Shaanxi Panlong Pharmaceutical Group Limited By Share Ltd - 002864.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 01/01	2022 01/01	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	227	246	256	305	377	489	611	670	887	974	981	974	1,141	989	📊
Revenue Growth (1Y)	--	+8.42%	+4.23%	+19.26%	+23.37%	+29.90%	+24.76%	+9.77%	+32.40%	+9.78%	+0.67%	-0.71%	+17.15%	-13.27%	📊
Revenue Growth (5Y)	--	--	--	--	+66.27%	+99.21%	+138.44%	+119.47%	+135.54%	+99.06%	+60.62%	+45.28%	+28.55%	+11.49%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+329.93%	+299.21%	+280.27%	+273.53%	+223.95%	📊
Cost of Revenue	70	72	90	113	116	141	188	256	370	408	414	382	549	447	📊
Cost of Revenue Growth (1Y)	--	+3.51%	+25.15%	+24.88%	+2.59%	+21.80%	+33.02%	+36.03%	+44.94%	+10.23%	+1.34%	-7.73%	+43.84%	-18.63%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+65.97%	+95.30%	+107.57%	+126.11%	+219.46%	+189.10%	+120.26%	+49.40%	+48.25%	+20.63%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+484.45%	+472.20%	+321.84%	+385.87%	+295.34%	📊
Gross Profit	157	173	166	192	261	348	423	415	517	566	567	592	592	543	📊
Gross Profit Growth (1Y)	--	+10.61%	-4.49%	+16.19%	+35.57%	+33.50%	+21.41%	-1.89%	+24.67%	+9.46%	+0.19%	+4.41%	-0.06%	-8.30%	📊
Gross Profit Growth (5Y)	--	--	--	--	+66.40%	+100.84%	+155.31%	+115.57%	+98.24%	+62.55%	+34.13%	+42.75%	+14.44%	+4.94%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+261.08%	+227.06%	+257.55%	+207.56%	+182.02%	📊
Operating Expenses	122	130	117	148	211	282	336	320	405	443	432	454	482	449	📊
Operating Expenses Growth (1Y)	--	+6.09%	-9.72%	+26.18%	+42.37%	+33.85%	+19.28%	-4.94%	+26.51%	+9.50%	-2.44%	+4.98%	+6.15%	-6.77%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+72.06%	+117.07%	+186.80%	+116.06%	+91.99%	+57.06%	+28.47%	+41.88%	+19.05%	+10.98%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+261.72%	+232.64%	+286.80%	+225.41%	+203.37%	📊
Sell General Administrative	119	123	113	143	199	277	323	306	386	416	419	437	335	299	📊
Research and Development	2	8	8	5	7	8	13	13	14	18	20	38	53	43	📊
Other Income Expenses	2	-1	-4	-1	4	-3	0	1	4	9	-7	-21	94	107	📊
EBITDA	76	51	55	56	62	87	97	112	127	150	165	171	148	132	📊
EBITDA Growth (1Y)	--	-32.74%	+7.22%	+2.19%	+10.65%	+41.20%	+11.03%	+15.61%	+13.86%	+17.91%	+9.97%	+3.46%	-13.48%	-10.76%	📊
EBITDA Growth (5Y)	--	--	--	--	-18.46%	+71.19%	+77.27%	+100.55%	+106.37%	+72.33%	+70.68%	+52.74%	+16.07%	+3.58%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+98.41%	+224.42%	+213.03%	+165.03%	+136.51%	📊
Depreciation and Amortization	38	2	4	8	11	12	13	14	15	17	30	32	37	30	📊
Operating Income	34	43	48	44	50	66	86	95	113	123	135	138	110	94	📊
Operating Income Growth (1Y)	--	+26.72%	+11.16%	-8.07%	+12.89%	+32.01%	+30.51%	+9.99%	+18.48%	+9.33%	+9.62%	+2.60%	-20.41%	-14.99%	📊
Operating Income Growth (5Y)	--	--	--	--	+46.19%	+52.29%	+78.81%	+113.92%	+124.50%	+85.93%	+56.17%	+45.68%	-2.14%	-16.80%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+258.83%	+210.40%	+186.51%	+148.03%	+110.86%	📊
Interest Expense	1	3	1	1	0	0	0	3	4	14	6	2	2	1	📊
Pre Tax Income	37	46	50	46	50	75	84	94	109	119	129	137	109	97	📊
Tax Provision	5	7	7	7	6	11	12	13	14	16	18	17	13	19	📊
NET INCOME	33	40	43	40	44	65	72	79	93	101	110	120	96	79	📊
Net Income Growth (1Y)	--	+21.82%	+6.40%	-7.30%	+10.60%	+47.95%	+10.97%	+10.22%	+17.77%	+8.58%	+9.16%	+8.91%	-19.95%	-18.45%	📊
Net Income Growth (5Y)	--	--	--	--	+32.91%	+61.41%	+68.34%	+100.15%	+113.11%	+56.40%	+53.85%	+52.02%	+3.34%	-15.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+207.54%	+175.58%	+182.07%	+143.57%	+98.65%	📊
Basic EPS	0.51	0.62	0.66	0.61	0.65	0.75	0.83	0.92	1.09	1.18	1.15	1.15	0.92	0.7	📊
Diluted EPS	0.51	0.62	0.66	0.61	0.65	0.75	0.83	0.92	1.09	1.17	1.13	1.15	0.92	0.7	📊
Basic Average Shares	64	65	65	65	67	86	86	86	85	86	98	105	105	113	📊
Diluted Average Shares	64	65	65	65	67	86	86	86	85	86	98	105	105	113	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

01/01

2022

01/01

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

227

246

256

305

377

489

611

670

887

974

981

974

1,141

989

📊

Revenue Growth (1Y)

+8.42%

+4.23%

+19.26%

+23.37%

+29.90%

+24.76%

+9.77%

+32.40%

+9.78%

+0.67%

-0.71%

+17.15%

-13.27%

📊

Revenue Growth (5Y)

+66.27%

+99.21%

+138.44%

+119.47%

+135.54%

+99.06%

+60.62%

+45.28%

+28.55%

+11.49%

📊

Revenue Growth (10Y)

+329.93%

+299.21%

+280.27%

+273.53%

+223.95%

📊

Cost of Revenue

113

116

141

188

256

370

408

414

382

549

447

📊

Cost of Revenue Growth (1Y)

+3.51%

+25.15%

+24.88%

+2.59%

+21.80%

+33.02%

+36.03%

+44.94%

+10.23%

+1.34%

-7.73%

+43.84%

-18.63%

📊

Cost of Revenue Growth (5Y)

+65.97%

+95.30%

+107.57%

+126.11%

+219.46%

+189.10%

+120.26%

+49.40%

+48.25%

+20.63%

📊

Cost of Revenue Growth (10Y)

+484.45%

+472.20%

+321.84%

+385.87%

+295.34%

📊

Gross Profit

157

173

166

192

261

348

423

415

517

566

567

592

543

📊

Gross Profit Growth (1Y)

+10.61%

-4.49%

+16.19%

+35.57%

+33.50%

+21.41%

-1.89%

+24.67%

+9.46%

+0.19%

+4.41%

-0.06%

-8.30%

📊

Gross Profit Growth (5Y)

+66.40%

+100.84%

+155.31%

+115.57%

+98.24%

+62.55%

+34.13%

+42.75%

+14.44%

+4.94%

📊

Gross Profit Growth (10Y)

+261.08%

+227.06%

+257.55%

+207.56%

+182.02%

📊

Operating Expenses

122

130

117

148

211

282

336

320

405

443

432

454

482

449

📊

Operating Expenses Growth (1Y)

+6.09%

-9.72%

+26.18%

+42.37%

+33.85%

+19.28%

-4.94%

+26.51%

+9.50%

-2.44%

+4.98%

+6.15%

-6.77%

📊

Operating Expenses Growth (5Y)

+72.06%

+117.07%

+186.80%

+116.06%

+91.99%

+57.06%

+28.47%

+41.88%

+19.05%

+10.98%

📊

Operating Expenses Growth (10Y)

+261.72%

+232.64%

+286.80%

+225.41%

+203.37%

📊

Sell General Administrative

119

123

113

143

199

277

323

306

386

416

419

437

335

299

📊

Research and Development

📊

Other Income Expenses

-1

-4

-1

-3

-7

-21

107

📊

EBITDA

112

127

150

165

171

148

132

📊

EBITDA Growth (1Y)

-32.74%

+7.22%

+2.19%

+10.65%

+41.20%

+11.03%

+15.61%

+13.86%

+17.91%

+9.97%

+3.46%

-13.48%

-10.76%

📊

EBITDA Growth (5Y)

-18.46%

+71.19%

+77.27%

+100.55%

+106.37%

+72.33%

+70.68%

+52.74%

+16.07%

+3.58%

📊

EBITDA Growth (10Y)

+98.41%

+224.42%

+213.03%

+165.03%

+136.51%

📊

Depreciation and Amortization

📊

Operating Income

113

123

135

138

110

📊

Operating Income Growth (1Y)

+26.72%

+11.16%

-8.07%

+12.89%

+32.01%

+30.51%

+9.99%

+18.48%

+9.33%

+9.62%

+2.60%

-20.41%

-14.99%

📊

Operating Income Growth (5Y)

+46.19%

+52.29%

+78.81%

+113.92%

+124.50%

+85.93%

+56.17%

+45.68%

-2.14%

-16.80%

📊

Operating Income Growth (10Y)

+258.83%

+210.40%

+186.51%

+148.03%

+110.86%

📊

Interest Expense

📊

Pre Tax Income

109

119

129

137

109

📊

Tax Provision

📊

NET INCOME

101

110

120

📊

Net Income Growth (1Y)

+21.82%

+6.40%

-7.30%

+10.60%

+47.95%

+10.97%

+10.22%

+17.77%

+8.58%

+9.16%

+8.91%

-19.95%

-18.45%

📊

Net Income Growth (5Y)

+32.91%

+61.41%

+68.34%

+100.15%

+113.11%

+56.40%

+53.85%

+52.02%

+3.34%

-15.72%

📊

Net Income Growth (10Y)

+207.54%

+175.58%

+182.07%

+143.57%

+98.65%

📊

Basic EPS

0.51

0.62

0.66

0.61

0.65

0.75

0.83

0.92

1.09

1.18

1.15

0.92

0.7

📊

Diluted EPS

0.51

0.62

0.66

0.61

0.65

0.75

0.83

0.92

1.09

1.17

1.13

1.15

0.92

0.7

📊

Basic Average Shares

105

113

📊

Diluted Average Shares

105

113

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 01/01	2022 01/01	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	227	246	256	305	377	489	611	670	887	974	981	974	1,141	989	📊
Revenue Growth (1Y)	--	+8.42%	+4.23%	+19.26%	+23.37%	+29.90%	+24.76%	+9.77%	+32.40%	+9.78%	+0.67%	-0.71%	+17.15%	-13.27%	📊
Revenue Growth (5Y)	--	--	--	--	+66.27%	+99.21%	+138.44%	+119.47%	+135.54%	+99.06%	+60.62%	+45.28%	+28.55%	+11.49%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+329.93%	+299.21%	+280.27%	+273.53%	+223.95%	📊
Cost of Revenue	70	72	90	113	116	141	188	256	370	408	414	382	549	447	📊
Cost of Revenue Growth (1Y)	--	+3.51%	+25.15%	+24.88%	+2.59%	+21.80%	+33.02%	+36.03%	+44.94%	+10.23%	+1.34%	-7.73%	+43.84%	-18.63%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+65.97%	+95.30%	+107.57%	+126.11%	+219.46%	+189.10%	+120.26%	+49.40%	+48.25%	+20.63%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+484.45%	+472.20%	+321.84%	+385.87%	+295.34%	📊
Gross Profit	157	173	166	192	261	348	423	415	517	566	567	592	592	543	📊
Gross Profit Growth (1Y)	--	+10.61%	-4.49%	+16.19%	+35.57%	+33.50%	+21.41%	-1.89%	+24.67%	+9.46%	+0.19%	+4.41%	-0.06%	-8.30%	📊
Gross Profit Growth (5Y)	--	--	--	--	+66.40%	+100.84%	+155.31%	+115.57%	+98.24%	+62.55%	+34.13%	+42.75%	+14.44%	+4.94%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+261.08%	+227.06%	+257.55%	+207.56%	+182.02%	📊
Operating Expenses	122	130	117	148	211	282	336	320	405	443	432	454	482	449	📊
Operating Expenses Growth (1Y)	--	+6.09%	-9.72%	+26.18%	+42.37%	+33.85%	+19.28%	-4.94%	+26.51%	+9.50%	-2.44%	+4.98%	+6.15%	-6.77%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+72.06%	+117.07%	+186.80%	+116.06%	+91.99%	+57.06%	+28.47%	+41.88%	+19.05%	+10.98%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+261.72%	+232.64%	+286.80%	+225.41%	+203.37%	📊
Sell General Administrative	119	123	113	143	199	277	323	306	386	416	419	437	335	299	📊
Research and Development	2	8	8	5	7	8	13	13	14	18	20	38	53	43	📊
Other Income Expenses	2	-1	-4	-1	4	-3	0	1	4	9	-7	-21	94	107	📊
EBITDA	76	51	55	56	62	87	97	112	127	150	165	171	148	132	📊
EBITDA Growth (1Y)	--	-32.74%	+7.22%	+2.19%	+10.65%	+41.20%	+11.03%	+15.61%	+13.86%	+17.91%	+9.97%	+3.46%	-13.48%	-10.76%	📊
EBITDA Growth (5Y)	--	--	--	--	-18.46%	+71.19%	+77.27%	+100.55%	+106.37%	+72.33%	+70.68%	+52.74%	+16.07%	+3.58%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+98.41%	+224.42%	+213.03%	+165.03%	+136.51%	📊
Depreciation and Amortization	38	2	4	8	11	12	13	14	15	17	30	32	37	30	📊
Operating Income	34	43	48	44	50	66	86	95	113	123	135	138	110	94	📊
Operating Income Growth (1Y)	--	+26.72%	+11.16%	-8.07%	+12.89%	+32.01%	+30.51%	+9.99%	+18.48%	+9.33%	+9.62%	+2.60%	-20.41%	-14.99%	📊
Operating Income Growth (5Y)	--	--	--	--	+46.19%	+52.29%	+78.81%	+113.92%	+124.50%	+85.93%	+56.17%	+45.68%	-2.14%	-16.80%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+258.83%	+210.40%	+186.51%	+148.03%	+110.86%	📊
Interest Expense	1	3	1	1	0	0	0	3	4	14	6	2	2	1	📊
Pre Tax Income	37	46	50	46	50	75	84	94	109	119	129	137	109	97	📊
Tax Provision	5	7	7	7	6	11	12	13	14	16	18	17	13	19	📊
NET INCOME	33	40	43	40	44	65	72	79	93	101	110	120	96	79	📊
Net Income Growth (1Y)	--	+21.82%	+6.40%	-7.30%	+10.60%	+47.95%	+10.97%	+10.22%	+17.77%	+8.58%	+9.16%	+8.91%	-19.95%	-18.45%	📊
Net Income Growth (5Y)	--	--	--	--	+32.91%	+61.41%	+68.34%	+100.15%	+113.11%	+56.40%	+53.85%	+52.02%	+3.34%	-15.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+207.54%	+175.58%	+182.07%	+143.57%	+98.65%	📊
Basic EPS	0.51	0.62	0.66	0.61	0.65	0.75	0.83	0.92	1.09	1.18	1.15	1.15	0.92	0.7	📊
Diluted EPS	0.51	0.62	0.66	0.61	0.65	0.75	0.83	0.92	1.09	1.17	1.13	1.15	0.92	0.7	📊
Basic Average Shares	64	65	65	65	67	86	86	86	85	86	98	105	105	113	📊
Diluted Average Shares	64	65	65	65	67	86	86	86	85	86	98	105	105	113	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

01/01

2022

01/01

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

227

246

256

305

377

489

611

670

887

974

981

974

1,141

989

📊

Revenue Growth (1Y)

+8.42%

+4.23%

+19.26%

+23.37%

+29.90%

+24.76%

+9.77%

+32.40%

+9.78%

+0.67%

-0.71%

+17.15%

-13.27%

📊

Revenue Growth (5Y)

+66.27%

+99.21%

+138.44%

+119.47%

+135.54%

+99.06%

+60.62%

+45.28%

+28.55%

+11.49%

📊

Revenue Growth (10Y)

+329.93%

+299.21%

+280.27%

+273.53%

+223.95%

📊

Cost of Revenue

113

116

141

188

256

370

408

414

382

549

447

📊

Cost of Revenue Growth (1Y)

+3.51%

+25.15%

+24.88%

+2.59%

+21.80%

+33.02%

+36.03%

+44.94%

+10.23%

+1.34%

-7.73%

+43.84%

-18.63%

📊

Cost of Revenue Growth (5Y)

+65.97%

+95.30%

+107.57%

+126.11%

+219.46%

+189.10%

+120.26%

+49.40%

+48.25%

+20.63%

📊

Cost of Revenue Growth (10Y)

+484.45%

+472.20%

+321.84%

+385.87%

+295.34%

📊

Gross Profit

157

173

166

192

261

348

423

415

517

566

567

592

543

📊

Gross Profit Growth (1Y)

+10.61%

-4.49%

+16.19%

+35.57%

+33.50%

+21.41%

-1.89%

+24.67%

+9.46%

+0.19%

+4.41%

-0.06%

-8.30%

📊

Gross Profit Growth (5Y)

+66.40%

+100.84%

+155.31%

+115.57%

+98.24%

+62.55%

+34.13%

+42.75%

+14.44%

+4.94%

📊

Gross Profit Growth (10Y)

+261.08%

+227.06%

+257.55%

+207.56%

+182.02%

📊

Operating Expenses

122

130

117

148

211

282

336

320

405

443

432

454

482

449

📊

Operating Expenses Growth (1Y)

+6.09%

-9.72%

+26.18%

+42.37%

+33.85%

+19.28%

-4.94%

+26.51%

+9.50%

-2.44%

+4.98%

+6.15%

-6.77%

📊

Operating Expenses Growth (5Y)

+72.06%

+117.07%

+186.80%

+116.06%

+91.99%

+57.06%

+28.47%

+41.88%

+19.05%

+10.98%

📊

Operating Expenses Growth (10Y)

+261.72%

+232.64%

+286.80%

+225.41%

+203.37%

📊

Sell General Administrative

119

123

113

143

199

277

323

306

386

416

419

437

335

299

📊

Research and Development

📊

Other Income Expenses

-1

-4

-1

-3

-7

-21

107

📊

EBITDA

112

127

150

165

171

148

132

📊

EBITDA Growth (1Y)

-32.74%

+7.22%

+2.19%

+10.65%

+41.20%

+11.03%

+15.61%

+13.86%

+17.91%

+9.97%

+3.46%

-13.48%

-10.76%

📊

EBITDA Growth (5Y)

-18.46%

+71.19%

+77.27%

+100.55%

+106.37%

+72.33%

+70.68%

+52.74%

+16.07%

+3.58%

📊

EBITDA Growth (10Y)

+98.41%

+224.42%

+213.03%

+165.03%

+136.51%

📊

Depreciation and Amortization

📊

Operating Income

113

123

135

138

110

📊

Operating Income Growth (1Y)

+26.72%

+11.16%

-8.07%

+12.89%

+32.01%

+30.51%

+9.99%

+18.48%

+9.33%

+9.62%

+2.60%

-20.41%

-14.99%

📊

Operating Income Growth (5Y)

+46.19%

+52.29%

+78.81%

+113.92%

+124.50%

+85.93%

+56.17%

+45.68%

-2.14%

-16.80%

📊

Operating Income Growth (10Y)

+258.83%

+210.40%

+186.51%

+148.03%

+110.86%

📊

Interest Expense

📊

Pre Tax Income

109

119

129

137

109

📊

Tax Provision

📊

NET INCOME

101

110

120

📊

Net Income Growth (1Y)

+21.82%

+6.40%

-7.30%

+10.60%

+47.95%

+10.97%

+10.22%

+17.77%

+8.58%

+9.16%

+8.91%

-19.95%

-18.45%

📊

Net Income Growth (5Y)

+32.91%

+61.41%

+68.34%

+100.15%

+113.11%

+56.40%

+53.85%

+52.02%

+3.34%

-15.72%

📊

Net Income Growth (10Y)

+207.54%

+175.58%

+182.07%

+143.57%

+98.65%

📊

Basic EPS

0.51

0.62

0.66

0.61

0.65

0.75

0.83

0.92

1.09

1.18

1.15

0.92

0.7

📊

Diluted EPS

0.51

0.62

0.66

0.61

0.65

0.75

0.83

0.92

1.09

1.17

1.13

1.15

0.92

0.7

📊

Basic Average Shares

105

113

📊

Diluted Average Shares

105

113

📊

Ex-Dividend date
Payment date
Annual Dividend	0.35 (CNY)
Dividend Yield	1.70%
Shareholders Yield	3.54%
Next Earnings	--
Market cap	2.85B (CNY)
EPS (TTM)	0.70 (CNY)
P/E (TTM)	29.37 (CNY)
Last Close	20.56

Next Earnings	--
Market cap	2.85B (CNY)
EPS (TTM)	0.70 (CNY)
P/E (TTM)	29.37 (CNY)
Last Close	20.56 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.35 (CNY)
Dividend Yield	1.70%
Shareholders Yield	3.54%
Next Earnings	--
Market cap	2.85B (CNY)
EPS (TTM)	0.70 (CNY)
P/E (TTM)	29.37 (CNY)
Last Close	20.56

Next Earnings	--
Market cap	2.85B (CNY)
EPS (TTM)	0.70 (CNY)
P/E (TTM)	29.37 (CNY)
Last Close	20.56 (CNY)