Guangdong Real-Design Intelligent Technology Co., Ltd - 301135.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	555	568	458	501	698	831	943	1,090	1,324	1,034	1,069	1,262	1,434	1,537	📊
Revenue Growth (1Y)	--	+2.32%	-19.31%	+9.41%	+39.32%	+19.08%	+13.41%	+15.62%	+21.45%	-21.88%	+3.37%	+18.06%	+13.60%	+7.14%	📊
Revenue Growth (5Y)	--	--	--	--	+25.86%	+46.48%	+105.86%	+117.55%	+89.65%	+24.41%	+13.40%	+15.80%	+8.31%	+16.05%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+86.46%	+88.38%	+175.63%	+186.18%	+206.62%	📊
Cost of Revenue	435	434	353	383	546	655	739	847	1,067	839	859	1,023	1,184	1,286	📊
Cost of Revenue Growth (1Y)	--	-0.26%	-18.73%	+8.54%	+42.68%	+19.82%	+12.80%	+14.65%	+26.00%	-21.38%	+2.42%	+19.06%	+15.73%	+8.68%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+25.53%	+50.79%	+109.30%	+121.10%	+95.25%	+28.11%	+16.32%	+20.79%	+10.94%	+20.57%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+92.68%	+97.85%	+189.85%	+209.06%	+235.88%	📊
Gross Profit	119	133	105	118	152	177	204	243	257	196	210	240	250	250	📊
Gross Profit Growth (1Y)	--	+11.71%	-21.19%	+12.36%	+28.44%	+16.44%	+15.65%	+19.13%	+5.64%	-23.93%	+7.46%	+13.99%	+4.52%	-0.10%	📊
Gross Profit Growth (5Y)	--	--	--	--	+27.07%	+32.44%	+94.34%	+106.04%	+69.46%	+10.71%	+2.87%	-1.57%	-2.61%	-2.70%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+63.80%	+57.56%	+127.88%	+111.98%	+111.78%	📊
Operating Expenses	84	89	87	94	108	115	119	151	163	170	172	212	209	238	📊
Operating Expenses Growth (1Y)	--	+5.84%	-1.58%	+7.33%	+14.86%	+7.14%	+3.37%	+26.82%	+7.90%	+4.09%	+1.14%	+23.38%	-1.18%	+13.75%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+28.42%	+30.00%	+36.53%	+61.32%	+51.55%	+47.24%	+44.06%	+40.15%	+28.35%	+46.01%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+102.59%	+93.59%	+142.67%	+123.42%	+154.15%	📊
Sell General Administrative	28	31	81	83	31	-131	-138	-103	-19	45	46	43	33	-16	📊
Research and Development	28	26	0	0	34	39	46	59	65	71	76	83	75	79	📊
Other Income Expenses	2	2	0	0	0	52	42	21	6	-0	50	86	101	175	📊
EBITDA	44	44	36	45	51	71	98	108	117	75	77	67	89	38	📊
EBITDA Growth (1Y)	--	-0.15%	-19.36%	+25.84%	+15.00%	+37.83%	+38.06%	+10.62%	+8.21%	-36.34%	+2.83%	-12.09%	+31.73%	-56.69%	📊
EBITDA Growth (5Y)	--	--	--	--	+16.51%	+60.83%	+175.37%	+142.08%	+127.77%	+5.20%	-21.64%	-37.73%	-24.20%	-67.17%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.94%	+73.98%	+89.68%	+98.56%	-14.01%	📊
Depreciation and Amortization	9	12	14	16	19	20	21	22	27	28	32	36	43	18	📊
Operating Income	29	22	21	29	18	37	65	80	83	41	40	28	41	12	📊
Operating Income Growth (1Y)	--	-22.65%	-5.86%	+37.58%	-36.66%	+101.44%	+75.74%	+22.04%	+4.85%	-51.22%	-1.27%	-30.77%	+47.91%	-70.49%	📊
Operating Income Growth (5Y)	--	--	--	--	-36.55%	+65.25%	+208.48%	+173.64%	+352.98%	+9.69%	-38.38%	-65.04%	-50.68%	-85.45%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+40.20%	+78.96%	+31.61%	+41.49%	-58.25%	📊
Interest Expense	5	8	0	0	13	65	51	28	11	6	5	4	4	5	📊
Pre Tax Income	30	24	18	25	19	38	67	79	84	40	40	27	41	18	📊
Tax Provision	4	4	3	4	-0	1	7	7	4	-4	-1	-11	14	10	📊
NET INCOME	25	20	15	20	19	38	61	73	81	44	41	38	27	8	📊
Net Income Growth (1Y)	--	-20.07%	-25.45%	+33.49%	-6.12%	+98.08%	+61.49%	+20.26%	+10.55%	-45.01%	-8.08%	-6.49%	-28.72%	-70.47%	📊
Net Income Growth (5Y)	--	--	--	--	-25.32%	+85.04%	+300.85%	+261.11%	+325.26%	+18.07%	-32.80%	-47.74%	-66.31%	-90.05%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+74.64%	+100.82%	+151.92%	+34.51%	-60.28%	📊
Basic EPS	0.4	0.31	0.23	0.29	0.27	0.53	0.6	0.72	0.79	0.44	0.4	0.37	0.27	0.04	📊
Diluted EPS	0.4	0.31	0.23	0.29	0.27	0.53	0.6	0.72	0.79	0.44	0.4	0	0.27	0.04	📊
Basic Average Shares	64	66	66	70	70	71	102	102	102	102	102	103	101	49	📊
Diluted Average Shares	64	66	66	70	70	71	102	102	102	102	102	103	101	49	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

555

568

458

501

698

831

943

1,090

1,324

1,034

1,069

1,262

1,434

1,537

📊

Revenue Growth (1Y)

+2.32%

-19.31%

+9.41%

+39.32%

+19.08%

+13.41%

+15.62%

+21.45%

-21.88%

+3.37%

+18.06%

+13.60%

+7.14%

📊

Revenue Growth (5Y)

+25.86%

+46.48%

+105.86%

+117.55%

+89.65%

+24.41%

+13.40%

+15.80%

+8.31%

+16.05%

📊

Revenue Growth (10Y)

+86.46%

+88.38%

+175.63%

+186.18%

+206.62%

📊

Cost of Revenue

435

434

353

383

546

655

739

847

1,067

839

859

1,023

1,184

1,286

📊

Cost of Revenue Growth (1Y)

-0.26%

-18.73%

+8.54%

+42.68%

+19.82%

+12.80%

+14.65%

+26.00%

-21.38%

+2.42%

+19.06%

+15.73%

+8.68%

📊

Cost of Revenue Growth (5Y)

+25.53%

+50.79%

+109.30%

+121.10%

+95.25%

+28.11%

+16.32%

+20.79%

+10.94%

+20.57%

📊

Cost of Revenue Growth (10Y)

+92.68%

+97.85%

+189.85%

+209.06%

+235.88%

📊

Gross Profit

119

133

105

118

152

177

204

243

257

196

210

240

250

📊

Gross Profit Growth (1Y)

+11.71%

-21.19%

+12.36%

+28.44%

+16.44%

+15.65%

+19.13%

+5.64%

-23.93%

+7.46%

+13.99%

+4.52%

-0.10%

📊

Gross Profit Growth (5Y)

+27.07%

+32.44%

+94.34%

+106.04%

+69.46%

+10.71%

+2.87%

-1.57%

-2.61%

-2.70%

📊

Gross Profit Growth (10Y)

+63.80%

+57.56%

+127.88%

+111.98%

+111.78%

📊

Operating Expenses

108

115

119

151

163

170

172

212

209

238

📊

Operating Expenses Growth (1Y)

+5.84%

-1.58%

+7.33%

+14.86%

+7.14%

+3.37%

+26.82%

+7.90%

+4.09%

+1.14%

+23.38%

-1.18%

+13.75%

📊

Operating Expenses Growth (5Y)

+28.42%

+30.00%

+36.53%

+61.32%

+51.55%

+47.24%

+44.06%

+40.15%

+28.35%

+46.01%

📊

Operating Expenses Growth (10Y)

+102.59%

+93.59%

+142.67%

+123.42%

+154.15%

📊

Sell General Administrative

-131

-138

-103

-19

-16

📊

Research and Development

📊

Other Income Expenses

-0

101

175

📊

EBITDA

108

117

📊

EBITDA Growth (1Y)

-0.15%

-19.36%

+25.84%

+15.00%

+37.83%

+38.06%

+10.62%

+8.21%

-36.34%

+2.83%

-12.09%

+31.73%

-56.69%

📊

EBITDA Growth (5Y)

+16.51%

+60.83%

+175.37%

+142.08%

+127.77%

+5.20%

-21.64%

-37.73%

-24.20%

-67.17%

📊

EBITDA Growth (10Y)

+68.94%

+73.98%

+89.68%

+98.56%

-14.01%

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

-22.65%

-5.86%

+37.58%

-36.66%

+101.44%

+75.74%

+22.04%

+4.85%

-51.22%

-1.27%

-30.77%

+47.91%

-70.49%

📊

Operating Income Growth (5Y)

-36.55%

+65.25%

+208.48%

+173.64%

+352.98%

+9.69%

-38.38%

-65.04%

-50.68%

-85.45%

📊

Operating Income Growth (10Y)

+40.20%

+78.96%

+31.61%

+41.49%

-58.25%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

-0

-4

-1

-11

📊

NET INCOME

📊

Net Income Growth (1Y)

-20.07%

-25.45%

+33.49%

-6.12%

+98.08%

+61.49%

+20.26%

+10.55%

-45.01%

-8.08%

-6.49%

-28.72%

-70.47%

📊

Net Income Growth (5Y)

-25.32%

+85.04%

+300.85%

+261.11%

+325.26%

+18.07%

-32.80%

-47.74%

-66.31%

-90.05%

📊

Net Income Growth (10Y)

+74.64%

+100.82%

+151.92%

+34.51%

-60.28%

📊

Basic EPS

0.4

0.31

0.23

0.29

0.27

0.53

0.6

0.72

0.79

0.44

0.4

0.37

0.27

0.04

📊

Diluted EPS

0.4

0.31

0.23

0.29

0.27

0.53

0.6

0.72

0.79

0.44

0.4

0.27

0.04

📊

Basic Average Shares

102

103

101

📊

Diluted Average Shares

102

103

101

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	555	568	458	501	698	831	943	1,090	1,324	1,034	1,069	1,262	1,434	1,537	📊
Revenue Growth (1Y)	--	+2.32%	-19.31%	+9.41%	+39.32%	+19.08%	+13.41%	+15.62%	+21.45%	-21.88%	+3.37%	+18.06%	+13.60%	+7.14%	📊
Revenue Growth (5Y)	--	--	--	--	+25.86%	+46.48%	+105.86%	+117.55%	+89.65%	+24.41%	+13.40%	+15.80%	+8.31%	+16.05%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+86.46%	+88.38%	+175.63%	+186.18%	+206.62%	📊
Cost of Revenue	435	434	353	383	546	655	739	847	1,067	839	859	1,023	1,184	1,286	📊
Cost of Revenue Growth (1Y)	--	-0.26%	-18.73%	+8.54%	+42.68%	+19.82%	+12.80%	+14.65%	+26.00%	-21.38%	+2.42%	+19.06%	+15.73%	+8.68%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+25.53%	+50.79%	+109.30%	+121.10%	+95.25%	+28.11%	+16.32%	+20.79%	+10.94%	+20.57%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+92.68%	+97.85%	+189.85%	+209.06%	+235.88%	📊
Gross Profit	119	133	105	118	152	177	204	243	257	196	210	240	250	250	📊
Gross Profit Growth (1Y)	--	+11.71%	-21.19%	+12.36%	+28.44%	+16.44%	+15.65%	+19.13%	+5.64%	-23.93%	+7.46%	+13.99%	+4.52%	-0.10%	📊
Gross Profit Growth (5Y)	--	--	--	--	+27.07%	+32.44%	+94.34%	+106.04%	+69.46%	+10.71%	+2.87%	-1.57%	-2.61%	-2.70%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+63.80%	+57.56%	+127.88%	+111.98%	+111.78%	📊
Operating Expenses	84	89	87	94	108	115	119	151	163	170	172	212	209	238	📊
Operating Expenses Growth (1Y)	--	+5.84%	-1.58%	+7.33%	+14.86%	+7.14%	+3.37%	+26.82%	+7.90%	+4.09%	+1.14%	+23.38%	-1.18%	+13.75%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+28.42%	+30.00%	+36.53%	+61.32%	+51.55%	+47.24%	+44.06%	+40.15%	+28.35%	+46.01%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+102.59%	+93.59%	+142.67%	+123.42%	+154.15%	📊
Sell General Administrative	28	31	81	83	31	-131	-138	-103	-19	45	46	43	33	-16	📊
Research and Development	28	26	0	0	34	39	46	59	65	71	76	83	75	79	📊
Other Income Expenses	2	2	0	0	0	52	42	21	6	-0	50	86	101	175	📊
EBITDA	44	44	36	45	51	71	98	108	117	75	77	67	89	38	📊
EBITDA Growth (1Y)	--	-0.15%	-19.36%	+25.84%	+15.00%	+37.83%	+38.06%	+10.62%	+8.21%	-36.34%	+2.83%	-12.09%	+31.73%	-56.69%	📊
EBITDA Growth (5Y)	--	--	--	--	+16.51%	+60.83%	+175.37%	+142.08%	+127.77%	+5.20%	-21.64%	-37.73%	-24.20%	-67.17%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.94%	+73.98%	+89.68%	+98.56%	-14.01%	📊
Depreciation and Amortization	9	12	14	16	19	20	21	22	27	28	32	36	43	18	📊
Operating Income	29	22	21	29	18	37	65	80	83	41	40	28	41	12	📊
Operating Income Growth (1Y)	--	-22.65%	-5.86%	+37.58%	-36.66%	+101.44%	+75.74%	+22.04%	+4.85%	-51.22%	-1.27%	-30.77%	+47.91%	-70.49%	📊
Operating Income Growth (5Y)	--	--	--	--	-36.55%	+65.25%	+208.48%	+173.64%	+352.98%	+9.69%	-38.38%	-65.04%	-50.68%	-85.45%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+40.20%	+78.96%	+31.61%	+41.49%	-58.25%	📊
Interest Expense	5	8	0	0	13	65	51	28	11	6	5	4	4	5	📊
Pre Tax Income	30	24	18	25	19	38	67	79	84	40	40	27	41	18	📊
Tax Provision	4	4	3	4	-0	1	7	7	4	-4	-1	-11	14	10	📊
NET INCOME	25	20	15	20	19	38	61	73	81	44	41	38	27	8	📊
Net Income Growth (1Y)	--	-20.07%	-25.45%	+33.49%	-6.12%	+98.08%	+61.49%	+20.26%	+10.55%	-45.01%	-8.08%	-6.49%	-28.72%	-70.47%	📊
Net Income Growth (5Y)	--	--	--	--	-25.32%	+85.04%	+300.85%	+261.11%	+325.26%	+18.07%	-32.80%	-47.74%	-66.31%	-90.05%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+74.64%	+100.82%	+151.92%	+34.51%	-60.28%	📊
Basic EPS	0.4	0.31	0.23	0.29	0.27	0.53	0.6	0.72	0.79	0.44	0.4	0.37	0.27	0.04	📊
Diluted EPS	0.4	0.31	0.23	0.29	0.27	0.53	0.6	0.72	0.79	0.44	0.4	0	0.27	0.04	📊
Basic Average Shares	64	66	66	70	70	71	102	102	102	102	102	103	101	49	📊
Diluted Average Shares	64	66	66	70	70	71	102	102	102	102	102	103	101	49	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

555

568

458

501

698

831

943

1,090

1,324

1,034

1,069

1,262

1,434

1,537

📊

Revenue Growth (1Y)

+2.32%

-19.31%

+9.41%

+39.32%

+19.08%

+13.41%

+15.62%

+21.45%

-21.88%

+3.37%

+18.06%

+13.60%

+7.14%

📊

Revenue Growth (5Y)

+25.86%

+46.48%

+105.86%

+117.55%

+89.65%

+24.41%

+13.40%

+15.80%

+8.31%

+16.05%

📊

Revenue Growth (10Y)

+86.46%

+88.38%

+175.63%

+186.18%

+206.62%

📊

Cost of Revenue

435

434

353

383

546

655

739

847

1,067

839

859

1,023

1,184

1,286

📊

Cost of Revenue Growth (1Y)

-0.26%

-18.73%

+8.54%

+42.68%

+19.82%

+12.80%

+14.65%

+26.00%

-21.38%

+2.42%

+19.06%

+15.73%

+8.68%

📊

Cost of Revenue Growth (5Y)

+25.53%

+50.79%

+109.30%

+121.10%

+95.25%

+28.11%

+16.32%

+20.79%

+10.94%

+20.57%

📊

Cost of Revenue Growth (10Y)

+92.68%

+97.85%

+189.85%

+209.06%

+235.88%

📊

Gross Profit

119

133

105

118

152

177

204

243

257

196

210

240

250

📊

Gross Profit Growth (1Y)

+11.71%

-21.19%

+12.36%

+28.44%

+16.44%

+15.65%

+19.13%

+5.64%

-23.93%

+7.46%

+13.99%

+4.52%

-0.10%

📊

Gross Profit Growth (5Y)

+27.07%

+32.44%

+94.34%

+106.04%

+69.46%

+10.71%

+2.87%

-1.57%

-2.61%

-2.70%

📊

Gross Profit Growth (10Y)

+63.80%

+57.56%

+127.88%

+111.98%

+111.78%

📊

Operating Expenses

108

115

119

151

163

170

172

212

209

238

📊

Operating Expenses Growth (1Y)

+5.84%

-1.58%

+7.33%

+14.86%

+7.14%

+3.37%

+26.82%

+7.90%

+4.09%

+1.14%

+23.38%

-1.18%

+13.75%

📊

Operating Expenses Growth (5Y)

+28.42%

+30.00%

+36.53%

+61.32%

+51.55%

+47.24%

+44.06%

+40.15%

+28.35%

+46.01%

📊

Operating Expenses Growth (10Y)

+102.59%

+93.59%

+142.67%

+123.42%

+154.15%

📊

Sell General Administrative

-131

-138

-103

-19

-16

📊

Research and Development

📊

Other Income Expenses

-0

101

175

📊

EBITDA

108

117

📊

EBITDA Growth (1Y)

-0.15%

-19.36%

+25.84%

+15.00%

+37.83%

+38.06%

+10.62%

+8.21%

-36.34%

+2.83%

-12.09%

+31.73%

-56.69%

📊

EBITDA Growth (5Y)

+16.51%

+60.83%

+175.37%

+142.08%

+127.77%

+5.20%

-21.64%

-37.73%

-24.20%

-67.17%

📊

EBITDA Growth (10Y)

+68.94%

+73.98%

+89.68%

+98.56%

-14.01%

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

-22.65%

-5.86%

+37.58%

-36.66%

+101.44%

+75.74%

+22.04%

+4.85%

-51.22%

-1.27%

-30.77%

+47.91%

-70.49%

📊

Operating Income Growth (5Y)

-36.55%

+65.25%

+208.48%

+173.64%

+352.98%

+9.69%

-38.38%

-65.04%

-50.68%

-85.45%

📊

Operating Income Growth (10Y)

+40.20%

+78.96%

+31.61%

+41.49%

-58.25%

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

-0

-4

-1

-11

📊

NET INCOME

📊

Net Income Growth (1Y)

-20.07%

-25.45%

+33.49%

-6.12%

+98.08%

+61.49%

+20.26%

+10.55%

-45.01%

-8.08%

-6.49%

-28.72%

-70.47%

📊

Net Income Growth (5Y)

-25.32%

+85.04%

+300.85%

+261.11%

+325.26%

+18.07%

-32.80%

-47.74%

-66.31%

-90.05%

📊

Net Income Growth (10Y)

+74.64%

+100.82%

+151.92%

+34.51%

-60.28%

📊

Basic EPS

0.4

0.31

0.23

0.29

0.27

0.53

0.6

0.72

0.79

0.44

0.4

0.37

0.27

0.04

📊

Diluted EPS

0.4

0.31

0.23

0.29

0.27

0.53

0.6

0.72

0.79

0.44

0.4

0.27

0.04

📊

Basic Average Shares

102

103

101

📊

Diluted Average Shares

102

103

101

📊

Ex-Dividend date
Payment date
Annual Dividend	0.30 (CNY)
Dividend Yield	1.75%
Shareholders Yield	--
Next Earnings	--
Market cap	1.73B (CNY)
EPS (TTM)	0.04 (CNY)
P/E (TTM)	429.75 (CNY)
Last Close	17.19

Next Earnings	--
Market cap	1.73B (CNY)
EPS (TTM)	0.04 (CNY)
P/E (TTM)	429.75 (CNY)
Last Close	17.19 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.30 (CNY)
Dividend Yield	1.75%
Shareholders Yield	--
Next Earnings	--
Market cap	1.73B (CNY)
EPS (TTM)	0.04 (CNY)
P/E (TTM)	429.75 (CNY)
Last Close	17.19

Next Earnings	--
Market cap	1.73B (CNY)
EPS (TTM)	0.04 (CNY)
P/E (TTM)	429.75 (CNY)
Last Close	17.19 (CNY)