Jilin Province Xidian Pharmaceutical Sci-Tech Development Co.,Ltd - 301130.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	116	151	193	204	274	280	325	286	286	255	225	256	235	206	📊
Revenue Growth (1Y)	--	+30.78%	+27.35%	+5.64%	+34.36%	+2.45%	+15.96%	-11.88%	-0.23%	-10.57%	-11.73%	+13.71%	-8.41%	-12.27%	📊
Revenue Growth (5Y)	--	--	--	--	+136.41%	+85.19%	+68.62%	+40.66%	+4.44%	-8.83%	-30.60%	-10.45%	-17.79%	-27.87%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+120.82%	+49.03%	+33.07%	+15.37%	--	📊
Cost of Revenue	49	53	56	29	35	38	47	44	47	47	45	60	56	54	📊
Cost of Revenue Growth (1Y)	--	+9.33%	+4.79%	-47.16%	+18.14%	+8.98%	+22.85%	-5.64%	+6.36%	+0.47%	-5.16%	+35.26%	-7.39%	-3.26%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-28.49%	-28.72%	-16.43%	+49.24%	+34.36%	+23.87%	-4.37%	+37.08%	+19.36%	+15.46%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-3.47%	-16.26%	+8.09%	+89.45%	--	📊
Gross Profit	67	98	137	174	239	242	278	242	239	209	181	196	179	152	📊
Gross Profit Growth (1Y)	--	+46.33%	+39.57%	+27.10%	+37.11%	+1.50%	+14.88%	-12.92%	-1.42%	-12.73%	-13.21%	+8.41%	-8.72%	-15.07%	📊
Gross Profit Growth (5Y)	--	--	--	--	+255.90%	+146.86%	+103.19%	+39.21%	+0.09%	-13.94%	-34.98%	-19.06%	-25.05%	-36.34%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+210.88%	+84.38%	+43.22%	+2.85%	--	📊
Operating Expenses	36	60	96	130	186	188	211	184	183	168	124	150	159	157	📊
Operating Expenses Growth (1Y)	--	+66.24%	+59.66%	+34.40%	+43.32%	+1.16%	+12.59%	-13.10%	-0.64%	-7.74%	-26.19%	+20.56%	+6.00%	-1.49%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+411.24%	+211.08%	+119.37%	+41.84%	-1.67%	-10.32%	-41.21%	-18.44%	-12.98%	-14.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+363.79%	+105.91%	+55.49%	+22.64%	--	📊
Sell General Administrative	35	58	94	126	149	98	111	127	158	140	121	118	109	105	📊
Research and Development	0	0	0	0	12	21	17	4	13	12	9	10	11	11	📊
Other Income Expenses	3	7	7	5	-1	-8	-8	-6	-0	-2	-4	21	38	41	📊
EBITDA	31	38	41	45	66	66	85	79	78	59	77	69	57	27	📊
EBITDA Growth (1Y)	--	+24.42%	+7.56%	+8.28%	+48.98%	-0.16%	+28.37%	-6.69%	-1.89%	-24.80%	+31.39%	-10.22%	-17.70%	-52.67%	📊
EBITDA Growth (5Y)	--	--	--	--	+115.89%	+73.23%	+106.74%	+78.15%	+17.32%	-11.64%	-9.55%	-12.97%	-27.00%	-65.45%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+90.46%	+101.12%	+67.87%	+27.59%	--	📊
Depreciation and Amortization	0	1	1	-9	14	18	21	20	18	18	19	23	35	27	📊
Operating Income	31	37	41	55	54	49	65	59	60	52	56	46	20	-4	📊
Operating Income Growth (1Y)	--	+21.92%	+8.90%	+35.63%	-1.53%	-10.46%	+34.87%	-9.44%	+0.72%	-12.64%	+6.76%	-16.74%	-56.36%	-121.72%	📊
Operating Income Growth (5Y)	--	--	--	--	+77.32%	+30.23%	+61.28%	+7.68%	+10.14%	+7.46%	-14.93%	-21.79%	-66.11%	-107.36%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+70.62%	+49.41%	+14.23%	-63.25%	--	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	34	44	48	60	54	48	64	59	59	50	58	47	21	2	📊
Tax Provision	5	7	8	9	9	7	10	9	7	10	8	6	1	--	📊
NET INCOME	28	37	40	51	46	41	55	50	52	41	51	40	22	6	📊
Net Income Growth (1Y)	--	+31.82%	+8.25%	+26.29%	-10.39%	-9.35%	+32.04%	-8.92%	+4.58%	-21.72%	+24.01%	-20.26%	-45.62%	-73.14%	📊
Net Income Growth (5Y)	--	--	--	--	+61.48%	+11.05%	+35.46%	-2.31%	+14.01%	-1.54%	-7.53%	-19.05%	-57.90%	-88.69%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.13%	+35.60%	-0.12%	-56.99%	--	📊
Basic EPS	0.64	0.69	0.74	0.94	0.8	0.68	0.68	0.62	0.64	0.5	0.62	0.52	0.29	0.23	📊
Diluted EPS	0.64	0.69	0.74	0.94	0.8	0.68	0.68	0.62	0.64	0.5	0.62	0	0.29	0.23	📊
Basic Average Shares	44	54	54	54	57	61	81	81	81	81	81	78	76	57	📊
Diluted Average Shares	44	54	54	54	57	61	81	81	81	81	81	78	76	57	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

116

151

193

204

274

280

325

286

255

225

256

235

206

📊

Revenue Growth (1Y)

+30.78%

+27.35%

+5.64%

+34.36%

+2.45%

+15.96%

-11.88%

-0.23%

-10.57%

-11.73%

+13.71%

-8.41%

-12.27%

📊

Revenue Growth (5Y)

+136.41%

+85.19%

+68.62%

+40.66%

+4.44%

-8.83%

-30.60%

-10.45%

-17.79%

-27.87%

📊

Revenue Growth (10Y)

+120.82%

+49.03%

+33.07%

+15.37%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+9.33%

+4.79%

-47.16%

+18.14%

+8.98%

+22.85%

-5.64%

+6.36%

+0.47%

-5.16%

+35.26%

-7.39%

-3.26%

📊

Cost of Revenue Growth (5Y)

-28.49%

-28.72%

-16.43%

+49.24%

+34.36%

+23.87%

-4.37%

+37.08%

+19.36%

+15.46%

📊

Cost of Revenue Growth (10Y)

-3.47%

-16.26%

+8.09%

+89.45%

📊

Gross Profit

137

174

239

242

278

242

239

209

181

196

179

152

📊

Gross Profit Growth (1Y)

+46.33%

+39.57%

+27.10%

+37.11%

+1.50%

+14.88%

-12.92%

-1.42%

-12.73%

-13.21%

+8.41%

-8.72%

-15.07%

📊

Gross Profit Growth (5Y)

+255.90%

+146.86%

+103.19%

+39.21%

+0.09%

-13.94%

-34.98%

-19.06%

-25.05%

-36.34%

📊

Gross Profit Growth (10Y)

+210.88%

+84.38%

+43.22%

+2.85%

📊

Operating Expenses

130

186

188

211

184

183

168

124

150

159

157

📊

Operating Expenses Growth (1Y)

+66.24%

+59.66%

+34.40%

+43.32%

+1.16%

+12.59%

-13.10%

-0.64%

-7.74%

-26.19%

+20.56%

+6.00%

-1.49%

📊

Operating Expenses Growth (5Y)

+411.24%

+211.08%

+119.37%

+41.84%

-1.67%

-10.32%

-41.21%

-18.44%

-12.98%

-14.28%

📊

Operating Expenses Growth (10Y)

+363.79%

+105.91%

+55.49%

+22.64%

📊

Sell General Administrative

126

149

111

127

158

140

121

118

109

105

📊

Research and Development

📊

Other Income Expenses

-1

-8

-6

-0

-2

-4

📊

EBITDA

📊

EBITDA Growth (1Y)

+24.42%

+7.56%

+8.28%

+48.98%

-0.16%

+28.37%

-6.69%

-1.89%

-24.80%

+31.39%

-10.22%

-17.70%

-52.67%

📊

EBITDA Growth (5Y)

+115.89%

+73.23%

+106.74%

+78.15%

+17.32%

-11.64%

-9.55%

-12.97%

-27.00%

-65.45%

📊

EBITDA Growth (10Y)

+90.46%

+101.12%

+67.87%

+27.59%

📊

Depreciation and Amortization

-9

📊

Operating Income

-4

📊

Operating Income Growth (1Y)

+21.92%

+8.90%

+35.63%

-1.53%

-10.46%

+34.87%

-9.44%

+0.72%

-12.64%

+6.76%

-16.74%

-56.36%

-121.72%

📊

Operating Income Growth (5Y)

+77.32%

+30.23%

+61.28%

+7.68%

+10.14%

+7.46%

-14.93%

-21.79%

-66.11%

-107.36%

📊

Operating Income Growth (10Y)

+70.62%

+49.41%

+14.23%

-63.25%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+31.82%

+8.25%

+26.29%

-10.39%

-9.35%

+32.04%

-8.92%

+4.58%

-21.72%

+24.01%

-20.26%

-45.62%

-73.14%

📊

Net Income Growth (5Y)

+61.48%

+11.05%

+35.46%

-2.31%

+14.01%

-1.54%

-7.53%

-19.05%

-57.90%

-88.69%

📊

Net Income Growth (10Y)

+44.13%

+35.60%

-0.12%

-56.99%

📊

Basic EPS

0.64

0.69

0.74

0.94

0.8

0.68

0.62

0.64

0.5

0.62

0.52

0.29

0.23

📊

Diluted EPS

0.64

0.69

0.74

0.94

0.8

0.68

0.62

0.64

0.5

0.62

0.29

0.23

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	116	151	193	204	274	280	325	286	286	255	225	256	235	206	📊
Revenue Growth (1Y)	--	+30.78%	+27.35%	+5.64%	+34.36%	+2.45%	+15.96%	-11.88%	-0.23%	-10.57%	-11.73%	+13.71%	-8.41%	-12.27%	📊
Revenue Growth (5Y)	--	--	--	--	+136.41%	+85.19%	+68.62%	+40.66%	+4.44%	-8.83%	-30.60%	-10.45%	-17.79%	-27.87%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+120.82%	+49.03%	+33.07%	+15.37%	--	📊
Cost of Revenue	49	53	56	29	35	38	47	44	47	47	45	60	56	54	📊
Cost of Revenue Growth (1Y)	--	+9.33%	+4.79%	-47.16%	+18.14%	+8.98%	+22.85%	-5.64%	+6.36%	+0.47%	-5.16%	+35.26%	-7.39%	-3.26%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-28.49%	-28.72%	-16.43%	+49.24%	+34.36%	+23.87%	-4.37%	+37.08%	+19.36%	+15.46%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-3.47%	-16.26%	+8.09%	+89.45%	--	📊
Gross Profit	67	98	137	174	239	242	278	242	239	209	181	196	179	152	📊
Gross Profit Growth (1Y)	--	+46.33%	+39.57%	+27.10%	+37.11%	+1.50%	+14.88%	-12.92%	-1.42%	-12.73%	-13.21%	+8.41%	-8.72%	-15.07%	📊
Gross Profit Growth (5Y)	--	--	--	--	+255.90%	+146.86%	+103.19%	+39.21%	+0.09%	-13.94%	-34.98%	-19.06%	-25.05%	-36.34%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+210.88%	+84.38%	+43.22%	+2.85%	--	📊
Operating Expenses	36	60	96	130	186	188	211	184	183	168	124	150	159	157	📊
Operating Expenses Growth (1Y)	--	+66.24%	+59.66%	+34.40%	+43.32%	+1.16%	+12.59%	-13.10%	-0.64%	-7.74%	-26.19%	+20.56%	+6.00%	-1.49%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+411.24%	+211.08%	+119.37%	+41.84%	-1.67%	-10.32%	-41.21%	-18.44%	-12.98%	-14.28%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+363.79%	+105.91%	+55.49%	+22.64%	--	📊
Sell General Administrative	35	58	94	126	149	98	111	127	158	140	121	118	109	105	📊
Research and Development	0	0	0	0	12	21	17	4	13	12	9	10	11	11	📊
Other Income Expenses	3	7	7	5	-1	-8	-8	-6	-0	-2	-4	21	38	41	📊
EBITDA	31	38	41	45	66	66	85	79	78	59	77	69	57	27	📊
EBITDA Growth (1Y)	--	+24.42%	+7.56%	+8.28%	+48.98%	-0.16%	+28.37%	-6.69%	-1.89%	-24.80%	+31.39%	-10.22%	-17.70%	-52.67%	📊
EBITDA Growth (5Y)	--	--	--	--	+115.89%	+73.23%	+106.74%	+78.15%	+17.32%	-11.64%	-9.55%	-12.97%	-27.00%	-65.45%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+90.46%	+101.12%	+67.87%	+27.59%	--	📊
Depreciation and Amortization	0	1	1	-9	14	18	21	20	18	18	19	23	35	27	📊
Operating Income	31	37	41	55	54	49	65	59	60	52	56	46	20	-4	📊
Operating Income Growth (1Y)	--	+21.92%	+8.90%	+35.63%	-1.53%	-10.46%	+34.87%	-9.44%	+0.72%	-12.64%	+6.76%	-16.74%	-56.36%	-121.72%	📊
Operating Income Growth (5Y)	--	--	--	--	+77.32%	+30.23%	+61.28%	+7.68%	+10.14%	+7.46%	-14.93%	-21.79%	-66.11%	-107.36%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+70.62%	+49.41%	+14.23%	-63.25%	--	📊
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Pre Tax Income	34	44	48	60	54	48	64	59	59	50	58	47	21	2	📊
Tax Provision	5	7	8	9	9	7	10	9	7	10	8	6	1	--	📊
NET INCOME	28	37	40	51	46	41	55	50	52	41	51	40	22	6	📊
Net Income Growth (1Y)	--	+31.82%	+8.25%	+26.29%	-10.39%	-9.35%	+32.04%	-8.92%	+4.58%	-21.72%	+24.01%	-20.26%	-45.62%	-73.14%	📊
Net Income Growth (5Y)	--	--	--	--	+61.48%	+11.05%	+35.46%	-2.31%	+14.01%	-1.54%	-7.53%	-19.05%	-57.90%	-88.69%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.13%	+35.60%	-0.12%	-56.99%	--	📊
Basic EPS	0.64	0.69	0.74	0.94	0.8	0.68	0.68	0.62	0.64	0.5	0.62	0.52	0.29	0.23	📊
Diluted EPS	0.64	0.69	0.74	0.94	0.8	0.68	0.68	0.62	0.64	0.5	0.62	0	0.29	0.23	📊
Basic Average Shares	44	54	54	54	57	61	81	81	81	81	81	78	76	57	📊
Diluted Average Shares	44	54	54	54	57	61	81	81	81	81	81	78	76	57	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

116

151

193

204

274

280

325

286

255

225

256

235

206

📊

Revenue Growth (1Y)

+30.78%

+27.35%

+5.64%

+34.36%

+2.45%

+15.96%

-11.88%

-0.23%

-10.57%

-11.73%

+13.71%

-8.41%

-12.27%

📊

Revenue Growth (5Y)

+136.41%

+85.19%

+68.62%

+40.66%

+4.44%

-8.83%

-30.60%

-10.45%

-17.79%

-27.87%

📊

Revenue Growth (10Y)

+120.82%

+49.03%

+33.07%

+15.37%

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+9.33%

+4.79%

-47.16%

+18.14%

+8.98%

+22.85%

-5.64%

+6.36%

+0.47%

-5.16%

+35.26%

-7.39%

-3.26%

📊

Cost of Revenue Growth (5Y)

-28.49%

-28.72%

-16.43%

+49.24%

+34.36%

+23.87%

-4.37%

+37.08%

+19.36%

+15.46%

📊

Cost of Revenue Growth (10Y)

-3.47%

-16.26%

+8.09%

+89.45%

📊

Gross Profit

137

174

239

242

278

242

239

209

181

196

179

152

📊

Gross Profit Growth (1Y)

+46.33%

+39.57%

+27.10%

+37.11%

+1.50%

+14.88%

-12.92%

-1.42%

-12.73%

-13.21%

+8.41%

-8.72%

-15.07%

📊

Gross Profit Growth (5Y)

+255.90%

+146.86%

+103.19%

+39.21%

+0.09%

-13.94%

-34.98%

-19.06%

-25.05%

-36.34%

📊

Gross Profit Growth (10Y)

+210.88%

+84.38%

+43.22%

+2.85%

📊

Operating Expenses

130

186

188

211

184

183

168

124

150

159

157

📊

Operating Expenses Growth (1Y)

+66.24%

+59.66%

+34.40%

+43.32%

+1.16%

+12.59%

-13.10%

-0.64%

-7.74%

-26.19%

+20.56%

+6.00%

-1.49%

📊

Operating Expenses Growth (5Y)

+411.24%

+211.08%

+119.37%

+41.84%

-1.67%

-10.32%

-41.21%

-18.44%

-12.98%

-14.28%

📊

Operating Expenses Growth (10Y)

+363.79%

+105.91%

+55.49%

+22.64%

📊

Sell General Administrative

126

149

111

127

158

140

121

118

109

105

📊

Research and Development

📊

Other Income Expenses

-1

-8

-6

-0

-2

-4

📊

EBITDA

📊

EBITDA Growth (1Y)

+24.42%

+7.56%

+8.28%

+48.98%

-0.16%

+28.37%

-6.69%

-1.89%

-24.80%

+31.39%

-10.22%

-17.70%

-52.67%

📊

EBITDA Growth (5Y)

+115.89%

+73.23%

+106.74%

+78.15%

+17.32%

-11.64%

-9.55%

-12.97%

-27.00%

-65.45%

📊

EBITDA Growth (10Y)

+90.46%

+101.12%

+67.87%

+27.59%

📊

Depreciation and Amortization

-9

📊

Operating Income

-4

📊

Operating Income Growth (1Y)

+21.92%

+8.90%

+35.63%

-1.53%

-10.46%

+34.87%

-9.44%

+0.72%

-12.64%

+6.76%

-16.74%

-56.36%

-121.72%

📊

Operating Income Growth (5Y)

+77.32%

+30.23%

+61.28%

+7.68%

+10.14%

+7.46%

-14.93%

-21.79%

-66.11%

-107.36%

📊

Operating Income Growth (10Y)

+70.62%

+49.41%

+14.23%

-63.25%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+31.82%

+8.25%

+26.29%

-10.39%

-9.35%

+32.04%

-8.92%

+4.58%

-21.72%

+24.01%

-20.26%

-45.62%

-73.14%

📊

Net Income Growth (5Y)

+61.48%

+11.05%

+35.46%

-2.31%

+14.01%

-1.54%

-7.53%

-19.05%

-57.90%

-88.69%

📊

Net Income Growth (10Y)

+44.13%

+35.60%

-0.12%

-56.99%

📊

Basic EPS

0.64

0.69

0.74

0.94

0.8

0.68

0.62

0.64

0.5

0.62

0.52

0.29

0.23

📊

Diluted EPS

0.64

0.69

0.74

0.94

0.8

0.68

0.62

0.64

0.5

0.62

0.29

0.23

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	0.14 (CNY)
Dividend Yield	0.52%
Shareholders Yield	-1.65%
Next Earnings	--
Market cap	2.04B (CNY)
EPS (TTM)	0.23 (CNY)
P/E (TTM)	117.48 (CNY)
Last Close	27.02

Next Earnings	--
Market cap	2.04B (CNY)
EPS (TTM)	0.23 (CNY)
P/E (TTM)	117.48 (CNY)
Last Close	27.02 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.14 (CNY)
Dividend Yield	0.52%
Shareholders Yield	-1.65%
Next Earnings	--
Market cap	2.04B (CNY)
EPS (TTM)	0.23 (CNY)
P/E (TTM)	117.48 (CNY)
Last Close	27.02

Next Earnings	--
Market cap	2.04B (CNY)
EPS (TTM)	0.23 (CNY)
P/E (TTM)	117.48 (CNY)
Last Close	27.02 (CNY)