Oneflow AB (publ) - ONEF.ST - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	17	27	44	69	100	136	171	187	📊
Revenue Growth (1Y)	--	+55.70%	+62.84%	+58.60%	+44.07%	+36.19%	+25.69%	+9.42%	📊
Revenue Growth (5Y)	--	--	--	--	+479.35%	+406.75%	+291.13%	+327.97%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	-10	-10	-18	53	153	119	113	131	📊
Cost of Revenue Growth (1Y)	--	-8.56%	-76.03%	+389.58%	+186.86%	-21.98%	-5.38%	+16.34%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1687.47%	+1240.82%	+713.23%	+813.46%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	27	37	62	16	-53	17	58	55	📊
Gross Profit Growth (1Y)	--	+38.79%	+66.55%	-74.33%	-433.62%	+131.14%	+249.54%	-4.09%	📊
Gross Profit Growth (5Y)	--	--	--	--	-297.98%	-55.57%	-6.76%	-10.58%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	41	57	92	82	82	99	108	75	📊
Operating Expenses Growth (1Y)	--	+38.00%	+61.34%	-11.57%	+0.39%	+20.92%	+9.15%	-30.81%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+97.66%	+73.20%	+17.17%	-18.93%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	7	7	13	0	21	0	0	--	📊
Research and Development	4	5	8	13	0	0	0	22	📊
Other Income Expenses	34	50	79	82	61	99	108	53	📊
EBITDA	-9	-18	-26	-59	-65	-46	-2	11	📊
EBITDA Growth (1Y)	--	-90.41%	-46.20%	-126.76%	-11.65%	+30.28%	+94.71%	+543.60%	📊
EBITDA Growth (5Y)	--	--	--	--	-604.81%	-158.05%	+90.67%	+141.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	5	2	4	6	29	37	48	30	📊
Operating Income	-15	-20	-30	-66	-98	-83	-50	-19	📊
Operating Income Growth (1Y)	--	-36.56%	-51.65%	-116.70%	-49.23%	+15.81%	+38.99%	+61.47%	📊
Operating Income Growth (5Y)	--	--	--	--	-569.69%	-312.86%	-66.09%	+36.00%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	1	2	1	1	0	--	📊
Pre Tax Income	-15	-20	-31	-67	-95	-82	-51	-20	📊
Tax Provision	0	0	0	0	0	0	1	--	📊
NET INCOME	-15	-20	-31	-67	-96	-82	-51	-20	📊
Net Income Growth (1Y)	--	-36.09%	-52.95%	-116.35%	-41.94%	+14.19%	+37.65%	+60.97%	📊
Net Income Growth (5Y)	--	--	--	--	-539.17%	-303.03%	-64.29%	+35.87%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.59	-6.16	-8.5	-2.89	-3.79	-3.09	-1.8	-0.7	📊
Diluted EPS	-0.59	-6.16	-8.5	-2.89	-3.79	-3.09	-1.8	-0.7	📊
Basic Average Shares	25	3	4	23	25	27	28	28	📊
Diluted Average Shares	25	3	4	23	25	27	28	28	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

100

136

171

187

📊

Revenue Growth (1Y)

+55.70%

+62.84%

+58.60%

+44.07%

+36.19%

+25.69%

+9.42%

📊

Revenue Growth (5Y)

+479.35%

+406.75%

+291.13%

+327.97%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

-10

-18

153

119

113

131

📊

Cost of Revenue Growth (1Y)

-8.56%

-76.03%

+389.58%

+186.86%

-21.98%

-5.38%

+16.34%

📊

Cost of Revenue Growth (5Y)

+1687.47%

+1240.82%

+713.23%

+813.46%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-53

📊

Gross Profit Growth (1Y)

+38.79%

+66.55%

-74.33%

-433.62%

+131.14%

+249.54%

-4.09%

📊

Gross Profit Growth (5Y)

-297.98%

-55.57%

-6.76%

-10.58%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

108

📊

Operating Expenses Growth (1Y)

+38.00%

+61.34%

-11.57%

+0.39%

+20.92%

+9.15%

-30.81%

📊

Operating Expenses Growth (5Y)

+97.66%

+73.20%

+17.17%

-18.93%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

108

📊

EBITDA

-9

-18

-26

-59

-65

-46

-2

📊

EBITDA Growth (1Y)

-90.41%

-46.20%

-126.76%

-11.65%

+30.28%

+94.71%

+543.60%

📊

EBITDA Growth (5Y)

-604.81%

-158.05%

+90.67%

+141.40%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-15

-20

-30

-66

-98

-83

-50

-19

📊

Operating Income Growth (1Y)

-36.56%

-51.65%

-116.70%

-49.23%

+15.81%

+38.99%

+61.47%

📊

Operating Income Growth (5Y)

-569.69%

-312.86%

-66.09%

+36.00%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-15

-20

-31

-67

-95

-82

-51

-20

📊

Tax Provision

📊

NET INCOME

-15

-20

-31

-67

-96

-82

-51

-20

📊

Net Income Growth (1Y)

-36.09%

-52.95%

-116.35%

-41.94%

+14.19%

+37.65%

+60.97%

📊

Net Income Growth (5Y)

-539.17%

-303.03%

-64.29%

+35.87%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.59

-6.16

-8.5

-2.89

-3.79

-3.09

-1.8

-0.7

📊

Diluted EPS

-0.59

-6.16

-8.5

-2.89

-3.79

-3.09

-1.8

-0.7

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	17	27	44	69	100	136	171	187	📊
Revenue Growth (1Y)	--	+55.70%	+62.84%	+58.60%	+44.07%	+36.19%	+25.69%	+9.42%	📊
Revenue Growth (5Y)	--	--	--	--	+479.35%	+406.75%	+291.13%	+327.97%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	-10	-10	-18	53	153	119	113	131	📊
Cost of Revenue Growth (1Y)	--	-8.56%	-76.03%	+389.58%	+186.86%	-21.98%	-5.38%	+16.34%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+1687.47%	+1240.82%	+713.23%	+813.46%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	27	37	62	16	-53	17	58	55	📊
Gross Profit Growth (1Y)	--	+38.79%	+66.55%	-74.33%	-433.62%	+131.14%	+249.54%	-4.09%	📊
Gross Profit Growth (5Y)	--	--	--	--	-297.98%	-55.57%	-6.76%	-10.58%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	41	57	92	82	82	99	108	75	📊
Operating Expenses Growth (1Y)	--	+38.00%	+61.34%	-11.57%	+0.39%	+20.92%	+9.15%	-30.81%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+97.66%	+73.20%	+17.17%	-18.93%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	7	7	13	0	21	0	0	--	📊
Research and Development	4	5	8	13	0	0	0	22	📊
Other Income Expenses	34	50	79	82	61	99	108	53	📊
EBITDA	-9	-18	-26	-59	-65	-46	-2	11	📊
EBITDA Growth (1Y)	--	-90.41%	-46.20%	-126.76%	-11.65%	+30.28%	+94.71%	+543.60%	📊
EBITDA Growth (5Y)	--	--	--	--	-604.81%	-158.05%	+90.67%	+141.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	5	2	4	6	29	37	48	30	📊
Operating Income	-15	-20	-30	-66	-98	-83	-50	-19	📊
Operating Income Growth (1Y)	--	-36.56%	-51.65%	-116.70%	-49.23%	+15.81%	+38.99%	+61.47%	📊
Operating Income Growth (5Y)	--	--	--	--	-569.69%	-312.86%	-66.09%	+36.00%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	1	2	1	1	0	--	📊
Pre Tax Income	-15	-20	-31	-67	-95	-82	-51	-20	📊
Tax Provision	0	0	0	0	0	0	1	--	📊
NET INCOME	-15	-20	-31	-67	-96	-82	-51	-20	📊
Net Income Growth (1Y)	--	-36.09%	-52.95%	-116.35%	-41.94%	+14.19%	+37.65%	+60.97%	📊
Net Income Growth (5Y)	--	--	--	--	-539.17%	-303.03%	-64.29%	+35.87%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.59	-6.16	-8.5	-2.89	-3.79	-3.09	-1.8	-0.7	📊
Diluted EPS	-0.59	-6.16	-8.5	-2.89	-3.79	-3.09	-1.8	-0.7	📊
Basic Average Shares	25	3	4	23	25	27	28	28	📊
Diluted Average Shares	25	3	4	23	25	27	28	28	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

100

136

171

187

📊

Revenue Growth (1Y)

+55.70%

+62.84%

+58.60%

+44.07%

+36.19%

+25.69%

+9.42%

📊

Revenue Growth (5Y)

+479.35%

+406.75%

+291.13%

+327.97%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

-10

-18

153

119

113

131

📊

Cost of Revenue Growth (1Y)

-8.56%

-76.03%

+389.58%

+186.86%

-21.98%

-5.38%

+16.34%

📊

Cost of Revenue Growth (5Y)

+1687.47%

+1240.82%

+713.23%

+813.46%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-53

📊

Gross Profit Growth (1Y)

+38.79%

+66.55%

-74.33%

-433.62%

+131.14%

+249.54%

-4.09%

📊

Gross Profit Growth (5Y)

-297.98%

-55.57%

-6.76%

-10.58%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

108

📊

Operating Expenses Growth (1Y)

+38.00%

+61.34%

-11.57%

+0.39%

+20.92%

+9.15%

-30.81%

📊

Operating Expenses Growth (5Y)

+97.66%

+73.20%

+17.17%

-18.93%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

108

📊

EBITDA

-9

-18

-26

-59

-65

-46

-2

📊

EBITDA Growth (1Y)

-90.41%

-46.20%

-126.76%

-11.65%

+30.28%

+94.71%

+543.60%

📊

EBITDA Growth (5Y)

-604.81%

-158.05%

+90.67%

+141.40%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-15

-20

-30

-66

-98

-83

-50

-19

📊

Operating Income Growth (1Y)

-36.56%

-51.65%

-116.70%

-49.23%

+15.81%

+38.99%

+61.47%

📊

Operating Income Growth (5Y)

-569.69%

-312.86%

-66.09%

+36.00%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-15

-20

-31

-67

-95

-82

-51

-20

📊

Tax Provision

📊

NET INCOME

-15

-20

-31

-67

-96

-82

-51

-20

📊

Net Income Growth (1Y)

-36.09%

-52.95%

-116.35%

-41.94%

+14.19%

+37.65%

+60.97%

📊

Net Income Growth (5Y)

-539.17%

-303.03%

-64.29%

+35.87%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.59

-6.16

-8.5

-2.89

-3.79

-3.09

-1.8

-0.7

📊

Diluted EPS

-0.59

-6.16

-8.5

-2.89

-3.79

-3.09

-1.8

-0.7

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	1.9%
Next Earnings
Market cap	506.97M (SEK)
EPS (TTM)	-0.70 (SEK)
P/E (TTM)	-25.50 (SEK)
Last Close	17.85

Next Earnings
Market cap	506.97M (SEK)
EPS (TTM)	-0.70 (SEK)
P/E (TTM)	-25.50 (SEK)
Last Close	17.85 (SEK)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	1.9%
Next Earnings
Market cap	506.97M (SEK)
EPS (TTM)	-0.70 (SEK)
P/E (TTM)	-25.50 (SEK)
Last Close	17.85

Next Earnings
Market cap	506.97M (SEK)
EPS (TTM)	-0.70 (SEK)
P/E (TTM)	-25.50 (SEK)
Last Close	17.85 (SEK)