BIEM.L.FDLKK Garment Co.,Ltd. - 002832.SZ - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	304	456	567	650	754	842	1,054	1,476	1,826	2,303	2,720	2,885	3,536	4,004	4,206	📊
Revenue Growth (1Y)	--	+49.93%	+24.44%	+14.53%	+16.00%	+11.73%	+25.23%	+39.96%	+23.70%	+26.17%	+18.09%	+6.06%	+22.58%	+13.24%	+5.03%	📊
Revenue Growth (5Y)	--	--	--	--	+147.85%	+84.70%	+85.88%	+127.15%	+142.24%	+173.55%	+157.96%	+95.48%	+93.71%	+73.86%	+82.60%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+657.53%	+496.65%	+408.54%	+444.29%	+431.37%	+458.08%	📊
Cost of Revenue	133	181	220	246	281	318	365	542	588	602	634	652	756	921	993	📊
Cost of Revenue Growth (1Y)	--	+36.22%	+21.61%	+11.80%	+14.17%	+12.87%	+14.87%	+48.57%	+8.54%	+2.26%	+5.42%	+2.82%	+16.01%	+21.71%	+7.89%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+111.45%	+75.21%	+65.49%	+119.91%	+109.07%	+89.42%	+73.84%	+20.31%	+28.59%	+53.04%	+65.11%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+352.09%	+249.88%	+195.80%	+206.94%	+227.21%	+253.02%	📊
Gross Profit	171	275	347	403	472	524	690	934	1,237	1,702	2,086	2,233	2,780	3,084	3,213	📊
Gross Profit Growth (1Y)	--	+60.60%	+26.30%	+16.26%	+17.11%	+11.05%	+31.50%	+35.40%	+32.50%	+37.54%	+22.57%	+7.05%	+24.49%	+10.94%	+4.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	+176.18%	+90.97%	+98.83%	+131.57%	+161.99%	+224.50%	+202.45%	+139.11%	+124.67%	+81.21%	+88.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+895.22%	+659.52%	+543.74%	+589.34%	+553.00%	+580.26%	📊
Operating Expenses	109	163	220	261	310	353	470	604	754	1,081	1,290	1,334	1,717	2,141	2,444	📊
Operating Expenses Growth (1Y)	--	+49.59%	+35.31%	+18.49%	+18.97%	+13.57%	+33.46%	+28.29%	+24.89%	+43.44%	+19.29%	+3.45%	+28.70%	+24.68%	+14.15%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+185.32%	+116.61%	+113.65%	+131.33%	+142.84%	+206.72%	+174.16%	+121.06%	+127.80%	+98.01%	+126.03%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+893.87%	+692.58%	+505.94%	+558.13%	+589.74%	+687.33%	📊
Sell General Administrative	105	157	181	211	247	279	379	488	604	944	1,084	1,097	1,598	1,104	859	📊
Research and Development	0	6	8	13	17	22	28	46	59	65	83	100	124	126	127	📊
Other Income Expenses	-1	1	5	1	1	3	63	69	90	72	123	137	-5	911	1,458	📊
EBITDA	63	115	133	147	164	178	228	336	493	695	1,066	1,120	1,371	1,325	824	📊
EBITDA Growth (1Y)	--	+81.47%	+16.13%	+10.30%	+11.74%	+8.24%	+28.06%	+47.71%	+46.76%	+40.90%	+53.36%	+5.04%	+22.46%	-3.38%	-37.78%	📊
EBITDA Growth (5Y)	--	--	--	--	+159.73%	+54.92%	+70.84%	+128.80%	+200.51%	+291.16%	+368.43%	+233.10%	+177.94%	+90.59%	+18.59%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+999.68%	+829.36%	+740.60%	+833.31%	+706.96%	+402.12%	📊
Depreciation and Amortization	3	4	3	3	2	22	28	38	63	94	294	332	313	352	--	📊
Operating Income	61	110	126	142	164	174	229	337	473	582	738	855	1,063	943	769	📊
Operating Income Growth (1Y)	--	+80.59%	+15.34%	+12.74%	+15.40%	+6.14%	+31.46%	+47.05%	+40.12%	+23.13%	+26.76%	+15.93%	+24.22%	-11.27%	-18.48%	📊
Operating Income Growth (5Y)	--	--	--	--	+170.99%	+59.28%	+81.54%	+136.79%	+187.52%	+233.53%	+221.61%	+153.56%	+124.79%	+61.99%	+32.05%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+859.38%	+573.41%	+576.87%	+645.85%	+473.48%	+367.49%	📊
Interest Expense	1	0	2	0	4	0	10	7	1	16	40	20	0	26	30	📊
Pre Tax Income	60	110	128	144	166	177	232	344	472	585	733	856	1,059	947	794	📊
Tax Provision	16	28	32	36	42	44	52	51	65	86	108	128	148	166	156	📊
NET INCOME	44	82	96	108	123	133	180	292	407	499	625	728	911	781	638	📊
Net Income Growth (1Y)	--	+85.41%	+16.76%	+12.13%	+14.59%	+7.64%	+35.92%	+62.16%	+39.13%	+22.68%	+25.20%	+16.50%	+25.17%	-14.28%	-18.26%	📊
Net Income Growth (5Y)	--	--	--	--	+178.16%	+61.48%	+87.98%	+171.86%	+230.06%	+276.20%	+246.54%	+148.96%	+123.99%	+56.51%	+27.93%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1026.34%	+660.61%	+658.90%	+747.18%	+533.73%	+418.02%	📊
Basic EPS	0.15	0.21	0.24	0.27	0.31	0.34	0.34	0.56	0.78	0.95	1.15	1.28	1.6	1.37	1.09	📊
Diluted EPS	0.15	0.21	0.24	0.27	0.31	0.34	0.34	0.56	0.78	0.94	1.15	1.28	1.6	0	1.09	📊
Basic Average Shares	571	392	392	394	393	392	524	523	524	524	543	568	569	570	428	📊
Diluted Average Shares	571	393	393	394	393	392	526	523	524	531	543	568	569	570	428	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

304

456

567

650

754

842

1,054

1,476

1,826

2,303

2,720

2,885

3,536

4,004

4,206

📊

Revenue Growth (1Y)

+49.93%

+24.44%

+14.53%

+16.00%

+11.73%

+25.23%

+39.96%

+23.70%

+26.17%

+18.09%

+6.06%

+22.58%

+13.24%

+5.03%

📊

Revenue Growth (5Y)

+147.85%

+84.70%

+85.88%

+127.15%

+142.24%

+173.55%

+157.96%

+95.48%

+93.71%

+73.86%

+82.60%

📊

Revenue Growth (10Y)

+657.53%

+496.65%

+408.54%

+444.29%

+431.37%

+458.08%

📊

Cost of Revenue

133

181

220

246

281

318

365

542

588

602

634

652

756

921

993

📊

Cost of Revenue Growth (1Y)

+36.22%

+21.61%

+11.80%

+14.17%

+12.87%

+14.87%

+48.57%

+8.54%

+2.26%

+5.42%

+2.82%

+16.01%

+21.71%

+7.89%

📊

Cost of Revenue Growth (5Y)

+111.45%

+75.21%

+65.49%

+119.91%

+109.07%

+89.42%

+73.84%

+20.31%

+28.59%

+53.04%

+65.11%

📊

Cost of Revenue Growth (10Y)

+352.09%

+249.88%

+195.80%

+206.94%

+227.21%

+253.02%

📊

Gross Profit

171

275

347

403

472

524

690

934

1,237

1,702

2,086

2,233

2,780

3,084

3,213

📊

Gross Profit Growth (1Y)

+60.60%

+26.30%

+16.26%

+17.11%

+11.05%

+31.50%

+35.40%

+32.50%

+37.54%

+22.57%

+7.05%

+24.49%

+10.94%

+4.17%

📊

Gross Profit Growth (5Y)

+176.18%

+90.97%

+98.83%

+131.57%

+161.99%

+224.50%

+202.45%

+139.11%

+124.67%

+81.21%

+88.78%

📊

Gross Profit Growth (10Y)

+895.22%

+659.52%

+543.74%

+589.34%

+553.00%

+580.26%

📊

Operating Expenses

109

163

220

261

310

353

470

604

754

1,081

1,290

1,334

1,717

2,141

2,444

📊

Operating Expenses Growth (1Y)

+49.59%

+35.31%

+18.49%

+18.97%

+13.57%

+33.46%

+28.29%

+24.89%

+43.44%

+19.29%

+3.45%

+28.70%

+24.68%

+14.15%

📊

Operating Expenses Growth (5Y)

+185.32%

+116.61%

+113.65%

+131.33%

+142.84%

+206.72%

+174.16%

+121.06%

+127.80%

+98.01%

+126.03%

📊

Operating Expenses Growth (10Y)

+893.87%

+692.58%

+505.94%

+558.13%

+589.74%

+687.33%

📊

Sell General Administrative

105

157

181

211

247

279

379

488

604

944

1,084

1,097

1,598

1,104

859

📊

Research and Development

100

124

126

127

📊

Other Income Expenses

-1

123

137

-5

911

1,458

📊

EBITDA

115

133

147

164

178

228

336

493

695

1,066

1,120

1,371

1,325

824

📊

EBITDA Growth (1Y)

+81.47%

+16.13%

+10.30%

+11.74%

+8.24%

+28.06%

+47.71%

+46.76%

+40.90%

+53.36%

+5.04%

+22.46%

-3.38%

-37.78%

📊

EBITDA Growth (5Y)

+159.73%

+54.92%

+70.84%

+128.80%

+200.51%

+291.16%

+368.43%

+233.10%

+177.94%

+90.59%

+18.59%

📊

EBITDA Growth (10Y)

+999.68%

+829.36%

+740.60%

+833.31%

+706.96%

+402.12%

📊

Depreciation and Amortization

294

332

313

352

📊

Operating Income

110

126

142

164

174

229

337

473

582

738

855

1,063

943

769

📊

Operating Income Growth (1Y)

+80.59%

+15.34%

+12.74%

+15.40%

+6.14%

+31.46%

+47.05%

+40.12%

+23.13%

+26.76%

+15.93%

+24.22%

-11.27%

-18.48%

📊

Operating Income Growth (5Y)

+170.99%

+59.28%

+81.54%

+136.79%

+187.52%

+233.53%

+221.61%

+153.56%

+124.79%

+61.99%

+32.05%

📊

Operating Income Growth (10Y)

+859.38%

+573.41%

+576.87%

+645.85%

+473.48%

+367.49%

📊

Interest Expense

📊

Pre Tax Income

110

128

144

166

177

232

344

472

585

733

856

1,059

947

794

📊

Tax Provision

108

128

148

166

156

📊

NET INCOME

108

123

133

180

292

407

499

625

728

911

781

638

📊

Net Income Growth (1Y)

+85.41%

+16.76%

+12.13%

+14.59%

+7.64%

+35.92%

+62.16%

+39.13%

+22.68%

+25.20%

+16.50%

+25.17%

-14.28%

-18.26%

📊

Net Income Growth (5Y)

+178.16%

+61.48%

+87.98%

+171.86%

+230.06%

+276.20%

+246.54%

+148.96%

+123.99%

+56.51%

+27.93%

📊

Net Income Growth (10Y)

+1026.34%

+660.61%

+658.90%

+747.18%

+533.73%

+418.02%

📊

Basic EPS

0.15

0.21

0.24

0.27

0.31

0.34

0.56

0.78

0.95

1.15

1.28

1.6

1.37

1.09

📊

Diluted EPS

0.15

0.21

0.24

0.27

0.31

0.34

0.56

0.78

0.94

1.15

1.28

1.6

1.09

📊

Basic Average Shares

571

392

394

393

392

524

523

524

543

568

569

570

428

📊

Diluted Average Shares

571

393

394

393

392

526

523

524

531

543

568

569

570

428

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	304	456	567	650	754	842	1,054	1,476	1,826	2,303	2,720	2,885	3,536	4,004	4,206	📊
Revenue Growth (1Y)	--	+49.93%	+24.44%	+14.53%	+16.00%	+11.73%	+25.23%	+39.96%	+23.70%	+26.17%	+18.09%	+6.06%	+22.58%	+13.24%	+5.03%	📊
Revenue Growth (5Y)	--	--	--	--	+147.85%	+84.70%	+85.88%	+127.15%	+142.24%	+173.55%	+157.96%	+95.48%	+93.71%	+73.86%	+82.60%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+657.53%	+496.65%	+408.54%	+444.29%	+431.37%	+458.08%	📊
Cost of Revenue	133	181	220	246	281	318	365	542	588	602	634	652	756	921	993	📊
Cost of Revenue Growth (1Y)	--	+36.22%	+21.61%	+11.80%	+14.17%	+12.87%	+14.87%	+48.57%	+8.54%	+2.26%	+5.42%	+2.82%	+16.01%	+21.71%	+7.89%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+111.45%	+75.21%	+65.49%	+119.91%	+109.07%	+89.42%	+73.84%	+20.31%	+28.59%	+53.04%	+65.11%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+352.09%	+249.88%	+195.80%	+206.94%	+227.21%	+253.02%	📊
Gross Profit	171	275	347	403	472	524	690	934	1,237	1,702	2,086	2,233	2,780	3,084	3,213	📊
Gross Profit Growth (1Y)	--	+60.60%	+26.30%	+16.26%	+17.11%	+11.05%	+31.50%	+35.40%	+32.50%	+37.54%	+22.57%	+7.05%	+24.49%	+10.94%	+4.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	+176.18%	+90.97%	+98.83%	+131.57%	+161.99%	+224.50%	+202.45%	+139.11%	+124.67%	+81.21%	+88.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+895.22%	+659.52%	+543.74%	+589.34%	+553.00%	+580.26%	📊
Operating Expenses	109	163	220	261	310	353	470	604	754	1,081	1,290	1,334	1,717	2,141	2,444	📊
Operating Expenses Growth (1Y)	--	+49.59%	+35.31%	+18.49%	+18.97%	+13.57%	+33.46%	+28.29%	+24.89%	+43.44%	+19.29%	+3.45%	+28.70%	+24.68%	+14.15%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+185.32%	+116.61%	+113.65%	+131.33%	+142.84%	+206.72%	+174.16%	+121.06%	+127.80%	+98.01%	+126.03%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+893.87%	+692.58%	+505.94%	+558.13%	+589.74%	+687.33%	📊
Sell General Administrative	105	157	181	211	247	279	379	488	604	944	1,084	1,097	1,598	1,104	859	📊
Research and Development	0	6	8	13	17	22	28	46	59	65	83	100	124	126	127	📊
Other Income Expenses	-1	1	5	1	1	3	63	69	90	72	123	137	-5	911	1,458	📊
EBITDA	63	115	133	147	164	178	228	336	493	695	1,066	1,120	1,371	1,325	824	📊
EBITDA Growth (1Y)	--	+81.47%	+16.13%	+10.30%	+11.74%	+8.24%	+28.06%	+47.71%	+46.76%	+40.90%	+53.36%	+5.04%	+22.46%	-3.38%	-37.78%	📊
EBITDA Growth (5Y)	--	--	--	--	+159.73%	+54.92%	+70.84%	+128.80%	+200.51%	+291.16%	+368.43%	+233.10%	+177.94%	+90.59%	+18.59%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+999.68%	+829.36%	+740.60%	+833.31%	+706.96%	+402.12%	📊
Depreciation and Amortization	3	4	3	3	2	22	28	38	63	94	294	332	313	352	--	📊
Operating Income	61	110	126	142	164	174	229	337	473	582	738	855	1,063	943	769	📊
Operating Income Growth (1Y)	--	+80.59%	+15.34%	+12.74%	+15.40%	+6.14%	+31.46%	+47.05%	+40.12%	+23.13%	+26.76%	+15.93%	+24.22%	-11.27%	-18.48%	📊
Operating Income Growth (5Y)	--	--	--	--	+170.99%	+59.28%	+81.54%	+136.79%	+187.52%	+233.53%	+221.61%	+153.56%	+124.79%	+61.99%	+32.05%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+859.38%	+573.41%	+576.87%	+645.85%	+473.48%	+367.49%	📊
Interest Expense	1	0	2	0	4	0	10	7	1	16	40	20	0	26	30	📊
Pre Tax Income	60	110	128	144	166	177	232	344	472	585	733	856	1,059	947	794	📊
Tax Provision	16	28	32	36	42	44	52	51	65	86	108	128	148	166	156	📊
NET INCOME	44	82	96	108	123	133	180	292	407	499	625	728	911	781	638	📊
Net Income Growth (1Y)	--	+85.41%	+16.76%	+12.13%	+14.59%	+7.64%	+35.92%	+62.16%	+39.13%	+22.68%	+25.20%	+16.50%	+25.17%	-14.28%	-18.26%	📊
Net Income Growth (5Y)	--	--	--	--	+178.16%	+61.48%	+87.98%	+171.86%	+230.06%	+276.20%	+246.54%	+148.96%	+123.99%	+56.51%	+27.93%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1026.34%	+660.61%	+658.90%	+747.18%	+533.73%	+418.02%	📊
Basic EPS	0.15	0.21	0.24	0.27	0.31	0.34	0.34	0.56	0.78	0.95	1.15	1.28	1.6	1.37	1.09	📊
Diluted EPS	0.15	0.21	0.24	0.27	0.31	0.34	0.34	0.56	0.78	0.94	1.15	1.28	1.6	0	1.09	📊
Basic Average Shares	571	392	392	394	393	392	524	523	524	524	543	568	569	570	428	📊
Diluted Average Shares	571	393	393	394	393	392	526	523	524	531	543	568	569	570	428	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

304

456

567

650

754

842

1,054

1,476

1,826

2,303

2,720

2,885

3,536

4,004

4,206

📊

Revenue Growth (1Y)

+49.93%

+24.44%

+14.53%

+16.00%

+11.73%

+25.23%

+39.96%

+23.70%

+26.17%

+18.09%

+6.06%

+22.58%

+13.24%

+5.03%

📊

Revenue Growth (5Y)

+147.85%

+84.70%

+85.88%

+127.15%

+142.24%

+173.55%

+157.96%

+95.48%

+93.71%

+73.86%

+82.60%

📊

Revenue Growth (10Y)

+657.53%

+496.65%

+408.54%

+444.29%

+431.37%

+458.08%

📊

Cost of Revenue

133

181

220

246

281

318

365

542

588

602

634

652

756

921

993

📊

Cost of Revenue Growth (1Y)

+36.22%

+21.61%

+11.80%

+14.17%

+12.87%

+14.87%

+48.57%

+8.54%

+2.26%

+5.42%

+2.82%

+16.01%

+21.71%

+7.89%

📊

Cost of Revenue Growth (5Y)

+111.45%

+75.21%

+65.49%

+119.91%

+109.07%

+89.42%

+73.84%

+20.31%

+28.59%

+53.04%

+65.11%

📊

Cost of Revenue Growth (10Y)

+352.09%

+249.88%

+195.80%

+206.94%

+227.21%

+253.02%

📊

Gross Profit

171

275

347

403

472

524

690

934

1,237

1,702

2,086

2,233

2,780

3,084

3,213

📊

Gross Profit Growth (1Y)

+60.60%

+26.30%

+16.26%

+17.11%

+11.05%

+31.50%

+35.40%

+32.50%

+37.54%

+22.57%

+7.05%

+24.49%

+10.94%

+4.17%

📊

Gross Profit Growth (5Y)

+176.18%

+90.97%

+98.83%

+131.57%

+161.99%

+224.50%

+202.45%

+139.11%

+124.67%

+81.21%

+88.78%

📊

Gross Profit Growth (10Y)

+895.22%

+659.52%

+543.74%

+589.34%

+553.00%

+580.26%

📊

Operating Expenses

109

163

220

261

310

353

470

604

754

1,081

1,290

1,334

1,717

2,141

2,444

📊

Operating Expenses Growth (1Y)

+49.59%

+35.31%

+18.49%

+18.97%

+13.57%

+33.46%

+28.29%

+24.89%

+43.44%

+19.29%

+3.45%

+28.70%

+24.68%

+14.15%

📊

Operating Expenses Growth (5Y)

+185.32%

+116.61%

+113.65%

+131.33%

+142.84%

+206.72%

+174.16%

+121.06%

+127.80%

+98.01%

+126.03%

📊

Operating Expenses Growth (10Y)

+893.87%

+692.58%

+505.94%

+558.13%

+589.74%

+687.33%

📊

Sell General Administrative

105

157

181

211

247

279

379

488

604

944

1,084

1,097

1,598

1,104

859

📊

Research and Development

100

124

126

127

📊

Other Income Expenses

-1

123

137

-5

911

1,458

📊

EBITDA

115

133

147

164

178

228

336

493

695

1,066

1,120

1,371

1,325

824

📊

EBITDA Growth (1Y)

+81.47%

+16.13%

+10.30%

+11.74%

+8.24%

+28.06%

+47.71%

+46.76%

+40.90%

+53.36%

+5.04%

+22.46%

-3.38%

-37.78%

📊

EBITDA Growth (5Y)

+159.73%

+54.92%

+70.84%

+128.80%

+200.51%

+291.16%

+368.43%

+233.10%

+177.94%

+90.59%

+18.59%

📊

EBITDA Growth (10Y)

+999.68%

+829.36%

+740.60%

+833.31%

+706.96%

+402.12%

📊

Depreciation and Amortization

294

332

313

352

📊

Operating Income

110

126

142

164

174

229

337

473

582

738

855

1,063

943

769

📊

Operating Income Growth (1Y)

+80.59%

+15.34%

+12.74%

+15.40%

+6.14%

+31.46%

+47.05%

+40.12%

+23.13%

+26.76%

+15.93%

+24.22%

-11.27%

-18.48%

📊

Operating Income Growth (5Y)

+170.99%

+59.28%

+81.54%

+136.79%

+187.52%

+233.53%

+221.61%

+153.56%

+124.79%

+61.99%

+32.05%

📊

Operating Income Growth (10Y)

+859.38%

+573.41%

+576.87%

+645.85%

+473.48%

+367.49%

📊

Interest Expense

📊

Pre Tax Income

110

128

144

166

177

232

344

472

585

733

856

1,059

947

794

📊

Tax Provision

108

128

148

166

156

📊

NET INCOME

108

123

133

180

292

407

499

625

728

911

781

638

📊

Net Income Growth (1Y)

+85.41%

+16.76%

+12.13%

+14.59%

+7.64%

+35.92%

+62.16%

+39.13%

+22.68%

+25.20%

+16.50%

+25.17%

-14.28%

-18.26%

📊

Net Income Growth (5Y)

+178.16%

+61.48%

+87.98%

+171.86%

+230.06%

+276.20%

+246.54%

+148.96%

+123.99%

+56.51%

+27.93%

📊

Net Income Growth (10Y)

+1026.34%

+660.61%

+658.90%

+747.18%

+533.73%

+418.02%

📊

Basic EPS

0.15

0.21

0.24

0.27

0.31

0.34

0.56

0.78

0.95

1.15

1.28

1.6

1.37

1.09

📊

Diluted EPS

0.15

0.21

0.24

0.27

0.31

0.34

0.56

0.78

0.94

1.15

1.28

1.6

1.09

📊

Basic Average Shares

571

392

394

393

392

524

523

524

543

568

569

570

428

📊

Diluted Average Shares

571

393

394

393

392

526

523

524

531

543

568

569

570

428

📊

Ex-Dividend date	12/29/2025
Payment date	12/29/2025
Annual Dividend	0.52 (CNY)
Dividend Yield	3.03%
Shareholders Yield	3.65%
Next Earnings	--
Market cap	9.78B (CNY)
EPS (TTM)	1.09 (CNY)
P/E (TTM)	15.72 (CNY)
Last Close	17.14

Next Earnings	--
Market cap	9.78B (CNY)
EPS (TTM)	1.09 (CNY)
P/E (TTM)	15.72 (CNY)
Last Close	17.14 (CNY)

Ex-Dividend date	12/29/2025
Payment date	12/29/2025
Annual Dividend	0.52 (CNY)
Dividend Yield	3.03%
Shareholders Yield	3.65%
Next Earnings	--
Market cap	9.78B (CNY)
EPS (TTM)	1.09 (CNY)
P/E (TTM)	15.72 (CNY)
Last Close	17.14

Next Earnings	--
Market cap	9.78B (CNY)
EPS (TTM)	1.09 (CNY)
P/E (TTM)	15.72 (CNY)
Last Close	17.14 (CNY)