Hubei Feilihua Quartz Glass Co., Ltd. - 300395.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	271	285	282	287	340	441	545	722	779	864	1,224	1,719	2,091	1,742	2,016	2,416	📊
Revenue Growth (1Y)	--	+5.23%	-0.92%	+1.76%	+18.47%	+29.55%	+23.71%	+32.41%	+7.88%	+10.86%	+41.68%	+40.52%	+21.59%	-16.68%	+15.76%	+19.84%	📊
Revenue Growth (5Y)	--	--	--	--	+25.69%	+54.74%	+93.21%	+151.41%	+128.94%	+95.91%	+124.36%	+138.11%	+168.36%	+101.70%	+64.80%	+97.49%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+218.98%	+329.49%	+509.14%	+627.87%	+411.88%	+357.42%	+448.15%	📊
Cost of Revenue	151	148	140	141	167	229	284	394	392	414	602	839	1,074	1,007	1,061	1,277	📊
Cost of Revenue Growth (1Y)	--	-1.55%	-5.30%	+0.16%	+18.62%	+37.14%	+24.13%	+38.76%	-0.62%	+5.69%	+45.46%	+39.31%	+28.08%	-6.24%	+5.34%	+20.38%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+10.77%	+54.30%	+102.24%	+180.18%	+134.72%	+80.89%	+111.99%	+112.83%	+174.31%	+143.35%	+76.24%	+112.15%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+174.79%	+306.02%	+497.27%	+663.76%	+503.69%	+363.73%	+458.25%	📊
Gross Profit	120	137	142	147	173	212	261	328	387	450	621	881	1,016	735	955	1,152	📊
Gross Profit Growth (1Y)	--	+13.73%	+3.83%	+3.34%	+18.33%	+22.24%	+23.26%	+25.52%	+18.10%	+16.08%	+38.21%	+41.70%	+15.40%	-27.72%	+30.05%	+20.64%	📊
Gross Profit Growth (5Y)	--	--	--	--	+44.40%	+55.21%	+84.26%	+123.81%	+123.37%	+112.11%	+137.82%	+168.47%	+162.34%	+63.35%	+53.71%	+85.44%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+274.40%	+354.98%	+520.90%	+593.41%	+323.55%	+350.60%	+443.60%	📊
Operating Expenses	55	56	57	64	79	98	106	150	168	175	210	333	368	383	499	588	📊
Operating Expenses Growth (1Y)	--	+2.24%	+1.52%	+12.54%	+23.01%	+23.32%	+8.65%	+41.49%	+12.13%	+4.05%	+19.95%	+58.40%	+10.59%	+4.15%	+30.29%	+17.66%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+43.69%	+73.32%	+85.49%	+133.20%	+112.58%	+79.35%	+98.02%	+121.68%	+118.64%	+118.86%	+137.72%	+179.69%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+217.81%	+272.89%	+481.78%	+471.72%	+384.07%	+411.43%	+501.74%	📊
Sell General Administrative	18	17	15	19	23	28	28	42	43	36	40	51	214	71	77	116	📊
Research and Development	10	11	14	11	14	25	35	48	60	73	95	155	223	250	282	228	📊
Other Income Expenses	7	3	2	5	3	11	-1	-1	-1	-6	-2	-2	-73	62	140	244	📊
EBITDA	83	95	106	103	120	153	174	226	270	334	507	677	817	558	716	683	📊
EBITDA Growth (1Y)	--	+14.38%	+11.61%	-2.19%	+16.00%	+27.35%	+13.76%	+30.41%	+19.20%	+23.85%	+51.83%	+33.51%	+20.67%	-31.72%	+28.23%	-4.54%	📊
EBITDA Growth (5Y)	--	--	--	--	+44.84%	+61.26%	+64.36%	+119.14%	+125.18%	+119.01%	+192.31%	+199.26%	+202.96%	+67.03%	+41.07%	+34.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+303.95%	+436.24%	+541.43%	+691.35%	+365.84%	+369.08%	+347.78%	📊
Depreciation and Amortization	11	18	21	20	21	22	30	40	50	61	85	115	168	200	240	140	📊
Operating Income	62	70	79	77	101	119	144	187	219	279	425	568	648	351	456	551	📊
Operating Income Growth (1Y)	--	+14.31%	+12.56%	-3.04%	+31.86%	+17.81%	+20.75%	+29.56%	+17.52%	+27.08%	+52.54%	+33.64%	+14.08%	-45.81%	+29.78%	+20.96%	📊
Operating Income Growth (5Y)	--	--	--	--	+64.51%	+69.55%	+81.88%	+143.04%	+116.60%	+133.63%	+195.13%	+204.43%	+195.54%	+26.03%	+7.22%	+29.70%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+352.81%	+504.24%	+617.39%	+744.10%	+246.88%	+282.12%	+362.21%	📊
Interest Expense	3	4	4	1	0	0	0	1	1	0	0	1	5	13	9	9	📊
Pre Tax Income	69	72	81	82	99	130	143	186	219	273	423	566	644	344	467	593	📊
Tax Provision	11	10	12	12	14	22	21	24	26	33	47	53	70	18	40	67	📊
NET INCOME	58	62	69	70	84	108	122	161	192	238	370	489	538	314	443	516	📊
Net Income Growth (1Y)	--	+7.37%	+11.58%	+0.70%	+20.89%	+28.34%	+12.72%	+32.39%	+18.83%	+24.30%	+55.44%	+32.08%	+9.98%	-41.56%	+41.04%	+16.49%	📊
Net Income Growth (5Y)	--	--	--	--	+45.85%	+74.32%	+76.11%	+131.53%	+127.58%	+120.41%	+203.94%	+203.24%	+180.66%	+31.96%	+19.74%	+39.48%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+312.55%	+497.24%	+607.00%	+672.15%	+273.27%	+310.24%	+377.86%	📊
Basic EPS	0.18	0.19	0.21	0.2	0.19	0.25	0.28	0.36	0.42	0.47	0.73	0.96	1.05	0.61	0.85	1	📊
Diluted EPS	0.18	0.19	0.21	0.2	0.19	0.25	0.28	0.36	0.42	0.47	0.73	0.95	1.05	0	0.85	1	📊
Basic Average Shares	327	327	327	354	436	440	442	442	455	505	507	507	511	519	521	521	📊
Diluted Average Shares	327	327	327	354	437	441	442	442	456	507	509	515	514	519	521	522	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

271

285

282

287

340

441

545

722

779

864

1,224

1,719

2,091

1,742

2,016

2,416

📊

Revenue Growth (1Y)

+5.23%

-0.92%

+1.76%

+18.47%

+29.55%

+23.71%

+32.41%

+7.88%

+10.86%

+41.68%

+40.52%

+21.59%

-16.68%

+15.76%

+19.84%

📊

Revenue Growth (5Y)

+25.69%

+54.74%

+93.21%

+151.41%

+128.94%

+95.91%

+124.36%

+138.11%

+168.36%

+101.70%

+64.80%

+97.49%

📊

Revenue Growth (10Y)

+218.98%

+329.49%

+509.14%

+627.87%

+411.88%

+357.42%

+448.15%

📊

Cost of Revenue

151

148

140

141

167

229

284

394

392

414

602

839

1,074

1,007

1,061

1,277

📊

Cost of Revenue Growth (1Y)

-1.55%

-5.30%

+0.16%

+18.62%

+37.14%

+24.13%

+38.76%

-0.62%

+5.69%

+45.46%

+39.31%

+28.08%

-6.24%

+5.34%

+20.38%

📊

Cost of Revenue Growth (5Y)

+10.77%

+54.30%

+102.24%

+180.18%

+134.72%

+80.89%

+111.99%

+112.83%

+174.31%

+143.35%

+76.24%

+112.15%

📊

Cost of Revenue Growth (10Y)

+174.79%

+306.02%

+497.27%

+663.76%

+503.69%

+363.73%

+458.25%

📊

Gross Profit

120

137

142

147

173

212

261

328

387

450

621

881

1,016

735

955

1,152

📊

Gross Profit Growth (1Y)

+13.73%

+3.83%

+3.34%

+18.33%

+22.24%

+23.26%

+25.52%

+18.10%

+16.08%

+38.21%

+41.70%

+15.40%

-27.72%

+30.05%

+20.64%

📊

Gross Profit Growth (5Y)

+44.40%

+55.21%

+84.26%

+123.81%

+123.37%

+112.11%

+137.82%

+168.47%

+162.34%

+63.35%

+53.71%

+85.44%

📊

Gross Profit Growth (10Y)

+274.40%

+354.98%

+520.90%

+593.41%

+323.55%

+350.60%

+443.60%

📊

Operating Expenses

106

150

168

175

210

333

368

383

499

588

📊

Operating Expenses Growth (1Y)

+2.24%

+1.52%

+12.54%

+23.01%

+23.32%

+8.65%

+41.49%

+12.13%

+4.05%

+19.95%

+58.40%

+10.59%

+4.15%

+30.29%

+17.66%

📊

Operating Expenses Growth (5Y)

+43.69%

+73.32%

+85.49%

+133.20%

+112.58%

+79.35%

+98.02%

+121.68%

+118.64%

+118.86%

+137.72%

+179.69%

📊

Operating Expenses Growth (10Y)

+217.81%

+272.89%

+481.78%

+471.72%

+384.07%

+411.43%

+501.74%

📊

Sell General Administrative

214

116

📊

Research and Development

155

223

250

282

228

📊

Other Income Expenses

-1

-6

-2

-73

140

244

📊

EBITDA

106

103

120

153

174

226

270

334

507

677

817

558

716

683

📊

EBITDA Growth (1Y)

+14.38%

+11.61%

-2.19%

+16.00%

+27.35%

+13.76%

+30.41%

+19.20%

+23.85%

+51.83%

+33.51%

+20.67%

-31.72%

+28.23%

-4.54%

📊

EBITDA Growth (5Y)

+44.84%

+61.26%

+64.36%

+119.14%

+125.18%

+119.01%

+192.31%

+199.26%

+202.96%

+67.03%

+41.07%

+34.66%

📊

EBITDA Growth (10Y)

+303.95%

+436.24%

+541.43%

+691.35%

+365.84%

+369.08%

+347.78%

📊

Depreciation and Amortization

115

168

200

240

140

📊

Operating Income

101

119

144

187

219

279

425

568

648

351

456

551

📊

Operating Income Growth (1Y)

+14.31%

+12.56%

-3.04%

+31.86%

+17.81%

+20.75%

+29.56%

+17.52%

+27.08%

+52.54%

+33.64%

+14.08%

-45.81%

+29.78%

+20.96%

📊

Operating Income Growth (5Y)

+64.51%

+69.55%

+81.88%

+143.04%

+116.60%

+133.63%

+195.13%

+204.43%

+195.54%

+26.03%

+7.22%

+29.70%

📊

Operating Income Growth (10Y)

+352.81%

+504.24%

+617.39%

+744.10%

+246.88%

+282.12%

+362.21%

📊

Interest Expense

📊

Pre Tax Income

130

143

186

219

273

423

566

644

344

467

593

📊

Tax Provision

📊

NET INCOME

108

122

161

192

238

370

489

538

314

443

516

📊

Net Income Growth (1Y)

+7.37%

+11.58%

+0.70%

+20.89%

+28.34%

+12.72%

+32.39%

+18.83%

+24.30%

+55.44%

+32.08%

+9.98%

-41.56%

+41.04%

+16.49%

📊

Net Income Growth (5Y)

+45.85%

+74.32%

+76.11%

+131.53%

+127.58%

+120.41%

+203.94%

+203.24%

+180.66%

+31.96%

+19.74%

+39.48%

📊

Net Income Growth (10Y)

+312.55%

+497.24%

+607.00%

+672.15%

+273.27%

+310.24%

+377.86%

📊

Basic EPS

0.18

0.19

0.21

0.2

0.19

0.25

0.28

0.36

0.42

0.47

0.73

0.96

1.05

0.61

0.85

📊

Diluted EPS

0.18

0.19

0.21

0.2

0.19

0.25

0.28

0.36

0.42

0.47

0.73

0.95

1.05

0.85

📊

Basic Average Shares

327

354

436

440

442

455

505

507

511

519

521

📊

Diluted Average Shares

327

354

437

441

442

456

507

509

515

514

519

521

522

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	271	285	282	287	340	441	545	722	779	864	1,224	1,719	2,091	1,742	2,016	2,416	📊
Revenue Growth (1Y)	--	+5.23%	-0.92%	+1.76%	+18.47%	+29.55%	+23.71%	+32.41%	+7.88%	+10.86%	+41.68%	+40.52%	+21.59%	-16.68%	+15.76%	+19.84%	📊
Revenue Growth (5Y)	--	--	--	--	+25.69%	+54.74%	+93.21%	+151.41%	+128.94%	+95.91%	+124.36%	+138.11%	+168.36%	+101.70%	+64.80%	+97.49%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+218.98%	+329.49%	+509.14%	+627.87%	+411.88%	+357.42%	+448.15%	📊
Cost of Revenue	151	148	140	141	167	229	284	394	392	414	602	839	1,074	1,007	1,061	1,277	📊
Cost of Revenue Growth (1Y)	--	-1.55%	-5.30%	+0.16%	+18.62%	+37.14%	+24.13%	+38.76%	-0.62%	+5.69%	+45.46%	+39.31%	+28.08%	-6.24%	+5.34%	+20.38%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+10.77%	+54.30%	+102.24%	+180.18%	+134.72%	+80.89%	+111.99%	+112.83%	+174.31%	+143.35%	+76.24%	+112.15%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+174.79%	+306.02%	+497.27%	+663.76%	+503.69%	+363.73%	+458.25%	📊
Gross Profit	120	137	142	147	173	212	261	328	387	450	621	881	1,016	735	955	1,152	📊
Gross Profit Growth (1Y)	--	+13.73%	+3.83%	+3.34%	+18.33%	+22.24%	+23.26%	+25.52%	+18.10%	+16.08%	+38.21%	+41.70%	+15.40%	-27.72%	+30.05%	+20.64%	📊
Gross Profit Growth (5Y)	--	--	--	--	+44.40%	+55.21%	+84.26%	+123.81%	+123.37%	+112.11%	+137.82%	+168.47%	+162.34%	+63.35%	+53.71%	+85.44%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+274.40%	+354.98%	+520.90%	+593.41%	+323.55%	+350.60%	+443.60%	📊
Operating Expenses	55	56	57	64	79	98	106	150	168	175	210	333	368	383	499	588	📊
Operating Expenses Growth (1Y)	--	+2.24%	+1.52%	+12.54%	+23.01%	+23.32%	+8.65%	+41.49%	+12.13%	+4.05%	+19.95%	+58.40%	+10.59%	+4.15%	+30.29%	+17.66%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+43.69%	+73.32%	+85.49%	+133.20%	+112.58%	+79.35%	+98.02%	+121.68%	+118.64%	+118.86%	+137.72%	+179.69%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+217.81%	+272.89%	+481.78%	+471.72%	+384.07%	+411.43%	+501.74%	📊
Sell General Administrative	18	17	15	19	23	28	28	42	43	36	40	51	214	71	77	116	📊
Research and Development	10	11	14	11	14	25	35	48	60	73	95	155	223	250	282	228	📊
Other Income Expenses	7	3	2	5	3	11	-1	-1	-1	-6	-2	-2	-73	62	140	244	📊
EBITDA	83	95	106	103	120	153	174	226	270	334	507	677	817	558	716	683	📊
EBITDA Growth (1Y)	--	+14.38%	+11.61%	-2.19%	+16.00%	+27.35%	+13.76%	+30.41%	+19.20%	+23.85%	+51.83%	+33.51%	+20.67%	-31.72%	+28.23%	-4.54%	📊
EBITDA Growth (5Y)	--	--	--	--	+44.84%	+61.26%	+64.36%	+119.14%	+125.18%	+119.01%	+192.31%	+199.26%	+202.96%	+67.03%	+41.07%	+34.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+303.95%	+436.24%	+541.43%	+691.35%	+365.84%	+369.08%	+347.78%	📊
Depreciation and Amortization	11	18	21	20	21	22	30	40	50	61	85	115	168	200	240	140	📊
Operating Income	62	70	79	77	101	119	144	187	219	279	425	568	648	351	456	551	📊
Operating Income Growth (1Y)	--	+14.31%	+12.56%	-3.04%	+31.86%	+17.81%	+20.75%	+29.56%	+17.52%	+27.08%	+52.54%	+33.64%	+14.08%	-45.81%	+29.78%	+20.96%	📊
Operating Income Growth (5Y)	--	--	--	--	+64.51%	+69.55%	+81.88%	+143.04%	+116.60%	+133.63%	+195.13%	+204.43%	+195.54%	+26.03%	+7.22%	+29.70%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+352.81%	+504.24%	+617.39%	+744.10%	+246.88%	+282.12%	+362.21%	📊
Interest Expense	3	4	4	1	0	0	0	1	1	0	0	1	5	13	9	9	📊
Pre Tax Income	69	72	81	82	99	130	143	186	219	273	423	566	644	344	467	593	📊
Tax Provision	11	10	12	12	14	22	21	24	26	33	47	53	70	18	40	67	📊
NET INCOME	58	62	69	70	84	108	122	161	192	238	370	489	538	314	443	516	📊
Net Income Growth (1Y)	--	+7.37%	+11.58%	+0.70%	+20.89%	+28.34%	+12.72%	+32.39%	+18.83%	+24.30%	+55.44%	+32.08%	+9.98%	-41.56%	+41.04%	+16.49%	📊
Net Income Growth (5Y)	--	--	--	--	+45.85%	+74.32%	+76.11%	+131.53%	+127.58%	+120.41%	+203.94%	+203.24%	+180.66%	+31.96%	+19.74%	+39.48%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+312.55%	+497.24%	+607.00%	+672.15%	+273.27%	+310.24%	+377.86%	📊
Basic EPS	0.18	0.19	0.21	0.2	0.19	0.25	0.28	0.36	0.42	0.47	0.73	0.96	1.05	0.61	0.85	1	📊
Diluted EPS	0.18	0.19	0.21	0.2	0.19	0.25	0.28	0.36	0.42	0.47	0.73	0.95	1.05	0	0.85	1	📊
Basic Average Shares	327	327	327	354	436	440	442	442	455	505	507	507	511	519	521	521	📊
Diluted Average Shares	327	327	327	354	437	441	442	442	456	507	509	515	514	519	521	522	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

271

285

282

287

340

441

545

722

779

864

1,224

1,719

2,091

1,742

2,016

2,416

📊

Revenue Growth (1Y)

+5.23%

-0.92%

+1.76%

+18.47%

+29.55%

+23.71%

+32.41%

+7.88%

+10.86%

+41.68%

+40.52%

+21.59%

-16.68%

+15.76%

+19.84%

📊

Revenue Growth (5Y)

+25.69%

+54.74%

+93.21%

+151.41%

+128.94%

+95.91%

+124.36%

+138.11%

+168.36%

+101.70%

+64.80%

+97.49%

📊

Revenue Growth (10Y)

+218.98%

+329.49%

+509.14%

+627.87%

+411.88%

+357.42%

+448.15%

📊

Cost of Revenue

151

148

140

141

167

229

284

394

392

414

602

839

1,074

1,007

1,061

1,277

📊

Cost of Revenue Growth (1Y)

-1.55%

-5.30%

+0.16%

+18.62%

+37.14%

+24.13%

+38.76%

-0.62%

+5.69%

+45.46%

+39.31%

+28.08%

-6.24%

+5.34%

+20.38%

📊

Cost of Revenue Growth (5Y)

+10.77%

+54.30%

+102.24%

+180.18%

+134.72%

+80.89%

+111.99%

+112.83%

+174.31%

+143.35%

+76.24%

+112.15%

📊

Cost of Revenue Growth (10Y)

+174.79%

+306.02%

+497.27%

+663.76%

+503.69%

+363.73%

+458.25%

📊

Gross Profit

120

137

142

147

173

212

261

328

387

450

621

881

1,016

735

955

1,152

📊

Gross Profit Growth (1Y)

+13.73%

+3.83%

+3.34%

+18.33%

+22.24%

+23.26%

+25.52%

+18.10%

+16.08%

+38.21%

+41.70%

+15.40%

-27.72%

+30.05%

+20.64%

📊

Gross Profit Growth (5Y)

+44.40%

+55.21%

+84.26%

+123.81%

+123.37%

+112.11%

+137.82%

+168.47%

+162.34%

+63.35%

+53.71%

+85.44%

📊

Gross Profit Growth (10Y)

+274.40%

+354.98%

+520.90%

+593.41%

+323.55%

+350.60%

+443.60%

📊

Operating Expenses

106

150

168

175

210

333

368

383

499

588

📊

Operating Expenses Growth (1Y)

+2.24%

+1.52%

+12.54%

+23.01%

+23.32%

+8.65%

+41.49%

+12.13%

+4.05%

+19.95%

+58.40%

+10.59%

+4.15%

+30.29%

+17.66%

📊

Operating Expenses Growth (5Y)

+43.69%

+73.32%

+85.49%

+133.20%

+112.58%

+79.35%

+98.02%

+121.68%

+118.64%

+118.86%

+137.72%

+179.69%

📊

Operating Expenses Growth (10Y)

+217.81%

+272.89%

+481.78%

+471.72%

+384.07%

+411.43%

+501.74%

📊

Sell General Administrative

214

116

📊

Research and Development

155

223

250

282

228

📊

Other Income Expenses

-1

-6

-2

-73

140

244

📊

EBITDA

106

103

120

153

174

226

270

334

507

677

817

558

716

683

📊

EBITDA Growth (1Y)

+14.38%

+11.61%

-2.19%

+16.00%

+27.35%

+13.76%

+30.41%

+19.20%

+23.85%

+51.83%

+33.51%

+20.67%

-31.72%

+28.23%

-4.54%

📊

EBITDA Growth (5Y)

+44.84%

+61.26%

+64.36%

+119.14%

+125.18%

+119.01%

+192.31%

+199.26%

+202.96%

+67.03%

+41.07%

+34.66%

📊

EBITDA Growth (10Y)

+303.95%

+436.24%

+541.43%

+691.35%

+365.84%

+369.08%

+347.78%

📊

Depreciation and Amortization

115

168

200

240

140

📊

Operating Income

101

119

144

187

219

279

425

568

648

351

456

551

📊

Operating Income Growth (1Y)

+14.31%

+12.56%

-3.04%

+31.86%

+17.81%

+20.75%

+29.56%

+17.52%

+27.08%

+52.54%

+33.64%

+14.08%

-45.81%

+29.78%

+20.96%

📊

Operating Income Growth (5Y)

+64.51%

+69.55%

+81.88%

+143.04%

+116.60%

+133.63%

+195.13%

+204.43%

+195.54%

+26.03%

+7.22%

+29.70%

📊

Operating Income Growth (10Y)

+352.81%

+504.24%

+617.39%

+744.10%

+246.88%

+282.12%

+362.21%

📊

Interest Expense

📊

Pre Tax Income

130

143

186

219

273

423

566

644

344

467

593

📊

Tax Provision

📊

NET INCOME

108

122

161

192

238

370

489

538

314

443

516

📊

Net Income Growth (1Y)

+7.37%

+11.58%

+0.70%

+20.89%

+28.34%

+12.72%

+32.39%

+18.83%

+24.30%

+55.44%

+32.08%

+9.98%

-41.56%

+41.04%

+16.49%

📊

Net Income Growth (5Y)

+45.85%

+74.32%

+76.11%

+131.53%

+127.58%

+120.41%

+203.94%

+203.24%

+180.66%

+31.96%

+19.74%

+39.48%

📊

Net Income Growth (10Y)

+312.55%

+497.24%

+607.00%

+672.15%

+273.27%

+310.24%

+377.86%

📊

Basic EPS

0.18

0.19

0.21

0.2

0.19

0.25

0.28

0.36

0.42

0.47

0.73

0.96

1.05

0.61

0.85

📊

Diluted EPS

0.18

0.19

0.21

0.2

0.19

0.25

0.28

0.36

0.42

0.47

0.73

0.95

1.05

0.85

📊

Basic Average Shares

327

354

436

440

442

455

505

507

511

519

521

📊

Diluted Average Shares

327

354

437

441

442

456

507

509

515

514

519

521

522

📊

Ex-Dividend date
Payment date
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.57%
Next Earnings
Market cap	48.93B (CNY)
EPS (TTM)	1.00 (CNY)
P/E (TTM)	93.38 (CNY)
Last Close	93.38

Next Earnings
Market cap	48.93B (CNY)
EPS (TTM)	1.00 (CNY)
P/E (TTM)	93.38 (CNY)
Last Close	93.38 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-0.57%
Next Earnings
Market cap	48.93B (CNY)
EPS (TTM)	1.00 (CNY)
P/E (TTM)	93.38 (CNY)
Last Close	93.38

Next Earnings
Market cap	48.93B (CNY)
EPS (TTM)	1.00 (CNY)
P/E (TTM)	93.38 (CNY)
Last Close	93.38 (CNY)