Guangzhou Haozhi Industrial Co.,Ltd. - 300503.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	139	310	252	200	221	331	446	462	352	874	1,140	987	1,000	1,307	1,586	2,058	📊
Revenue Growth (1Y)	--	+123.50%	-18.69%	-20.68%	+10.58%	+49.55%	+34.69%	+3.57%	-23.84%	+148.75%	+30.41%	-13.46%	+1.37%	+30.63%	+21.37%	+29.75%	📊
Revenue Growth (5Y)	--	--	--	--	+59.38%	+6.65%	+76.66%	+130.67%	+58.87%	+164.25%	+155.86%	+113.78%	+184.56%	+49.44%	+39.09%	+80.47%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+529.85%	+267.52%	+291.14%	+399.90%	+490.58%	+379.30%	+521.91%	📊
Cost of Revenue	53	108	95	84	105	158	220	230	216	481	630	623	722	856	1,013	1,221	📊
Cost of Revenue Growth (1Y)	--	+104.52%	-11.73%	-11.50%	+24.17%	+50.71%	+39.40%	+4.56%	-6.14%	+123.18%	+30.87%	-1.07%	+15.92%	+18.47%	+18.34%	+20.52%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+98.37%	+46.18%	+130.86%	+172.76%	+106.18%	+205.33%	+186.64%	+171.20%	+234.95%	+77.81%	+60.78%	+93.77%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+812.80%	+484.12%	+554.64%	+757.50%	+718.19%	+542.46%	+674.28%	📊
Gross Profit	86	202	157	116	117	173	226	232	136	393	510	364	278	451	573	837	📊
Gross Profit Growth (1Y)	--	+135.12%	-22.40%	-26.25%	+0.69%	+48.51%	+30.39%	+2.60%	-41.39%	+189.34%	+29.85%	-28.76%	-23.57%	+62.24%	+27.13%	+46.07%	📊
Gross Profit Growth (5Y)	--	--	--	--	+35.50%	-14.41%	+43.81%	+100.07%	+16.45%	+126.87%	+125.91%	+56.86%	+104.57%	+14.71%	+12.31%	+64.05%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+356.54%	+152.12%	+131.45%	+139.87%	+286.48%	+230.84%	+383.26%	📊
Operating Expenses	30	77	72	64	72	98	129	124	131	224	251	261	494	357	386	483	📊
Operating Expenses Growth (1Y)	--	+156.23%	-7.01%	-10.85%	+12.38%	+37.39%	+30.57%	-3.17%	+4.93%	+71.66%	+12.10%	+3.71%	+89.72%	-27.85%	+8.14%	+25.31%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+138.72%	+28.00%	+79.74%	+95.21%	+82.27%	+127.74%	+95.52%	+109.42%	+278.63%	+59.13%	+53.52%	+92.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+646.95%	+226.78%	+264.47%	+675.58%	+397.92%	+291.93%	+391.11%	📊
Sell General Administrative	28	73	34	30	30	48	61	54	78	115	125	127	144	70	228	254	📊
Research and Development	0	0	19	15	20	28	45	57	51	63	84	88	90	102	128	143	📊
Other Income Expenses	2	3	5	2	12	9	1	3	-2	4	-5	0	261	185	30	86	📊
EBITDA	64	139	108	67	71	95	120	121	-100	204	284	138	-56	256	320	433	📊
EBITDA Growth (1Y)	--	+115.78%	-22.24%	-38.03%	+5.57%	+33.85%	+26.65%	+1.33%	-182.25%	+304.22%	+39.29%	-51.47%	-140.92%	+553.19%	+24.99%	+35.35%	📊
EBITDA Growth (5Y)	--	--	--	--	+9.78%	-31.90%	+10.91%	+81.33%	-241.28%	+115.56%	+137.08%	+13.55%	+43.51%	+25.36%	+12.49%	+52.25%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+216.75%	+104.47%	+27.61%	-184.26%	+261.70%	+237.76%	+357.15%	📊
Depreciation and Amortization	8	13	19	20	21	22	33	46	56	76	83	84	112	115	132	70	📊
Operating Income	53	119	84	44	38	64	84	61	-180	88	171	16	-217	94	187	354	📊
Operating Income Growth (1Y)	--	+123.20%	-29.70%	-47.54%	-13.58%	+68.15%	+31.01%	-26.54%	-394.10%	+148.62%	+95.14%	-90.57%	-1442.31%	+143.44%	+99.13%	+88.84%	📊
Operating Income Growth (5Y)	--	--	--	--	-28.86%	-46.41%	-0.14%	+39.84%	-575.91%	+37.60%	+104.97%	-73.69%	-20.07%	+7.28%	+9.47%	+106.71%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+64.59%	+43.90%	-80.70%	-593.81%	+148.21%	+193.94%	+455.07%	📊
Interest Expense	2	2	1	0	0	0	1	11	26	36	34	34	41	46	38	37	📊
Pre Tax Income	55	122	88	46	49	72	85	64	-182	90	167	16	-211	94	150	354	📊
Tax Provision	8	17	12	6	6	9	9	8	-33	10	21	-8	-18	11	31	66	📊
NET INCOME	47	104	76	40	43	63	75	51	-155	75	140	23	-194	83	119	288	📊
Net Income Growth (1Y)	--	+120.06%	-27.16%	-47.25%	+8.32%	+44.50%	+19.88%	-32.60%	-405.71%	+148.13%	+87.84%	-83.62%	-944.48%	+142.74%	+43.85%	+141.68%	📊
Net Income Growth (5Y)	--	--	--	--	-8.41%	-39.86%	-1.02%	+26.47%	-456.94%	+18.88%	+86.29%	-54.72%	-25.08%	+11.07%	-14.94%	+105.58%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+57.34%	+34.31%	-69.79%	-583.60%	+90.81%	+89.95%	+359.08%	📊
Basic EPS	0.27	0.56	0.4	0.21	0.23	0.26	0.3	0.2	-0.55	0.26	0.46	0.07	-0.63	0.27	0.39	0.94	📊
Diluted EPS	0.27	0.56	0.4	0.21	0.23	0.26	0.29	0.2	-0.55	0.26	0.46	0.07	-0.63	0	0.39	0.94	📊
Basic Average Shares	174	188	188	189	187	241	251	251	284	284	306	306	308	307	308	308	📊
Diluted Average Shares	174	188	188	189	187	241	260	254	284	284	306	306	308	307	308	308	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

139

310

252

200

221

331

446

462

352

874

1,140

987

1,000

1,307

1,586

2,058

📊

Revenue Growth (1Y)

+123.50%

-18.69%

-20.68%

+10.58%

+49.55%

+34.69%

+3.57%

-23.84%

+148.75%

+30.41%

-13.46%

+1.37%

+30.63%

+21.37%

+29.75%

📊

Revenue Growth (5Y)

+59.38%

+6.65%

+76.66%

+130.67%

+58.87%

+164.25%

+155.86%

+113.78%

+184.56%

+49.44%

+39.09%

+80.47%

📊

Revenue Growth (10Y)

+529.85%

+267.52%

+291.14%

+399.90%

+490.58%

+379.30%

+521.91%

📊

Cost of Revenue

108

105

158

220

230

216

481

630

623

722

856

1,013

1,221

📊

Cost of Revenue Growth (1Y)

+104.52%

-11.73%

-11.50%

+24.17%

+50.71%

+39.40%

+4.56%

-6.14%

+123.18%

+30.87%

-1.07%

+15.92%

+18.47%

+18.34%

+20.52%

📊

Cost of Revenue Growth (5Y)

+98.37%

+46.18%

+130.86%

+172.76%

+106.18%

+205.33%

+186.64%

+171.20%

+234.95%

+77.81%

+60.78%

+93.77%

📊

Cost of Revenue Growth (10Y)

+812.80%

+484.12%

+554.64%

+757.50%

+718.19%

+542.46%

+674.28%

📊

Gross Profit

202

157

116

117

173

226

232

136

393

510

364

278

451

573

837

📊

Gross Profit Growth (1Y)

+135.12%

-22.40%

-26.25%

+0.69%

+48.51%

+30.39%

+2.60%

-41.39%

+189.34%

+29.85%

-28.76%

-23.57%

+62.24%

+27.13%

+46.07%

📊

Gross Profit Growth (5Y)

+35.50%

-14.41%

+43.81%

+100.07%

+16.45%

+126.87%

+125.91%

+56.86%

+104.57%

+14.71%

+12.31%

+64.05%

📊

Gross Profit Growth (10Y)

+356.54%

+152.12%

+131.45%

+139.87%

+286.48%

+230.84%

+383.26%

📊

Operating Expenses

129

124

131

224

251

261

494

357

386

483

📊

Operating Expenses Growth (1Y)

+156.23%

-7.01%

-10.85%

+12.38%

+37.39%

+30.57%

-3.17%

+4.93%

+71.66%

+12.10%

+3.71%

+89.72%

-27.85%

+8.14%

+25.31%

📊

Operating Expenses Growth (5Y)

+138.72%

+28.00%

+79.74%

+95.21%

+82.27%

+127.74%

+95.52%

+109.42%

+278.63%

+59.13%

+53.52%

+92.38%

📊

Operating Expenses Growth (10Y)

+646.95%

+226.78%

+264.47%

+675.58%

+397.92%

+291.93%

+391.11%

📊

Sell General Administrative

115

125

127

144

228

254

📊

Research and Development

102

128

143

📊

Other Income Expenses

-2

-5

261

185

📊

EBITDA

139

108

120

121

-100

204

284

138

-56

256

320

433

📊

EBITDA Growth (1Y)

+115.78%

-22.24%

-38.03%

+5.57%

+33.85%

+26.65%

+1.33%

-182.25%

+304.22%

+39.29%

-51.47%

-140.92%

+553.19%

+24.99%

+35.35%

📊

EBITDA Growth (5Y)

+9.78%

-31.90%

+10.91%

+81.33%

-241.28%

+115.56%

+137.08%

+13.55%

+43.51%

+25.36%

+12.49%

+52.25%

📊

EBITDA Growth (10Y)

+216.75%

+104.47%

+27.61%

-184.26%

+261.70%

+237.76%

+357.15%

📊

Depreciation and Amortization

112

115

132

📊

Operating Income

119

-180

171

-217

187

354

📊

Operating Income Growth (1Y)

+123.20%

-29.70%

-47.54%

-13.58%

+68.15%

+31.01%

-26.54%

-394.10%

+148.62%

+95.14%

-90.57%

-1442.31%

+143.44%

+99.13%

+88.84%

📊

Operating Income Growth (5Y)

-28.86%

-46.41%

-0.14%

+39.84%

-575.91%

+37.60%

+104.97%

-73.69%

-20.07%

+7.28%

+9.47%

+106.71%

📊

Operating Income Growth (10Y)

+64.59%

+43.90%

-80.70%

-593.81%

+148.21%

+193.94%

+455.07%

📊

Interest Expense

📊

Pre Tax Income

122

-182

167

-211

150

354

📊

Tax Provision

-33

-8

-18

📊

NET INCOME

104

-155

140

-194

119

288

📊

Net Income Growth (1Y)

+120.06%

-27.16%

-47.25%

+8.32%

+44.50%

+19.88%

-32.60%

-405.71%

+148.13%

+87.84%

-83.62%

-944.48%

+142.74%

+43.85%

+141.68%

📊

Net Income Growth (5Y)

-8.41%

-39.86%

-1.02%

+26.47%

-456.94%

+18.88%

+86.29%

-54.72%

-25.08%

+11.07%

-14.94%

+105.58%

📊

Net Income Growth (10Y)

+57.34%

+34.31%

-69.79%

-583.60%

+90.81%

+89.95%

+359.08%

📊

Basic EPS

0.27

0.56

0.4

0.21

0.23

0.26

0.3

0.2

-0.55

0.26

0.46

0.07

-0.63

0.27

0.39

0.94

📊

Diluted EPS

0.27

0.56

0.4

0.21

0.23

0.26

0.29

0.2

-0.55

0.26

0.46

0.07

-0.63

0.39

0.94

📊

Basic Average Shares

174

188

189

187

241

251

284

306

308

307

308

📊

Diluted Average Shares

174

188

189

187

241

260

254

284

306

308

307

308

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	139	310	252	200	221	331	446	462	352	874	1,140	987	1,000	1,307	1,586	2,058	📊
Revenue Growth (1Y)	--	+123.50%	-18.69%	-20.68%	+10.58%	+49.55%	+34.69%	+3.57%	-23.84%	+148.75%	+30.41%	-13.46%	+1.37%	+30.63%	+21.37%	+29.75%	📊
Revenue Growth (5Y)	--	--	--	--	+59.38%	+6.65%	+76.66%	+130.67%	+58.87%	+164.25%	+155.86%	+113.78%	+184.56%	+49.44%	+39.09%	+80.47%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+529.85%	+267.52%	+291.14%	+399.90%	+490.58%	+379.30%	+521.91%	📊
Cost of Revenue	53	108	95	84	105	158	220	230	216	481	630	623	722	856	1,013	1,221	📊
Cost of Revenue Growth (1Y)	--	+104.52%	-11.73%	-11.50%	+24.17%	+50.71%	+39.40%	+4.56%	-6.14%	+123.18%	+30.87%	-1.07%	+15.92%	+18.47%	+18.34%	+20.52%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+98.37%	+46.18%	+130.86%	+172.76%	+106.18%	+205.33%	+186.64%	+171.20%	+234.95%	+77.81%	+60.78%	+93.77%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+812.80%	+484.12%	+554.64%	+757.50%	+718.19%	+542.46%	+674.28%	📊
Gross Profit	86	202	157	116	117	173	226	232	136	393	510	364	278	451	573	837	📊
Gross Profit Growth (1Y)	--	+135.12%	-22.40%	-26.25%	+0.69%	+48.51%	+30.39%	+2.60%	-41.39%	+189.34%	+29.85%	-28.76%	-23.57%	+62.24%	+27.13%	+46.07%	📊
Gross Profit Growth (5Y)	--	--	--	--	+35.50%	-14.41%	+43.81%	+100.07%	+16.45%	+126.87%	+125.91%	+56.86%	+104.57%	+14.71%	+12.31%	+64.05%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+356.54%	+152.12%	+131.45%	+139.87%	+286.48%	+230.84%	+383.26%	📊
Operating Expenses	30	77	72	64	72	98	129	124	131	224	251	261	494	357	386	483	📊
Operating Expenses Growth (1Y)	--	+156.23%	-7.01%	-10.85%	+12.38%	+37.39%	+30.57%	-3.17%	+4.93%	+71.66%	+12.10%	+3.71%	+89.72%	-27.85%	+8.14%	+25.31%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+138.72%	+28.00%	+79.74%	+95.21%	+82.27%	+127.74%	+95.52%	+109.42%	+278.63%	+59.13%	+53.52%	+92.38%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+646.95%	+226.78%	+264.47%	+675.58%	+397.92%	+291.93%	+391.11%	📊
Sell General Administrative	28	73	34	30	30	48	61	54	78	115	125	127	144	70	228	254	📊
Research and Development	0	0	19	15	20	28	45	57	51	63	84	88	90	102	128	143	📊
Other Income Expenses	2	3	5	2	12	9	1	3	-2	4	-5	0	261	185	30	86	📊
EBITDA	64	139	108	67	71	95	120	121	-100	204	284	138	-56	256	320	433	📊
EBITDA Growth (1Y)	--	+115.78%	-22.24%	-38.03%	+5.57%	+33.85%	+26.65%	+1.33%	-182.25%	+304.22%	+39.29%	-51.47%	-140.92%	+553.19%	+24.99%	+35.35%	📊
EBITDA Growth (5Y)	--	--	--	--	+9.78%	-31.90%	+10.91%	+81.33%	-241.28%	+115.56%	+137.08%	+13.55%	+43.51%	+25.36%	+12.49%	+52.25%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+216.75%	+104.47%	+27.61%	-184.26%	+261.70%	+237.76%	+357.15%	📊
Depreciation and Amortization	8	13	19	20	21	22	33	46	56	76	83	84	112	115	132	70	📊
Operating Income	53	119	84	44	38	64	84	61	-180	88	171	16	-217	94	187	354	📊
Operating Income Growth (1Y)	--	+123.20%	-29.70%	-47.54%	-13.58%	+68.15%	+31.01%	-26.54%	-394.10%	+148.62%	+95.14%	-90.57%	-1442.31%	+143.44%	+99.13%	+88.84%	📊
Operating Income Growth (5Y)	--	--	--	--	-28.86%	-46.41%	-0.14%	+39.84%	-575.91%	+37.60%	+104.97%	-73.69%	-20.07%	+7.28%	+9.47%	+106.71%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+64.59%	+43.90%	-80.70%	-593.81%	+148.21%	+193.94%	+455.07%	📊
Interest Expense	2	2	1	0	0	0	1	11	26	36	34	34	41	46	38	37	📊
Pre Tax Income	55	122	88	46	49	72	85	64	-182	90	167	16	-211	94	150	354	📊
Tax Provision	8	17	12	6	6	9	9	8	-33	10	21	-8	-18	11	31	66	📊
NET INCOME	47	104	76	40	43	63	75	51	-155	75	140	23	-194	83	119	288	📊
Net Income Growth (1Y)	--	+120.06%	-27.16%	-47.25%	+8.32%	+44.50%	+19.88%	-32.60%	-405.71%	+148.13%	+87.84%	-83.62%	-944.48%	+142.74%	+43.85%	+141.68%	📊
Net Income Growth (5Y)	--	--	--	--	-8.41%	-39.86%	-1.02%	+26.47%	-456.94%	+18.88%	+86.29%	-54.72%	-25.08%	+11.07%	-14.94%	+105.58%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+57.34%	+34.31%	-69.79%	-583.60%	+90.81%	+89.95%	+359.08%	📊
Basic EPS	0.27	0.56	0.4	0.21	0.23	0.26	0.3	0.2	-0.55	0.26	0.46	0.07	-0.63	0.27	0.39	0.94	📊
Diluted EPS	0.27	0.56	0.4	0.21	0.23	0.26	0.29	0.2	-0.55	0.26	0.46	0.07	-0.63	0	0.39	0.94	📊
Basic Average Shares	174	188	188	189	187	241	251	251	284	284	306	306	308	307	308	308	📊
Diluted Average Shares	174	188	188	189	187	241	260	254	284	284	306	306	308	307	308	308	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

139

310

252

200

221

331

446

462

352

874

1,140

987

1,000

1,307

1,586

2,058

📊

Revenue Growth (1Y)

+123.50%

-18.69%

-20.68%

+10.58%

+49.55%

+34.69%

+3.57%

-23.84%

+148.75%

+30.41%

-13.46%

+1.37%

+30.63%

+21.37%

+29.75%

📊

Revenue Growth (5Y)

+59.38%

+6.65%

+76.66%

+130.67%

+58.87%

+164.25%

+155.86%

+113.78%

+184.56%

+49.44%

+39.09%

+80.47%

📊

Revenue Growth (10Y)

+529.85%

+267.52%

+291.14%

+399.90%

+490.58%

+379.30%

+521.91%

📊

Cost of Revenue

108

105

158

220

230

216

481

630

623

722

856

1,013

1,221

📊

Cost of Revenue Growth (1Y)

+104.52%

-11.73%

-11.50%

+24.17%

+50.71%

+39.40%

+4.56%

-6.14%

+123.18%

+30.87%

-1.07%

+15.92%

+18.47%

+18.34%

+20.52%

📊

Cost of Revenue Growth (5Y)

+98.37%

+46.18%

+130.86%

+172.76%

+106.18%

+205.33%

+186.64%

+171.20%

+234.95%

+77.81%

+60.78%

+93.77%

📊

Cost of Revenue Growth (10Y)

+812.80%

+484.12%

+554.64%

+757.50%

+718.19%

+542.46%

+674.28%

📊

Gross Profit

202

157

116

117

173

226

232

136

393

510

364

278

451

573

837

📊

Gross Profit Growth (1Y)

+135.12%

-22.40%

-26.25%

+0.69%

+48.51%

+30.39%

+2.60%

-41.39%

+189.34%

+29.85%

-28.76%

-23.57%

+62.24%

+27.13%

+46.07%

📊

Gross Profit Growth (5Y)

+35.50%

-14.41%

+43.81%

+100.07%

+16.45%

+126.87%

+125.91%

+56.86%

+104.57%

+14.71%

+12.31%

+64.05%

📊

Gross Profit Growth (10Y)

+356.54%

+152.12%

+131.45%

+139.87%

+286.48%

+230.84%

+383.26%

📊

Operating Expenses

129

124

131

224

251

261

494

357

386

483

📊

Operating Expenses Growth (1Y)

+156.23%

-7.01%

-10.85%

+12.38%

+37.39%

+30.57%

-3.17%

+4.93%

+71.66%

+12.10%

+3.71%

+89.72%

-27.85%

+8.14%

+25.31%

📊

Operating Expenses Growth (5Y)

+138.72%

+28.00%

+79.74%

+95.21%

+82.27%

+127.74%

+95.52%

+109.42%

+278.63%

+59.13%

+53.52%

+92.38%

📊

Operating Expenses Growth (10Y)

+646.95%

+226.78%

+264.47%

+675.58%

+397.92%

+291.93%

+391.11%

📊

Sell General Administrative

115

125

127

144

228

254

📊

Research and Development

102

128

143

📊

Other Income Expenses

-2

-5

261

185

📊

EBITDA

139

108

120

121

-100

204

284

138

-56

256

320

433

📊

EBITDA Growth (1Y)

+115.78%

-22.24%

-38.03%

+5.57%

+33.85%

+26.65%

+1.33%

-182.25%

+304.22%

+39.29%

-51.47%

-140.92%

+553.19%

+24.99%

+35.35%

📊

EBITDA Growth (5Y)

+9.78%

-31.90%

+10.91%

+81.33%

-241.28%

+115.56%

+137.08%

+13.55%

+43.51%

+25.36%

+12.49%

+52.25%

📊

EBITDA Growth (10Y)

+216.75%

+104.47%

+27.61%

-184.26%

+261.70%

+237.76%

+357.15%

📊

Depreciation and Amortization

112

115

132

📊

Operating Income

119

-180

171

-217

187

354

📊

Operating Income Growth (1Y)

+123.20%

-29.70%

-47.54%

-13.58%

+68.15%

+31.01%

-26.54%

-394.10%

+148.62%

+95.14%

-90.57%

-1442.31%

+143.44%

+99.13%

+88.84%

📊

Operating Income Growth (5Y)

-28.86%

-46.41%

-0.14%

+39.84%

-575.91%

+37.60%

+104.97%

-73.69%

-20.07%

+7.28%

+9.47%

+106.71%

📊

Operating Income Growth (10Y)

+64.59%

+43.90%

-80.70%

-593.81%

+148.21%

+193.94%

+455.07%

📊

Interest Expense

📊

Pre Tax Income

122

-182

167

-211

150

354

📊

Tax Provision

-33

-8

-18

📊

NET INCOME

104

-155

140

-194

119

288

📊

Net Income Growth (1Y)

+120.06%

-27.16%

-47.25%

+8.32%

+44.50%

+19.88%

-32.60%

-405.71%

+148.13%

+87.84%

-83.62%

-944.48%

+142.74%

+43.85%

+141.68%

📊

Net Income Growth (5Y)

-8.41%

-39.86%

-1.02%

+26.47%

-456.94%

+18.88%

+86.29%

-54.72%

-25.08%

+11.07%

-14.94%

+105.58%

📊

Net Income Growth (10Y)

+57.34%

+34.31%

-69.79%

-583.60%

+90.81%

+89.95%

+359.08%

📊

Basic EPS

0.27

0.56

0.4

0.21

0.23

0.26

0.3

0.2

-0.55

0.26

0.46

0.07

-0.63

0.27

0.39

0.94

📊

Diluted EPS

0.27

0.56

0.4

0.21

0.23

0.26

0.29

0.2

-0.55

0.26

0.46

0.07

-0.63

0.39

0.94

📊

Basic Average Shares

174

188

189

187

241

251

284

306

308

307

308

📊

Diluted Average Shares

174

188

189

187

241

260

254

284

306

308

307

308

📊

Ex-Dividend date
Payment date
Annual Dividend	0.10 (CNY)
Dividend Yield	0.15%
Shareholders Yield	-2.7%
Next Earnings	--
Market cap	20.62B (CNY)
EPS (TTM)	0.94 (CNY)
P/E (TTM)	71.17 (CNY)
Last Close	66.90

Next Earnings	--
Market cap	20.62B (CNY)
EPS (TTM)	0.94 (CNY)
P/E (TTM)	71.17 (CNY)
Last Close	66.90 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.10 (CNY)
Dividend Yield	0.15%
Shareholders Yield	-2.7%
Next Earnings	--
Market cap	20.62B (CNY)
EPS (TTM)	0.94 (CNY)
P/E (TTM)	71.17 (CNY)
Last Close	66.90

Next Earnings	--
Market cap	20.62B (CNY)
EPS (TTM)	0.94 (CNY)
P/E (TTM)	71.17 (CNY)
Last Close	66.90 (CNY)