Qtone Education Group (Guangdong) Co.,Ltd - 300359.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	63	100	143	157	172	193	439	977	1,031	840	718	706	718	605	644	443	301	264	📊
Revenue Growth (1Y)	--	+59.03%	+42.15%	+9.87%	+10.00%	+11.80%	+127.97%	+122.58%	+5.52%	-18.57%	-14.53%	-1.70%	+1.71%	-15.71%	+6.44%	-31.26%	-32.03%	-12.34%	📊
Revenue Growth (5Y)	--	--	--	--	+173.20%	+92.06%	+208.02%	+524.00%	+498.60%	+336.03%	+63.48%	-27.80%	-30.41%	-27.96%	-10.29%	-37.27%	-58.08%	-63.25%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1231.76%	+615.79%	+394.98%	+358.24%	+251.14%	+234.33%	+0.81%	-69.22%	-73.01%	📊
Cost of Revenue	29	45	67	72	85	100	212	652	718	578	557	477	496	450	470	368	249	220	📊
Cost of Revenue Growth (1Y)	--	+53.82%	+48.77%	+7.63%	+17.53%	+18.05%	+111.11%	+207.62%	+10.02%	-19.44%	-3.69%	-14.33%	+3.92%	-9.25%	+4.50%	-21.65%	-32.43%	-11.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+189.49%	+122.18%	+215.29%	+801.11%	+743.53%	+475.64%	+162.61%	-26.87%	-30.93%	-22.19%	-15.58%	-22.78%	-49.79%	-55.56%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1867.29%	+1131.77%	+609.29%	+584.84%	+428.75%	+368.04%	+73.71%	-61.84%	-66.23%	📊
Gross Profit	34	55	75	84	87	92	227	325	313	262	161	229	222	155	174	74	52	43	📊
Gross Profit Growth (1Y)	--	+63.57%	+36.72%	+11.87%	+3.52%	+5.69%	+146.35%	+43.14%	-3.52%	-16.57%	-38.49%	+42.03%	-2.89%	-30.13%	+12.08%	-57.26%	-30.07%	-16.42%	📊
Gross Profit Growth (5Y)	--	--	--	--	+158.98%	+67.34%	+201.52%	+285.82%	+259.58%	+183.85%	-29.12%	-29.67%	-29.22%	-40.72%	+8.00%	-67.51%	-76.60%	-80.44%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+676.95%	+192.19%	+203.54%	+163.49%	+77.83%	+88.58%	-67.29%	-84.02%	-86.64%	📊
Operating Expenses	17	24	35	39	40	49	98	171	164	143	204	138	146	131	141	168	124	121	📊
Operating Expenses Growth (1Y)	--	+40.12%	+44.78%	+10.84%	+2.23%	+23.61%	+98.66%	+75.10%	-4.40%	-12.60%	+42.41%	-32.34%	+6.29%	-10.39%	+7.68%	+19.09%	-26.26%	-2.83%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+129.88%	+102.79%	+178.25%	+339.56%	+311.05%	+190.64%	+108.35%	-19.49%	-10.48%	-8.22%	-30.61%	+22.14%	-15.26%	-17.66%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+725.85%	+739.37%	+292.26%	+276.16%	+229.73%	+187.23%	+72.19%	-27.49%	-29.54%	📊
Sell General Administrative	14	10	15	16	18	25	53	96	82	60	70	57	53	42	99	24	22	31	📊
Research and Development	0	4	4	5	12	15	0	0	17	11	47	38	34	31	36	16	13	11	📊
Other Income Expenses	0	2	4	6	1	7	9	7	6	5	86	43	60	58	6	128	89	79	📊
EBITDA	17	31	42	48	51	46	151	208	170	-549	-662	143	97	99	72	-67	-47	-54	📊
EBITDA Growth (1Y)	--	+89.38%	+34.29%	+14.35%	+5.41%	-9.14%	+227.59%	+37.52%	-18.21%	-422.81%	-20.61%	+121.54%	-32.22%	+2.25%	-27.54%	-193.75%	+30.06%	-14.76%	📊
EBITDA Growth (5Y)	--	--	--	--	+206.57%	+47.09%	+258.79%	+331.49%	+234.80%	-1289.49%	-537.93%	-31.41%	-43.16%	+118.00%	+110.82%	-147.08%	-148.58%	-155.75%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-3413.30%	-2210.13%	+238.42%	+100.59%	+94.57%	+55.17%	-144.41%	-122.58%	-125.92%	📊
Depreciation and Amortization	0	1	2	3	3	3	8	34	51	42	41	40	48	50	38	29	22	17	📊
Operating Income	16	31	41	46	48	47	132	166	116	-617	-38	87	88	37	32	-94	-72	-82	📊
Operating Income Growth (1Y)	--	+93.16%	+30.79%	+12.98%	+5.13%	-3.34%	+182.52%	+25.80%	-30.13%	-632.24%	+93.88%	+329.22%	+1.04%	-58.04%	-11.75%	-390.07%	+23.25%	-13.49%	📊
Operating Income Growth (5Y)	--	--	--	--	+200.04%	+50.14%	+224.33%	+261.15%	+140.05%	-1421.78%	-128.65%	-47.79%	-24.51%	+105.95%	+185.76%	-208.53%	-182.44%	-193.56%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-3933.47%	-221.54%	+113.02%	+90.52%	-23.95%	-30.57%	-171.28%	-143.49%	-149.35%	📊
Interest Expense	0	0	1	1	1	3	0	2	13	18	15	13	11	5	1	1	1	1	📊
Pre Tax Income	16	33	45	53	51	54	141	173	122	-613	-722	86	38	47	33	-97	-70	-80	📊
Tax Provision	3	5	7	9	9	9	26	30	20	31	-6	6	15	28	10	11	5	5	📊
NET INCOME	14	27	37	44	42	45	94	103	66	-657	-717	80	23	20	6	-104	-69	-79	📊
Net Income Growth (1Y)	--	+102.65%	+35.24%	+17.56%	-3.92%	+6.87%	+108.56%	+9.99%	-35.60%	-1091.29%	-9.04%	+111.13%	-71.01%	-15.27%	-67.06%	-1719.81%	+33.69%	-13.34%	📊
Net Income Growth (5Y)	--	--	--	--	+209.57%	+63.26%	+151.76%	+135.54%	+57.87%	-1564.30%	-865.54%	-22.56%	-65.14%	+102.98%	+100.90%	-231.07%	-399.77%	-439.75%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-4944.43%	-2706.56%	+114.42%	-47.12%	-53.36%	-85.63%	-211.63%	-167.30%	-176.28%	📊
Basic EPS	0.04	0.08	0.08	0.09	0.09	0.08	0.17	0.16	0.1	-1.04	-1.13	0.13	0.04	0.03	0.01	-0.16	-0.11	-0.11	📊
Diluted EPS	0.04	0.08	0.08	0.09	0.09	0.08	0.17	0.16	0.1	-1.04	-1.13	0.13	0.04	0.03	0.01	0	-0.11	-0.11	📊
Basic Average Shares	320	366	472	494	491	534	544	634	634	632	633	633	633	633	645	653	630	444	📊
Diluted Average Shares	320	366	472	494	491	534	551	643	663	632	633	633	633	633	645	653	630	444	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

100

143

157

172

193

439

977

1,031

840

718

706

718

605

644

443

301

264

📊

Revenue Growth (1Y)

+59.03%

+42.15%

+9.87%

+10.00%

+11.80%

+127.97%

+122.58%

+5.52%

-18.57%

-14.53%

-1.70%

+1.71%

-15.71%

+6.44%

-31.26%

-32.03%

-12.34%

📊

Revenue Growth (5Y)

+173.20%

+92.06%

+208.02%

+524.00%

+498.60%

+336.03%

+63.48%

-27.80%

-30.41%

-27.96%

-10.29%

-37.27%

-58.08%

-63.25%

📊

Revenue Growth (10Y)

+1231.76%

+615.79%

+394.98%

+358.24%

+251.14%

+234.33%

+0.81%

-69.22%

-73.01%

📊

Cost of Revenue

100

212

652

718

578

557

477

496

450

470

368

249

220

📊

Cost of Revenue Growth (1Y)

+53.82%

+48.77%

+7.63%

+17.53%

+18.05%

+111.11%

+207.62%

+10.02%

-19.44%

-3.69%

-14.33%

+3.92%

-9.25%

+4.50%

-21.65%

-32.43%

-11.49%

📊

Cost of Revenue Growth (5Y)

+189.49%

+122.18%

+215.29%

+801.11%

+743.53%

+475.64%

+162.61%

-26.87%

-30.93%

-22.19%

-15.58%

-22.78%

-49.79%

-55.56%

📊

Cost of Revenue Growth (10Y)

+1867.29%

+1131.77%

+609.29%

+584.84%

+428.75%

+368.04%

+73.71%

-61.84%

-66.23%

📊

Gross Profit

227

325

313

262

161

229

222

155

174

📊

Gross Profit Growth (1Y)

+63.57%

+36.72%

+11.87%

+3.52%

+5.69%

+146.35%

+43.14%

-3.52%

-16.57%

-38.49%

+42.03%

-2.89%

-30.13%

+12.08%

-57.26%

-30.07%

-16.42%

📊

Gross Profit Growth (5Y)

+158.98%

+67.34%

+201.52%

+285.82%

+259.58%

+183.85%

-29.12%

-29.67%

-29.22%

-40.72%

+8.00%

-67.51%

-76.60%

-80.44%

📊

Gross Profit Growth (10Y)

+676.95%

+192.19%

+203.54%

+163.49%

+77.83%

+88.58%

-67.29%

-84.02%

-86.64%

📊

Operating Expenses

171

164

143

204

138

146

131

141

168

124

121

📊

Operating Expenses Growth (1Y)

+40.12%

+44.78%

+10.84%

+2.23%

+23.61%

+98.66%

+75.10%

-4.40%

-12.60%

+42.41%

-32.34%

+6.29%

-10.39%

+7.68%

+19.09%

-26.26%

-2.83%

📊

Operating Expenses Growth (5Y)

+129.88%

+102.79%

+178.25%

+339.56%

+311.05%

+190.64%

+108.35%

-19.49%

-10.48%

-8.22%

-30.61%

+22.14%

-15.26%

-17.66%

📊

Operating Expenses Growth (10Y)

+725.85%

+739.37%

+292.26%

+276.16%

+229.73%

+187.23%

+72.19%

-27.49%

-29.54%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

128

📊

EBITDA

151

208

170

-549

-662

143

-67

-47

-54

📊

EBITDA Growth (1Y)

+89.38%

+34.29%

+14.35%

+5.41%

-9.14%

+227.59%

+37.52%

-18.21%

-422.81%

-20.61%

+121.54%

-32.22%

+2.25%

-27.54%

-193.75%

+30.06%

-14.76%

📊

EBITDA Growth (5Y)

+206.57%

+47.09%

+258.79%

+331.49%

+234.80%

-1289.49%

-537.93%

-31.41%

-43.16%

+118.00%

+110.82%

-147.08%

-148.58%

-155.75%

📊

EBITDA Growth (10Y)

-3413.30%

-2210.13%

+238.42%

+100.59%

+94.57%

+55.17%

-144.41%

-122.58%

-125.92%

📊

Depreciation and Amortization

📊

Operating Income

132

166

116

-617

-38

-94

-72

-82

📊

Operating Income Growth (1Y)

+93.16%

+30.79%

+12.98%

+5.13%

-3.34%

+182.52%

+25.80%

-30.13%

-632.24%

+93.88%

+329.22%

+1.04%

-58.04%

-11.75%

-390.07%

+23.25%

-13.49%

📊

Operating Income Growth (5Y)

+200.04%

+50.14%

+224.33%

+261.15%

+140.05%

-1421.78%

-128.65%

-47.79%

-24.51%

+105.95%

+185.76%

-208.53%

-182.44%

-193.56%

📊

Operating Income Growth (10Y)

-3933.47%

-221.54%

+113.02%

+90.52%

-23.95%

-30.57%

-171.28%

-143.49%

-149.35%

📊

Interest Expense

📊

Pre Tax Income

141

173

122

-613

-722

-97

-70

-80

📊

Tax Provision

-6

📊

NET INCOME

103

-657

-717

-104

-69

-79

📊

Net Income Growth (1Y)

+102.65%

+35.24%

+17.56%

-3.92%

+6.87%

+108.56%

+9.99%

-35.60%

-1091.29%

-9.04%

+111.13%

-71.01%

-15.27%

-67.06%

-1719.81%

+33.69%

-13.34%

📊

Net Income Growth (5Y)

+209.57%

+63.26%

+151.76%

+135.54%

+57.87%

-1564.30%

-865.54%

-22.56%

-65.14%

+102.98%

+100.90%

-231.07%

-399.77%

-439.75%

📊

Net Income Growth (10Y)

-4944.43%

-2706.56%

+114.42%

-47.12%

-53.36%

-85.63%

-211.63%

-167.30%

-176.28%

📊

Basic EPS

0.04

0.08

0.09

0.08

0.17

0.16

0.1

-1.04

-1.13

0.13

0.04

0.03

0.01

-0.16

-0.11

📊

Diluted EPS

0.04

0.08

0.09

0.08

0.17

0.16

0.1

-1.04

-1.13

0.13

0.04

0.03

0.01

-0.11

📊

Basic Average Shares

320

366

472

494

491

534

544

634

632

633

645

653

630

444

📊

Diluted Average Shares

320

366

472

494

491

534

551

643

663

632

633

645

653

630

444

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	63	100	143	157	172	193	439	977	1,031	840	718	706	718	605	644	443	301	264	📊
Revenue Growth (1Y)	--	+59.03%	+42.15%	+9.87%	+10.00%	+11.80%	+127.97%	+122.58%	+5.52%	-18.57%	-14.53%	-1.70%	+1.71%	-15.71%	+6.44%	-31.26%	-32.03%	-12.34%	📊
Revenue Growth (5Y)	--	--	--	--	+173.20%	+92.06%	+208.02%	+524.00%	+498.60%	+336.03%	+63.48%	-27.80%	-30.41%	-27.96%	-10.29%	-37.27%	-58.08%	-63.25%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1231.76%	+615.79%	+394.98%	+358.24%	+251.14%	+234.33%	+0.81%	-69.22%	-73.01%	📊
Cost of Revenue	29	45	67	72	85	100	212	652	718	578	557	477	496	450	470	368	249	220	📊
Cost of Revenue Growth (1Y)	--	+53.82%	+48.77%	+7.63%	+17.53%	+18.05%	+111.11%	+207.62%	+10.02%	-19.44%	-3.69%	-14.33%	+3.92%	-9.25%	+4.50%	-21.65%	-32.43%	-11.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+189.49%	+122.18%	+215.29%	+801.11%	+743.53%	+475.64%	+162.61%	-26.87%	-30.93%	-22.19%	-15.58%	-22.78%	-49.79%	-55.56%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1867.29%	+1131.77%	+609.29%	+584.84%	+428.75%	+368.04%	+73.71%	-61.84%	-66.23%	📊
Gross Profit	34	55	75	84	87	92	227	325	313	262	161	229	222	155	174	74	52	43	📊
Gross Profit Growth (1Y)	--	+63.57%	+36.72%	+11.87%	+3.52%	+5.69%	+146.35%	+43.14%	-3.52%	-16.57%	-38.49%	+42.03%	-2.89%	-30.13%	+12.08%	-57.26%	-30.07%	-16.42%	📊
Gross Profit Growth (5Y)	--	--	--	--	+158.98%	+67.34%	+201.52%	+285.82%	+259.58%	+183.85%	-29.12%	-29.67%	-29.22%	-40.72%	+8.00%	-67.51%	-76.60%	-80.44%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+676.95%	+192.19%	+203.54%	+163.49%	+77.83%	+88.58%	-67.29%	-84.02%	-86.64%	📊
Operating Expenses	17	24	35	39	40	49	98	171	164	143	204	138	146	131	141	168	124	121	📊
Operating Expenses Growth (1Y)	--	+40.12%	+44.78%	+10.84%	+2.23%	+23.61%	+98.66%	+75.10%	-4.40%	-12.60%	+42.41%	-32.34%	+6.29%	-10.39%	+7.68%	+19.09%	-26.26%	-2.83%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+129.88%	+102.79%	+178.25%	+339.56%	+311.05%	+190.64%	+108.35%	-19.49%	-10.48%	-8.22%	-30.61%	+22.14%	-15.26%	-17.66%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+725.85%	+739.37%	+292.26%	+276.16%	+229.73%	+187.23%	+72.19%	-27.49%	-29.54%	📊
Sell General Administrative	14	10	15	16	18	25	53	96	82	60	70	57	53	42	99	24	22	31	📊
Research and Development	0	4	4	5	12	15	0	0	17	11	47	38	34	31	36	16	13	11	📊
Other Income Expenses	0	2	4	6	1	7	9	7	6	5	86	43	60	58	6	128	89	79	📊
EBITDA	17	31	42	48	51	46	151	208	170	-549	-662	143	97	99	72	-67	-47	-54	📊
EBITDA Growth (1Y)	--	+89.38%	+34.29%	+14.35%	+5.41%	-9.14%	+227.59%	+37.52%	-18.21%	-422.81%	-20.61%	+121.54%	-32.22%	+2.25%	-27.54%	-193.75%	+30.06%	-14.76%	📊
EBITDA Growth (5Y)	--	--	--	--	+206.57%	+47.09%	+258.79%	+331.49%	+234.80%	-1289.49%	-537.93%	-31.41%	-43.16%	+118.00%	+110.82%	-147.08%	-148.58%	-155.75%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-3413.30%	-2210.13%	+238.42%	+100.59%	+94.57%	+55.17%	-144.41%	-122.58%	-125.92%	📊
Depreciation and Amortization	0	1	2	3	3	3	8	34	51	42	41	40	48	50	38	29	22	17	📊
Operating Income	16	31	41	46	48	47	132	166	116	-617	-38	87	88	37	32	-94	-72	-82	📊
Operating Income Growth (1Y)	--	+93.16%	+30.79%	+12.98%	+5.13%	-3.34%	+182.52%	+25.80%	-30.13%	-632.24%	+93.88%	+329.22%	+1.04%	-58.04%	-11.75%	-390.07%	+23.25%	-13.49%	📊
Operating Income Growth (5Y)	--	--	--	--	+200.04%	+50.14%	+224.33%	+261.15%	+140.05%	-1421.78%	-128.65%	-47.79%	-24.51%	+105.95%	+185.76%	-208.53%	-182.44%	-193.56%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-3933.47%	-221.54%	+113.02%	+90.52%	-23.95%	-30.57%	-171.28%	-143.49%	-149.35%	📊
Interest Expense	0	0	1	1	1	3	0	2	13	18	15	13	11	5	1	1	1	1	📊
Pre Tax Income	16	33	45	53	51	54	141	173	122	-613	-722	86	38	47	33	-97	-70	-80	📊
Tax Provision	3	5	7	9	9	9	26	30	20	31	-6	6	15	28	10	11	5	5	📊
NET INCOME	14	27	37	44	42	45	94	103	66	-657	-717	80	23	20	6	-104	-69	-79	📊
Net Income Growth (1Y)	--	+102.65%	+35.24%	+17.56%	-3.92%	+6.87%	+108.56%	+9.99%	-35.60%	-1091.29%	-9.04%	+111.13%	-71.01%	-15.27%	-67.06%	-1719.81%	+33.69%	-13.34%	📊
Net Income Growth (5Y)	--	--	--	--	+209.57%	+63.26%	+151.76%	+135.54%	+57.87%	-1564.30%	-865.54%	-22.56%	-65.14%	+102.98%	+100.90%	-231.07%	-399.77%	-439.75%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-4944.43%	-2706.56%	+114.42%	-47.12%	-53.36%	-85.63%	-211.63%	-167.30%	-176.28%	📊
Basic EPS	0.04	0.08	0.08	0.09	0.09	0.08	0.17	0.16	0.1	-1.04	-1.13	0.13	0.04	0.03	0.01	-0.16	-0.11	-0.11	📊
Diluted EPS	0.04	0.08	0.08	0.09	0.09	0.08	0.17	0.16	0.1	-1.04	-1.13	0.13	0.04	0.03	0.01	0	-0.11	-0.11	📊
Basic Average Shares	320	366	472	494	491	534	544	634	634	632	633	633	633	633	645	653	630	444	📊
Diluted Average Shares	320	366	472	494	491	534	551	643	663	632	633	633	633	633	645	653	630	444	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

100

143

157

172

193

439

977

1,031

840

718

706

718

605

644

443

301

264

📊

Revenue Growth (1Y)

+59.03%

+42.15%

+9.87%

+10.00%

+11.80%

+127.97%

+122.58%

+5.52%

-18.57%

-14.53%

-1.70%

+1.71%

-15.71%

+6.44%

-31.26%

-32.03%

-12.34%

📊

Revenue Growth (5Y)

+173.20%

+92.06%

+208.02%

+524.00%

+498.60%

+336.03%

+63.48%

-27.80%

-30.41%

-27.96%

-10.29%

-37.27%

-58.08%

-63.25%

📊

Revenue Growth (10Y)

+1231.76%

+615.79%

+394.98%

+358.24%

+251.14%

+234.33%

+0.81%

-69.22%

-73.01%

📊

Cost of Revenue

100

212

652

718

578

557

477

496

450

470

368

249

220

📊

Cost of Revenue Growth (1Y)

+53.82%

+48.77%

+7.63%

+17.53%

+18.05%

+111.11%

+207.62%

+10.02%

-19.44%

-3.69%

-14.33%

+3.92%

-9.25%

+4.50%

-21.65%

-32.43%

-11.49%

📊

Cost of Revenue Growth (5Y)

+189.49%

+122.18%

+215.29%

+801.11%

+743.53%

+475.64%

+162.61%

-26.87%

-30.93%

-22.19%

-15.58%

-22.78%

-49.79%

-55.56%

📊

Cost of Revenue Growth (10Y)

+1867.29%

+1131.77%

+609.29%

+584.84%

+428.75%

+368.04%

+73.71%

-61.84%

-66.23%

📊

Gross Profit

227

325

313

262

161

229

222

155

174

📊

Gross Profit Growth (1Y)

+63.57%

+36.72%

+11.87%

+3.52%

+5.69%

+146.35%

+43.14%

-3.52%

-16.57%

-38.49%

+42.03%

-2.89%

-30.13%

+12.08%

-57.26%

-30.07%

-16.42%

📊

Gross Profit Growth (5Y)

+158.98%

+67.34%

+201.52%

+285.82%

+259.58%

+183.85%

-29.12%

-29.67%

-29.22%

-40.72%

+8.00%

-67.51%

-76.60%

-80.44%

📊

Gross Profit Growth (10Y)

+676.95%

+192.19%

+203.54%

+163.49%

+77.83%

+88.58%

-67.29%

-84.02%

-86.64%

📊

Operating Expenses

171

164

143

204

138

146

131

141

168

124

121

📊

Operating Expenses Growth (1Y)

+40.12%

+44.78%

+10.84%

+2.23%

+23.61%

+98.66%

+75.10%

-4.40%

-12.60%

+42.41%

-32.34%

+6.29%

-10.39%

+7.68%

+19.09%

-26.26%

-2.83%

📊

Operating Expenses Growth (5Y)

+129.88%

+102.79%

+178.25%

+339.56%

+311.05%

+190.64%

+108.35%

-19.49%

-10.48%

-8.22%

-30.61%

+22.14%

-15.26%

-17.66%

📊

Operating Expenses Growth (10Y)

+725.85%

+739.37%

+292.26%

+276.16%

+229.73%

+187.23%

+72.19%

-27.49%

-29.54%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

128

📊

EBITDA

151

208

170

-549

-662

143

-67

-47

-54

📊

EBITDA Growth (1Y)

+89.38%

+34.29%

+14.35%

+5.41%

-9.14%

+227.59%

+37.52%

-18.21%

-422.81%

-20.61%

+121.54%

-32.22%

+2.25%

-27.54%

-193.75%

+30.06%

-14.76%

📊

EBITDA Growth (5Y)

+206.57%

+47.09%

+258.79%

+331.49%

+234.80%

-1289.49%

-537.93%

-31.41%

-43.16%

+118.00%

+110.82%

-147.08%

-148.58%

-155.75%

📊

EBITDA Growth (10Y)

-3413.30%

-2210.13%

+238.42%

+100.59%

+94.57%

+55.17%

-144.41%

-122.58%

-125.92%

📊

Depreciation and Amortization

📊

Operating Income

132

166

116

-617

-38

-94

-72

-82

📊

Operating Income Growth (1Y)

+93.16%

+30.79%

+12.98%

+5.13%

-3.34%

+182.52%

+25.80%

-30.13%

-632.24%

+93.88%

+329.22%

+1.04%

-58.04%

-11.75%

-390.07%

+23.25%

-13.49%

📊

Operating Income Growth (5Y)

+200.04%

+50.14%

+224.33%

+261.15%

+140.05%

-1421.78%

-128.65%

-47.79%

-24.51%

+105.95%

+185.76%

-208.53%

-182.44%

-193.56%

📊

Operating Income Growth (10Y)

-3933.47%

-221.54%

+113.02%

+90.52%

-23.95%

-30.57%

-171.28%

-143.49%

-149.35%

📊

Interest Expense

📊

Pre Tax Income

141

173

122

-613

-722

-97

-70

-80

📊

Tax Provision

-6

📊

NET INCOME

103

-657

-717

-104

-69

-79

📊

Net Income Growth (1Y)

+102.65%

+35.24%

+17.56%

-3.92%

+6.87%

+108.56%

+9.99%

-35.60%

-1091.29%

-9.04%

+111.13%

-71.01%

-15.27%

-67.06%

-1719.81%

+33.69%

-13.34%

📊

Net Income Growth (5Y)

+209.57%

+63.26%

+151.76%

+135.54%

+57.87%

-1564.30%

-865.54%

-22.56%

-65.14%

+102.98%

+100.90%

-231.07%

-399.77%

-439.75%

📊

Net Income Growth (10Y)

-4944.43%

-2706.56%

+114.42%

-47.12%

-53.36%

-85.63%

-211.63%

-167.30%

-176.28%

📊

Basic EPS

0.04

0.08

0.09

0.08

0.17

0.16

0.1

-1.04

-1.13

0.13

0.04

0.03

0.01

-0.16

-0.11

📊

Diluted EPS

0.04

0.08

0.09

0.08

0.17

0.16

0.1

-1.04

-1.13

0.13

0.04

0.03

0.01

-0.11

📊

Basic Average Shares

320

366

472

494

491

534

544

634

632

633

645

653

630

444

📊

Diluted Average Shares

320

366

472

494

491

534

551

643

663

632

633

645

653

630

444

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-1.07%
Next Earnings	--
Market cap	2.04B (CNY)
EPS (TTM)	-0.11 (CNY)
P/E (TTM)	-36.45 (CNY)
Last Close	4.01

Next Earnings	--
Market cap	2.04B (CNY)
EPS (TTM)	-0.11 (CNY)
P/E (TTM)	-36.45 (CNY)
Last Close	4.01 (CNY)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-1.07%
Next Earnings	--
Market cap	2.04B (CNY)
EPS (TTM)	-0.11 (CNY)
P/E (TTM)	-36.45 (CNY)
Last Close	4.01

Next Earnings	--
Market cap	2.04B (CNY)
EPS (TTM)	-0.11 (CNY)
P/E (TTM)	-36.45 (CNY)
Last Close	4.01 (CNY)