Jafron Biomedical Co.,Ltd. - 300529.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	195	251	304	371	509	544	718	1,017	1,432	1,951	2,675	2,491	1,922	2,677	2,012	1,910	📊
Revenue Growth (1Y)	--	+28.53%	+21.13%	+22.18%	+37.19%	+6.83%	+32.16%	+41.48%	+40.86%	+36.24%	+37.15%	-6.88%	-22.84%	+39.27%	-24.86%	-5.07%	📊
Revenue Growth (5Y)	--	--	--	--	+161.00%	+116.92%	+136.67%	+174.04%	+181.35%	+258.84%	+272.37%	+145.10%	+34.26%	+37.24%	-24.80%	-28.61%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+900.49%	+967.53%	+720.67%	+418.24%	+426.09%	+270.06%	+251.31%	📊
Cost of Revenue	35	44	49	57	79	87	114	154	197	288	402	440	384	515	429	288	📊
Cost of Revenue Growth (1Y)	--	+27.09%	+12.81%	+14.55%	+38.72%	+11.09%	+30.44%	+35.56%	+27.81%	+45.88%	+39.62%	+9.46%	-12.75%	+34.02%	-16.73%	-32.73%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+127.82%	+99.13%	+130.25%	+172.48%	+151.06%	+229.70%	+252.91%	+184.97%	+94.53%	+78.71%	+6.58%	-28.30%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+734.40%	+816.65%	+789.46%	+577.46%	+554.51%	+390.61%	+230.05%	📊
Gross Profit	160	207	254	314	430	456	605	862	1,234	1,663	2,273	2,051	1,538	2,163	1,583	1,471	📊
Gross Profit Growth (1Y)	--	+28.84%	+22.90%	+23.67%	+36.92%	+6.05%	+32.49%	+42.59%	+43.19%	+34.70%	+36.72%	-9.77%	-25.01%	+40.59%	-26.79%	-7.06%	📊
Gross Profit Growth (5Y)	--	--	--	--	+168.14%	+120.69%	+137.92%	+174.32%	+186.89%	+264.41%	+276.04%	+137.95%	+24.62%	+30.06%	-30.35%	-35.27%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+936.21%	+999.54%	+707.27%	+389.52%	+402.63%	+246.99%	+222.48%	📊
Operating Expenses	78	99	114	144	202	229	310	428	596	649	891	1,047	995	1,117	893	651	📊
Operating Expenses Growth (1Y)	--	+26.19%	+15.16%	+26.55%	+40.95%	+13.15%	+35.42%	+37.98%	+39.32%	+8.81%	+37.33%	+17.44%	-4.97%	+12.35%	-20.12%	-27.02%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+159.21%	+132.43%	+173.30%	+197.98%	+194.54%	+183.25%	+187.24%	+144.49%	+66.77%	+72.20%	+0.16%	-26.90%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+730.76%	+804.09%	+821.98%	+592.35%	+451.87%	+289.60%	+184.32%	📊
Sell General Administrative	75	94	82	103	150	167	226	322	454	494	630	733	664	480	277	27	📊
Research and Development	0	13	10	15	17	22	27	46	68	81	174	254	245	240	198	204	📊
Other Income Expenses	5	8	7	17	8	9	8	-3	74	74	88	60	0	397	417	421	📊
EBITDA	84	111	143	174	237	258	311	495	702	1,072	1,481	1,136	689	1,198	836	648	📊
EBITDA Growth (1Y)	--	+31.30%	+29.26%	+21.77%	+36.10%	+8.97%	+20.21%	+59.55%	+41.75%	+52.65%	+38.09%	-23.27%	-39.32%	+73.78%	-30.20%	-22.46%	📊
EBITDA Growth (5Y)	--	--	--	--	+181.27%	+133.43%	+117.07%	+184.41%	+196.24%	+315.01%	+376.75%	+129.27%	-1.86%	+11.73%	-43.52%	-56.21%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1171.96%	+1237.75%	+694.04%	+295.68%	+405.26%	+223.66%	+150.98%	📊
Depreciation and Amortization	2	2	2	4	9	17	16	22	31	39	59	83	113	127	123	--	📊
Operating Income	86	113	145	174	232	234	332	476	680	1,054	1,418	1,029	544	1,045	691	647	📊
Operating Income Growth (1Y)	--	+30.95%	+28.49%	+19.95%	+33.32%	+0.75%	+41.90%	+43.59%	+42.83%	+54.98%	+34.48%	-27.40%	-47.17%	+92.23%	-33.92%	-6.32%	📊
Operating Income Growth (5Y)	--	--	--	--	+169.06%	+107.00%	+128.61%	+173.67%	+193.19%	+351.02%	+327.46%	+116.13%	-20.07%	-0.85%	-51.28%	-54.36%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1122.57%	+1155.58%	+609.48%	+212.46%	+350.51%	+195.50%	+176.81%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	1	9	36	55	64	54	39	📊
Pre Tax Income	91	120	152	191	240	241	340	473	671	1,032	1,407	1,017	521	1,007	660	645	📊
Tax Provision	15	20	25	31	39	39	56	72	103	159	211	136	95	193	128	119	📊
NET INCOME	76	100	127	160	200	202	284	402	571	875	1,197	890	436	820	533	525	📊
Net Income Growth (1Y)	--	+32.02%	+26.75%	+26.24%	+25.24%	+0.84%	+40.72%	+41.34%	+42.00%	+53.33%	+36.74%	-25.67%	-50.93%	+87.91%	-35.04%	-1.46%	📊
Net Income Growth (5Y)	--	--	--	--	+164.57%	+102.07%	+124.33%	+151.16%	+184.78%	+333.03%	+320.80%	+121.30%	-23.53%	-6.29%	-55.48%	-56.13%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1055.25%	+1096.52%	+601.63%	+172.73%	+309.20%	+163.62%	+159.78%	📊
Basic EPS	0.31	0.14	0.18	0.23	0.28	0.27	0.36	0.51	0.72	1.1	1.49	1.12	0.55	1.05	0.69	0.46	📊
Diluted EPS	0.31	0.14	0.18	0.23	0.28	0.27	0.36	0.51	0.72	1.08	1.49	1.12	0.55	0	0.69	0.46	📊
Basic Average Shares	248	704	709	707	705	738	783	787	791	796	803	798	794	781	772	582	📊
Diluted Average Shares	248	704	709	707	705	739	783	787	791	810	803	798	794	767	772	589	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

195

251

304

371

509

544

718

1,017

1,432

1,951

2,675

2,491

1,922

2,677

2,012

1,910

📊

Revenue Growth (1Y)

+28.53%

+21.13%

+22.18%

+37.19%

+6.83%

+32.16%

+41.48%

+40.86%

+36.24%

+37.15%

-6.88%

-22.84%

+39.27%

-24.86%

-5.07%

📊

Revenue Growth (5Y)

+161.00%

+116.92%

+136.67%

+174.04%

+181.35%

+258.84%

+272.37%

+145.10%

+34.26%

+37.24%

-24.80%

-28.61%

📊

Revenue Growth (10Y)

+900.49%

+967.53%

+720.67%

+418.24%

+426.09%

+270.06%

+251.31%

📊

Cost of Revenue

114

154

197

288

402

440

384

515

429

288

📊

Cost of Revenue Growth (1Y)

+27.09%

+12.81%

+14.55%

+38.72%

+11.09%

+30.44%

+35.56%

+27.81%

+45.88%

+39.62%

+9.46%

-12.75%

+34.02%

-16.73%

-32.73%

📊

Cost of Revenue Growth (5Y)

+127.82%

+99.13%

+130.25%

+172.48%

+151.06%

+229.70%

+252.91%

+184.97%

+94.53%

+78.71%

+6.58%

-28.30%

📊

Cost of Revenue Growth (10Y)

+734.40%

+816.65%

+789.46%

+577.46%

+554.51%

+390.61%

+230.05%

📊

Gross Profit

160

207

254

314

430

456

605

862

1,234

1,663

2,273

2,051

1,538

2,163

1,583

1,471

📊

Gross Profit Growth (1Y)

+28.84%

+22.90%

+23.67%

+36.92%

+6.05%

+32.49%

+42.59%

+43.19%

+34.70%

+36.72%

-9.77%

-25.01%

+40.59%

-26.79%

-7.06%

📊

Gross Profit Growth (5Y)

+168.14%

+120.69%

+137.92%

+174.32%

+186.89%

+264.41%

+276.04%

+137.95%

+24.62%

+30.06%

-30.35%

-35.27%

📊

Gross Profit Growth (10Y)

+936.21%

+999.54%

+707.27%

+389.52%

+402.63%

+246.99%

+222.48%

📊

Operating Expenses

114

144

202

229

310

428

596

649

891

1,047

995

1,117

893

651

📊

Operating Expenses Growth (1Y)

+26.19%

+15.16%

+26.55%

+40.95%

+13.15%

+35.42%

+37.98%

+39.32%

+8.81%

+37.33%

+17.44%

-4.97%

+12.35%

-20.12%

-27.02%

📊

Operating Expenses Growth (5Y)

+159.21%

+132.43%

+173.30%

+197.98%

+194.54%

+183.25%

+187.24%

+144.49%

+66.77%

+72.20%

+0.16%

-26.90%

📊

Operating Expenses Growth (10Y)

+730.76%

+804.09%

+821.98%

+592.35%

+451.87%

+289.60%

+184.32%

📊

Sell General Administrative

103

150

167

226

322

454

494

630

733

664

480

277

📊

Research and Development

174

254

245

240

198

204

📊

Other Income Expenses

-3

397

417

421

📊

EBITDA

111

143

174

237

258

311

495

702

1,072

1,481

1,136

689

1,198

836

648

📊

EBITDA Growth (1Y)

+31.30%

+29.26%

+21.77%

+36.10%

+8.97%

+20.21%

+59.55%

+41.75%

+52.65%

+38.09%

-23.27%

-39.32%

+73.78%

-30.20%

-22.46%

📊

EBITDA Growth (5Y)

+181.27%

+133.43%

+117.07%

+184.41%

+196.24%

+315.01%

+376.75%

+129.27%

-1.86%

+11.73%

-43.52%

-56.21%

📊

EBITDA Growth (10Y)

+1171.96%

+1237.75%

+694.04%

+295.68%

+405.26%

+223.66%

+150.98%

📊

Depreciation and Amortization

113

127

123

📊

Operating Income

113

145

174

232

234

332

476

680

1,054

1,418

1,029

544

1,045

691

647

📊

Operating Income Growth (1Y)

+30.95%

+28.49%

+19.95%

+33.32%

+0.75%

+41.90%

+43.59%

+42.83%

+54.98%

+34.48%

-27.40%

-47.17%

+92.23%

-33.92%

-6.32%

📊

Operating Income Growth (5Y)

+169.06%

+107.00%

+128.61%

+173.67%

+193.19%

+351.02%

+327.46%

+116.13%

-20.07%

-0.85%

-51.28%

-54.36%

📊

Operating Income Growth (10Y)

+1122.57%

+1155.58%

+609.48%

+212.46%

+350.51%

+195.50%

+176.81%

📊

Interest Expense

📊

Pre Tax Income

120

152

191

240

241

340

473

671

1,032

1,407

1,017

521

1,007

660

645

📊

Tax Provision

103

159

211

136

193

128

119

📊

NET INCOME

100

127

160

200

202

284

402

571

875

1,197

890

436

820

533

525

📊

Net Income Growth (1Y)

+32.02%

+26.75%

+26.24%

+25.24%

+0.84%

+40.72%

+41.34%

+42.00%

+53.33%

+36.74%

-25.67%

-50.93%

+87.91%

-35.04%

-1.46%

📊

Net Income Growth (5Y)

+164.57%

+102.07%

+124.33%

+151.16%

+184.78%

+333.03%

+320.80%

+121.30%

-23.53%

-6.29%

-55.48%

-56.13%

📊

Net Income Growth (10Y)

+1055.25%

+1096.52%

+601.63%

+172.73%

+309.20%

+163.62%

+159.78%

📊

Basic EPS

0.31

0.14

0.18

0.23

0.28

0.27

0.36

0.51

0.72

1.1

1.49

1.12

0.55

1.05

0.69

0.46

📊

Diluted EPS

0.31

0.14

0.18

0.23

0.28

0.27

0.36

0.51

0.72

1.08

1.49

1.12

0.55

0.69

0.46

📊

Basic Average Shares

248

704

709

707

705

738

783

787

791

796

803

798

794

781

772

582

📊

Diluted Average Shares

248

704

709

707

705

739

783

787

791

810

803

798

794

767

772

589

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	195	251	304	371	509	544	718	1,017	1,432	1,951	2,675	2,491	1,922	2,677	2,012	1,910	📊
Revenue Growth (1Y)	--	+28.53%	+21.13%	+22.18%	+37.19%	+6.83%	+32.16%	+41.48%	+40.86%	+36.24%	+37.15%	-6.88%	-22.84%	+39.27%	-24.86%	-5.07%	📊
Revenue Growth (5Y)	--	--	--	--	+161.00%	+116.92%	+136.67%	+174.04%	+181.35%	+258.84%	+272.37%	+145.10%	+34.26%	+37.24%	-24.80%	-28.61%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+900.49%	+967.53%	+720.67%	+418.24%	+426.09%	+270.06%	+251.31%	📊
Cost of Revenue	35	44	49	57	79	87	114	154	197	288	402	440	384	515	429	288	📊
Cost of Revenue Growth (1Y)	--	+27.09%	+12.81%	+14.55%	+38.72%	+11.09%	+30.44%	+35.56%	+27.81%	+45.88%	+39.62%	+9.46%	-12.75%	+34.02%	-16.73%	-32.73%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+127.82%	+99.13%	+130.25%	+172.48%	+151.06%	+229.70%	+252.91%	+184.97%	+94.53%	+78.71%	+6.58%	-28.30%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+734.40%	+816.65%	+789.46%	+577.46%	+554.51%	+390.61%	+230.05%	📊
Gross Profit	160	207	254	314	430	456	605	862	1,234	1,663	2,273	2,051	1,538	2,163	1,583	1,471	📊
Gross Profit Growth (1Y)	--	+28.84%	+22.90%	+23.67%	+36.92%	+6.05%	+32.49%	+42.59%	+43.19%	+34.70%	+36.72%	-9.77%	-25.01%	+40.59%	-26.79%	-7.06%	📊
Gross Profit Growth (5Y)	--	--	--	--	+168.14%	+120.69%	+137.92%	+174.32%	+186.89%	+264.41%	+276.04%	+137.95%	+24.62%	+30.06%	-30.35%	-35.27%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+936.21%	+999.54%	+707.27%	+389.52%	+402.63%	+246.99%	+222.48%	📊
Operating Expenses	78	99	114	144	202	229	310	428	596	649	891	1,047	995	1,117	893	651	📊
Operating Expenses Growth (1Y)	--	+26.19%	+15.16%	+26.55%	+40.95%	+13.15%	+35.42%	+37.98%	+39.32%	+8.81%	+37.33%	+17.44%	-4.97%	+12.35%	-20.12%	-27.02%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+159.21%	+132.43%	+173.30%	+197.98%	+194.54%	+183.25%	+187.24%	+144.49%	+66.77%	+72.20%	+0.16%	-26.90%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+730.76%	+804.09%	+821.98%	+592.35%	+451.87%	+289.60%	+184.32%	📊
Sell General Administrative	75	94	82	103	150	167	226	322	454	494	630	733	664	480	277	27	📊
Research and Development	0	13	10	15	17	22	27	46	68	81	174	254	245	240	198	204	📊
Other Income Expenses	5	8	7	17	8	9	8	-3	74	74	88	60	0	397	417	421	📊
EBITDA	84	111	143	174	237	258	311	495	702	1,072	1,481	1,136	689	1,198	836	648	📊
EBITDA Growth (1Y)	--	+31.30%	+29.26%	+21.77%	+36.10%	+8.97%	+20.21%	+59.55%	+41.75%	+52.65%	+38.09%	-23.27%	-39.32%	+73.78%	-30.20%	-22.46%	📊
EBITDA Growth (5Y)	--	--	--	--	+181.27%	+133.43%	+117.07%	+184.41%	+196.24%	+315.01%	+376.75%	+129.27%	-1.86%	+11.73%	-43.52%	-56.21%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+1171.96%	+1237.75%	+694.04%	+295.68%	+405.26%	+223.66%	+150.98%	📊
Depreciation and Amortization	2	2	2	4	9	17	16	22	31	39	59	83	113	127	123	--	📊
Operating Income	86	113	145	174	232	234	332	476	680	1,054	1,418	1,029	544	1,045	691	647	📊
Operating Income Growth (1Y)	--	+30.95%	+28.49%	+19.95%	+33.32%	+0.75%	+41.90%	+43.59%	+42.83%	+54.98%	+34.48%	-27.40%	-47.17%	+92.23%	-33.92%	-6.32%	📊
Operating Income Growth (5Y)	--	--	--	--	+169.06%	+107.00%	+128.61%	+173.67%	+193.19%	+351.02%	+327.46%	+116.13%	-20.07%	-0.85%	-51.28%	-54.36%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1122.57%	+1155.58%	+609.48%	+212.46%	+350.51%	+195.50%	+176.81%	📊
Interest Expense	0	0	0	0	0	0	0	0	0	1	9	36	55	64	54	39	📊
Pre Tax Income	91	120	152	191	240	241	340	473	671	1,032	1,407	1,017	521	1,007	660	645	📊
Tax Provision	15	20	25	31	39	39	56	72	103	159	211	136	95	193	128	119	📊
NET INCOME	76	100	127	160	200	202	284	402	571	875	1,197	890	436	820	533	525	📊
Net Income Growth (1Y)	--	+32.02%	+26.75%	+26.24%	+25.24%	+0.84%	+40.72%	+41.34%	+42.00%	+53.33%	+36.74%	-25.67%	-50.93%	+87.91%	-35.04%	-1.46%	📊
Net Income Growth (5Y)	--	--	--	--	+164.57%	+102.07%	+124.33%	+151.16%	+184.78%	+333.03%	+320.80%	+121.30%	-23.53%	-6.29%	-55.48%	-56.13%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+1055.25%	+1096.52%	+601.63%	+172.73%	+309.20%	+163.62%	+159.78%	📊
Basic EPS	0.31	0.14	0.18	0.23	0.28	0.27	0.36	0.51	0.72	1.1	1.49	1.12	0.55	1.05	0.69	0.46	📊
Diluted EPS	0.31	0.14	0.18	0.23	0.28	0.27	0.36	0.51	0.72	1.08	1.49	1.12	0.55	0	0.69	0.46	📊
Basic Average Shares	248	704	709	707	705	738	783	787	791	796	803	798	794	781	772	582	📊
Diluted Average Shares	248	704	709	707	705	739	783	787	791	810	803	798	794	767	772	589	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

195

251

304

371

509

544

718

1,017

1,432

1,951

2,675

2,491

1,922

2,677

2,012

1,910

📊

Revenue Growth (1Y)

+28.53%

+21.13%

+22.18%

+37.19%

+6.83%

+32.16%

+41.48%

+40.86%

+36.24%

+37.15%

-6.88%

-22.84%

+39.27%

-24.86%

-5.07%

📊

Revenue Growth (5Y)

+161.00%

+116.92%

+136.67%

+174.04%

+181.35%

+258.84%

+272.37%

+145.10%

+34.26%

+37.24%

-24.80%

-28.61%

📊

Revenue Growth (10Y)

+900.49%

+967.53%

+720.67%

+418.24%

+426.09%

+270.06%

+251.31%

📊

Cost of Revenue

114

154

197

288

402

440

384

515

429

288

📊

Cost of Revenue Growth (1Y)

+27.09%

+12.81%

+14.55%

+38.72%

+11.09%

+30.44%

+35.56%

+27.81%

+45.88%

+39.62%

+9.46%

-12.75%

+34.02%

-16.73%

-32.73%

📊

Cost of Revenue Growth (5Y)

+127.82%

+99.13%

+130.25%

+172.48%

+151.06%

+229.70%

+252.91%

+184.97%

+94.53%

+78.71%

+6.58%

-28.30%

📊

Cost of Revenue Growth (10Y)

+734.40%

+816.65%

+789.46%

+577.46%

+554.51%

+390.61%

+230.05%

📊

Gross Profit

160

207

254

314

430

456

605

862

1,234

1,663

2,273

2,051

1,538

2,163

1,583

1,471

📊

Gross Profit Growth (1Y)

+28.84%

+22.90%

+23.67%

+36.92%

+6.05%

+32.49%

+42.59%

+43.19%

+34.70%

+36.72%

-9.77%

-25.01%

+40.59%

-26.79%

-7.06%

📊

Gross Profit Growth (5Y)

+168.14%

+120.69%

+137.92%

+174.32%

+186.89%

+264.41%

+276.04%

+137.95%

+24.62%

+30.06%

-30.35%

-35.27%

📊

Gross Profit Growth (10Y)

+936.21%

+999.54%

+707.27%

+389.52%

+402.63%

+246.99%

+222.48%

📊

Operating Expenses

114

144

202

229

310

428

596

649

891

1,047

995

1,117

893

651

📊

Operating Expenses Growth (1Y)

+26.19%

+15.16%

+26.55%

+40.95%

+13.15%

+35.42%

+37.98%

+39.32%

+8.81%

+37.33%

+17.44%

-4.97%

+12.35%

-20.12%

-27.02%

📊

Operating Expenses Growth (5Y)

+159.21%

+132.43%

+173.30%

+197.98%

+194.54%

+183.25%

+187.24%

+144.49%

+66.77%

+72.20%

+0.16%

-26.90%

📊

Operating Expenses Growth (10Y)

+730.76%

+804.09%

+821.98%

+592.35%

+451.87%

+289.60%

+184.32%

📊

Sell General Administrative

103

150

167

226

322

454

494

630

733

664

480

277

📊

Research and Development

174

254

245

240

198

204

📊

Other Income Expenses

-3

397

417

421

📊

EBITDA

111

143

174

237

258

311

495

702

1,072

1,481

1,136

689

1,198

836

648

📊

EBITDA Growth (1Y)

+31.30%

+29.26%

+21.77%

+36.10%

+8.97%

+20.21%

+59.55%

+41.75%

+52.65%

+38.09%

-23.27%

-39.32%

+73.78%

-30.20%

-22.46%

📊

EBITDA Growth (5Y)

+181.27%

+133.43%

+117.07%

+184.41%

+196.24%

+315.01%

+376.75%

+129.27%

-1.86%

+11.73%

-43.52%

-56.21%

📊

EBITDA Growth (10Y)

+1171.96%

+1237.75%

+694.04%

+295.68%

+405.26%

+223.66%

+150.98%

📊

Depreciation and Amortization

113

127

123

📊

Operating Income

113

145

174

232

234

332

476

680

1,054

1,418

1,029

544

1,045

691

647

📊

Operating Income Growth (1Y)

+30.95%

+28.49%

+19.95%

+33.32%

+0.75%

+41.90%

+43.59%

+42.83%

+54.98%

+34.48%

-27.40%

-47.17%

+92.23%

-33.92%

-6.32%

📊

Operating Income Growth (5Y)

+169.06%

+107.00%

+128.61%

+173.67%

+193.19%

+351.02%

+327.46%

+116.13%

-20.07%

-0.85%

-51.28%

-54.36%

📊

Operating Income Growth (10Y)

+1122.57%

+1155.58%

+609.48%

+212.46%

+350.51%

+195.50%

+176.81%

📊

Interest Expense

📊

Pre Tax Income

120

152

191

240

241

340

473

671

1,032

1,407

1,017

521

1,007

660

645

📊

Tax Provision

103

159

211

136

193

128

119

📊

NET INCOME

100

127

160

200

202

284

402

571

875

1,197

890

436

820

533

525

📊

Net Income Growth (1Y)

+32.02%

+26.75%

+26.24%

+25.24%

+0.84%

+40.72%

+41.34%

+42.00%

+53.33%

+36.74%

-25.67%

-50.93%

+87.91%

-35.04%

-1.46%

📊

Net Income Growth (5Y)

+164.57%

+102.07%

+124.33%

+151.16%

+184.78%

+333.03%

+320.80%

+121.30%

-23.53%

-6.29%

-55.48%

-56.13%

📊

Net Income Growth (10Y)

+1055.25%

+1096.52%

+601.63%

+172.73%

+309.20%

+163.62%

+159.78%

📊

Basic EPS

0.31

0.14

0.18

0.23

0.28

0.27

0.36

0.51

0.72

1.1

1.49

1.12

0.55

1.05

0.69

0.46

📊

Diluted EPS

0.31

0.14

0.18

0.23

0.28

0.27

0.36

0.51

0.72

1.08

1.49

1.12

0.55

0.69

0.46

📊

Basic Average Shares

248

704

709

707

705

738

783

787

791

796

803

798

794

781

772

582

📊

Diluted Average Shares

248

704

709

707

705

739

783

787

791

810

803

798

794

767

772

589

📊

Ex-Dividend date
Payment date
Annual Dividend	0.52 (CNY)
Dividend Yield	3.46%
Shareholders Yield	--
Next Earnings
Market cap	11.59B (CNY)
EPS (TTM)	0.46 (CNY)
P/E (TTM)	32.63 (CNY)
Last Close	15.01

Next Earnings
Market cap	11.59B (CNY)
EPS (TTM)	0.46 (CNY)
P/E (TTM)	32.63 (CNY)
Last Close	15.01 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.52 (CNY)
Dividend Yield	3.46%
Shareholders Yield	--
Next Earnings
Market cap	11.59B (CNY)
EPS (TTM)	0.46 (CNY)
P/E (TTM)	32.63 (CNY)
Last Close	15.01

Next Earnings
Market cap	11.59B (CNY)
EPS (TTM)	0.46 (CNY)
P/E (TTM)	32.63 (CNY)
Last Close	15.01 (CNY)