Guangdong Haomei New Materials Co.,Ltd - 002988.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,932	1,944	2,363	2,682	2,968	3,437	5,600	5,413	5,986	6,672	7,778	8,337	📊
Revenue Growth (1Y)	--	+0.60%	+21.57%	+13.50%	+10.64%	+15.82%	+62.91%	-3.34%	+10.60%	+11.46%	+16.58%	+7.19%	📊
Revenue Growth (5Y)	--	--	--	--	+53.59%	+76.81%	+136.93%	+101.78%	+101.70%	+94.11%	+38.90%	+48.89%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+245.28%	+300.11%	+328.88%	📊
Cost of Revenue	0	1,564	1,940	2,243	2,471	2,927	4,926	4,860	5,231	5,870	6,975	7,519	📊
Cost of Revenue Growth (1Y)	--	--	+24.00%	+15.62%	+10.17%	+18.47%	+68.29%	-1.35%	+7.65%	+12.21%	+18.83%	+7.80%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	+87.12%	+153.95%	+116.68%	+111.72%	+100.53%	+41.59%	+52.63%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+345.87%	+380.63%	📊
Gross Profit	1,932	380	423	439	497	510	673	553	755	802	803	818	📊
Gross Profit Growth (1Y)	--	-80.36%	+11.56%	+3.79%	+13.04%	+2.63%	+32.05%	-17.90%	+36.52%	+6.26%	+0.11%	+1.93%	📊
Gross Profit Growth (5Y)	--	--	--	--	-74.29%	+34.33%	+58.99%	+25.77%	+51.89%	+57.26%	+19.22%	+21.53%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-58.50%	+111.47%	+115.56%	📊
Operating Expenses	-1,822	225	237	265	305	326	424	441	561	564	683	705	📊
Operating Expenses Growth (1Y)	--	+112.36%	+5.25%	+11.92%	+14.95%	+6.79%	+30.31%	+3.98%	+27.11%	+0.61%	+21.13%	+3.13%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+116.73%	+44.60%	+79.03%	+66.33%	+83.93%	+73.28%	+61.07%	+66.11%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+130.97%	+203.51%	+213.02%	📊
Sell General Administrative	0	150	111	127	149	92	151	173	116	119	108	147	📊
Research and Development	0	63	74	79	94	121	192	186	183	208	256	275	📊
Other Income Expenses	-1,822	9	-4	-2	62	113	80	82	98	237	319	282	📊
EBITDA	1,932	151	218	197	294	243	304	102	416	477	363	279	📊
EBITDA Growth (1Y)	--	-92.21%	+44.91%	-9.67%	+49.34%	-17.41%	+25.20%	-66.50%	+307.73%	+14.75%	-23.95%	-23.13%	📊
EBITDA Growth (5Y)	--	--	--	--	-84.77%	+61.45%	+39.49%	-48.28%	+41.22%	+96.22%	+19.20%	-8.37%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-75.32%	+140.95%	+85.22%	📊
Depreciation and Amortization	1,822	23	27	33	59	69	97	120	126	141	146	84	📊
Operating Income	111	92	132	105	184	189	250	72	188	238	119	113	📊
Operating Income Growth (1Y)	--	-17.22%	+44.28%	-20.79%	+75.36%	+2.98%	+32.16%	-71.19%	+161.55%	+26.28%	-49.79%	-4.93%	📊
Operating Income Growth (5Y)	--	--	--	--	+65.91%	+106.40%	+89.06%	-31.25%	+2.54%	+25.75%	-52.22%	-54.58%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+114.85%	+30.32%	+23.89%	📊
Interest Expense	0	48	53	53	45	50	71	122	108	102	95	62	📊
Pre Tax Income	109	100	129	103	183	125	137	-139	187	234	121	107	📊
Tax Provision	-1,809	10	16	9	16	9	-1	-27	6	25	3	14	📊
NET INCOME	97	91	113	94	167	116	139	-112	181	209	118	108	📊
Net Income Growth (1Y)	--	-6.47%	+24.32%	-16.29%	+77.41%	-30.73%	+20.03%	-180.52%	+261.82%	+15.50%	-43.47%	-9.06%	📊
Net Income Growth (5Y)	--	--	--	--	+72.70%	+27.89%	+23.48%	-218.76%	+8.33%	+80.63%	-14.93%	-22.64%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+116.08%	+30.59%	+18.75%	📊
Basic EPS	0.59	0.55	0.67	0.54	0.72	0.5	0.6	-0.48	0.76	0.87	0.47	0.54	📊
Diluted EPS	0.59	0.55	0.67	0.54	0.72	0.5	0.6	-0.48	0.76	0.87	0.47	0.54	📊
Basic Average Shares	165	165	168	175	233	233	233	233	238	243	252	183	📊
Diluted Average Shares	165	165	168	175	233	233	233	233	238	243	252	183	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,932

1,944

2,363

2,682

2,968

3,437

5,600

5,413

5,986

6,672

7,778

8,337

📊

Revenue Growth (1Y)

+0.60%

+21.57%

+13.50%

+10.64%

+15.82%

+62.91%

-3.34%

+10.60%

+11.46%

+16.58%

+7.19%

📊

Revenue Growth (5Y)

+53.59%

+76.81%

+136.93%

+101.78%

+101.70%

+94.11%

+38.90%

+48.89%

📊

Revenue Growth (10Y)

+245.28%

+300.11%

+328.88%

📊

Cost of Revenue

1,564

1,940

2,243

2,471

2,927

4,926

4,860

5,231

5,870

6,975

7,519

📊

Cost of Revenue Growth (1Y)

+24.00%

+15.62%

+10.17%

+18.47%

+68.29%

-1.35%

+7.65%

+12.21%

+18.83%

+7.80%

📊

Cost of Revenue Growth (5Y)

+87.12%

+153.95%

+116.68%

+111.72%

+100.53%

+41.59%

+52.63%

📊

Cost of Revenue Growth (10Y)

+345.87%

+380.63%

📊

Gross Profit

1,932

380

423

439

497

510

673

553

755

802

803

818

📊

Gross Profit Growth (1Y)

-80.36%

+11.56%

+3.79%

+13.04%

+2.63%

+32.05%

-17.90%

+36.52%

+6.26%

+0.11%

+1.93%

📊

Gross Profit Growth (5Y)

-74.29%

+34.33%

+58.99%

+25.77%

+51.89%

+57.26%

+19.22%

+21.53%

📊

Gross Profit Growth (10Y)

-58.50%

+111.47%

+115.56%

📊

Operating Expenses

-1,822

225

237

265

305

326

424

441

561

564

683

705

📊

Operating Expenses Growth (1Y)

+112.36%

+5.25%

+11.92%

+14.95%

+6.79%

+30.31%

+3.98%

+27.11%

+0.61%

+21.13%

+3.13%

📊

Operating Expenses Growth (5Y)

+116.73%

+44.60%

+79.03%

+66.33%

+83.93%

+73.28%

+61.07%

+66.11%

📊

Operating Expenses Growth (10Y)

+130.97%

+203.51%

+213.02%

📊

Sell General Administrative

150

111

127

149

151

173

116

119

108

147

📊

Research and Development

121

192

186

183

208

256

275

📊

Other Income Expenses

-1,822

-4

-2

113

237

319

282

📊

EBITDA

1,932

151

218

197

294

243

304

102

416

477

363

279

📊

EBITDA Growth (1Y)

-92.21%

+44.91%

-9.67%

+49.34%

-17.41%

+25.20%

-66.50%

+307.73%

+14.75%

-23.95%

-23.13%

📊

EBITDA Growth (5Y)

-84.77%

+61.45%

+39.49%

-48.28%

+41.22%

+96.22%

+19.20%

-8.37%

📊

EBITDA Growth (10Y)

-75.32%

+140.95%

+85.22%

📊

Depreciation and Amortization

1,822

120

126

141

146

📊

Operating Income

111

132

105

184

189

250

188

238

119

113

📊

Operating Income Growth (1Y)

-17.22%

+44.28%

-20.79%

+75.36%

+2.98%

+32.16%

-71.19%

+161.55%

+26.28%

-49.79%

-4.93%

📊

Operating Income Growth (5Y)

+65.91%

+106.40%

+89.06%

-31.25%

+2.54%

+25.75%

-52.22%

-54.58%

📊

Operating Income Growth (10Y)

+114.85%

+30.32%

+23.89%

📊

Interest Expense

122

108

102

📊

Pre Tax Income

109

100

129

103

183

125

137

-139

187

234

121

107

📊

Tax Provision

-1,809

-1

-27

📊

NET INCOME

113

167

116

139

-112

181

209

118

108

📊

Net Income Growth (1Y)

-6.47%

+24.32%

-16.29%

+77.41%

-30.73%

+20.03%

-180.52%

+261.82%

+15.50%

-43.47%

-9.06%

📊

Net Income Growth (5Y)

+72.70%

+27.89%

+23.48%

-218.76%

+8.33%

+80.63%

-14.93%

-22.64%

📊

Net Income Growth (10Y)

+116.08%

+30.59%

+18.75%

📊

Basic EPS

0.59

0.55

0.67

0.54

0.72

0.5

0.6

-0.48

0.76

0.87

0.47

0.54

📊

Diluted EPS

0.59

0.55

0.67

0.54

0.72

0.5

0.6

-0.48

0.76

0.87

0.47

0.54

📊

Basic Average Shares

165

168

175

233

238

243

252

183

📊

Diluted Average Shares

165

168

175

233

238

243

252

183

📊

Breakdown	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,932	1,944	2,363	2,682	2,968	3,437	5,600	5,413	5,986	6,672	7,778	8,337	📊
Revenue Growth (1Y)	--	+0.60%	+21.57%	+13.50%	+10.64%	+15.82%	+62.91%	-3.34%	+10.60%	+11.46%	+16.58%	+7.19%	📊
Revenue Growth (5Y)	--	--	--	--	+53.59%	+76.81%	+136.93%	+101.78%	+101.70%	+94.11%	+38.90%	+48.89%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+245.28%	+300.11%	+328.88%	📊
Cost of Revenue	0	1,564	1,940	2,243	2,471	2,927	4,926	4,860	5,231	5,870	6,975	7,519	📊
Cost of Revenue Growth (1Y)	--	--	+24.00%	+15.62%	+10.17%	+18.47%	+68.29%	-1.35%	+7.65%	+12.21%	+18.83%	+7.80%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	+87.12%	+153.95%	+116.68%	+111.72%	+100.53%	+41.59%	+52.63%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+345.87%	+380.63%	📊
Gross Profit	1,932	380	423	439	497	510	673	553	755	802	803	818	📊
Gross Profit Growth (1Y)	--	-80.36%	+11.56%	+3.79%	+13.04%	+2.63%	+32.05%	-17.90%	+36.52%	+6.26%	+0.11%	+1.93%	📊
Gross Profit Growth (5Y)	--	--	--	--	-74.29%	+34.33%	+58.99%	+25.77%	+51.89%	+57.26%	+19.22%	+21.53%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-58.50%	+111.47%	+115.56%	📊
Operating Expenses	-1,822	225	237	265	305	326	424	441	561	564	683	705	📊
Operating Expenses Growth (1Y)	--	+112.36%	+5.25%	+11.92%	+14.95%	+6.79%	+30.31%	+3.98%	+27.11%	+0.61%	+21.13%	+3.13%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+116.73%	+44.60%	+79.03%	+66.33%	+83.93%	+73.28%	+61.07%	+66.11%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+130.97%	+203.51%	+213.02%	📊
Sell General Administrative	0	150	111	127	149	92	151	173	116	119	108	147	📊
Research and Development	0	63	74	79	94	121	192	186	183	208	256	275	📊
Other Income Expenses	-1,822	9	-4	-2	62	113	80	82	98	237	319	282	📊
EBITDA	1,932	151	218	197	294	243	304	102	416	477	363	279	📊
EBITDA Growth (1Y)	--	-92.21%	+44.91%	-9.67%	+49.34%	-17.41%	+25.20%	-66.50%	+307.73%	+14.75%	-23.95%	-23.13%	📊
EBITDA Growth (5Y)	--	--	--	--	-84.77%	+61.45%	+39.49%	-48.28%	+41.22%	+96.22%	+19.20%	-8.37%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-75.32%	+140.95%	+85.22%	📊
Depreciation and Amortization	1,822	23	27	33	59	69	97	120	126	141	146	84	📊
Operating Income	111	92	132	105	184	189	250	72	188	238	119	113	📊
Operating Income Growth (1Y)	--	-17.22%	+44.28%	-20.79%	+75.36%	+2.98%	+32.16%	-71.19%	+161.55%	+26.28%	-49.79%	-4.93%	📊
Operating Income Growth (5Y)	--	--	--	--	+65.91%	+106.40%	+89.06%	-31.25%	+2.54%	+25.75%	-52.22%	-54.58%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+114.85%	+30.32%	+23.89%	📊
Interest Expense	0	48	53	53	45	50	71	122	108	102	95	62	📊
Pre Tax Income	109	100	129	103	183	125	137	-139	187	234	121	107	📊
Tax Provision	-1,809	10	16	9	16	9	-1	-27	6	25	3	14	📊
NET INCOME	97	91	113	94	167	116	139	-112	181	209	118	108	📊
Net Income Growth (1Y)	--	-6.47%	+24.32%	-16.29%	+77.41%	-30.73%	+20.03%	-180.52%	+261.82%	+15.50%	-43.47%	-9.06%	📊
Net Income Growth (5Y)	--	--	--	--	+72.70%	+27.89%	+23.48%	-218.76%	+8.33%	+80.63%	-14.93%	-22.64%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+116.08%	+30.59%	+18.75%	📊
Basic EPS	0.59	0.55	0.67	0.54	0.72	0.5	0.6	-0.48	0.76	0.87	0.47	0.54	📊
Diluted EPS	0.59	0.55	0.67	0.54	0.72	0.5	0.6	-0.48	0.76	0.87	0.47	0.54	📊
Basic Average Shares	165	165	168	175	233	233	233	233	238	243	252	183	📊
Diluted Average Shares	165	165	168	175	233	233	233	233	238	243	252	183	📊

Breakdown

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,932

1,944

2,363

2,682

2,968

3,437

5,600

5,413

5,986

6,672

7,778

8,337

📊

Revenue Growth (1Y)

+0.60%

+21.57%

+13.50%

+10.64%

+15.82%

+62.91%

-3.34%

+10.60%

+11.46%

+16.58%

+7.19%

📊

Revenue Growth (5Y)

+53.59%

+76.81%

+136.93%

+101.78%

+101.70%

+94.11%

+38.90%

+48.89%

📊

Revenue Growth (10Y)

+245.28%

+300.11%

+328.88%

📊

Cost of Revenue

1,564

1,940

2,243

2,471

2,927

4,926

4,860

5,231

5,870

6,975

7,519

📊

Cost of Revenue Growth (1Y)

+24.00%

+15.62%

+10.17%

+18.47%

+68.29%

-1.35%

+7.65%

+12.21%

+18.83%

+7.80%

📊

Cost of Revenue Growth (5Y)

+87.12%

+153.95%

+116.68%

+111.72%

+100.53%

+41.59%

+52.63%

📊

Cost of Revenue Growth (10Y)

+345.87%

+380.63%

📊

Gross Profit

1,932

380

423

439

497

510

673

553

755

802

803

818

📊

Gross Profit Growth (1Y)

-80.36%

+11.56%

+3.79%

+13.04%

+2.63%

+32.05%

-17.90%

+36.52%

+6.26%

+0.11%

+1.93%

📊

Gross Profit Growth (5Y)

-74.29%

+34.33%

+58.99%

+25.77%

+51.89%

+57.26%

+19.22%

+21.53%

📊

Gross Profit Growth (10Y)

-58.50%

+111.47%

+115.56%

📊

Operating Expenses

-1,822

225

237

265

305

326

424

441

561

564

683

705

📊

Operating Expenses Growth (1Y)

+112.36%

+5.25%

+11.92%

+14.95%

+6.79%

+30.31%

+3.98%

+27.11%

+0.61%

+21.13%

+3.13%

📊

Operating Expenses Growth (5Y)

+116.73%

+44.60%

+79.03%

+66.33%

+83.93%

+73.28%

+61.07%

+66.11%

📊

Operating Expenses Growth (10Y)

+130.97%

+203.51%

+213.02%

📊

Sell General Administrative

150

111

127

149

151

173

116

119

108

147

📊

Research and Development

121

192

186

183

208

256

275

📊

Other Income Expenses

-1,822

-4

-2

113

237

319

282

📊

EBITDA

1,932

151

218

197

294

243

304

102

416

477

363

279

📊

EBITDA Growth (1Y)

-92.21%

+44.91%

-9.67%

+49.34%

-17.41%

+25.20%

-66.50%

+307.73%

+14.75%

-23.95%

-23.13%

📊

EBITDA Growth (5Y)

-84.77%

+61.45%

+39.49%

-48.28%

+41.22%

+96.22%

+19.20%

-8.37%

📊

EBITDA Growth (10Y)

-75.32%

+140.95%

+85.22%

📊

Depreciation and Amortization

1,822

120

126

141

146

📊

Operating Income

111

132

105

184

189

250

188

238

119

113

📊

Operating Income Growth (1Y)

-17.22%

+44.28%

-20.79%

+75.36%

+2.98%

+32.16%

-71.19%

+161.55%

+26.28%

-49.79%

-4.93%

📊

Operating Income Growth (5Y)

+65.91%

+106.40%

+89.06%

-31.25%

+2.54%

+25.75%

-52.22%

-54.58%

📊

Operating Income Growth (10Y)

+114.85%

+30.32%

+23.89%

📊

Interest Expense

122

108

102

📊

Pre Tax Income

109

100

129

103

183

125

137

-139

187

234

121

107

📊

Tax Provision

-1,809

-1

-27

📊

NET INCOME

113

167

116

139

-112

181

209

118

108

📊

Net Income Growth (1Y)

-6.47%

+24.32%

-16.29%

+77.41%

-30.73%

+20.03%

-180.52%

+261.82%

+15.50%

-43.47%

-9.06%

📊

Net Income Growth (5Y)

+72.70%

+27.89%

+23.48%

-218.76%

+8.33%

+80.63%

-14.93%

-22.64%

📊

Net Income Growth (10Y)

+116.08%

+30.59%

+18.75%

📊

Basic EPS

0.59

0.55

0.67

0.54

0.72

0.5

0.6

-0.48

0.76

0.87

0.47

0.54

📊

Diluted EPS

0.59

0.55

0.67

0.54

0.72

0.5

0.6

-0.48

0.76

0.87

0.47

0.54

📊

Basic Average Shares

165

168

175

233

238

243

252

183

📊

Diluted Average Shares

165

168

175

233

238

243

252

183

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-21.59%
Next Earnings
Market cap	7.52B (CNY)
EPS (TTM)	0.54 (CNY)
P/E (TTM)	58.28 (CNY)
Last Close	31.47

Next Earnings
Market cap	7.52B (CNY)
EPS (TTM)	0.54 (CNY)
P/E (TTM)	58.28 (CNY)
Last Close	31.47 (CNY)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-21.59%
Next Earnings
Market cap	7.52B (CNY)
EPS (TTM)	0.54 (CNY)
P/E (TTM)	58.28 (CNY)
Last Close	31.47

Next Earnings
Market cap	7.52B (CNY)
EPS (TTM)	0.54 (CNY)
P/E (TTM)	58.28 (CNY)
Last Close	31.47 (CNY)