Eolus Aktiebolag (publ) - EOLU-B.ST - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2008 08/31	2009 08/31	2010 08/31	2011 08/31	2012 08/31	2013 08/31	2014 08/31	2015 08/31	2016 08/31	2017 08/31	2018 08/31	2019 08/31	2020 08/31	2021 12/31	2022 12/31	2025 12/31	TTM
REVENUE	440	731	1,409	1,629	1,912	1,205	466	1,502	693	1,066	1,366	2,032	1,391	2,614	2,356	3,911	2,215	📊
Revenue Growth (1Y)	--	+66.16%	+92.73%	+15.63%	+17.37%	-36.98%	-61.34%	+222.46%	-53.84%	+53.68%	+28.18%	+48.75%	-31.54%	+87.90%	-9.87%	+66.00%	-43.36%	📊
Revenue Growth (5Y)	--	--	--	--	+334.60%	+64.84%	-66.93%	-7.79%	-63.73%	-11.56%	+193.23%	+35.27%	+100.61%	+145.29%	+72.48%	+92.48%	-15.26%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+142.24%	+86.87%	+44.23%	-14.60%	+36.72%	+95.53%	+739.56%	+219.42%	📊
Cost of Revenue	346	621	1,203	1,343	1,657	969	330	1,239	608	923	1,077	1,793	1,127	2,485	2,047	4,247	2,381	📊
Cost of Revenue Growth (1Y)	--	+79.52%	+93.58%	+11.61%	+23.43%	-41.54%	-65.93%	+275.27%	-50.95%	+51.88%	+16.71%	+66.48%	-37.14%	+120.44%	-17.63%	+107.47%	-43.94%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+378.73%	+55.90%	-72.56%	-7.73%	-63.33%	-4.73%	+226.32%	+44.77%	+85.52%	+169.26%	+90.04%	+136.83%	-4.19%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+166.62%	+73.34%	+49.08%	-16.03%	+49.96%	+111.30%	+1186.62%	+291.85%	📊
Gross Profit	94	110	206	286	255	236	136	263	86	143	289	239	264	129	309	-336	-166	📊
Gross Profit Growth (1Y)	--	+16.83%	+87.94%	+39.11%	-11.03%	-7.32%	-42.53%	+94.05%	-67.42%	+66.38%	+102.29%	-17.38%	+10.55%	-51.10%	+139.53%	-208.74%	+50.60%	📊
Gross Profit Growth (5Y)	--	--	--	--	+171.73%	+115.56%	-34.08%	-8.04%	-66.33%	-39.55%	+112.78%	-9.40%	+207.43%	-9.65%	+6.98%	-240.79%	-228.68%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+52.23%	+163.61%	+15.89%	-7.90%	-49.38%	+30.82%	-347.52%	-293.43%	📊
Operating Expenses	29	44	63	89	174	130	104	179	98	94	91	91	44	132	211	310	155	📊
Operating Expenses Growth (1Y)	--	+55.68%	+41.38%	+41.27%	+96.46%	-25.18%	-20.21%	+71.83%	-45.10%	-4.25%	-3.72%	+0.13%	-51.82%	+202.23%	+59.85%	+46.92%	-50.00%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+510.88%	+193.59%	+65.69%	+101.54%	-43.68%	-27.93%	-13.04%	-49.33%	-55.53%	+40.36%	+133.04%	+241.95%	+17.42%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+229.41%	+103.71%	+44.27%	-50.80%	-24.31%	+61.70%	+197.73%	+57.81%	📊
Sell General Administrative	10	14	17	27	47	51	49	63	44	54	52	58	56	93	137	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	19	31	46	62	127	79	55	116	55	40	39	33	-12	39	74	310	155	📊
EBITDA	92	95	169	232	121	138	80	184	13	61	218	160	226	17	126	-325	-251	📊
EBITDA Growth (1Y)	--	+3.06%	+78.46%	+36.60%	-47.62%	+14.10%	-42.49%	+130.76%	-92.67%	+353.53%	+256.19%	-26.49%	+41.48%	-92.49%	+641.18%	-357.94%	+22.77%	📊
EBITDA Growth (5Y)	--	--	--	--	+31.59%	+45.69%	-53.05%	-20.68%	-88.89%	-55.86%	+173.38%	-12.92%	+1580.03%	-72.17%	-42.08%	-303.23%	-1576.47%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-33.72%	+129.08%	-5.64%	-2.27%	-85.98%	-8.93%	-508.41%	-1963.82%	📊
Depreciation and Amortization	16	19	26	35	42	54	32	94	27	23	15	5	6	5	14	11	12	📊
Operating Income	65	65	143	198	80	147	41	90	-16	40	202	118	220	12	112	-336	-259	📊
Operating Income Growth (1Y)	--	-0.18%	+119.71%	+38.16%	-59.30%	+82.34%	-71.73%	+117.08%	-117.71%	+352.26%	+403.10%	-41.54%	+86.07%	-94.55%	+833.33%	-400.00%	+22.92%	📊
Operating Income Growth (5Y)	--	--	--	--	+23.33%	+125.28%	-71.01%	-54.45%	-119.82%	-72.58%	+388.01%	+31.41%	+1480.36%	-70.17%	-44.67%	-383.97%	-2258.33%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-38.33%	+210.79%	-17.31%	+11.36%	-85.09%	-23.66%	-910.09%	-1523.93%	📊
Interest Expense	6	5	0	0	0	18	16	17	11	7	7	14	0	17	16	100	57	📊
Pre Tax Income	70	71	130	189	44	135	13	75	-29	34	199	116	146	-40	109	-410	-322	📊
Tax Provision	18	21	33	50	14	-6	3	-5	-5	10	5	-17	-22	-16	-8	-53	-17	📊
NET INCOME	52	51	99	140	32	143	11	81	-23	25	194	133	168	-24	117	-346	-294	📊
Net Income Growth (1Y)	--	-2.13%	+94.87%	+41.29%	-77.14%	+347.33%	-92.34%	+637.92%	-128.34%	+210.43%	+668.10%	-31.67%	+26.62%	-114.27%	+587.50%	-395.73%	+15.03%	📊
Net Income Growth (5Y)	--	--	--	--	-38.39%	+181.59%	-88.93%	-42.18%	-171.66%	-82.31%	+1673.62%	+64.24%	+833.88%	-194.80%	-39.83%	-360.39%	-1125.00%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-51.25%	+282.63%	+34.17%	+20.24%	-175.02%	-18.25%	-3255.78%	-1182.44%	📊
Basic EPS	2.91	2.81	4.63	6.71	1.24	5.75	0.44	3.25	-0.92	1.02	7.81	5.33	6.75	-0.96	4.7	-13.92	-11.84	📊
Diluted EPS	2.91	2.81	4.63	6.71	1.24	5.75	0.44	3.25	-0.92	1.02	7.81	5.33	6.75	-0.96	4.7	-13.92	-11.84	📊
Basic Average Shares	18	18	21	23	25	25	25	25	25	25	25	25	25	25	25	25	25	📊
Diluted Average Shares	18	18	21	23	25	25	25	25	25	25	25	25	25	25	25	25	25	📊

Breakdown

2008

08/31

2009

08/31

2010

08/31

2011

08/31

2012

08/31

2013

08/31

2014

08/31

2015

08/31

2016

08/31

2017

08/31

2018

08/31

2019

08/31

2020

08/31

2021

12/31

2022

12/31

2025

12/31

TTM

REVENUE

440

731

1,409

1,629

1,912

1,205

466

1,502

693

1,066

1,366

2,032

1,391

2,614

2,356

3,911

2,215

📊

Revenue Growth (1Y)

+66.16%

+92.73%

+15.63%

+17.37%

-36.98%

-61.34%

+222.46%

-53.84%

+53.68%

+28.18%

+48.75%

-31.54%

+87.90%

-9.87%

+66.00%

-43.36%

📊

Revenue Growth (5Y)

+334.60%

+64.84%

-66.93%

-7.79%

-63.73%

-11.56%

+193.23%

+35.27%

+100.61%

+145.29%

+72.48%

+92.48%

-15.26%

📊

Revenue Growth (10Y)

+142.24%

+86.87%

+44.23%

-14.60%

+36.72%

+95.53%

+739.56%

+219.42%

📊

Cost of Revenue

346

621

1,203

1,343

1,657

969

330

1,239

608

923

1,077

1,793

1,127

2,485

2,047

4,247

2,381

📊

Cost of Revenue Growth (1Y)

+79.52%

+93.58%

+11.61%

+23.43%

-41.54%

-65.93%

+275.27%

-50.95%

+51.88%

+16.71%

+66.48%

-37.14%

+120.44%

-17.63%

+107.47%

-43.94%

📊

Cost of Revenue Growth (5Y)

+378.73%

+55.90%

-72.56%

-7.73%

-63.33%

-4.73%

+226.32%

+44.77%

+85.52%

+169.26%

+90.04%

+136.83%

-4.19%

📊

Cost of Revenue Growth (10Y)

+166.62%

+73.34%

+49.08%

-16.03%

+49.96%

+111.30%

+1186.62%

+291.85%

📊

Gross Profit

110

206

286

255

236

136

263

143

289

239

264

129

309

-336

-166

📊

Gross Profit Growth (1Y)

+16.83%

+87.94%

+39.11%

-11.03%

-7.32%

-42.53%

+94.05%

-67.42%

+66.38%

+102.29%

-17.38%

+10.55%

-51.10%

+139.53%

-208.74%

+50.60%

📊

Gross Profit Growth (5Y)

+171.73%

+115.56%

-34.08%

-8.04%

-66.33%

-39.55%

+112.78%

-9.40%

+207.43%

-9.65%

+6.98%

-240.79%

-228.68%

📊

Gross Profit Growth (10Y)

+52.23%

+163.61%

+15.89%

-7.90%

-49.38%

+30.82%

-347.52%

-293.43%

📊

Operating Expenses

174

130

104

179

132

211

310

155

📊

Operating Expenses Growth (1Y)

+55.68%

+41.38%

+41.27%

+96.46%

-25.18%

-20.21%

+71.83%

-45.10%

-4.25%

-3.72%

+0.13%

-51.82%

+202.23%

+59.85%

+46.92%

-50.00%

📊

Operating Expenses Growth (5Y)

+510.88%

+193.59%

+65.69%

+101.54%

-43.68%

-27.93%

-13.04%

-49.33%

-55.53%

+40.36%

+133.04%

+241.95%

+17.42%

📊

Operating Expenses Growth (10Y)

+229.41%

+103.71%

+44.27%

-50.80%

-24.31%

+61.70%

+197.73%

+57.81%

📊

Sell General Administrative

137

📊

Research and Development

📊

Other Income Expenses

127

116

-12

310

155

📊

EBITDA

169

232

121

138

184

218

160

226

126

-325

-251

📊

EBITDA Growth (1Y)

+3.06%

+78.46%

+36.60%

-47.62%

+14.10%

-42.49%

+130.76%

-92.67%

+353.53%

+256.19%

-26.49%

+41.48%

-92.49%

+641.18%

-357.94%

+22.77%

📊

EBITDA Growth (5Y)

+31.59%

+45.69%

-53.05%

-20.68%

-88.89%

-55.86%

+173.38%

-12.92%

+1580.03%

-72.17%

-42.08%

-303.23%

-1576.47%

📊

EBITDA Growth (10Y)

-33.72%

+129.08%

-5.64%

-2.27%

-85.98%

-8.93%

-508.41%

-1963.82%

📊

Depreciation and Amortization

📊

Operating Income

143

198

147

-16

202

118

220

112

-336

-259

📊

Operating Income Growth (1Y)

-0.18%

+119.71%

+38.16%

-59.30%

+82.34%

-71.73%

+117.08%

-117.71%

+352.26%

+403.10%

-41.54%

+86.07%

-94.55%

+833.33%

-400.00%

+22.92%

📊

Operating Income Growth (5Y)

+23.33%

+125.28%

-71.01%

-54.45%

-119.82%

-72.58%

+388.01%

+31.41%

+1480.36%

-70.17%

-44.67%

-383.97%

-2258.33%

📊

Operating Income Growth (10Y)

-38.33%

+210.79%

-17.31%

+11.36%

-85.09%

-23.66%

-910.09%

-1523.93%

📊

Interest Expense

100

📊

Pre Tax Income

130

189

135

-29

199

116

146

-40

109

-410

-322

📊

Tax Provision

-6

-5

-17

-22

-16

-8

-53

-17

📊

NET INCOME

140

143

-23

194

133

168

-24

117

-346

-294

📊

Net Income Growth (1Y)

-2.13%

+94.87%

+41.29%

-77.14%

+347.33%

-92.34%

+637.92%

-128.34%

+210.43%

+668.10%

-31.67%

+26.62%

-114.27%

+587.50%

-395.73%

+15.03%

📊

Net Income Growth (5Y)

-38.39%

+181.59%

-88.93%

-42.18%

-171.66%

-82.31%

+1673.62%

+64.24%

+833.88%

-194.80%

-39.83%

-360.39%

-1125.00%

📊

Net Income Growth (10Y)

-51.25%

+282.63%

+34.17%

+20.24%

-175.02%

-18.25%

-3255.78%

-1182.44%

📊

Basic EPS

2.91

2.81

4.63

6.71

1.24

5.75

0.44

3.25

-0.92

1.02

7.81

5.33

6.75

-0.96

4.7

-13.92

-11.84

📊

Diluted EPS

2.91

2.81

4.63

6.71

1.24

5.75

0.44

3.25

-0.92

1.02

7.81

5.33

6.75

-0.96

4.7

-13.92

-11.84

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2008 08/31	2009 08/31	2010 08/31	2011 08/31	2012 08/31	2013 08/31	2014 08/31	2015 08/31	2016 08/31	2017 08/31	2018 08/31	2019 08/31	2020 08/31	2021 12/31	2022 12/31	2025 12/31	TTM
REVENUE	440	731	1,409	1,629	1,912	1,205	466	1,502	693	1,066	1,366	2,032	1,391	2,614	2,356	3,911	2,215	📊
Revenue Growth (1Y)	--	+66.16%	+92.73%	+15.63%	+17.37%	-36.98%	-61.34%	+222.46%	-53.84%	+53.68%	+28.18%	+48.75%	-31.54%	+87.90%	-9.87%	+66.00%	-43.36%	📊
Revenue Growth (5Y)	--	--	--	--	+334.60%	+64.84%	-66.93%	-7.79%	-63.73%	-11.56%	+193.23%	+35.27%	+100.61%	+145.29%	+72.48%	+92.48%	-15.26%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+142.24%	+86.87%	+44.23%	-14.60%	+36.72%	+95.53%	+739.56%	+219.42%	📊
Cost of Revenue	346	621	1,203	1,343	1,657	969	330	1,239	608	923	1,077	1,793	1,127	2,485	2,047	4,247	2,381	📊
Cost of Revenue Growth (1Y)	--	+79.52%	+93.58%	+11.61%	+23.43%	-41.54%	-65.93%	+275.27%	-50.95%	+51.88%	+16.71%	+66.48%	-37.14%	+120.44%	-17.63%	+107.47%	-43.94%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+378.73%	+55.90%	-72.56%	-7.73%	-63.33%	-4.73%	+226.32%	+44.77%	+85.52%	+169.26%	+90.04%	+136.83%	-4.19%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+166.62%	+73.34%	+49.08%	-16.03%	+49.96%	+111.30%	+1186.62%	+291.85%	📊
Gross Profit	94	110	206	286	255	236	136	263	86	143	289	239	264	129	309	-336	-166	📊
Gross Profit Growth (1Y)	--	+16.83%	+87.94%	+39.11%	-11.03%	-7.32%	-42.53%	+94.05%	-67.42%	+66.38%	+102.29%	-17.38%	+10.55%	-51.10%	+139.53%	-208.74%	+50.60%	📊
Gross Profit Growth (5Y)	--	--	--	--	+171.73%	+115.56%	-34.08%	-8.04%	-66.33%	-39.55%	+112.78%	-9.40%	+207.43%	-9.65%	+6.98%	-240.79%	-228.68%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+52.23%	+163.61%	+15.89%	-7.90%	-49.38%	+30.82%	-347.52%	-293.43%	📊
Operating Expenses	29	44	63	89	174	130	104	179	98	94	91	91	44	132	211	310	155	📊
Operating Expenses Growth (1Y)	--	+55.68%	+41.38%	+41.27%	+96.46%	-25.18%	-20.21%	+71.83%	-45.10%	-4.25%	-3.72%	+0.13%	-51.82%	+202.23%	+59.85%	+46.92%	-50.00%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+510.88%	+193.59%	+65.69%	+101.54%	-43.68%	-27.93%	-13.04%	-49.33%	-55.53%	+40.36%	+133.04%	+241.95%	+17.42%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+229.41%	+103.71%	+44.27%	-50.80%	-24.31%	+61.70%	+197.73%	+57.81%	📊
Sell General Administrative	10	14	17	27	47	51	49	63	44	54	52	58	56	93	137	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	19	31	46	62	127	79	55	116	55	40	39	33	-12	39	74	310	155	📊
EBITDA	92	95	169	232	121	138	80	184	13	61	218	160	226	17	126	-325	-251	📊
EBITDA Growth (1Y)	--	+3.06%	+78.46%	+36.60%	-47.62%	+14.10%	-42.49%	+130.76%	-92.67%	+353.53%	+256.19%	-26.49%	+41.48%	-92.49%	+641.18%	-357.94%	+22.77%	📊
EBITDA Growth (5Y)	--	--	--	--	+31.59%	+45.69%	-53.05%	-20.68%	-88.89%	-55.86%	+173.38%	-12.92%	+1580.03%	-72.17%	-42.08%	-303.23%	-1576.47%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-33.72%	+129.08%	-5.64%	-2.27%	-85.98%	-8.93%	-508.41%	-1963.82%	📊
Depreciation and Amortization	16	19	26	35	42	54	32	94	27	23	15	5	6	5	14	11	12	📊
Operating Income	65	65	143	198	80	147	41	90	-16	40	202	118	220	12	112	-336	-259	📊
Operating Income Growth (1Y)	--	-0.18%	+119.71%	+38.16%	-59.30%	+82.34%	-71.73%	+117.08%	-117.71%	+352.26%	+403.10%	-41.54%	+86.07%	-94.55%	+833.33%	-400.00%	+22.92%	📊
Operating Income Growth (5Y)	--	--	--	--	+23.33%	+125.28%	-71.01%	-54.45%	-119.82%	-72.58%	+388.01%	+31.41%	+1480.36%	-70.17%	-44.67%	-383.97%	-2258.33%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-38.33%	+210.79%	-17.31%	+11.36%	-85.09%	-23.66%	-910.09%	-1523.93%	📊
Interest Expense	6	5	0	0	0	18	16	17	11	7	7	14	0	17	16	100	57	📊
Pre Tax Income	70	71	130	189	44	135	13	75	-29	34	199	116	146	-40	109	-410	-322	📊
Tax Provision	18	21	33	50	14	-6	3	-5	-5	10	5	-17	-22	-16	-8	-53	-17	📊
NET INCOME	52	51	99	140	32	143	11	81	-23	25	194	133	168	-24	117	-346	-294	📊
Net Income Growth (1Y)	--	-2.13%	+94.87%	+41.29%	-77.14%	+347.33%	-92.34%	+637.92%	-128.34%	+210.43%	+668.10%	-31.67%	+26.62%	-114.27%	+587.50%	-395.73%	+15.03%	📊
Net Income Growth (5Y)	--	--	--	--	-38.39%	+181.59%	-88.93%	-42.18%	-171.66%	-82.31%	+1673.62%	+64.24%	+833.88%	-194.80%	-39.83%	-360.39%	-1125.00%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-51.25%	+282.63%	+34.17%	+20.24%	-175.02%	-18.25%	-3255.78%	-1182.44%	📊
Basic EPS	2.91	2.81	4.63	6.71	1.24	5.75	0.44	3.25	-0.92	1.02	7.81	5.33	6.75	-0.96	4.7	-13.92	-11.84	📊
Diluted EPS	2.91	2.81	4.63	6.71	1.24	5.75	0.44	3.25	-0.92	1.02	7.81	5.33	6.75	-0.96	4.7	-13.92	-11.84	📊
Basic Average Shares	18	18	21	23	25	25	25	25	25	25	25	25	25	25	25	25	25	📊
Diluted Average Shares	18	18	21	23	25	25	25	25	25	25	25	25	25	25	25	25	25	📊

Breakdown

2008

08/31

2009

08/31

2010

08/31

2011

08/31

2012

08/31

2013

08/31

2014

08/31

2015

08/31

2016

08/31

2017

08/31

2018

08/31

2019

08/31

2020

08/31

2021

12/31

2022

12/31

2025

12/31

TTM

REVENUE

440

731

1,409

1,629

1,912

1,205

466

1,502

693

1,066

1,366

2,032

1,391

2,614

2,356

3,911

2,215

📊

Revenue Growth (1Y)

+66.16%

+92.73%

+15.63%

+17.37%

-36.98%

-61.34%

+222.46%

-53.84%

+53.68%

+28.18%

+48.75%

-31.54%

+87.90%

-9.87%

+66.00%

-43.36%

📊

Revenue Growth (5Y)

+334.60%

+64.84%

-66.93%

-7.79%

-63.73%

-11.56%

+193.23%

+35.27%

+100.61%

+145.29%

+72.48%

+92.48%

-15.26%

📊

Revenue Growth (10Y)

+142.24%

+86.87%

+44.23%

-14.60%

+36.72%

+95.53%

+739.56%

+219.42%

📊

Cost of Revenue

346

621

1,203

1,343

1,657

969

330

1,239

608

923

1,077

1,793

1,127

2,485

2,047

4,247

2,381

📊

Cost of Revenue Growth (1Y)

+79.52%

+93.58%

+11.61%

+23.43%

-41.54%

-65.93%

+275.27%

-50.95%

+51.88%

+16.71%

+66.48%

-37.14%

+120.44%

-17.63%

+107.47%

-43.94%

📊

Cost of Revenue Growth (5Y)

+378.73%

+55.90%

-72.56%

-7.73%

-63.33%

-4.73%

+226.32%

+44.77%

+85.52%

+169.26%

+90.04%

+136.83%

-4.19%

📊

Cost of Revenue Growth (10Y)

+166.62%

+73.34%

+49.08%

-16.03%

+49.96%

+111.30%

+1186.62%

+291.85%

📊

Gross Profit

110

206

286

255

236

136

263

143

289

239

264

129

309

-336

-166

📊

Gross Profit Growth (1Y)

+16.83%

+87.94%

+39.11%

-11.03%

-7.32%

-42.53%

+94.05%

-67.42%

+66.38%

+102.29%

-17.38%

+10.55%

-51.10%

+139.53%

-208.74%

+50.60%

📊

Gross Profit Growth (5Y)

+171.73%

+115.56%

-34.08%

-8.04%

-66.33%

-39.55%

+112.78%

-9.40%

+207.43%

-9.65%

+6.98%

-240.79%

-228.68%

📊

Gross Profit Growth (10Y)

+52.23%

+163.61%

+15.89%

-7.90%

-49.38%

+30.82%

-347.52%

-293.43%

📊

Operating Expenses

174

130

104

179

132

211

310

155

📊

Operating Expenses Growth (1Y)

+55.68%

+41.38%

+41.27%

+96.46%

-25.18%

-20.21%

+71.83%

-45.10%

-4.25%

-3.72%

+0.13%

-51.82%

+202.23%

+59.85%

+46.92%

-50.00%

📊

Operating Expenses Growth (5Y)

+510.88%

+193.59%

+65.69%

+101.54%

-43.68%

-27.93%

-13.04%

-49.33%

-55.53%

+40.36%

+133.04%

+241.95%

+17.42%

📊

Operating Expenses Growth (10Y)

+229.41%

+103.71%

+44.27%

-50.80%

-24.31%

+61.70%

+197.73%

+57.81%

📊

Sell General Administrative

137

📊

Research and Development

📊

Other Income Expenses

127

116

-12

310

155

📊

EBITDA

169

232

121

138

184

218

160

226

126

-325

-251

📊

EBITDA Growth (1Y)

+3.06%

+78.46%

+36.60%

-47.62%

+14.10%

-42.49%

+130.76%

-92.67%

+353.53%

+256.19%

-26.49%

+41.48%

-92.49%

+641.18%

-357.94%

+22.77%

📊

EBITDA Growth (5Y)

+31.59%

+45.69%

-53.05%

-20.68%

-88.89%

-55.86%

+173.38%

-12.92%

+1580.03%

-72.17%

-42.08%

-303.23%

-1576.47%

📊

EBITDA Growth (10Y)

-33.72%

+129.08%

-5.64%

-2.27%

-85.98%

-8.93%

-508.41%

-1963.82%

📊

Depreciation and Amortization

📊

Operating Income

143

198

147

-16

202

118

220

112

-336

-259

📊

Operating Income Growth (1Y)

-0.18%

+119.71%

+38.16%

-59.30%

+82.34%

-71.73%

+117.08%

-117.71%

+352.26%

+403.10%

-41.54%

+86.07%

-94.55%

+833.33%

-400.00%

+22.92%

📊

Operating Income Growth (5Y)

+23.33%

+125.28%

-71.01%

-54.45%

-119.82%

-72.58%

+388.01%

+31.41%

+1480.36%

-70.17%

-44.67%

-383.97%

-2258.33%

📊

Operating Income Growth (10Y)

-38.33%

+210.79%

-17.31%

+11.36%

-85.09%

-23.66%

-910.09%

-1523.93%

📊

Interest Expense

100

📊

Pre Tax Income

130

189

135

-29

199

116

146

-40

109

-410

-322

📊

Tax Provision

-6

-5

-17

-22

-16

-8

-53

-17

📊

NET INCOME

140

143

-23

194

133

168

-24

117

-346

-294

📊

Net Income Growth (1Y)

-2.13%

+94.87%

+41.29%

-77.14%

+347.33%

-92.34%

+637.92%

-128.34%

+210.43%

+668.10%

-31.67%

+26.62%

-114.27%

+587.50%

-395.73%

+15.03%

📊

Net Income Growth (5Y)

-38.39%

+181.59%

-88.93%

-42.18%

-171.66%

-82.31%

+1673.62%

+64.24%

+833.88%

-194.80%

-39.83%

-360.39%

-1125.00%

📊

Net Income Growth (10Y)

-51.25%

+282.63%

+34.17%

+20.24%

-175.02%

-18.25%

-3255.78%

-1182.44%

📊

Basic EPS

2.91

2.81

4.63

6.71

1.24

5.75

0.44

3.25

-0.92

1.02

7.81

5.33

6.75

-0.96

4.7

-13.92

-11.84

📊

Diluted EPS

2.91

2.81

4.63

6.71

1.24

5.75

0.44

3.25

-0.92

1.02

7.81

5.33

6.75

-0.96

4.7

-13.92

-11.84

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	1.50 (SEK)
Dividend Yield	2.93%
Shareholders Yield	38.44%
Next Earnings
Market cap	1.27B (SEK)
EPS (TTM)	-11.84 (SEK)
P/E (TTM)	-4.32 (SEK)
Last Close	51.20

Next Earnings
Market cap	1.27B (SEK)
EPS (TTM)	-11.84 (SEK)
P/E (TTM)	-4.32 (SEK)
Last Close	51.20 (SEK)

Ex-Dividend date
Payment date
Annual Dividend	1.50 (SEK)
Dividend Yield	2.93%
Shareholders Yield	38.44%
Next Earnings
Market cap	1.27B (SEK)
EPS (TTM)	-11.84 (SEK)
P/E (TTM)	-4.32 (SEK)
Last Close	51.20

Next Earnings
Market cap	1.27B (SEK)
EPS (TTM)	-11.84 (SEK)
P/E (TTM)	-4.32 (SEK)
Last Close	51.20 (SEK)