Xiangyang BOYA Precision Industrial Equipments Co., Ltd - 300971.SZ - Fundamentals

🚨New tools presentation🚨Join our free webinar on April1,2026.

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	164	184	213	214	236	265	296	364	392	415	428	385	508	📊
Revenue Growth (1Y)	--	+12.03%	+15.94%	+0.06%	+10.75%	+12.24%	+11.38%	+23.18%	+7.78%	+5.63%	+3.16%	-9.89%	+31.69%	📊
Revenue Growth (5Y)	--	--	--	--	+43.94%	+44.19%	+38.52%	+70.53%	+65.97%	+56.20%	+44.68%	+5.84%	+39.38%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+152.34%	+132.36%	+80.59%	+137.83%	📊
Cost of Revenue	87	97	121	100	117	129	136	174	201	256	251	219	294	📊
Cost of Revenue Growth (1Y)	--	+10.87%	+24.81%	-16.96%	+16.53%	+10.37%	+4.95%	+28.72%	+15.45%	+27.33%	-2.26%	-12.68%	+34.39%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+33.91%	+33.31%	+12.10%	+73.76%	+72.15%	+98.60%	+84.96%	+25.48%	+68.63%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+193.53%	+158.78%	+81.06%	+143.33%	📊
Gross Profit	77	87	93	113	119	136	160	190	191	158	177	167	213	📊
Gross Profit Growth (1Y)	--	+13.36%	+6.10%	+22.29%	+5.61%	+14.06%	+17.47%	+18.49%	+0.73%	-17.24%	+11.94%	-5.94%	+28.15%	📊
Gross Profit Growth (5Y)	--	--	--	--	+55.32%	+56.29%	+73.04%	+67.67%	+59.92%	+16.04%	+10.58%	-12.22%	+12.49%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+105.58%	+103.02%	+79.98%	+130.64%	📊
Operating Expenses	68	65	63	67	67	73	72	87	99	90	106	119	149	📊
Operating Expenses Growth (1Y)	--	-5.20%	-2.27%	+6.38%	-0.34%	+9.64%	-1.76%	+20.96%	+14.08%	-9.82%	+18.38%	+12.40%	+24.79%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-1.78%	+13.60%	+14.19%	+29.85%	+48.63%	+22.26%	+47.32%	+36.90%	+70.84%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+31.65%	+64.41%	+89.09%	+135.97%	📊
Sell General Administrative	30	28	57	54	-103	-81	-78	2	38	36	29	27	14	📊
Research and Development	15	14	0	0	47	28	26	35	38	46	47	46	46	📊
Other Income Expenses	6	2	0	0	9	-1	6	-2	6	3	30	46	88	📊
EBITDA	26	38	46	70	56	62	104	117	119	94	99	80	86	📊
EBITDA Growth (1Y)	--	+46.58%	+23.48%	+50.16%	-19.32%	+10.60%	+66.43%	+12.57%	+1.84%	-20.66%	+4.97%	-19.53%	+8.23%	📊
EBITDA Growth (5Y)	--	--	--	--	+119.27%	+65.45%	+122.99%	+67.17%	+111.03%	+51.39%	-4.52%	-31.74%	-26.13%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+267.14%	+162.92%	+71.34%	+85.43%	📊
Depreciation and Amortization	14	15	15	16	6	6	7	20	22	24	27	32	--	📊
Operating Income	-1	14	32	54	48	56	81	98	90	66	71	47	65	📊
Operating Income Growth (1Y)	--	+2258.30%	+130.15%	+69.43%	-9.57%	+16.19%	+44.42%	+20.87%	-8.75%	-26.00%	+7.04%	-33.39%	+36.62%	📊
Operating Income Growth (5Y)	--	--	--	--	+7711.05%	+309.73%	+157.12%	+83.42%	+85.08%	+17.88%	-12.64%	-51.85%	-34.22%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+10523.97%	+416.96%	+49.63%	+104.42%	📊
Interest Expense	6	7	0	0	11	7	9	3	1	2	1	1	--	📊
Pre Tax Income	5	16	30	46	48	55	83	95	95	69	71	46	83	📊
Tax Provision	3	2	3	4	5	5	11	11	10	4	5	5	8	📊
NET INCOME	2	14	27	42	43	50	73	84	86	62	66	44	74	📊
Net Income Growth (1Y)	--	+454.79%	+95.86%	+57.20%	+2.66%	+16.29%	+45.14%	+15.32%	+2.36%	-27.84%	+7.05%	-33.91%	+68.41%	📊
Net Income Growth (5Y)	--	--	--	--	+1653.70%	+267.59%	+172.38%	+99.82%	+99.23%	+23.64%	-8.81%	-47.74%	-11.98%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2421.36%	+386.50%	+64.16%	+176.47%	📊
Basic EPS	0.04	0.22	0.46	0.73	0.7	0.79	0.87	1	1.02	0.74	0.79	0.52	0.21	📊
Diluted EPS	0.04	0.22	0.46	0.73	0.7	0.79	0.87	1	1.02	0.74	0.79	0	0.21	📊
Basic Average Shares	61	62	58	57	62	63	84	84	84	84	84	84	50	📊
Diluted Average Shares	61	62	58	57	62	63	84	84	84	84	84	84	50	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

164

184

213

214

236

265

296

364

392

415

428

385

508

📊

Revenue Growth (1Y)

+12.03%

+15.94%

+0.06%

+10.75%

+12.24%

+11.38%

+23.18%

+7.78%

+5.63%

+3.16%

-9.89%

+31.69%

📊

Revenue Growth (5Y)

+43.94%

+44.19%

+38.52%

+70.53%

+65.97%

+56.20%

+44.68%

+5.84%

+39.38%

📊

Revenue Growth (10Y)

+152.34%

+132.36%

+80.59%

+137.83%

📊

Cost of Revenue

121

100

117

129

136

174

201

256

251

219

294

📊

Cost of Revenue Growth (1Y)

+10.87%

+24.81%

-16.96%

+16.53%

+10.37%

+4.95%

+28.72%

+15.45%

+27.33%

-2.26%

-12.68%

+34.39%

📊

Cost of Revenue Growth (5Y)

+33.91%

+33.31%

+12.10%

+73.76%

+72.15%

+98.60%

+84.96%

+25.48%

+68.63%

📊

Cost of Revenue Growth (10Y)

+193.53%

+158.78%

+81.06%

+143.33%

📊

Gross Profit

113

119

136

160

190

191

158

177

167

213

📊

Gross Profit Growth (1Y)

+13.36%

+6.10%

+22.29%

+5.61%

+14.06%

+17.47%

+18.49%

+0.73%

-17.24%

+11.94%

-5.94%

+28.15%

📊

Gross Profit Growth (5Y)

+55.32%

+56.29%

+73.04%

+67.67%

+59.92%

+16.04%

+10.58%

-12.22%

+12.49%

📊

Gross Profit Growth (10Y)

+105.58%

+103.02%

+79.98%

+130.64%

📊

Operating Expenses

106

119

149

📊

Operating Expenses Growth (1Y)

-5.20%

-2.27%

+6.38%

-0.34%

+9.64%

-1.76%

+20.96%

+14.08%

-9.82%

+18.38%

+12.40%

+24.79%

📊

Operating Expenses Growth (5Y)

-1.78%

+13.60%

+14.19%

+29.85%

+48.63%

+22.26%

+47.32%

+36.90%

+70.84%

📊

Operating Expenses Growth (10Y)

+31.65%

+64.41%

+89.09%

+135.97%

📊

Sell General Administrative

-103

-81

-78

📊

Research and Development

📊

Other Income Expenses

-1

-2

📊

EBITDA

104

117

119

📊

EBITDA Growth (1Y)

+46.58%

+23.48%

+50.16%

-19.32%

+10.60%

+66.43%

+12.57%

+1.84%

-20.66%

+4.97%

-19.53%

+8.23%

📊

EBITDA Growth (5Y)

+119.27%

+65.45%

+122.99%

+67.17%

+111.03%

+51.39%

-4.52%

-31.74%

-26.13%

📊

EBITDA Growth (10Y)

+267.14%

+162.92%

+71.34%

+85.43%

📊

Depreciation and Amortization

📊

Operating Income

-1

📊

Operating Income Growth (1Y)

+2258.30%

+130.15%

+69.43%

-9.57%

+16.19%

+44.42%

+20.87%

-8.75%

-26.00%

+7.04%

-33.39%

+36.62%

📊

Operating Income Growth (5Y)

+7711.05%

+309.73%

+157.12%

+83.42%

+85.08%

+17.88%

-12.64%

-51.85%

-34.22%

📊

Operating Income Growth (10Y)

+10523.97%

+416.96%

+49.63%

+104.42%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+454.79%

+95.86%

+57.20%

+2.66%

+16.29%

+45.14%

+15.32%

+2.36%

-27.84%

+7.05%

-33.91%

+68.41%

📊

Net Income Growth (5Y)

+1653.70%

+267.59%

+172.38%

+99.82%

+99.23%

+23.64%

-8.81%

-47.74%

-11.98%

📊

Net Income Growth (10Y)

+2421.36%

+386.50%

+64.16%

+176.47%

📊

Basic EPS

0.04

0.22

0.46

0.73

0.7

0.79

0.87

1.02

0.74

0.79

0.52

0.21

📊

Diluted EPS

0.04

0.22

0.46

0.73

0.7

0.79

0.87

1.02

0.74

0.79

0.21

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	164	184	213	214	236	265	296	364	392	415	428	385	508	📊
Revenue Growth (1Y)	--	+12.03%	+15.94%	+0.06%	+10.75%	+12.24%	+11.38%	+23.18%	+7.78%	+5.63%	+3.16%	-9.89%	+31.69%	📊
Revenue Growth (5Y)	--	--	--	--	+43.94%	+44.19%	+38.52%	+70.53%	+65.97%	+56.20%	+44.68%	+5.84%	+39.38%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+152.34%	+132.36%	+80.59%	+137.83%	📊
Cost of Revenue	87	97	121	100	117	129	136	174	201	256	251	219	294	📊
Cost of Revenue Growth (1Y)	--	+10.87%	+24.81%	-16.96%	+16.53%	+10.37%	+4.95%	+28.72%	+15.45%	+27.33%	-2.26%	-12.68%	+34.39%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+33.91%	+33.31%	+12.10%	+73.76%	+72.15%	+98.60%	+84.96%	+25.48%	+68.63%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+193.53%	+158.78%	+81.06%	+143.33%	📊
Gross Profit	77	87	93	113	119	136	160	190	191	158	177	167	213	📊
Gross Profit Growth (1Y)	--	+13.36%	+6.10%	+22.29%	+5.61%	+14.06%	+17.47%	+18.49%	+0.73%	-17.24%	+11.94%	-5.94%	+28.15%	📊
Gross Profit Growth (5Y)	--	--	--	--	+55.32%	+56.29%	+73.04%	+67.67%	+59.92%	+16.04%	+10.58%	-12.22%	+12.49%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+105.58%	+103.02%	+79.98%	+130.64%	📊
Operating Expenses	68	65	63	67	67	73	72	87	99	90	106	119	149	📊
Operating Expenses Growth (1Y)	--	-5.20%	-2.27%	+6.38%	-0.34%	+9.64%	-1.76%	+20.96%	+14.08%	-9.82%	+18.38%	+12.40%	+24.79%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-1.78%	+13.60%	+14.19%	+29.85%	+48.63%	+22.26%	+47.32%	+36.90%	+70.84%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+31.65%	+64.41%	+89.09%	+135.97%	📊
Sell General Administrative	30	28	57	54	-103	-81	-78	2	38	36	29	27	14	📊
Research and Development	15	14	0	0	47	28	26	35	38	46	47	46	46	📊
Other Income Expenses	6	2	0	0	9	-1	6	-2	6	3	30	46	88	📊
EBITDA	26	38	46	70	56	62	104	117	119	94	99	80	86	📊
EBITDA Growth (1Y)	--	+46.58%	+23.48%	+50.16%	-19.32%	+10.60%	+66.43%	+12.57%	+1.84%	-20.66%	+4.97%	-19.53%	+8.23%	📊
EBITDA Growth (5Y)	--	--	--	--	+119.27%	+65.45%	+122.99%	+67.17%	+111.03%	+51.39%	-4.52%	-31.74%	-26.13%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+267.14%	+162.92%	+71.34%	+85.43%	📊
Depreciation and Amortization	14	15	15	16	6	6	7	20	22	24	27	32	--	📊
Operating Income	-1	14	32	54	48	56	81	98	90	66	71	47	65	📊
Operating Income Growth (1Y)	--	+2258.30%	+130.15%	+69.43%	-9.57%	+16.19%	+44.42%	+20.87%	-8.75%	-26.00%	+7.04%	-33.39%	+36.62%	📊
Operating Income Growth (5Y)	--	--	--	--	+7711.05%	+309.73%	+157.12%	+83.42%	+85.08%	+17.88%	-12.64%	-51.85%	-34.22%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+10523.97%	+416.96%	+49.63%	+104.42%	📊
Interest Expense	6	7	0	0	11	7	9	3	1	2	1	1	--	📊
Pre Tax Income	5	16	30	46	48	55	83	95	95	69	71	46	83	📊
Tax Provision	3	2	3	4	5	5	11	11	10	4	5	5	8	📊
NET INCOME	2	14	27	42	43	50	73	84	86	62	66	44	74	📊
Net Income Growth (1Y)	--	+454.79%	+95.86%	+57.20%	+2.66%	+16.29%	+45.14%	+15.32%	+2.36%	-27.84%	+7.05%	-33.91%	+68.41%	📊
Net Income Growth (5Y)	--	--	--	--	+1653.70%	+267.59%	+172.38%	+99.82%	+99.23%	+23.64%	-8.81%	-47.74%	-11.98%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+2421.36%	+386.50%	+64.16%	+176.47%	📊
Basic EPS	0.04	0.22	0.46	0.73	0.7	0.79	0.87	1	1.02	0.74	0.79	0.52	0.21	📊
Diluted EPS	0.04	0.22	0.46	0.73	0.7	0.79	0.87	1	1.02	0.74	0.79	0	0.21	📊
Basic Average Shares	61	62	58	57	62	63	84	84	84	84	84	84	50	📊
Diluted Average Shares	61	62	58	57	62	63	84	84	84	84	84	84	50	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

164

184

213

214

236

265

296

364

392

415

428

385

508

📊

Revenue Growth (1Y)

+12.03%

+15.94%

+0.06%

+10.75%

+12.24%

+11.38%

+23.18%

+7.78%

+5.63%

+3.16%

-9.89%

+31.69%

📊

Revenue Growth (5Y)

+43.94%

+44.19%

+38.52%

+70.53%

+65.97%

+56.20%

+44.68%

+5.84%

+39.38%

📊

Revenue Growth (10Y)

+152.34%

+132.36%

+80.59%

+137.83%

📊

Cost of Revenue

121

100

117

129

136

174

201

256

251

219

294

📊

Cost of Revenue Growth (1Y)

+10.87%

+24.81%

-16.96%

+16.53%

+10.37%

+4.95%

+28.72%

+15.45%

+27.33%

-2.26%

-12.68%

+34.39%

📊

Cost of Revenue Growth (5Y)

+33.91%

+33.31%

+12.10%

+73.76%

+72.15%

+98.60%

+84.96%

+25.48%

+68.63%

📊

Cost of Revenue Growth (10Y)

+193.53%

+158.78%

+81.06%

+143.33%

📊

Gross Profit

113

119

136

160

190

191

158

177

167

213

📊

Gross Profit Growth (1Y)

+13.36%

+6.10%

+22.29%

+5.61%

+14.06%

+17.47%

+18.49%

+0.73%

-17.24%

+11.94%

-5.94%

+28.15%

📊

Gross Profit Growth (5Y)

+55.32%

+56.29%

+73.04%

+67.67%

+59.92%

+16.04%

+10.58%

-12.22%

+12.49%

📊

Gross Profit Growth (10Y)

+105.58%

+103.02%

+79.98%

+130.64%

📊

Operating Expenses

106

119

149

📊

Operating Expenses Growth (1Y)

-5.20%

-2.27%

+6.38%

-0.34%

+9.64%

-1.76%

+20.96%

+14.08%

-9.82%

+18.38%

+12.40%

+24.79%

📊

Operating Expenses Growth (5Y)

-1.78%

+13.60%

+14.19%

+29.85%

+48.63%

+22.26%

+47.32%

+36.90%

+70.84%

📊

Operating Expenses Growth (10Y)

+31.65%

+64.41%

+89.09%

+135.97%

📊

Sell General Administrative

-103

-81

-78

📊

Research and Development

📊

Other Income Expenses

-1

-2

📊

EBITDA

104

117

119

📊

EBITDA Growth (1Y)

+46.58%

+23.48%

+50.16%

-19.32%

+10.60%

+66.43%

+12.57%

+1.84%

-20.66%

+4.97%

-19.53%

+8.23%

📊

EBITDA Growth (5Y)

+119.27%

+65.45%

+122.99%

+67.17%

+111.03%

+51.39%

-4.52%

-31.74%

-26.13%

📊

EBITDA Growth (10Y)

+267.14%

+162.92%

+71.34%

+85.43%

📊

Depreciation and Amortization

📊

Operating Income

-1

📊

Operating Income Growth (1Y)

+2258.30%

+130.15%

+69.43%

-9.57%

+16.19%

+44.42%

+20.87%

-8.75%

-26.00%

+7.04%

-33.39%

+36.62%

📊

Operating Income Growth (5Y)

+7711.05%

+309.73%

+157.12%

+83.42%

+85.08%

+17.88%

-12.64%

-51.85%

-34.22%

📊

Operating Income Growth (10Y)

+10523.97%

+416.96%

+49.63%

+104.42%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+454.79%

+95.86%

+57.20%

+2.66%

+16.29%

+45.14%

+15.32%

+2.36%

-27.84%

+7.05%

-33.91%

+68.41%

📊

Net Income Growth (5Y)

+1653.70%

+267.59%

+172.38%

+99.82%

+99.23%

+23.64%

-8.81%

-47.74%

-11.98%

📊

Net Income Growth (10Y)

+2421.36%

+386.50%

+64.16%

+176.47%

📊

Basic EPS

0.04

0.22

0.46

0.73

0.7

0.79

0.87

1.02

0.74

0.79

0.52

0.21

📊

Diluted EPS

0.04

0.22

0.46

0.73

0.7

0.79

0.87

1.02

0.74

0.79

0.21

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	06/09/2025
Payment date	06/09/2025
Annual Dividend	0.25 (CNY)
Dividend Yield	1.09%
Shareholders Yield	0.07%
Next Earnings	--
Market cap	2.70B (CNY)
EPS (TTM)	0.21 (CNY)
P/E (TTM)	109.19 (CNY)
Last Close	22.93

Next Earnings	--
Market cap	2.70B (CNY)
EPS (TTM)	0.21 (CNY)
P/E (TTM)	109.19 (CNY)
Last Close	22.93 (CNY)

Ex-Dividend date	06/09/2025
Payment date	06/09/2025
Annual Dividend	0.25 (CNY)
Dividend Yield	1.09%
Shareholders Yield	0.07%
Next Earnings	--
Market cap	2.70B (CNY)
EPS (TTM)	0.21 (CNY)
P/E (TTM)	109.19 (CNY)
Last Close	22.93

Next Earnings	--
Market cap	2.70B (CNY)
EPS (TTM)	0.21 (CNY)
P/E (TTM)	109.19 (CNY)
Last Close	22.93 (CNY)