medmix AG - MEDX.SW - Fundamentals - Financial Statements

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	454	421	351	457	477	487	484	448	437	📊
Revenue Growth (1Y)	--	-7.33%	-16.50%	+30.17%	+4.33%	+1.99%	-0.55%	-7.42%	-2.46%	📊
Revenue Growth (5Y)	--	--	--	--	+5.09%	+15.66%	+37.75%	-2.03%	-4.44%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	281	258	230	276	302	329	324	286	277	📊
Cost of Revenue Growth (1Y)	--	-8.21%	-10.88%	+19.94%	+9.27%	+9.02%	-1.43%	-11.75%	-3.36%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+7.21%	+27.33%	+40.83%	+3.62%	+0.14%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	173	162	121	181	175	158	160	162	161	📊
Gross Profit Growth (1Y)	--	-5.91%	-25.43%	+49.63%	-3.20%	-10.09%	+1.27%	+1.38%	-0.86%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1.62%	-2.89%	+31.87%	-10.65%	-11.42%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	106	109	101	118	126	142	147	135	133	📊
Operating Expenses Growth (1Y)	--	+2.84%	-7.27%	+17.48%	+6.42%	+12.55%	+3.60%	-8.38%	-1.04%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+19.22%	+30.48%	+45.78%	+13.69%	+12.51%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	85	86	81	96	103	119	116	115	113	📊
Research and Development	23	23	20	23	24	26	25	20	21	📊
Other Income Expenses	0	0	0	0	-3	-3	5	0	--	📊
EBITDA	103	80	61	111	68	71	68	80	78	📊
EBITDA Growth (1Y)	--	-21.85%	-23.97%	+81.61%	-38.25%	+4.54%	-5.32%	+17.90%	-1.63%	📊
EBITDA Growth (5Y)	--	--	--	--	-33.37%	-10.86%	+11.00%	-27.94%	-29.11%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	39	42	43	51	50	55	62	52	51	📊
Operating Income	63	38	18	60	20	16	13	27	27	📊
Operating Income Growth (1Y)	--	-39.27%	-52.62%	+230.94%	-67.28%	-18.37%	-19.38%	+112.40%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-68.84%	-58.12%	-28.73%	-54.26%	-54.26%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	7	7	8	8	7	10	12	9	12	📊
Pre Tax Income	56	31	11	51	12	3	-6	9	1	📊
Tax Provision	4	6	1	7	1	2	0	2	1	📊
NET INCOME	52	25	10	44	12	0	-7	6	--	📊
Net Income Growth (1Y)	--	-51.72%	-61.90%	+358.33%	-73.64%	-97.41%	-2566.67%	+186.49%	-98.44%	📊
Net Income Growth (5Y)	--	--	--	--	-77.78%	-98.81%	-177.08%	-85.45%	-99.77%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	1.27	0.61	0.23	1.07	0.28	0.01	-0.17	0.16	--	📊
Diluted EPS	1.27	0.61	0.23	1.07	0.28	0.01	-0.17	0.15	--	📊
Basic Average Shares	41	41	41	41	41	41	41	41	41	📊
Diluted Average Shares	41	41	41	41	41	41	41	42	45	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

454

421

351

457

477

487

484

448

437

📊

Revenue Growth (1Y)

-7.33%

-16.50%

+30.17%

+4.33%

+1.99%

-0.55%

-7.42%

-2.46%

📊

Revenue Growth (5Y)

+5.09%

+15.66%

+37.75%

-2.03%

-4.44%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

281

258

230

276

302

329

324

286

277

📊

Cost of Revenue Growth (1Y)

-8.21%

-10.88%

+19.94%

+9.27%

+9.02%

-1.43%

-11.75%

-3.36%

📊

Cost of Revenue Growth (5Y)

+7.21%

+27.33%

+40.83%

+3.62%

+0.14%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

173

162

121

181

175

158

160

162

161

📊

Gross Profit Growth (1Y)

-5.91%

-25.43%

+49.63%

-3.20%

-10.09%

+1.27%

+1.38%

-0.86%

📊

Gross Profit Growth (5Y)

+1.62%

-2.89%

+31.87%

-10.65%

-11.42%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

106

109

101

118

126

142

147

135

133

📊

Operating Expenses Growth (1Y)

+2.84%

-7.27%

+17.48%

+6.42%

+12.55%

+3.60%

-8.38%

-1.04%

📊

Operating Expenses Growth (5Y)

+19.22%

+30.48%

+45.78%

+13.69%

+12.51%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

103

119

116

115

113

📊

Research and Development

📊

Other Income Expenses

-3

📊

EBITDA

103

111

📊

EBITDA Growth (1Y)

-21.85%

-23.97%

+81.61%

-38.25%

+4.54%

-5.32%

+17.90%

-1.63%

📊

EBITDA Growth (5Y)

-33.37%

-10.86%

+11.00%

-27.94%

-29.11%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

-39.27%

-52.62%

+230.94%

-67.28%

-18.37%

-19.38%

+112.40%

📊

Operating Income Growth (5Y)

-68.84%

-58.12%

-28.73%

-54.26%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-6

📊

Tax Provision

📊

NET INCOME

-7

📊

Net Income Growth (1Y)

-51.72%

-61.90%

+358.33%

-73.64%

-97.41%

-2566.67%

+186.49%

-98.44%

📊

Net Income Growth (5Y)

-77.78%

-98.81%

-177.08%

-85.45%

-99.77%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.27

0.61

0.23

1.07

0.28

0.01

-0.17

0.16

📊

Diluted EPS

1.27

0.61

0.23

1.07

0.28

0.01

-0.17

0.15

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	454	421	351	457	477	487	484	448	437	📊
Revenue Growth (1Y)	--	-7.33%	-16.50%	+30.17%	+4.33%	+1.99%	-0.55%	-7.42%	-2.46%	📊
Revenue Growth (5Y)	--	--	--	--	+5.09%	+15.66%	+37.75%	-2.03%	-4.44%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	281	258	230	276	302	329	324	286	277	📊
Cost of Revenue Growth (1Y)	--	-8.21%	-10.88%	+19.94%	+9.27%	+9.02%	-1.43%	-11.75%	-3.36%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+7.21%	+27.33%	+40.83%	+3.62%	+0.14%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	173	162	121	181	175	158	160	162	161	📊
Gross Profit Growth (1Y)	--	-5.91%	-25.43%	+49.63%	-3.20%	-10.09%	+1.27%	+1.38%	-0.86%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1.62%	-2.89%	+31.87%	-10.65%	-11.42%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	106	109	101	118	126	142	147	135	133	📊
Operating Expenses Growth (1Y)	--	+2.84%	-7.27%	+17.48%	+6.42%	+12.55%	+3.60%	-8.38%	-1.04%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+19.22%	+30.48%	+45.78%	+13.69%	+12.51%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	85	86	81	96	103	119	116	115	113	📊
Research and Development	23	23	20	23	24	26	25	20	21	📊
Other Income Expenses	0	0	0	0	-3	-3	5	0	--	📊
EBITDA	103	80	61	111	68	71	68	80	78	📊
EBITDA Growth (1Y)	--	-21.85%	-23.97%	+81.61%	-38.25%	+4.54%	-5.32%	+17.90%	-1.63%	📊
EBITDA Growth (5Y)	--	--	--	--	-33.37%	-10.86%	+11.00%	-27.94%	-29.11%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	39	42	43	51	50	55	62	52	51	📊
Operating Income	63	38	18	60	20	16	13	27	27	📊
Operating Income Growth (1Y)	--	-39.27%	-52.62%	+230.94%	-67.28%	-18.37%	-19.38%	+112.40%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-68.84%	-58.12%	-28.73%	-54.26%	-54.26%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	7	7	8	8	7	10	12	9	12	📊
Pre Tax Income	56	31	11	51	12	3	-6	9	1	📊
Tax Provision	4	6	1	7	1	2	0	2	1	📊
NET INCOME	52	25	10	44	12	0	-7	6	--	📊
Net Income Growth (1Y)	--	-51.72%	-61.90%	+358.33%	-73.64%	-97.41%	-2566.67%	+186.49%	-98.44%	📊
Net Income Growth (5Y)	--	--	--	--	-77.78%	-98.81%	-177.08%	-85.45%	-99.77%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	1.27	0.61	0.23	1.07	0.28	0.01	-0.17	0.16	--	📊
Diluted EPS	1.27	0.61	0.23	1.07	0.28	0.01	-0.17	0.15	--	📊
Basic Average Shares	41	41	41	41	41	41	41	41	41	📊
Diluted Average Shares	41	41	41	41	41	41	41	42	45	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

454

421

351

457

477

487

484

448

437

📊

Revenue Growth (1Y)

-7.33%

-16.50%

+30.17%

+4.33%

+1.99%

-0.55%

-7.42%

-2.46%

📊

Revenue Growth (5Y)

+5.09%

+15.66%

+37.75%

-2.03%

-4.44%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

281

258

230

276

302

329

324

286

277

📊

Cost of Revenue Growth (1Y)

-8.21%

-10.88%

+19.94%

+9.27%

+9.02%

-1.43%

-11.75%

-3.36%

📊

Cost of Revenue Growth (5Y)

+7.21%

+27.33%

+40.83%

+3.62%

+0.14%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

173

162

121

181

175

158

160

162

161

📊

Gross Profit Growth (1Y)

-5.91%

-25.43%

+49.63%

-3.20%

-10.09%

+1.27%

+1.38%

-0.86%

📊

Gross Profit Growth (5Y)

+1.62%

-2.89%

+31.87%

-10.65%

-11.42%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

106

109

101

118

126

142

147

135

133

📊

Operating Expenses Growth (1Y)

+2.84%

-7.27%

+17.48%

+6.42%

+12.55%

+3.60%

-8.38%

-1.04%

📊

Operating Expenses Growth (5Y)

+19.22%

+30.48%

+45.78%

+13.69%

+12.51%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

103

119

116

115

113

📊

Research and Development

📊

Other Income Expenses

-3

📊

EBITDA

103

111

📊

EBITDA Growth (1Y)

-21.85%

-23.97%

+81.61%

-38.25%

+4.54%

-5.32%

+17.90%

-1.63%

📊

EBITDA Growth (5Y)

-33.37%

-10.86%

+11.00%

-27.94%

-29.11%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

-39.27%

-52.62%

+230.94%

-67.28%

-18.37%

-19.38%

+112.40%

📊

Operating Income Growth (5Y)

-68.84%

-58.12%

-28.73%

-54.26%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-6

📊

Tax Provision

📊

NET INCOME

-7

📊

Net Income Growth (1Y)

-51.72%

-61.90%

+358.33%

-73.64%

-97.41%

-2566.67%

+186.49%

-98.44%

📊

Net Income Growth (5Y)

-77.78%

-98.81%

-177.08%

-85.45%

-99.77%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.27

0.61

0.23

1.07

0.28

0.01

-0.17

0.16

📊

Diluted EPS

1.27

0.61

0.23

1.07

0.28

0.01

-0.17

0.15

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	0.10 (CHF)
Dividend Yield	1.11%
Shareholders Yield	3.27%
Next Earnings	--
Market cap	366.76M (CHF)
EPS (TTM)	0.00 (CHF)
P/E (TTM)	-- (CHF)
Last Close	9.01

Next Earnings	--
Market cap	366.76M (CHF)
EPS (TTM)	0.00 (CHF)
P/E (TTM)	-- (CHF)
Last Close	9.01 (CHF)

Ex-Dividend date
Payment date
Annual Dividend	0.10 (CHF)
Dividend Yield	1.11%
Shareholders Yield	3.27%
Next Earnings	--
Market cap	366.76M (CHF)
EPS (TTM)	0.00 (CHF)
P/E (TTM)	-- (CHF)
Last Close	9.01

Next Earnings	--
Market cap	366.76M (CHF)
EPS (TTM)	0.00 (CHF)
P/E (TTM)	-- (CHF)
Last Close	9.01 (CHF)