Changshu Tianyin Electromechanical Co.,Ltd - 300342.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	214	295	318	362	447	409	534	654	773	746	945	898	1,039	839	1,041	1,048	821	842	📊
Revenue Growth (1Y)	--	+37.85%	+7.78%	+13.66%	+23.54%	-8.38%	+30.45%	+22.61%	+18.10%	-3.52%	+26.76%	-4.97%	+15.67%	-19.24%	+24.07%	+0.63%	-21.63%	+2.50%	📊
Revenue Growth (5Y)	--	--	--	--	+108.61%	+38.65%	+67.82%	+81.05%	+73.09%	+82.26%	+77.10%	+37.27%	+34.44%	+12.54%	+10.15%	+16.63%	-20.98%	-19.00%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+248.35%	+220.33%	+182.45%	+187.45%	+87.93%	+154.48%	+96.30%	+25.47%	+28.60%	📊
Cost of Revenue	137	193	207	231	297	266	328	395	461	510	607	596	725	640	794	799	618	621	📊
Cost of Revenue Growth (1Y)	--	+41.35%	+7.19%	+11.72%	+28.57%	-10.63%	+23.61%	+20.22%	+16.76%	+10.64%	+19.07%	-1.78%	+21.60%	-11.69%	+23.95%	+0.66%	-22.67%	+0.50%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+117.63%	+37.61%	+58.67%	+70.74%	+55.07%	+91.97%	+84.92%	+51.09%	+57.35%	+25.59%	+30.74%	+33.98%	-14.80%	-14.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+273.38%	+214.54%	+188.21%	+213.69%	+115.47%	+198.84%	+143.37%	+56.54%	+57.32%	📊
Gross Profit	78	102	111	130	149	144	205	260	312	236	338	302	314	199	248	249	203	221	📊
Gross Profit Growth (1Y)	--	+31.70%	+8.88%	+17.26%	+14.61%	-3.90%	+43.12%	+26.44%	+20.15%	-24.44%	+43.40%	-10.69%	+3.96%	-36.67%	+24.47%	+0.52%	-18.28%	+8.57%	📊
Gross Profit Growth (5Y)	--	--	--	--	+92.71%	+40.62%	+84.84%	+99.32%	+108.94%	+64.29%	+64.61%	+16.27%	+0.60%	-15.69%	-26.81%	-17.63%	-35.25%	-29.70%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+204.26%	+231.28%	+171.73%	+140.91%	+33.12%	+72.42%	+21.10%	-21.74%	-15.03%	📊
Operating Expenses	21	28	29	37	43	44	59	72	83	110	158	144	180	170	206	149	188	194	📊
Operating Expenses Growth (1Y)	--	+32.76%	+5.01%	+25.07%	+16.66%	+4.24%	+33.73%	+21.44%	+14.74%	+32.68%	+44.19%	-9.16%	+24.83%	-5.26%	+21.29%	-27.78%	+26.33%	+3.28%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+103.41%	+59.72%	+103.41%	+97.50%	+94.26%	+147.25%	+166.58%	+99.41%	+116.94%	+54.90%	+30.31%	+3.60%	+4.84%	+8.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+424.29%	+469.41%	+392.57%	+391.63%	+299.26%	+364.56%	+150.87%	+160.97%	+169.53%	📊
Sell General Administrative	9	11	11	14	15	16	21	22	31	37	38	39	55	52	100	38	38	40	📊
Research and Development	7	9	9	11	15	15	22	30	40	53	81	83	93	77	83	80	83	85	📊
Other Income Expenses	0	1	3	2	4	3	4	4	0	-1	-0	-0	-1	-2	24	31	67	69	📊
EBITDA	61	84	95	114	141	132	177	223	257	151	210	186	169	77	103	157	69	56	📊
EBITDA Growth (1Y)	--	+38.99%	+12.34%	+20.20%	+23.62%	-6.60%	+34.27%	+26.53%	+14.89%	-41.20%	+39.01%	-11.38%	-9.23%	-54.66%	+34.03%	+53.43%	-56.12%	-19.49%	📊
EBITDA Growth (5Y)	--	--	--	--	+132.03%	+55.93%	+86.36%	+96.16%	+82.31%	+14.77%	+18.83%	-16.77%	-34.25%	-49.30%	-51.12%	-15.36%	-59.08%	-67.06%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+148.74%	+148.78%	+96.24%	+48.18%	-45.65%	-22.01%	-10.88%	-69.09%	-75.11%	📊
Depreciation and Amortization	6	10	12	13	16	19	23	25	30	34	36	38	51	61	56	56	54	31	📊
Operating Income	52	69	74	92	115	105	145	191	219	112	161	147	116	13	41	100	15	26	📊
Operating Income Growth (1Y)	--	+31.87%	+7.62%	+24.80%	+24.23%	-8.73%	+37.95%	+31.98%	+14.56%	-48.96%	+43.98%	-8.78%	-20.71%	-88.46%	+207.19%	+142.14%	-84.87%	+74.47%	📊
Operating Income Growth (5Y)	--	--	--	--	+120.02%	+52.28%	+95.20%	+106.44%	+90.37%	+6.45%	+11.11%	-23.21%	-46.85%	-87.98%	-74.36%	-31.93%	-87.01%	-77.34%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+113.77%	+133.41%	+97.83%	+25.70%	-88.32%	-60.70%	-31.01%	-92.09%	-86.21%	📊
Interest Expense	5	8	9	6	6	5	4	3	7	20	14	4	5	6	3	2	1	1	📊
Pre Tax Income	52	70	78	95	119	107	148	195	219	111	161	146	115	12	41	99	14	26	📊
Tax Provision	8	11	12	14	18	16	23	29	28	13	19	18	15	3	7	7	-1	2	📊
NET INCOME	44	59	66	80	101	91	110	165	191	97	142	128	100	8	33	90	13	20	📊
Net Income Growth (1Y)	--	+34.79%	+10.97%	+22.36%	+25.34%	-9.62%	+20.43%	+50.80%	+15.30%	-48.94%	+45.46%	-9.87%	-21.91%	-92.15%	+319.10%	+175.80%	-85.85%	+54.89%	📊
Net Income Growth (5Y)	--	--	--	--	+129.39%	+53.81%	+66.92%	+105.72%	+89.24%	+6.92%	+29.14%	-22.81%	-47.72%	-91.96%	-76.84%	-29.14%	-87.16%	-80.11%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+121.66%	+139.21%	+94.30%	+24.01%	-92.23%	-63.98%	-17.51%	-92.26%	-88.01%	📊
Basic EPS	0.28	0.22	0.23	0.24	0.26	0.24	0.28	0.4	0.45	0.23	0.33	0.3	0.23	0.02	0.08	0.21	0.03	0.07	📊
Diluted EPS	0.28	0.22	0.23	0.24	0.25	0.24	0.28	0.4	0.45	0.23	0.33	0.3	0.23	0.02	0.08	0	0.03	0.07	📊
Basic Average Shares	159	275	291	333	393	386	385	413	423	423	425	425	425	425	425	425	425	319	📊
Diluted Average Shares	159	275	291	333	401	386	385	413	423	423	425	425	425	425	425	425	425	319	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

214

295

318

362

447

409

534

654

773

746

945

898

1,039

839

1,041

1,048

821

842

📊

Revenue Growth (1Y)

+37.85%

+7.78%

+13.66%

+23.54%

-8.38%

+30.45%

+22.61%

+18.10%

-3.52%

+26.76%

-4.97%

+15.67%

-19.24%

+24.07%

+0.63%

-21.63%

+2.50%

📊

Revenue Growth (5Y)

+108.61%

+38.65%

+67.82%

+81.05%

+73.09%

+82.26%

+77.10%

+37.27%

+34.44%

+12.54%

+10.15%

+16.63%

-20.98%

-19.00%

📊

Revenue Growth (10Y)

+248.35%

+220.33%

+182.45%

+187.45%

+87.93%

+154.48%

+96.30%

+25.47%

+28.60%

📊

Cost of Revenue

137

193

207

231

297

266

328

395

461

510

607

596

725

640

794

799

618

621

📊

Cost of Revenue Growth (1Y)

+41.35%

+7.19%

+11.72%

+28.57%

-10.63%

+23.61%

+20.22%

+16.76%

+10.64%

+19.07%

-1.78%

+21.60%

-11.69%

+23.95%

+0.66%

-22.67%

+0.50%

📊

Cost of Revenue Growth (5Y)

+117.63%

+37.61%

+58.67%

+70.74%

+55.07%

+91.97%

+84.92%

+51.09%

+57.35%

+25.59%

+30.74%

+33.98%

-14.80%

-14.37%

📊

Cost of Revenue Growth (10Y)

+273.38%

+214.54%

+188.21%

+213.69%

+115.47%

+198.84%

+143.37%

+56.54%

+57.32%

📊

Gross Profit

102

111

130

149

144

205

260

312

236

338

302

314

199

248

249

203

221

📊

Gross Profit Growth (1Y)

+31.70%

+8.88%

+17.26%

+14.61%

-3.90%

+43.12%

+26.44%

+20.15%

-24.44%

+43.40%

-10.69%

+3.96%

-36.67%

+24.47%

+0.52%

-18.28%

+8.57%

📊

Gross Profit Growth (5Y)

+92.71%

+40.62%

+84.84%

+99.32%

+108.94%

+64.29%

+64.61%

+16.27%

+0.60%

-15.69%

-26.81%

-17.63%

-35.25%

-29.70%

📊

Gross Profit Growth (10Y)

+204.26%

+231.28%

+171.73%

+140.91%

+33.12%

+72.42%

+21.10%

-21.74%

-15.03%

📊

Operating Expenses

110

158

144

180

170

206

149

188

194

📊

Operating Expenses Growth (1Y)

+32.76%

+5.01%

+25.07%

+16.66%

+4.24%

+33.73%

+21.44%

+14.74%

+32.68%

+44.19%

-9.16%

+24.83%

-5.26%

+21.29%

-27.78%

+26.33%

+3.28%

📊

Operating Expenses Growth (5Y)

+103.41%

+59.72%

+103.41%

+97.50%

+94.26%

+147.25%

+166.58%

+99.41%

+116.94%

+54.90%

+30.31%

+3.60%

+4.84%

+8.28%

📊

Operating Expenses Growth (10Y)

+424.29%

+469.41%

+392.57%

+391.63%

+299.26%

+364.56%

+150.87%

+160.97%

+169.53%

📊

Sell General Administrative

100

📊

Research and Development

📊

Other Income Expenses

-1

-0

-1

-2

📊

EBITDA

114

141

132

177

223

257

151

210

186

169

103

157

📊

EBITDA Growth (1Y)

+38.99%

+12.34%

+20.20%

+23.62%

-6.60%

+34.27%

+26.53%

+14.89%

-41.20%

+39.01%

-11.38%

-9.23%

-54.66%

+34.03%

+53.43%

-56.12%

-19.49%

📊

EBITDA Growth (5Y)

+132.03%

+55.93%

+86.36%

+96.16%

+82.31%

+14.77%

+18.83%

-16.77%

-34.25%

-49.30%

-51.12%

-15.36%

-59.08%

-67.06%

📊

EBITDA Growth (10Y)

+148.74%

+148.78%

+96.24%

+48.18%

-45.65%

-22.01%

-10.88%

-69.09%

-75.11%

📊

Depreciation and Amortization

📊

Operating Income

115

105

145

191

219

112

161

147

116

100

📊

Operating Income Growth (1Y)

+31.87%

+7.62%

+24.80%

+24.23%

-8.73%

+37.95%

+31.98%

+14.56%

-48.96%

+43.98%

-8.78%

-20.71%

-88.46%

+207.19%

+142.14%

-84.87%

+74.47%

📊

Operating Income Growth (5Y)

+120.02%

+52.28%

+95.20%

+106.44%

+90.37%

+6.45%

+11.11%

-23.21%

-46.85%

-87.98%

-74.36%

-31.93%

-87.01%

-77.34%

📊

Operating Income Growth (10Y)

+113.77%

+133.41%

+97.83%

+25.70%

-88.32%

-60.70%

-31.01%

-92.09%

-86.21%

📊

Interest Expense

📊

Pre Tax Income

119

107

148

195

219

111

161

146

115

📊

Tax Provision

-1

📊

NET INCOME

101

110

165

191

142

128

100

📊

Net Income Growth (1Y)

+34.79%

+10.97%

+22.36%

+25.34%

-9.62%

+20.43%

+50.80%

+15.30%

-48.94%

+45.46%

-9.87%

-21.91%

-92.15%

+319.10%

+175.80%

-85.85%

+54.89%

📊

Net Income Growth (5Y)

+129.39%

+53.81%

+66.92%

+105.72%

+89.24%

+6.92%

+29.14%

-22.81%

-47.72%

-91.96%

-76.84%

-29.14%

-87.16%

-80.11%

📊

Net Income Growth (10Y)

+121.66%

+139.21%

+94.30%

+24.01%

-92.23%

-63.98%

-17.51%

-92.26%

-88.01%

📊

Basic EPS

0.28

0.22

0.23

0.24

0.26

0.24

0.28

0.4

0.45

0.23

0.33

0.3

0.23

0.02

0.08

0.21

0.03

0.07

📊

Diluted EPS

0.28

0.22

0.23

0.24

0.25

0.24

0.28

0.4

0.45

0.23

0.33

0.3

0.23

0.02

0.08

0.03

0.07

📊

Basic Average Shares

159

275

291

333

393

386

385

413

423

425

319

📊

Diluted Average Shares

159

275

291

333

401

386

385

413

423

425

319

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	214	295	318	362	447	409	534	654	773	746	945	898	1,039	839	1,041	1,048	821	842	📊
Revenue Growth (1Y)	--	+37.85%	+7.78%	+13.66%	+23.54%	-8.38%	+30.45%	+22.61%	+18.10%	-3.52%	+26.76%	-4.97%	+15.67%	-19.24%	+24.07%	+0.63%	-21.63%	+2.50%	📊
Revenue Growth (5Y)	--	--	--	--	+108.61%	+38.65%	+67.82%	+81.05%	+73.09%	+82.26%	+77.10%	+37.27%	+34.44%	+12.54%	+10.15%	+16.63%	-20.98%	-19.00%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+248.35%	+220.33%	+182.45%	+187.45%	+87.93%	+154.48%	+96.30%	+25.47%	+28.60%	📊
Cost of Revenue	137	193	207	231	297	266	328	395	461	510	607	596	725	640	794	799	618	621	📊
Cost of Revenue Growth (1Y)	--	+41.35%	+7.19%	+11.72%	+28.57%	-10.63%	+23.61%	+20.22%	+16.76%	+10.64%	+19.07%	-1.78%	+21.60%	-11.69%	+23.95%	+0.66%	-22.67%	+0.50%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+117.63%	+37.61%	+58.67%	+70.74%	+55.07%	+91.97%	+84.92%	+51.09%	+57.35%	+25.59%	+30.74%	+33.98%	-14.80%	-14.37%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+273.38%	+214.54%	+188.21%	+213.69%	+115.47%	+198.84%	+143.37%	+56.54%	+57.32%	📊
Gross Profit	78	102	111	130	149	144	205	260	312	236	338	302	314	199	248	249	203	221	📊
Gross Profit Growth (1Y)	--	+31.70%	+8.88%	+17.26%	+14.61%	-3.90%	+43.12%	+26.44%	+20.15%	-24.44%	+43.40%	-10.69%	+3.96%	-36.67%	+24.47%	+0.52%	-18.28%	+8.57%	📊
Gross Profit Growth (5Y)	--	--	--	--	+92.71%	+40.62%	+84.84%	+99.32%	+108.94%	+64.29%	+64.61%	+16.27%	+0.60%	-15.69%	-26.81%	-17.63%	-35.25%	-29.70%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+204.26%	+231.28%	+171.73%	+140.91%	+33.12%	+72.42%	+21.10%	-21.74%	-15.03%	📊
Operating Expenses	21	28	29	37	43	44	59	72	83	110	158	144	180	170	206	149	188	194	📊
Operating Expenses Growth (1Y)	--	+32.76%	+5.01%	+25.07%	+16.66%	+4.24%	+33.73%	+21.44%	+14.74%	+32.68%	+44.19%	-9.16%	+24.83%	-5.26%	+21.29%	-27.78%	+26.33%	+3.28%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+103.41%	+59.72%	+103.41%	+97.50%	+94.26%	+147.25%	+166.58%	+99.41%	+116.94%	+54.90%	+30.31%	+3.60%	+4.84%	+8.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+424.29%	+469.41%	+392.57%	+391.63%	+299.26%	+364.56%	+150.87%	+160.97%	+169.53%	📊
Sell General Administrative	9	11	11	14	15	16	21	22	31	37	38	39	55	52	100	38	38	40	📊
Research and Development	7	9	9	11	15	15	22	30	40	53	81	83	93	77	83	80	83	85	📊
Other Income Expenses	0	1	3	2	4	3	4	4	0	-1	-0	-0	-1	-2	24	31	67	69	📊
EBITDA	61	84	95	114	141	132	177	223	257	151	210	186	169	77	103	157	69	56	📊
EBITDA Growth (1Y)	--	+38.99%	+12.34%	+20.20%	+23.62%	-6.60%	+34.27%	+26.53%	+14.89%	-41.20%	+39.01%	-11.38%	-9.23%	-54.66%	+34.03%	+53.43%	-56.12%	-19.49%	📊
EBITDA Growth (5Y)	--	--	--	--	+132.03%	+55.93%	+86.36%	+96.16%	+82.31%	+14.77%	+18.83%	-16.77%	-34.25%	-49.30%	-51.12%	-15.36%	-59.08%	-67.06%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+148.74%	+148.78%	+96.24%	+48.18%	-45.65%	-22.01%	-10.88%	-69.09%	-75.11%	📊
Depreciation and Amortization	6	10	12	13	16	19	23	25	30	34	36	38	51	61	56	56	54	31	📊
Operating Income	52	69	74	92	115	105	145	191	219	112	161	147	116	13	41	100	15	26	📊
Operating Income Growth (1Y)	--	+31.87%	+7.62%	+24.80%	+24.23%	-8.73%	+37.95%	+31.98%	+14.56%	-48.96%	+43.98%	-8.78%	-20.71%	-88.46%	+207.19%	+142.14%	-84.87%	+74.47%	📊
Operating Income Growth (5Y)	--	--	--	--	+120.02%	+52.28%	+95.20%	+106.44%	+90.37%	+6.45%	+11.11%	-23.21%	-46.85%	-87.98%	-74.36%	-31.93%	-87.01%	-77.34%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+113.77%	+133.41%	+97.83%	+25.70%	-88.32%	-60.70%	-31.01%	-92.09%	-86.21%	📊
Interest Expense	5	8	9	6	6	5	4	3	7	20	14	4	5	6	3	2	1	1	📊
Pre Tax Income	52	70	78	95	119	107	148	195	219	111	161	146	115	12	41	99	14	26	📊
Tax Provision	8	11	12	14	18	16	23	29	28	13	19	18	15	3	7	7	-1	2	📊
NET INCOME	44	59	66	80	101	91	110	165	191	97	142	128	100	8	33	90	13	20	📊
Net Income Growth (1Y)	--	+34.79%	+10.97%	+22.36%	+25.34%	-9.62%	+20.43%	+50.80%	+15.30%	-48.94%	+45.46%	-9.87%	-21.91%	-92.15%	+319.10%	+175.80%	-85.85%	+54.89%	📊
Net Income Growth (5Y)	--	--	--	--	+129.39%	+53.81%	+66.92%	+105.72%	+89.24%	+6.92%	+29.14%	-22.81%	-47.72%	-91.96%	-76.84%	-29.14%	-87.16%	-80.11%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+121.66%	+139.21%	+94.30%	+24.01%	-92.23%	-63.98%	-17.51%	-92.26%	-88.01%	📊
Basic EPS	0.28	0.22	0.23	0.24	0.26	0.24	0.28	0.4	0.45	0.23	0.33	0.3	0.23	0.02	0.08	0.21	0.03	0.07	📊
Diluted EPS	0.28	0.22	0.23	0.24	0.25	0.24	0.28	0.4	0.45	0.23	0.33	0.3	0.23	0.02	0.08	0	0.03	0.07	📊
Basic Average Shares	159	275	291	333	393	386	385	413	423	423	425	425	425	425	425	425	425	319	📊
Diluted Average Shares	159	275	291	333	401	386	385	413	423	423	425	425	425	425	425	425	425	319	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

214

295

318

362

447

409

534

654

773

746

945

898

1,039

839

1,041

1,048

821

842

📊

Revenue Growth (1Y)

+37.85%

+7.78%

+13.66%

+23.54%

-8.38%

+30.45%

+22.61%

+18.10%

-3.52%

+26.76%

-4.97%

+15.67%

-19.24%

+24.07%

+0.63%

-21.63%

+2.50%

📊

Revenue Growth (5Y)

+108.61%

+38.65%

+67.82%

+81.05%

+73.09%

+82.26%

+77.10%

+37.27%

+34.44%

+12.54%

+10.15%

+16.63%

-20.98%

-19.00%

📊

Revenue Growth (10Y)

+248.35%

+220.33%

+182.45%

+187.45%

+87.93%

+154.48%

+96.30%

+25.47%

+28.60%

📊

Cost of Revenue

137

193

207

231

297

266

328

395

461

510

607

596

725

640

794

799

618

621

📊

Cost of Revenue Growth (1Y)

+41.35%

+7.19%

+11.72%

+28.57%

-10.63%

+23.61%

+20.22%

+16.76%

+10.64%

+19.07%

-1.78%

+21.60%

-11.69%

+23.95%

+0.66%

-22.67%

+0.50%

📊

Cost of Revenue Growth (5Y)

+117.63%

+37.61%

+58.67%

+70.74%

+55.07%

+91.97%

+84.92%

+51.09%

+57.35%

+25.59%

+30.74%

+33.98%

-14.80%

-14.37%

📊

Cost of Revenue Growth (10Y)

+273.38%

+214.54%

+188.21%

+213.69%

+115.47%

+198.84%

+143.37%

+56.54%

+57.32%

📊

Gross Profit

102

111

130

149

144

205

260

312

236

338

302

314

199

248

249

203

221

📊

Gross Profit Growth (1Y)

+31.70%

+8.88%

+17.26%

+14.61%

-3.90%

+43.12%

+26.44%

+20.15%

-24.44%

+43.40%

-10.69%

+3.96%

-36.67%

+24.47%

+0.52%

-18.28%

+8.57%

📊

Gross Profit Growth (5Y)

+92.71%

+40.62%

+84.84%

+99.32%

+108.94%

+64.29%

+64.61%

+16.27%

+0.60%

-15.69%

-26.81%

-17.63%

-35.25%

-29.70%

📊

Gross Profit Growth (10Y)

+204.26%

+231.28%

+171.73%

+140.91%

+33.12%

+72.42%

+21.10%

-21.74%

-15.03%

📊

Operating Expenses

110

158

144

180

170

206

149

188

194

📊

Operating Expenses Growth (1Y)

+32.76%

+5.01%

+25.07%

+16.66%

+4.24%

+33.73%

+21.44%

+14.74%

+32.68%

+44.19%

-9.16%

+24.83%

-5.26%

+21.29%

-27.78%

+26.33%

+3.28%

📊

Operating Expenses Growth (5Y)

+103.41%

+59.72%

+103.41%

+97.50%

+94.26%

+147.25%

+166.58%

+99.41%

+116.94%

+54.90%

+30.31%

+3.60%

+4.84%

+8.28%

📊

Operating Expenses Growth (10Y)

+424.29%

+469.41%

+392.57%

+391.63%

+299.26%

+364.56%

+150.87%

+160.97%

+169.53%

📊

Sell General Administrative

100

📊

Research and Development

📊

Other Income Expenses

-1

-0

-1

-2

📊

EBITDA

114

141

132

177

223

257

151

210

186

169

103

157

📊

EBITDA Growth (1Y)

+38.99%

+12.34%

+20.20%

+23.62%

-6.60%

+34.27%

+26.53%

+14.89%

-41.20%

+39.01%

-11.38%

-9.23%

-54.66%

+34.03%

+53.43%

-56.12%

-19.49%

📊

EBITDA Growth (5Y)

+132.03%

+55.93%

+86.36%

+96.16%

+82.31%

+14.77%

+18.83%

-16.77%

-34.25%

-49.30%

-51.12%

-15.36%

-59.08%

-67.06%

📊

EBITDA Growth (10Y)

+148.74%

+148.78%

+96.24%

+48.18%

-45.65%

-22.01%

-10.88%

-69.09%

-75.11%

📊

Depreciation and Amortization

📊

Operating Income

115

105

145

191

219

112

161

147

116

100

📊

Operating Income Growth (1Y)

+31.87%

+7.62%

+24.80%

+24.23%

-8.73%

+37.95%

+31.98%

+14.56%

-48.96%

+43.98%

-8.78%

-20.71%

-88.46%

+207.19%

+142.14%

-84.87%

+74.47%

📊

Operating Income Growth (5Y)

+120.02%

+52.28%

+95.20%

+106.44%

+90.37%

+6.45%

+11.11%

-23.21%

-46.85%

-87.98%

-74.36%

-31.93%

-87.01%

-77.34%

📊

Operating Income Growth (10Y)

+113.77%

+133.41%

+97.83%

+25.70%

-88.32%

-60.70%

-31.01%

-92.09%

-86.21%

📊

Interest Expense

📊

Pre Tax Income

119

107

148

195

219

111

161

146

115

📊

Tax Provision

-1

📊

NET INCOME

101

110

165

191

142

128

100

📊

Net Income Growth (1Y)

+34.79%

+10.97%

+22.36%

+25.34%

-9.62%

+20.43%

+50.80%

+15.30%

-48.94%

+45.46%

-9.87%

-21.91%

-92.15%

+319.10%

+175.80%

-85.85%

+54.89%

📊

Net Income Growth (5Y)

+129.39%

+53.81%

+66.92%

+105.72%

+89.24%

+6.92%

+29.14%

-22.81%

-47.72%

-91.96%

-76.84%

-29.14%

-87.16%

-80.11%

📊

Net Income Growth (10Y)

+121.66%

+139.21%

+94.30%

+24.01%

-92.23%

-63.98%

-17.51%

-92.26%

-88.01%

📊

Basic EPS

0.28

0.22

0.23

0.24

0.26

0.24

0.28

0.4

0.45

0.23

0.33

0.3

0.23

0.02

0.08

0.21

0.03

0.07

📊

Diluted EPS

0.28

0.22

0.23

0.24

0.25

0.24

0.28

0.4

0.45

0.23

0.33

0.3

0.23

0.02

0.08

0.03

0.07

📊

Basic Average Shares

159

275

291

333

393

386

385

413

423

425

319

📊

Diluted Average Shares

159

275

291

333

401

386

385

413

423

425

319

📊

Ex-Dividend date
Payment date
Annual Dividend	0.02 (CNY)
Dividend Yield	0.06%
Shareholders Yield	-0.22%
Next Earnings	--
Market cap	13.67B (CNY)
EPS (TTM)	0.07 (CNY)
P/E (TTM)	459.57 (CNY)
Last Close	32.17

Next Earnings	--
Market cap	13.67B (CNY)
EPS (TTM)	0.07 (CNY)
P/E (TTM)	459.57 (CNY)
Last Close	32.17 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.02 (CNY)
Dividend Yield	0.06%
Shareholders Yield	-0.22%
Next Earnings	--
Market cap	13.67B (CNY)
EPS (TTM)	0.07 (CNY)
P/E (TTM)	459.57 (CNY)
Last Close	32.17

Next Earnings	--
Market cap	13.67B (CNY)
EPS (TTM)	0.07 (CNY)
P/E (TTM)	459.57 (CNY)
Last Close	32.17 (CNY)