Joy Kie Corporation Limited. - 300994.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,756	1,820	1,795	2,286	3,710	2,376	2,006	2,788	3,360	3,342	📊
Revenue Growth (1Y)	--	+3.70%	-1.38%	+27.30%	+62.31%	-35.95%	-15.57%	+38.98%	+20.53%	-0.54%	📊
Revenue Growth (5Y)	--	--	--	--	+111.31%	+30.52%	+11.73%	+21.98%	-9.42%	-9.91%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,564	1,578	1,484	1,824	3,241	2,054	1,705	2,409	2,903	2,877	📊
Cost of Revenue Growth (1Y)	--	+0.87%	-5.96%	+22.95%	+77.65%	-36.62%	-17.02%	+41.31%	+20.53%	-0.90%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+107.20%	+30.19%	+14.87%	+32.03%	-10.42%	-11.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	191	243	312	461	469	322	301	379	457	465	📊
Gross Profit Growth (1Y)	--	+26.79%	+28.44%	+48.03%	+1.62%	-31.35%	-6.32%	+25.80%	+20.48%	+1.79%	📊
Gross Profit Growth (5Y)	--	--	--	--	+144.99%	+32.64%	-3.26%	-17.79%	-2.53%	-0.79%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	142	153	177	252	203	196	181	234	312	374	📊
Operating Expenses Growth (1Y)	--	+7.29%	+16.29%	+42.00%	-19.54%	-3.08%	-7.85%	+29.22%	+33.52%	+19.86%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+42.53%	+28.77%	+2.04%	-7.14%	+54.11%	+84.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	86	65	92	211	163	165	183	143	274	317	📊
Research and Development	7	11	12	15	18	22	29	30	35	42	📊
Other Income Expenses	20	-5	-17	36	4	3	46	60	4	15	📊
EBITDA	50	84	142	195	260	232	144	166	170	120	📊
EBITDA Growth (1Y)	--	+66.94%	+70.33%	+37.09%	+33.10%	-10.58%	-37.99%	+15.52%	+2.15%	-29.53%	📊
EBITDA Growth (5Y)	--	--	--	--	+418.83%	+177.92%	+1.19%	-14.73%	-34.56%	-53.88%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	5	8	8	8	9	14	16	17	25	15	📊
Operating Income	44	74	131	185	247	213	120	145	145	91	📊
Operating Income Growth (1Y)	--	+68.50%	+76.99%	+40.68%	+33.56%	-13.71%	-43.74%	+21.26%	-0.51%	-37.26%	📊
Operating Income Growth (5Y)	--	--	--	--	+460.35%	+186.96%	-8.78%	-21.37%	-41.43%	-63.25%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	2	6	4	0	0	0	1	1	2	--	📊
Pre Tax Income	45	74	132	187	251	216	127	149	171	88	📊
Tax Provision	11	23	30	30	46	49	23	28	35	20	📊
NET INCOME	33	52	102	157	205	168	106	123	148	85	📊
Net Income Growth (1Y)	--	+58.61%	+97.57%	+53.70%	+30.91%	-18.20%	-36.57%	+15.31%	+20.58%	-42.85%	📊
Net Income Growth (5Y)	--	--	--	--	+530.51%	+225.17%	+4.39%	-21.68%	-27.86%	-58.78%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0	0.22	0.44	0.67	0.88	0.72	0.46	0	0.64	0.37	📊
Diluted EPS	0	0.22	0.44	0.67	0.88	0.72	0.46	0	0.64	0.37	📊
Basic Average Shares	0	233	233	233	233	233	231	0	233	222	📊
Diluted Average Shares	0	233	233	233	233	233	231	0	233	222	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,756

1,820

1,795

2,286

3,710

2,376

2,006

2,788

3,360

3,342

📊

Revenue Growth (1Y)

+3.70%

-1.38%

+27.30%

+62.31%

-35.95%

-15.57%

+38.98%

+20.53%

-0.54%

📊

Revenue Growth (5Y)

+111.31%

+30.52%

+11.73%

+21.98%

-9.42%

-9.91%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,564

1,578

1,484

1,824

3,241

2,054

1,705

2,409

2,903

2,877

📊

Cost of Revenue Growth (1Y)

+0.87%

-5.96%

+22.95%

+77.65%

-36.62%

-17.02%

+41.31%

+20.53%

-0.90%

📊

Cost of Revenue Growth (5Y)

+107.20%

+30.19%

+14.87%

+32.03%

-10.42%

-11.23%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

191

243

312

461

469

322

301

379

457

465

📊

Gross Profit Growth (1Y)

+26.79%

+28.44%

+48.03%

+1.62%

-31.35%

-6.32%

+25.80%

+20.48%

+1.79%

📊

Gross Profit Growth (5Y)

+144.99%

+32.64%

-3.26%

-17.79%

-2.53%

-0.79%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

142

153

177

252

203

196

181

234

312

374

📊

Operating Expenses Growth (1Y)

+7.29%

+16.29%

+42.00%

-19.54%

-3.08%

-7.85%

+29.22%

+33.52%

+19.86%

📊

Operating Expenses Growth (5Y)

+42.53%

+28.77%

+2.04%

-7.14%

+54.11%

+84.71%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

211

163

165

183

143

274

317

📊

Research and Development

📊

Other Income Expenses

-5

-17

📊

EBITDA

142

195

260

232

144

166

170

120

📊

EBITDA Growth (1Y)

+66.94%

+70.33%

+37.09%

+33.10%

-10.58%

-37.99%

+15.52%

+2.15%

-29.53%

📊

EBITDA Growth (5Y)

+418.83%

+177.92%

+1.19%

-14.73%

-34.56%

-53.88%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

131

185

247

213

120

145

📊

Operating Income Growth (1Y)

+68.50%

+76.99%

+40.68%

+33.56%

-13.71%

-43.74%

+21.26%

-0.51%

-37.26%

📊

Operating Income Growth (5Y)

+460.35%

+186.96%

-8.78%

-21.37%

-41.43%

-63.25%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

132

187

251

216

127

149

171

📊

Tax Provision

📊

NET INCOME

102

157

205

168

106

123

148

📊

Net Income Growth (1Y)

+58.61%

+97.57%

+53.70%

+30.91%

-18.20%

-36.57%

+15.31%

+20.58%

-42.85%

📊

Net Income Growth (5Y)

+530.51%

+225.17%

+4.39%

-21.68%

-27.86%

-58.78%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.22

0.44

0.67

0.88

0.72

0.46

0.64

0.37

📊

Diluted EPS

0.22

0.44

0.67

0.88

0.72

0.46

0.64

0.37

📊

Basic Average Shares

233

231

233

222

📊

Diluted Average Shares

233

231

233

222

📊

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,756	1,820	1,795	2,286	3,710	2,376	2,006	2,788	3,360	3,342	📊
Revenue Growth (1Y)	--	+3.70%	-1.38%	+27.30%	+62.31%	-35.95%	-15.57%	+38.98%	+20.53%	-0.54%	📊
Revenue Growth (5Y)	--	--	--	--	+111.31%	+30.52%	+11.73%	+21.98%	-9.42%	-9.91%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,564	1,578	1,484	1,824	3,241	2,054	1,705	2,409	2,903	2,877	📊
Cost of Revenue Growth (1Y)	--	+0.87%	-5.96%	+22.95%	+77.65%	-36.62%	-17.02%	+41.31%	+20.53%	-0.90%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+107.20%	+30.19%	+14.87%	+32.03%	-10.42%	-11.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	191	243	312	461	469	322	301	379	457	465	📊
Gross Profit Growth (1Y)	--	+26.79%	+28.44%	+48.03%	+1.62%	-31.35%	-6.32%	+25.80%	+20.48%	+1.79%	📊
Gross Profit Growth (5Y)	--	--	--	--	+144.99%	+32.64%	-3.26%	-17.79%	-2.53%	-0.79%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	142	153	177	252	203	196	181	234	312	374	📊
Operating Expenses Growth (1Y)	--	+7.29%	+16.29%	+42.00%	-19.54%	-3.08%	-7.85%	+29.22%	+33.52%	+19.86%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+42.53%	+28.77%	+2.04%	-7.14%	+54.11%	+84.71%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	86	65	92	211	163	165	183	143	274	317	📊
Research and Development	7	11	12	15	18	22	29	30	35	42	📊
Other Income Expenses	20	-5	-17	36	4	3	46	60	4	15	📊
EBITDA	50	84	142	195	260	232	144	166	170	120	📊
EBITDA Growth (1Y)	--	+66.94%	+70.33%	+37.09%	+33.10%	-10.58%	-37.99%	+15.52%	+2.15%	-29.53%	📊
EBITDA Growth (5Y)	--	--	--	--	+418.83%	+177.92%	+1.19%	-14.73%	-34.56%	-53.88%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	5	8	8	8	9	14	16	17	25	15	📊
Operating Income	44	74	131	185	247	213	120	145	145	91	📊
Operating Income Growth (1Y)	--	+68.50%	+76.99%	+40.68%	+33.56%	-13.71%	-43.74%	+21.26%	-0.51%	-37.26%	📊
Operating Income Growth (5Y)	--	--	--	--	+460.35%	+186.96%	-8.78%	-21.37%	-41.43%	-63.25%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	2	6	4	0	0	0	1	1	2	--	📊
Pre Tax Income	45	74	132	187	251	216	127	149	171	88	📊
Tax Provision	11	23	30	30	46	49	23	28	35	20	📊
NET INCOME	33	52	102	157	205	168	106	123	148	85	📊
Net Income Growth (1Y)	--	+58.61%	+97.57%	+53.70%	+30.91%	-18.20%	-36.57%	+15.31%	+20.58%	-42.85%	📊
Net Income Growth (5Y)	--	--	--	--	+530.51%	+225.17%	+4.39%	-21.68%	-27.86%	-58.78%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0	0.22	0.44	0.67	0.88	0.72	0.46	0	0.64	0.37	📊
Diluted EPS	0	0.22	0.44	0.67	0.88	0.72	0.46	0	0.64	0.37	📊
Basic Average Shares	0	233	233	233	233	233	231	0	233	222	📊
Diluted Average Shares	0	233	233	233	233	233	231	0	233	222	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,756

1,820

1,795

2,286

3,710

2,376

2,006

2,788

3,360

3,342

📊

Revenue Growth (1Y)

+3.70%

-1.38%

+27.30%

+62.31%

-35.95%

-15.57%

+38.98%

+20.53%

-0.54%

📊

Revenue Growth (5Y)

+111.31%

+30.52%

+11.73%

+21.98%

-9.42%

-9.91%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,564

1,578

1,484

1,824

3,241

2,054

1,705

2,409

2,903

2,877

📊

Cost of Revenue Growth (1Y)

+0.87%

-5.96%

+22.95%

+77.65%

-36.62%

-17.02%

+41.31%

+20.53%

-0.90%

📊

Cost of Revenue Growth (5Y)

+107.20%

+30.19%

+14.87%

+32.03%

-10.42%

-11.23%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

191

243

312

461

469

322

301

379

457

465

📊

Gross Profit Growth (1Y)

+26.79%

+28.44%

+48.03%

+1.62%

-31.35%

-6.32%

+25.80%

+20.48%

+1.79%

📊

Gross Profit Growth (5Y)

+144.99%

+32.64%

-3.26%

-17.79%

-2.53%

-0.79%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

142

153

177

252

203

196

181

234

312

374

📊

Operating Expenses Growth (1Y)

+7.29%

+16.29%

+42.00%

-19.54%

-3.08%

-7.85%

+29.22%

+33.52%

+19.86%

📊

Operating Expenses Growth (5Y)

+42.53%

+28.77%

+2.04%

-7.14%

+54.11%

+84.71%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

211

163

165

183

143

274

317

📊

Research and Development

📊

Other Income Expenses

-5

-17

📊

EBITDA

142

195

260

232

144

166

170

120

📊

EBITDA Growth (1Y)

+66.94%

+70.33%

+37.09%

+33.10%

-10.58%

-37.99%

+15.52%

+2.15%

-29.53%

📊

EBITDA Growth (5Y)

+418.83%

+177.92%

+1.19%

-14.73%

-34.56%

-53.88%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

131

185

247

213

120

145

📊

Operating Income Growth (1Y)

+68.50%

+76.99%

+40.68%

+33.56%

-13.71%

-43.74%

+21.26%

-0.51%

-37.26%

📊

Operating Income Growth (5Y)

+460.35%

+186.96%

-8.78%

-21.37%

-41.43%

-63.25%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

132

187

251

216

127

149

171

📊

Tax Provision

📊

NET INCOME

102

157

205

168

106

123

148

📊

Net Income Growth (1Y)

+58.61%

+97.57%

+53.70%

+30.91%

-18.20%

-36.57%

+15.31%

+20.58%

-42.85%

📊

Net Income Growth (5Y)

+530.51%

+225.17%

+4.39%

-21.68%

-27.86%

-58.78%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.22

0.44

0.67

0.88

0.72

0.46

0.64

0.37

📊

Diluted EPS

0.22

0.44

0.67

0.88

0.72

0.46

0.64

0.37

📊

Basic Average Shares

233

231

233

222

📊

Diluted Average Shares

233

231

233

222

📊

Ex-Dividend date
Payment date
Annual Dividend	0.96 (CNY)
Dividend Yield	8.81%
Shareholders Yield	-5.14%
Next Earnings
Market cap	2.06B (CNY)
EPS (TTM)	0.37 (CNY)
P/E (TTM)	29.46 (CNY)
Last Close	10.90

Next Earnings
Market cap	2.06B (CNY)
EPS (TTM)	0.37 (CNY)
P/E (TTM)	29.46 (CNY)
Last Close	10.90 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.96 (CNY)
Dividend Yield	8.81%
Shareholders Yield	-5.14%
Next Earnings
Market cap	2.06B (CNY)
EPS (TTM)	0.37 (CNY)
P/E (TTM)	29.46 (CNY)
Last Close	10.90

Next Earnings
Market cap	2.06B (CNY)
EPS (TTM)	0.37 (CNY)
P/E (TTM)	29.46 (CNY)
Last Close	10.90 (CNY)