Yantai Ishikawa Sealing Technology Co., Ltd. - 301020.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	248	225	264	382	419	399	488	489	404	512	527	559	602	📊
Revenue Growth (1Y)	--	-9.13%	+17.34%	+44.79%	+9.53%	-4.58%	+22.22%	+0.13%	-17.29%	+26.71%	+2.84%	+6.11%	+7.76%	📊
Revenue Growth (5Y)	--	--	--	--	+69.10%	+77.56%	+84.95%	+27.90%	-3.41%	+28.26%	+7.92%	+14.37%	+23.24%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+106.96%	+134.21%	+111.79%	+128.22%	📊
Cost of Revenue	188	135	143	206	223	223	271	289	274	359	371	389	406	📊
Cost of Revenue Growth (1Y)	--	-28.45%	+6.09%	+44.24%	+8.02%	+0.38%	+21.36%	+6.74%	-5.41%	+31.22%	+3.22%	+5.05%	+4.19%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+18.28%	+65.93%	+89.81%	+40.46%	+22.99%	+60.79%	+36.74%	+34.58%	+40.22%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+90.89%	+175.37%	+172.66%	+184.09%	📊
Gross Profit	59	90	121	176	196	176	217	199	131	153	156	170	197	📊
Gross Profit Growth (1Y)	--	+52.08%	+34.11%	+45.43%	+11.29%	-10.21%	+23.32%	-8.13%	-34.51%	+17.26%	+1.94%	+8.64%	+15.94%	📊
Gross Profit Growth (5Y)	--	--	--	--	+230.09%	+94.90%	+79.22%	+13.21%	-33.38%	-13.00%	-28.08%	-14.95%	-1.39%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+157.85%	+72.85%	+40.03%	+62.35%	📊
Operating Expenses	44	88	76	85	86	80	90	93	71	72	64	82	100	📊
Operating Expenses Growth (1Y)	--	+102.39%	-13.37%	+11.15%	+1.01%	-6.97%	+12.85%	+3.45%	-23.49%	+0.44%	-10.65%	+28.85%	+21.22%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+96.85%	-9.51%	+17.88%	+9.71%	-16.91%	-10.29%	-28.97%	-11.53%	+7.24%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+64.28%	-27.47%	+7.88%	+30.77%	📊
Sell General Administrative	43	36	1	-20	-59	-48	24	46	32	63	13	47	53	📊
Research and Development	16	34	55	18	19	21	21	23	22	24	25	22	26	📊
Other Income Expenses	0	2	0	9	9	-6	-2	0	1	-16	26	14	21	📊
EBITDA	24	4	45	101	118	101	130	121	56	96	107	99	107	📊
EBITDA Growth (1Y)	--	-84.41%	+1122.91%	+124.24%	+16.93%	-14.19%	+27.86%	-7.11%	-53.80%	+72.45%	+11.34%	-7.24%	+8.14%	📊
EBITDA Growth (5Y)	--	--	--	--	+399.91%	+2651.51%	+187.69%	+19.18%	-52.91%	-5.36%	-17.59%	-17.71%	-11.01%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+305.96%	+2799.29%	+119.91%	+137.81%	📊
Depreciation and Amortization	9	1	1	11	11	11	11	12	13	13	14	12	6	📊
Operating Income	15	-3	40	87	105	91	119	108	69	82	92	87	97	📊
Operating Income Growth (1Y)	--	-120.69%	+1394.67%	+116.76%	+21.12%	-13.93%	+30.87%	-8.86%	-36.65%	+19.11%	+12.97%	-5.36%	+10.97%	📊
Operating Income Growth (5Y)	--	--	--	--	+603.09%	+3025.51%	+195.72%	+24.34%	-34.96%	-9.99%	-22.30%	-19.32%	-10.47%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+444.68%	+3074.73%	+117.45%	+141.30%	📊
Interest Expense	0	3	4	12	12	0	0	0	0	2	0	0	--	📊
Pre Tax Income	14	-1	40	87	105	91	119	108	69	82	93	102	113	📊
Tax Provision	2	6	6	14	15	13	18	16	5	10	11	13	16	📊
NET INCOME	12	-6	34	73	90	78	101	93	65	72	82	89	97	📊
Net Income Growth (1Y)	--	-154.39%	+628.50%	+115.37%	+23.10%	-13.44%	+29.22%	-8.23%	-30.31%	+12.07%	+13.18%	+8.07%	+10.08%	📊
Net Income Growth (5Y)	--	--	--	--	+662.13%	+1312.83%	+196.53%	+26.35%	-28.47%	-7.39%	-18.88%	-4.47%	+5.16%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+510.98%	+1371.33%	+159.95%	+186.17%	📊
Basic EPS	0.18	-0.06	0.31	0.67	0.82	0.53	0.69	0.63	0.44	0.49	0.56	0.6	0.65	📊
Diluted EPS	0.18	-0.06	0.31	0.67	0.82	0.53	0.69	0.63	0.44	0.49	0.56	0.6	0.65	📊
Basic Average Shares	67	107	110	109	110	146	146	146	146	148	146	146	146	📊
Diluted Average Shares	67	107	110	109	110	146	146	146	146	148	146	146	146	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

248

225

264

382

419

399

488

489

404

512

527

559

602

📊

Revenue Growth (1Y)

-9.13%

+17.34%

+44.79%

+9.53%

-4.58%

+22.22%

+0.13%

-17.29%

+26.71%

+2.84%

+6.11%

+7.76%

📊

Revenue Growth (5Y)

+69.10%

+77.56%

+84.95%

+27.90%

-3.41%

+28.26%

+7.92%

+14.37%

+23.24%

📊

Revenue Growth (10Y)

+106.96%

+134.21%

+111.79%

+128.22%

📊

Cost of Revenue

188

135

143

206

223

271

289

274

359

371

389

406

📊

Cost of Revenue Growth (1Y)

-28.45%

+6.09%

+44.24%

+8.02%

+0.38%

+21.36%

+6.74%

-5.41%

+31.22%

+3.22%

+5.05%

+4.19%

📊

Cost of Revenue Growth (5Y)

+18.28%

+65.93%

+89.81%

+40.46%

+22.99%

+60.79%

+36.74%

+34.58%

+40.22%

📊

Cost of Revenue Growth (10Y)

+90.89%

+175.37%

+172.66%

+184.09%

📊

Gross Profit

121

176

196

176

217

199

131

153

156

170

197

📊

Gross Profit Growth (1Y)

+52.08%

+34.11%

+45.43%

+11.29%

-10.21%

+23.32%

-8.13%

-34.51%

+17.26%

+1.94%

+8.64%

+15.94%

📊

Gross Profit Growth (5Y)

+230.09%

+94.90%

+79.22%

+13.21%

-33.38%

-13.00%

-28.08%

-14.95%

-1.39%

📊

Gross Profit Growth (10Y)

+157.85%

+72.85%

+40.03%

+62.35%

📊

Operating Expenses

100

📊

Operating Expenses Growth (1Y)

+102.39%

-13.37%

+11.15%

+1.01%

-6.97%

+12.85%

+3.45%

-23.49%

+0.44%

-10.65%

+28.85%

+21.22%

📊

Operating Expenses Growth (5Y)

+96.85%

-9.51%

+17.88%

+9.71%

-16.91%

-10.29%

-28.97%

-11.53%

+7.24%

📊

Operating Expenses Growth (10Y)

+64.28%

-27.47%

+7.88%

+30.77%

📊

Sell General Administrative

-20

-59

-48

📊

Research and Development

📊

Other Income Expenses

-6

-2

-16

📊

EBITDA

101

118

101

130

121

107

📊

EBITDA Growth (1Y)

-84.41%

+1122.91%

+124.24%

+16.93%

-14.19%

+27.86%

-7.11%

-53.80%

+72.45%

+11.34%

-7.24%

+8.14%

📊

EBITDA Growth (5Y)

+399.91%

+2651.51%

+187.69%

+19.18%

-52.91%

-5.36%

-17.59%

-17.71%

-11.01%

📊

EBITDA Growth (10Y)

+305.96%

+2799.29%

+119.91%

+137.81%

📊

Depreciation and Amortization

📊

Operating Income

-3

105

119

108

📊

Operating Income Growth (1Y)

-120.69%

+1394.67%

+116.76%

+21.12%

-13.93%

+30.87%

-8.86%

-36.65%

+19.11%

+12.97%

-5.36%

+10.97%

📊

Operating Income Growth (5Y)

+603.09%

+3025.51%

+195.72%

+24.34%

-34.96%

-9.99%

-22.30%

-19.32%

-10.47%

📊

Operating Income Growth (10Y)

+444.68%

+3074.73%

+117.45%

+141.30%

📊

Interest Expense

📊

Pre Tax Income

-1

105

119

108

102

113

📊

Tax Provision

📊

NET INCOME

-6

101

📊

Net Income Growth (1Y)

-154.39%

+628.50%

+115.37%

+23.10%

-13.44%

+29.22%

-8.23%

-30.31%

+12.07%

+13.18%

+8.07%

+10.08%

📊

Net Income Growth (5Y)

+662.13%

+1312.83%

+196.53%

+26.35%

-28.47%

-7.39%

-18.88%

-4.47%

+5.16%

📊

Net Income Growth (10Y)

+510.98%

+1371.33%

+159.95%

+186.17%

📊

Basic EPS

0.18

-0.06

0.31

0.67

0.82

0.53

0.69

0.63

0.44

0.49

0.56

0.6

0.65

📊

Diluted EPS

0.18

-0.06

0.31

0.67

0.82

0.53

0.69

0.63

0.44

0.49

0.56

0.6

0.65

📊

Basic Average Shares

107

110

109

110

146

148

146

📊

Diluted Average Shares

107

110

109

110

146

148

146

📊

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	248	225	264	382	419	399	488	489	404	512	527	559	602	📊
Revenue Growth (1Y)	--	-9.13%	+17.34%	+44.79%	+9.53%	-4.58%	+22.22%	+0.13%	-17.29%	+26.71%	+2.84%	+6.11%	+7.76%	📊
Revenue Growth (5Y)	--	--	--	--	+69.10%	+77.56%	+84.95%	+27.90%	-3.41%	+28.26%	+7.92%	+14.37%	+23.24%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+106.96%	+134.21%	+111.79%	+128.22%	📊
Cost of Revenue	188	135	143	206	223	223	271	289	274	359	371	389	406	📊
Cost of Revenue Growth (1Y)	--	-28.45%	+6.09%	+44.24%	+8.02%	+0.38%	+21.36%	+6.74%	-5.41%	+31.22%	+3.22%	+5.05%	+4.19%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+18.28%	+65.93%	+89.81%	+40.46%	+22.99%	+60.79%	+36.74%	+34.58%	+40.22%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+90.89%	+175.37%	+172.66%	+184.09%	📊
Gross Profit	59	90	121	176	196	176	217	199	131	153	156	170	197	📊
Gross Profit Growth (1Y)	--	+52.08%	+34.11%	+45.43%	+11.29%	-10.21%	+23.32%	-8.13%	-34.51%	+17.26%	+1.94%	+8.64%	+15.94%	📊
Gross Profit Growth (5Y)	--	--	--	--	+230.09%	+94.90%	+79.22%	+13.21%	-33.38%	-13.00%	-28.08%	-14.95%	-1.39%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+157.85%	+72.85%	+40.03%	+62.35%	📊
Operating Expenses	44	88	76	85	86	80	90	93	71	72	64	82	100	📊
Operating Expenses Growth (1Y)	--	+102.39%	-13.37%	+11.15%	+1.01%	-6.97%	+12.85%	+3.45%	-23.49%	+0.44%	-10.65%	+28.85%	+21.22%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+96.85%	-9.51%	+17.88%	+9.71%	-16.91%	-10.29%	-28.97%	-11.53%	+7.24%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+64.28%	-27.47%	+7.88%	+30.77%	📊
Sell General Administrative	43	36	1	-20	-59	-48	24	46	32	63	13	47	53	📊
Research and Development	16	34	55	18	19	21	21	23	22	24	25	22	26	📊
Other Income Expenses	0	2	0	9	9	-6	-2	0	1	-16	26	14	21	📊
EBITDA	24	4	45	101	118	101	130	121	56	96	107	99	107	📊
EBITDA Growth (1Y)	--	-84.41%	+1122.91%	+124.24%	+16.93%	-14.19%	+27.86%	-7.11%	-53.80%	+72.45%	+11.34%	-7.24%	+8.14%	📊
EBITDA Growth (5Y)	--	--	--	--	+399.91%	+2651.51%	+187.69%	+19.18%	-52.91%	-5.36%	-17.59%	-17.71%	-11.01%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+305.96%	+2799.29%	+119.91%	+137.81%	📊
Depreciation and Amortization	9	1	1	11	11	11	11	12	13	13	14	12	6	📊
Operating Income	15	-3	40	87	105	91	119	108	69	82	92	87	97	📊
Operating Income Growth (1Y)	--	-120.69%	+1394.67%	+116.76%	+21.12%	-13.93%	+30.87%	-8.86%	-36.65%	+19.11%	+12.97%	-5.36%	+10.97%	📊
Operating Income Growth (5Y)	--	--	--	--	+603.09%	+3025.51%	+195.72%	+24.34%	-34.96%	-9.99%	-22.30%	-19.32%	-10.47%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+444.68%	+3074.73%	+117.45%	+141.30%	📊
Interest Expense	0	3	4	12	12	0	0	0	0	2	0	0	--	📊
Pre Tax Income	14	-1	40	87	105	91	119	108	69	82	93	102	113	📊
Tax Provision	2	6	6	14	15	13	18	16	5	10	11	13	16	📊
NET INCOME	12	-6	34	73	90	78	101	93	65	72	82	89	97	📊
Net Income Growth (1Y)	--	-154.39%	+628.50%	+115.37%	+23.10%	-13.44%	+29.22%	-8.23%	-30.31%	+12.07%	+13.18%	+8.07%	+10.08%	📊
Net Income Growth (5Y)	--	--	--	--	+662.13%	+1312.83%	+196.53%	+26.35%	-28.47%	-7.39%	-18.88%	-4.47%	+5.16%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+510.98%	+1371.33%	+159.95%	+186.17%	📊
Basic EPS	0.18	-0.06	0.31	0.67	0.82	0.53	0.69	0.63	0.44	0.49	0.56	0.6	0.65	📊
Diluted EPS	0.18	-0.06	0.31	0.67	0.82	0.53	0.69	0.63	0.44	0.49	0.56	0.6	0.65	📊
Basic Average Shares	67	107	110	109	110	146	146	146	146	148	146	146	146	📊
Diluted Average Shares	67	107	110	109	110	146	146	146	146	148	146	146	146	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

248

225

264

382

419

399

488

489

404

512

527

559

602

📊

Revenue Growth (1Y)

-9.13%

+17.34%

+44.79%

+9.53%

-4.58%

+22.22%

+0.13%

-17.29%

+26.71%

+2.84%

+6.11%

+7.76%

📊

Revenue Growth (5Y)

+69.10%

+77.56%

+84.95%

+27.90%

-3.41%

+28.26%

+7.92%

+14.37%

+23.24%

📊

Revenue Growth (10Y)

+106.96%

+134.21%

+111.79%

+128.22%

📊

Cost of Revenue

188

135

143

206

223

271

289

274

359

371

389

406

📊

Cost of Revenue Growth (1Y)

-28.45%

+6.09%

+44.24%

+8.02%

+0.38%

+21.36%

+6.74%

-5.41%

+31.22%

+3.22%

+5.05%

+4.19%

📊

Cost of Revenue Growth (5Y)

+18.28%

+65.93%

+89.81%

+40.46%

+22.99%

+60.79%

+36.74%

+34.58%

+40.22%

📊

Cost of Revenue Growth (10Y)

+90.89%

+175.37%

+172.66%

+184.09%

📊

Gross Profit

121

176

196

176

217

199

131

153

156

170

197

📊

Gross Profit Growth (1Y)

+52.08%

+34.11%

+45.43%

+11.29%

-10.21%

+23.32%

-8.13%

-34.51%

+17.26%

+1.94%

+8.64%

+15.94%

📊

Gross Profit Growth (5Y)

+230.09%

+94.90%

+79.22%

+13.21%

-33.38%

-13.00%

-28.08%

-14.95%

-1.39%

📊

Gross Profit Growth (10Y)

+157.85%

+72.85%

+40.03%

+62.35%

📊

Operating Expenses

100

📊

Operating Expenses Growth (1Y)

+102.39%

-13.37%

+11.15%

+1.01%

-6.97%

+12.85%

+3.45%

-23.49%

+0.44%

-10.65%

+28.85%

+21.22%

📊

Operating Expenses Growth (5Y)

+96.85%

-9.51%

+17.88%

+9.71%

-16.91%

-10.29%

-28.97%

-11.53%

+7.24%

📊

Operating Expenses Growth (10Y)

+64.28%

-27.47%

+7.88%

+30.77%

📊

Sell General Administrative

-20

-59

-48

📊

Research and Development

📊

Other Income Expenses

-6

-2

-16

📊

EBITDA

101

118

101

130

121

107

📊

EBITDA Growth (1Y)

-84.41%

+1122.91%

+124.24%

+16.93%

-14.19%

+27.86%

-7.11%

-53.80%

+72.45%

+11.34%

-7.24%

+8.14%

📊

EBITDA Growth (5Y)

+399.91%

+2651.51%

+187.69%

+19.18%

-52.91%

-5.36%

-17.59%

-17.71%

-11.01%

📊

EBITDA Growth (10Y)

+305.96%

+2799.29%

+119.91%

+137.81%

📊

Depreciation and Amortization

📊

Operating Income

-3

105

119

108

📊

Operating Income Growth (1Y)

-120.69%

+1394.67%

+116.76%

+21.12%

-13.93%

+30.87%

-8.86%

-36.65%

+19.11%

+12.97%

-5.36%

+10.97%

📊

Operating Income Growth (5Y)

+603.09%

+3025.51%

+195.72%

+24.34%

-34.96%

-9.99%

-22.30%

-19.32%

-10.47%

📊

Operating Income Growth (10Y)

+444.68%

+3074.73%

+117.45%

+141.30%

📊

Interest Expense

📊

Pre Tax Income

-1

105

119

108

102

113

📊

Tax Provision

📊

NET INCOME

-6

101

📊

Net Income Growth (1Y)

-154.39%

+628.50%

+115.37%

+23.10%

-13.44%

+29.22%

-8.23%

-30.31%

+12.07%

+13.18%

+8.07%

+10.08%

📊

Net Income Growth (5Y)

+662.13%

+1312.83%

+196.53%

+26.35%

-28.47%

-7.39%

-18.88%

-4.47%

+5.16%

📊

Net Income Growth (10Y)

+510.98%

+1371.33%

+159.95%

+186.17%

📊

Basic EPS

0.18

-0.06

0.31

0.67

0.82

0.53

0.69

0.63

0.44

0.49

0.56

0.6

0.65

📊

Diluted EPS

0.18

-0.06

0.31

0.67

0.82

0.53

0.69

0.63

0.44

0.49

0.56

0.6

0.65

📊

Basic Average Shares

107

110

109

110

146

148

146

📊

Diluted Average Shares

107

110

109

110

146

148

146

📊

Ex-Dividend date
Payment date
Annual Dividend	0.33 (CNY)
Dividend Yield	1.56%
Shareholders Yield	-0.71%
Next Earnings	--
Market cap	3.10B (CNY)
EPS (TTM)	0.65 (CNY)
P/E (TTM)	32.62 (CNY)
Last Close	21.20

Next Earnings	--
Market cap	3.10B (CNY)
EPS (TTM)	0.65 (CNY)
P/E (TTM)	32.62 (CNY)
Last Close	21.20 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.33 (CNY)
Dividend Yield	1.56%
Shareholders Yield	-0.71%
Next Earnings	--
Market cap	3.10B (CNY)
EPS (TTM)	0.65 (CNY)
P/E (TTM)	32.62 (CNY)
Last Close	21.20

Next Earnings	--
Market cap	3.10B (CNY)
EPS (TTM)	0.65 (CNY)
P/E (TTM)	32.62 (CNY)
Last Close	21.20 (CNY)