CHANGZHOU WUJIN ZH - 301587.SZ - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	279	456	642	757	687	636	688	803	📊
Revenue Growth (1Y)	--	+63.26%	+40.75%	+17.85%	-9.25%	-7.33%	+8.08%	+16.71%	📊
Revenue Growth (5Y)	--	--	--	--	+145.76%	+39.49%	+7.11%	+25.01%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	198	305	404	468	431	461	543	600	📊
Cost of Revenue Growth (1Y)	--	+54.04%	+32.54%	+15.82%	-8.05%	+7.09%	+17.71%	+10.60%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+117.44%	+51.16%	+34.24%	+48.47%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	81	151	238	289	256	175	145	203	📊
Gross Profit Growth (1Y)	--	+85.68%	+57.29%	+21.31%	-11.21%	-31.56%	-17.25%	+39.54%	📊
Gross Profit Growth (5Y)	--	--	--	--	+214.59%	+15.96%	-39.00%	-14.87%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	68	70	81	97	105	95	116	140	📊
Operating Expenses Growth (1Y)	--	+1.91%	+15.75%	+20.41%	+8.22%	-9.46%	+22.00%	+20.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+53.71%	+36.56%	+43.93%	+73.21%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	49	44	41	44	25	22	55	65	📊
Research and Development	17	22	37	49	56	56	49	55	📊
Other Income Expenses	3	-4	-3	-4	24	18	12	19	📊
EBITDA	40	125	223	288	236	188	166	140	📊
EBITDA Growth (1Y)	--	+213.38%	+78.81%	+29.25%	-18.24%	-20.21%	-11.87%	-15.25%	📊
EBITDA Growth (5Y)	--	--	--	--	+492.14%	+50.77%	-25.69%	-37.02%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	26	45	64	85	99	109	137	74	📊
Operating Income	13	82	157	192	151	80	29	63	📊
Operating Income Growth (1Y)	--	+522.52%	+92.75%	+21.77%	-21.05%	-46.91%	-63.76%	+116.14%	📊
Operating Income Growth (5Y)	--	--	--	--	+1053.54%	-1.63%	-81.51%	-60.03%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	4	5	3	3	1	0	0	--	📊
Pre Tax Income	8	76	156	200	151	79	48	67	📊
Tax Provision	0	10	19	16	15	5	-0	9	📊
NET INCOME	9	66	137	184	136	75	51	63	📊
Net Income Growth (1Y)	--	+651.57%	+108.17%	+34.26%	-25.91%	-44.78%	-31.79%	+22.71%	📊
Net Income Growth (5Y)	--	--	--	--	+1456.28%	+14.34%	-62.54%	-54.03%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.08	0.45	0.93	1.25	0.92	0.54	0.35	0.43	📊
Diluted EPS	0.08	0.45	0.93	1.25	0.92	0	0.35	0.43	📊
Basic Average Shares	109	147	147	147	147	139	147	147	📊
Diluted Average Shares	109	147	147	147	147	139	147	147	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

279

456

642

757

687

636

688

803

📊

Revenue Growth (1Y)

+63.26%

+40.75%

+17.85%

-9.25%

-7.33%

+8.08%

+16.71%

📊

Revenue Growth (5Y)

+145.76%

+39.49%

+7.11%

+25.01%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

198

305

404

468

431

461

543

600

📊

Cost of Revenue Growth (1Y)

+54.04%

+32.54%

+15.82%

-8.05%

+7.09%

+17.71%

+10.60%

📊

Cost of Revenue Growth (5Y)

+117.44%

+51.16%

+34.24%

+48.47%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

151

238

289

256

175

145

203

📊

Gross Profit Growth (1Y)

+85.68%

+57.29%

+21.31%

-11.21%

-31.56%

-17.25%

+39.54%

📊

Gross Profit Growth (5Y)

+214.59%

+15.96%

-39.00%

-14.87%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

105

116

140

📊

Operating Expenses Growth (1Y)

+1.91%

+15.75%

+20.41%

+8.22%

-9.46%

+22.00%

+20.35%

📊

Operating Expenses Growth (5Y)

+53.71%

+36.56%

+43.93%

+73.21%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-4

-3

-4

📊

EBITDA

125

223

288

236

188

166

140

📊

EBITDA Growth (1Y)

+213.38%

+78.81%

+29.25%

-18.24%

-20.21%

-11.87%

-15.25%

📊

EBITDA Growth (5Y)

+492.14%

+50.77%

-25.69%

-37.02%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

109

137

📊

Operating Income

157

192

151

📊

Operating Income Growth (1Y)

+522.52%

+92.75%

+21.77%

-21.05%

-46.91%

-63.76%

+116.14%

📊

Operating Income Growth (5Y)

+1053.54%

-1.63%

-81.51%

-60.03%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

156

200

151

📊

Tax Provision

-0

📊

NET INCOME

137

184

136

📊

Net Income Growth (1Y)

+651.57%

+108.17%

+34.26%

-25.91%

-44.78%

-31.79%

+22.71%

📊

Net Income Growth (5Y)

+1456.28%

+14.34%

-62.54%

-54.03%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.08

0.45

0.93

1.25

0.92

0.54

0.35

0.43

📊

Diluted EPS

0.08

0.45

0.93

1.25

0.92

0.35

0.43

📊

Basic Average Shares

109

147

139

147

📊

Diluted Average Shares

109

147

139

147

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	279	456	642	757	687	636	688	803	📊
Revenue Growth (1Y)	--	+63.26%	+40.75%	+17.85%	-9.25%	-7.33%	+8.08%	+16.71%	📊
Revenue Growth (5Y)	--	--	--	--	+145.76%	+39.49%	+7.11%	+25.01%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	198	305	404	468	431	461	543	600	📊
Cost of Revenue Growth (1Y)	--	+54.04%	+32.54%	+15.82%	-8.05%	+7.09%	+17.71%	+10.60%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+117.44%	+51.16%	+34.24%	+48.47%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	81	151	238	289	256	175	145	203	📊
Gross Profit Growth (1Y)	--	+85.68%	+57.29%	+21.31%	-11.21%	-31.56%	-17.25%	+39.54%	📊
Gross Profit Growth (5Y)	--	--	--	--	+214.59%	+15.96%	-39.00%	-14.87%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	68	70	81	97	105	95	116	140	📊
Operating Expenses Growth (1Y)	--	+1.91%	+15.75%	+20.41%	+8.22%	-9.46%	+22.00%	+20.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+53.71%	+36.56%	+43.93%	+73.21%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	49	44	41	44	25	22	55	65	📊
Research and Development	17	22	37	49	56	56	49	55	📊
Other Income Expenses	3	-4	-3	-4	24	18	12	19	📊
EBITDA	40	125	223	288	236	188	166	140	📊
EBITDA Growth (1Y)	--	+213.38%	+78.81%	+29.25%	-18.24%	-20.21%	-11.87%	-15.25%	📊
EBITDA Growth (5Y)	--	--	--	--	+492.14%	+50.77%	-25.69%	-37.02%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	26	45	64	85	99	109	137	74	📊
Operating Income	13	82	157	192	151	80	29	63	📊
Operating Income Growth (1Y)	--	+522.52%	+92.75%	+21.77%	-21.05%	-46.91%	-63.76%	+116.14%	📊
Operating Income Growth (5Y)	--	--	--	--	+1053.54%	-1.63%	-81.51%	-60.03%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	4	5	3	3	1	0	0	--	📊
Pre Tax Income	8	76	156	200	151	79	48	67	📊
Tax Provision	0	10	19	16	15	5	-0	9	📊
NET INCOME	9	66	137	184	136	75	51	63	📊
Net Income Growth (1Y)	--	+651.57%	+108.17%	+34.26%	-25.91%	-44.78%	-31.79%	+22.71%	📊
Net Income Growth (5Y)	--	--	--	--	+1456.28%	+14.34%	-62.54%	-54.03%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.08	0.45	0.93	1.25	0.92	0.54	0.35	0.43	📊
Diluted EPS	0.08	0.45	0.93	1.25	0.92	0	0.35	0.43	📊
Basic Average Shares	109	147	147	147	147	139	147	147	📊
Diluted Average Shares	109	147	147	147	147	139	147	147	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

279

456

642

757

687

636

688

803

📊

Revenue Growth (1Y)

+63.26%

+40.75%

+17.85%

-9.25%

-7.33%

+8.08%

+16.71%

📊

Revenue Growth (5Y)

+145.76%

+39.49%

+7.11%

+25.01%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

198

305

404

468

431

461

543

600

📊

Cost of Revenue Growth (1Y)

+54.04%

+32.54%

+15.82%

-8.05%

+7.09%

+17.71%

+10.60%

📊

Cost of Revenue Growth (5Y)

+117.44%

+51.16%

+34.24%

+48.47%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

151

238

289

256

175

145

203

📊

Gross Profit Growth (1Y)

+85.68%

+57.29%

+21.31%

-11.21%

-31.56%

-17.25%

+39.54%

📊

Gross Profit Growth (5Y)

+214.59%

+15.96%

-39.00%

-14.87%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

105

116

140

📊

Operating Expenses Growth (1Y)

+1.91%

+15.75%

+20.41%

+8.22%

-9.46%

+22.00%

+20.35%

📊

Operating Expenses Growth (5Y)

+53.71%

+36.56%

+43.93%

+73.21%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-4

-3

-4

📊

EBITDA

125

223

288

236

188

166

140

📊

EBITDA Growth (1Y)

+213.38%

+78.81%

+29.25%

-18.24%

-20.21%

-11.87%

-15.25%

📊

EBITDA Growth (5Y)

+492.14%

+50.77%

-25.69%

-37.02%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

109

137

📊

Operating Income

157

192

151

📊

Operating Income Growth (1Y)

+522.52%

+92.75%

+21.77%

-21.05%

-46.91%

-63.76%

+116.14%

📊

Operating Income Growth (5Y)

+1053.54%

-1.63%

-81.51%

-60.03%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

156

200

151

📊

Tax Provision

-0

📊

NET INCOME

137

184

136

📊

Net Income Growth (1Y)

+651.57%

+108.17%

+34.26%

-25.91%

-44.78%

-31.79%

+22.71%

📊

Net Income Growth (5Y)

+1456.28%

+14.34%

-62.54%

-54.03%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.08

0.45

0.93

1.25

0.92

0.54

0.35

0.43

📊

Diluted EPS

0.08

0.45

0.93

1.25

0.92

0.35

0.43

📊

Basic Average Shares

109

147

139

147

📊

Diluted Average Shares

109

147

139

147

📊

Ex-Dividend date
Payment date
Annual Dividend	0.14 (CNY)
Dividend Yield	0.66%
Shareholders Yield	-3.87%
Next Earnings	--
Market cap	3.11B (CNY)
EPS (TTM)	0.43 (CNY)
P/E (TTM)	49.44 (CNY)
Last Close	21.26

Next Earnings	--
Market cap	3.11B (CNY)
EPS (TTM)	0.43 (CNY)
P/E (TTM)	49.44 (CNY)
Last Close	21.26 (CNY)

Ex-Dividend date
Payment date
Annual Dividend	0.14 (CNY)
Dividend Yield	0.66%
Shareholders Yield	-3.87%
Next Earnings	--
Market cap	3.11B (CNY)
EPS (TTM)	0.43 (CNY)
P/E (TTM)	49.44 (CNY)
Last Close	21.26

Next Earnings	--
Market cap	3.11B (CNY)
EPS (TTM)	0.43 (CNY)
P/E (TTM)	49.44 (CNY)
Last Close	21.26 (CNY)