

📊

Operating Income Growth (10Y)

+2295.21%

+597.37%

+754.51%

+2421.94%

+529.74%

+819.68%

+1109.56%

📊

Interest Expense

📊

Pre Tax Income

257

382

653

247

214

386

218

375

489

📊

Tax Provision

-0

📊

NET INCOME

213

326

559

227

184

345

182

277

316

📊

Net Income Growth (1Y)

+55.04%

+2.71%

-47.47%

+95.89%

+15.01%

+86.14%

+166.35%

+53.05%

+71.25%

-59.32%

-19.05%

+87.57%

-47.28%

+52.16%

+14.30%

📊

Net Income Growth (5Y)

+63.85%

+21.55%

+120.29%

+1017.01%

+772.71%

+1199.44%

+183.98%

-13.69%

+5.78%

-67.44%

+21.80%

+39.23%

📊

Net Income Growth (10Y)

+2348.79%

+542.51%

+406.38%

+1708.32%

+386.65%

+543.85%

+635.96%

📊

Basic EPS

0.09

0.15

0.08

0.15

0.41

0.64

1.52

1.48

0.6

0.48

0.91

0.49

0.67

0.58

📊

Diluted EPS

0.09

0.15

0.08

0.15

0.41

0.64

1.52

1.48

0.6

0.48

0.91

0.67

0.58

📊

Basic Average Shares

244

243

250

251

289

197

336

215

378

379

383

378

371

413

329

📊

Diluted Average Shares

244

243

250

251

289

197

336

215

378

379

383

378

371

413

329

📊

Ex-Dividend date
Payment date
Annual Dividend	0.36 (CNY)
Dividend Yield	1.76%
Shareholders Yield	-4.81%
Next Earnings
Market cap	9.07B (CNY)
EPS (TTM)	0.58 (CNY)
P/E (TTM)	35.33 (CNY)
Last Close	20.49

Next Earnings
Market cap	9.07B (CNY)
EPS (TTM)	0.58 (CNY)
P/E (TTM)	35.33 (CNY)
Last Close	20.49 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.36 (CNY)
Dividend Yield	1.76%
Shareholders Yield	-4.81%
Next Earnings
Market cap	9.07B (CNY)
EPS (TTM)	0.58 (CNY)
P/E (TTM)	35.33 (CNY)
Last Close	20.49

Next Earnings
Market cap	9.07B (CNY)
EPS (TTM)	0.58 (CNY)
P/E (TTM)	35.33 (CNY)
Last Close	20.49 (CNY)