Shandong Linuo Technical Glass Co.,Ltd. - 301188.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	482	439	375	504	598	656	660	889	822	947	1,081	981	1,154	📊
Revenue Growth (1Y)	--	-8.93%	-14.45%	+34.34%	+18.59%	+9.75%	+0.58%	+34.67%	-7.52%	+15.25%	+14.09%	-9.19%	+17.58%	📊
Revenue Growth (5Y)	--	--	--	--	+24.13%	+49.59%	+75.87%	+76.29%	+37.47%	+44.36%	+63.75%	+10.42%	+29.83%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+96.66%	+146.37%	+161.51%	--	📊
Cost of Revenue	374	302	253	355	417	457	463	666	640	782	875	774	905	📊
Cost of Revenue Growth (1Y)	--	-19.23%	-16.41%	+40.64%	+17.28%	+9.73%	+1.37%	+43.79%	-3.88%	+22.13%	+11.92%	-11.57%	+16.93%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+11.37%	+51.29%	+83.48%	+87.59%	+53.74%	+71.12%	+88.92%	+16.19%	+35.86%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+109.12%	+189.75%	+206.53%	--	📊
Gross Profit	108	137	123	149	181	199	197	223	182	165	205	207	249	📊
Gross Profit Growth (1Y)	--	+26.84%	-10.12%	+21.39%	+21.71%	+9.82%	-1.26%	+13.17%	-18.41%	-9.04%	+24.37%	+0.91%	+19.99%	📊
Gross Profit Growth (5Y)	--	--	--	--	+68.44%	+45.84%	+60.23%	+49.37%	+0.13%	-17.06%	+4.46%	-6.86%	+11.76%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+53.42%	+50.43%	+68.90%	--	📊
Operating Expenses	73	74	46	90	103	104	89	81	72	92	133	137	189	📊
Operating Expenses Growth (1Y)	--	+1.37%	-37.28%	+94.61%	+14.40%	+1.10%	-14.60%	-9.10%	-10.71%	+28.24%	+44.45%	+2.63%	+38.16%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+41.55%	+41.18%	+92.22%	-10.21%	-29.92%	-11.11%	+50.35%	+69.75%	+134.53%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+27.21%	+81.27%	+196.61%	--	📊
Sell General Administrative	34	33	62	13	-18	-29	39	33	34	68	37	52	90	📊
Research and Development	19	21	0	19	25	28	24	33	26	30	34	34	38	📊
Other Income Expenses	3	-0	0	5	11	11	-2	-0	-0	-6	63	50	62	📊
EBITDA	69	99	57	92	115	139	150	197	192	163	203	203	136	📊
EBITDA Growth (1Y)	--	+43.55%	-42.58%	+60.66%	+25.90%	+20.03%	+8.38%	+31.08%	-2.73%	-14.90%	+24.62%	-0.14%	-32.89%	📊
EBITDA Growth (5Y)	--	--	--	--	+66.73%	+39.41%	+163.12%	+114.67%	+65.86%	+17.59%	+35.20%	+3.00%	-30.88%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+135.32%	+104.28%	+255.24%	--	📊
Depreciation and Amortization	27	31	0	34	40	45	50	60	70	87	106	127	81	📊
Operating Income	17	54	57	57	76	94	108	140	127	73	72	70	40	📊
Operating Income Growth (1Y)	--	+222.48%	+5.21%	+1.22%	+31.56%	+24.86%	+14.41%	+29.99%	-9.54%	-42.59%	-1.06%	-2.27%	-43.48%	📊
Operating Income Growth (5Y)	--	--	--	--	+351.79%	+74.93%	+90.22%	+144.29%	+67.97%	-22.77%	-33.21%	-49.79%	-71.62%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+335.66%	+33.67%	+24.16%	--	📊
Interest Expense	22	20	0	19	25	15	5	1	0	9	26	27	21	📊
Pre Tax Income	20	53	80	57	75	94	102	140	127	73	71	49	44	📊
Tax Provision	6	9	12	9	10	11	11	15	10	7	5	10	14	📊
NET INCOME	14	44	67	49	66	83	91	125	117	66	66	40	30	📊
Net Income Growth (1Y)	--	+210.82%	+53.68%	-27.62%	+34.92%	+26.33%	+9.58%	+37.42%	-6.51%	-43.49%	+0.23%	-39.97%	-24.74%	📊
Net Income Growth (5Y)	--	--	--	--	+366.44%	+89.59%	+35.18%	+156.66%	+77.84%	-20.45%	-27.24%	-68.22%	-76.08%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+368.74%	+51.15%	-40.96%	--	📊
Basic EPS	0.09	0.29	0.43	0.29	0.38	0.36	0.39	0.54	0.5	0.28	0.29	0.17	0.17	📊
Diluted EPS	0.09	0.29	0.43	0.29	0.38	0.36	0.39	0.54	0.5	0.28	0	0.17	0.17	📊
Basic Average Shares	156	151	156	168	173	232	232	232	232	235	228	233	183	📊
Diluted Average Shares	156	151	156	168	173	232	232	232	232	235	228	233	183	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

482

439

375

504

598

656

660

889

822

947

1,081

981

1,154

📊

Revenue Growth (1Y)

-8.93%

-14.45%

+34.34%

+18.59%

+9.75%

+0.58%

+34.67%

-7.52%

+15.25%

+14.09%

-9.19%

+17.58%

📊

Revenue Growth (5Y)

+24.13%

+49.59%

+75.87%

+76.29%

+37.47%

+44.36%

+63.75%

+10.42%

+29.83%

📊

Revenue Growth (10Y)

+96.66%

+146.37%

+161.51%

📊

Cost of Revenue

374

302

253

355

417

457

463

666

640

782

875

774

905

📊

Cost of Revenue Growth (1Y)

-19.23%

-16.41%

+40.64%

+17.28%

+9.73%

+1.37%

+43.79%

-3.88%

+22.13%

+11.92%

-11.57%

+16.93%

📊

Cost of Revenue Growth (5Y)

+11.37%

+51.29%

+83.48%

+87.59%

+53.74%

+71.12%

+88.92%

+16.19%

+35.86%

📊

Cost of Revenue Growth (10Y)

+109.12%

+189.75%

+206.53%

📊

Gross Profit

108

137

123

149

181

199

197

223

182

165

205

207

249

📊

Gross Profit Growth (1Y)

+26.84%

-10.12%

+21.39%

+21.71%

+9.82%

-1.26%

+13.17%

-18.41%

-9.04%

+24.37%

+0.91%

+19.99%

📊

Gross Profit Growth (5Y)

+68.44%

+45.84%

+60.23%

+49.37%

+0.13%

-17.06%

+4.46%

-6.86%

+11.76%

📊

Gross Profit Growth (10Y)

+53.42%

+50.43%

+68.90%

📊

Operating Expenses

103

104

133

137

189

📊

Operating Expenses Growth (1Y)

+1.37%

-37.28%

+94.61%

+14.40%

+1.10%

-14.60%

-9.10%

-10.71%

+28.24%

+44.45%

+2.63%

+38.16%

📊

Operating Expenses Growth (5Y)

+41.55%

+41.18%

+92.22%

-10.21%

-29.92%

-11.11%

+50.35%

+69.75%

+134.53%

📊

Operating Expenses Growth (10Y)

+27.21%

+81.27%

+196.61%

📊

Sell General Administrative

-18

-29

📊

Research and Development

📊

Other Income Expenses

-0

-2

-0

-6

📊

EBITDA

115

139

150

197

192

163

203

136

📊

EBITDA Growth (1Y)

+43.55%

-42.58%

+60.66%

+25.90%

+20.03%

+8.38%

+31.08%

-2.73%

-14.90%

+24.62%

-0.14%

-32.89%

📊

EBITDA Growth (5Y)

+66.73%

+39.41%

+163.12%

+114.67%

+65.86%

+17.59%

+35.20%

+3.00%

-30.88%

📊

EBITDA Growth (10Y)

+135.32%

+104.28%

+255.24%

📊

Depreciation and Amortization

106

127

📊

Operating Income

108

140

127

📊

Operating Income Growth (1Y)

+222.48%

+5.21%

+1.22%

+31.56%

+24.86%

+14.41%

+29.99%

-9.54%

-42.59%

-1.06%

-2.27%

-43.48%

📊

Operating Income Growth (5Y)

+351.79%

+74.93%

+90.22%

+144.29%

+67.97%

-22.77%

-33.21%

-49.79%

-71.62%

📊

Operating Income Growth (10Y)

+335.66%

+33.67%

+24.16%

📊

Interest Expense

📊

Pre Tax Income

102

140

127

📊

Tax Provision

📊

NET INCOME

125

117

📊

Net Income Growth (1Y)

+210.82%

+53.68%

-27.62%

+34.92%

+26.33%

+9.58%

+37.42%

-6.51%

-43.49%

+0.23%

-39.97%

-24.74%

📊

Net Income Growth (5Y)

+366.44%

+89.59%

+35.18%

+156.66%

+77.84%

-20.45%

-27.24%

-68.22%

-76.08%

📊

Net Income Growth (10Y)

+368.74%

+51.15%

-40.96%

📊

Basic EPS

0.09

0.29

0.43

0.29

0.38

0.36

0.39

0.54

0.5

0.28

0.29

0.17

📊

Diluted EPS

0.09

0.29

0.43

0.29

0.38

0.36

0.39

0.54

0.5

0.28

0.17

📊

Basic Average Shares

156

151

156

168

173

232

235

228

233

183

📊

Diluted Average Shares

156

151

156

168

173

232

235

228

233

183

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	482	439	375	504	598	656	660	889	822	947	1,081	981	1,154	📊
Revenue Growth (1Y)	--	-8.93%	-14.45%	+34.34%	+18.59%	+9.75%	+0.58%	+34.67%	-7.52%	+15.25%	+14.09%	-9.19%	+17.58%	📊
Revenue Growth (5Y)	--	--	--	--	+24.13%	+49.59%	+75.87%	+76.29%	+37.47%	+44.36%	+63.75%	+10.42%	+29.83%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+96.66%	+146.37%	+161.51%	--	📊
Cost of Revenue	374	302	253	355	417	457	463	666	640	782	875	774	905	📊
Cost of Revenue Growth (1Y)	--	-19.23%	-16.41%	+40.64%	+17.28%	+9.73%	+1.37%	+43.79%	-3.88%	+22.13%	+11.92%	-11.57%	+16.93%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+11.37%	+51.29%	+83.48%	+87.59%	+53.74%	+71.12%	+88.92%	+16.19%	+35.86%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+109.12%	+189.75%	+206.53%	--	📊
Gross Profit	108	137	123	149	181	199	197	223	182	165	205	207	249	📊
Gross Profit Growth (1Y)	--	+26.84%	-10.12%	+21.39%	+21.71%	+9.82%	-1.26%	+13.17%	-18.41%	-9.04%	+24.37%	+0.91%	+19.99%	📊
Gross Profit Growth (5Y)	--	--	--	--	+68.44%	+45.84%	+60.23%	+49.37%	+0.13%	-17.06%	+4.46%	-6.86%	+11.76%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+53.42%	+50.43%	+68.90%	--	📊
Operating Expenses	73	74	46	90	103	104	89	81	72	92	133	137	189	📊
Operating Expenses Growth (1Y)	--	+1.37%	-37.28%	+94.61%	+14.40%	+1.10%	-14.60%	-9.10%	-10.71%	+28.24%	+44.45%	+2.63%	+38.16%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+41.55%	+41.18%	+92.22%	-10.21%	-29.92%	-11.11%	+50.35%	+69.75%	+134.53%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+27.21%	+81.27%	+196.61%	--	📊
Sell General Administrative	34	33	62	13	-18	-29	39	33	34	68	37	52	90	📊
Research and Development	19	21	0	19	25	28	24	33	26	30	34	34	38	📊
Other Income Expenses	3	-0	0	5	11	11	-2	-0	-0	-6	63	50	62	📊
EBITDA	69	99	57	92	115	139	150	197	192	163	203	203	136	📊
EBITDA Growth (1Y)	--	+43.55%	-42.58%	+60.66%	+25.90%	+20.03%	+8.38%	+31.08%	-2.73%	-14.90%	+24.62%	-0.14%	-32.89%	📊
EBITDA Growth (5Y)	--	--	--	--	+66.73%	+39.41%	+163.12%	+114.67%	+65.86%	+17.59%	+35.20%	+3.00%	-30.88%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+135.32%	+104.28%	+255.24%	--	📊
Depreciation and Amortization	27	31	0	34	40	45	50	60	70	87	106	127	81	📊
Operating Income	17	54	57	57	76	94	108	140	127	73	72	70	40	📊
Operating Income Growth (1Y)	--	+222.48%	+5.21%	+1.22%	+31.56%	+24.86%	+14.41%	+29.99%	-9.54%	-42.59%	-1.06%	-2.27%	-43.48%	📊
Operating Income Growth (5Y)	--	--	--	--	+351.79%	+74.93%	+90.22%	+144.29%	+67.97%	-22.77%	-33.21%	-49.79%	-71.62%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+335.66%	+33.67%	+24.16%	--	📊
Interest Expense	22	20	0	19	25	15	5	1	0	9	26	27	21	📊
Pre Tax Income	20	53	80	57	75	94	102	140	127	73	71	49	44	📊
Tax Provision	6	9	12	9	10	11	11	15	10	7	5	10	14	📊
NET INCOME	14	44	67	49	66	83	91	125	117	66	66	40	30	📊
Net Income Growth (1Y)	--	+210.82%	+53.68%	-27.62%	+34.92%	+26.33%	+9.58%	+37.42%	-6.51%	-43.49%	+0.23%	-39.97%	-24.74%	📊
Net Income Growth (5Y)	--	--	--	--	+366.44%	+89.59%	+35.18%	+156.66%	+77.84%	-20.45%	-27.24%	-68.22%	-76.08%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+368.74%	+51.15%	-40.96%	--	📊
Basic EPS	0.09	0.29	0.43	0.29	0.38	0.36	0.39	0.54	0.5	0.28	0.29	0.17	0.17	📊
Diluted EPS	0.09	0.29	0.43	0.29	0.38	0.36	0.39	0.54	0.5	0.28	0	0.17	0.17	📊
Basic Average Shares	156	151	156	168	173	232	232	232	232	235	228	233	183	📊
Diluted Average Shares	156	151	156	168	173	232	232	232	232	235	228	233	183	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

482

439

375

504

598

656

660

889

822

947

1,081

981

1,154

📊

Revenue Growth (1Y)

-8.93%

-14.45%

+34.34%

+18.59%

+9.75%

+0.58%

+34.67%

-7.52%

+15.25%

+14.09%

-9.19%

+17.58%

📊

Revenue Growth (5Y)

+24.13%

+49.59%

+75.87%

+76.29%

+37.47%

+44.36%

+63.75%

+10.42%

+29.83%

📊

Revenue Growth (10Y)

+96.66%

+146.37%

+161.51%

📊

Cost of Revenue

374

302

253

355

417

457

463

666

640

782

875

774

905

📊

Cost of Revenue Growth (1Y)

-19.23%

-16.41%

+40.64%

+17.28%

+9.73%

+1.37%

+43.79%

-3.88%

+22.13%

+11.92%

-11.57%

+16.93%

📊

Cost of Revenue Growth (5Y)

+11.37%

+51.29%

+83.48%

+87.59%

+53.74%

+71.12%

+88.92%

+16.19%

+35.86%

📊

Cost of Revenue Growth (10Y)

+109.12%

+189.75%

+206.53%

📊

Gross Profit

108

137

123

149

181

199

197

223

182

165

205

207

249

📊

Gross Profit Growth (1Y)

+26.84%

-10.12%

+21.39%

+21.71%

+9.82%

-1.26%

+13.17%

-18.41%

-9.04%

+24.37%

+0.91%

+19.99%

📊

Gross Profit Growth (5Y)

+68.44%

+45.84%

+60.23%

+49.37%

+0.13%

-17.06%

+4.46%

-6.86%

+11.76%

📊

Gross Profit Growth (10Y)

+53.42%

+50.43%

+68.90%

📊

Operating Expenses

103

104

133

137

189

📊

Operating Expenses Growth (1Y)

+1.37%

-37.28%

+94.61%

+14.40%

+1.10%

-14.60%

-9.10%

-10.71%

+28.24%

+44.45%

+2.63%

+38.16%

📊

Operating Expenses Growth (5Y)

+41.55%

+41.18%

+92.22%

-10.21%

-29.92%

-11.11%

+50.35%

+69.75%

+134.53%

📊

Operating Expenses Growth (10Y)

+27.21%

+81.27%

+196.61%

📊

Sell General Administrative

-18

-29

📊

Research and Development

📊

Other Income Expenses

-0

-2

-0

-6

📊

EBITDA

115

139

150

197

192

163

203

136

📊

EBITDA Growth (1Y)

+43.55%

-42.58%

+60.66%

+25.90%

+20.03%

+8.38%

+31.08%

-2.73%

-14.90%

+24.62%

-0.14%

-32.89%

📊

EBITDA Growth (5Y)

+66.73%

+39.41%

+163.12%

+114.67%

+65.86%

+17.59%

+35.20%

+3.00%

-30.88%

📊

EBITDA Growth (10Y)

+135.32%

+104.28%

+255.24%

📊

Depreciation and Amortization

106

127

📊

Operating Income

108

140

127

📊

Operating Income Growth (1Y)

+222.48%

+5.21%

+1.22%

+31.56%

+24.86%

+14.41%

+29.99%

-9.54%

-42.59%

-1.06%

-2.27%

-43.48%

📊

Operating Income Growth (5Y)

+351.79%

+74.93%

+90.22%

+144.29%

+67.97%

-22.77%

-33.21%

-49.79%

-71.62%

📊

Operating Income Growth (10Y)

+335.66%

+33.67%

+24.16%

📊

Interest Expense

📊

Pre Tax Income

102

140

127

📊

Tax Provision

📊

NET INCOME

125

117

📊

Net Income Growth (1Y)

+210.82%

+53.68%

-27.62%

+34.92%

+26.33%

+9.58%

+37.42%

-6.51%

-43.49%

+0.23%

-39.97%

-24.74%

📊

Net Income Growth (5Y)

+366.44%

+89.59%

+35.18%

+156.66%

+77.84%

-20.45%

-27.24%

-68.22%

-76.08%

📊

Net Income Growth (10Y)

+368.74%

+51.15%

-40.96%

📊

Basic EPS

0.09

0.29

0.43

0.29

0.38

0.36

0.39

0.54

0.5

0.28

0.29

0.17

📊

Diluted EPS

0.09

0.29

0.43

0.29

0.38

0.36

0.39

0.54

0.5

0.28

0.17

📊

Basic Average Shares

156

151

156

168

173

232

235

228

233

183

📊

Diluted Average Shares

156

151

156

168

173

232

235

228

233

183

📊

Ex-Dividend date
Payment date
Annual Dividend	0.10 (CNY)
Dividend Yield	0.29%
Shareholders Yield	-0.38%
Next Earnings	--
Market cap	8.89B (CNY)
EPS (TTM)	0.17 (CNY)
P/E (TTM)	201.53 (CNY)
Last Close	34.26

Next Earnings	--
Market cap	8.89B (CNY)
EPS (TTM)	0.17 (CNY)
P/E (TTM)	201.53 (CNY)
Last Close	34.26 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.10 (CNY)
Dividend Yield	0.29%
Shareholders Yield	-0.38%
Next Earnings	--
Market cap	8.89B (CNY)
EPS (TTM)	0.17 (CNY)
P/E (TTM)	201.53 (CNY)
Last Close	34.26

Next Earnings	--
Market cap	8.89B (CNY)
EPS (TTM)	0.17 (CNY)
P/E (TTM)	201.53 (CNY)
Last Close	34.26 (CNY)