Tellusgruppen AB (publ) - TELLUS.ST - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	96	117	126	187	245	323	399	451	489	510	📊
Revenue Growth (1Y)	--	+22.22%	+7.86%	+48.42%	+30.69%	+32.22%	+23.52%	+12.92%	+8.44%	+4.20%	📊
Revenue Growth (5Y)	--	--	--	--	+155.70%	+176.61%	+216.76%	+141.01%	+99.97%	+108.38%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	94	84	95	140	194	253	32	361	509	586	📊
Cost of Revenue Growth (1Y)	--	-10.20%	+12.74%	+46.54%	+38.96%	+30.63%	-87.49%	+1037.51%	+41.18%	+15.15%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+106.16%	+199.91%	-66.72%	+158.32%	+162.45%	+202.20%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	2	32	31	48	51	70	368	90	-20	-77	📊
Gross Profit Growth (1Y)	--	+2009.93%	-4.85%	+54.20%	+6.38%	+38.29%	+426.01%	-75.43%	-122.27%	-281.12%	📊
Gross Profit Growth (5Y)	--	--	--	--	+3192.96%	+115.83%	+1093.19%	+90.13%	-139.81%	-251.73%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	-0	26	27	40	71	98	379	103	0	23	📊
Operating Expenses Growth (1Y)	--	+2618500100.00%	+2.04%	+49.53%	+78.89%	+37.28%	+286.37%	-72.72%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+7146900100.00%	+274.70%	+1318.84%	+158.85%	-100.00%	-68.18%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	26	30	45	66	84	0	0	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-0	-1	-3	-5	5	15	379	103	0	23	📊
EBITDA	7	7	5	11	2	13	13	14	37	52	📊
EBITDA Growth (1Y)	--	+2.95%	-26.96%	+115.84%	-82.73%	+544.52%	+4.43%	+2.37%	+171.01%	+40.57%	📊
EBITDA Growth (5Y)	--	--	--	--	-71.97%	+75.50%	+150.94%	+19.02%	+1767.39%	+2524.95%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	1	1	4	7	16	25	27	25	45	📊
Operating Income	2	6	3	8	-5	-3	-11	-13	-20	-24	📊
Operating Income Growth (1Y)	--	+303.77%	-50.02%	+144.14%	-172.52%	+43.15%	-267.34%	-14.24%	-53.82%	-21.39%	📊
Operating Income Growth (5Y)	--	--	--	--	-457.25%	-150.30%	-469.71%	-273.01%	-266.97%	-345.45%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	1	1	2	5	6	4	12	📊
Pre Tax Income	4	6	3	6	-6	-5	-16	-19	8	9	📊
Tax Provision	1	2	1	2	0	1	1	1	3	2	📊
NET INCOME	2	4	2	4	-7	-6	-17	-20	5	8	📊
Net Income Growth (1Y)	--	+152.76%	-47.27%	+95.56%	-269.72%	+5.97%	-163.85%	-17.12%	+123.21%	+71.80%	📊
Net Income Growth (5Y)	--	--	--	--	-542.34%	-264.56%	-923.46%	-593.17%	+167.45%	+215.87%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.12	0.31	0.16	0.4	-0.68	-0.46	-1.21	-1.38	0.26	0.44	📊
Diluted EPS	0.12	0.31	0.16	0.32	-0.68	-0.46	-1.21	-1.24	0.23	0.38	📊
Basic Average Shares	13	13	13	13	10	14	14	14	18	18	📊
Diluted Average Shares	13	13	13	13	10	14	14	16	20	18	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

117

126

187

245

323

399

451

489

510

📊

Revenue Growth (1Y)

+22.22%

+7.86%

+48.42%

+30.69%

+32.22%

+23.52%

+12.92%

+8.44%

+4.20%

📊

Revenue Growth (5Y)

+155.70%

+176.61%

+216.76%

+141.01%

+99.97%

+108.38%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

140

194

253

361

509

586

📊

Cost of Revenue Growth (1Y)

-10.20%

+12.74%

+46.54%

+38.96%

+30.63%

-87.49%

+1037.51%

+41.18%

+15.15%

📊

Cost of Revenue Growth (5Y)

+106.16%

+199.91%

-66.72%

+158.32%

+162.45%

+202.20%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

368

-20

-77

📊

Gross Profit Growth (1Y)

+2009.93%

-4.85%

+54.20%

+6.38%

+38.29%

+426.01%

-75.43%

-122.27%

-281.12%

📊

Gross Profit Growth (5Y)

+3192.96%

+115.83%

+1093.19%

+90.13%

-139.81%

-251.73%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

-0

379

103

📊

Operating Expenses Growth (1Y)

+2618500100.00%

+2.04%

+49.53%

+78.89%

+37.28%

+286.37%

-72.72%

-100.00%

📊

Operating Expenses Growth (5Y)

+7146900100.00%

+274.70%

+1318.84%

+158.85%

-100.00%

-68.18%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

-1

-3

-5

379

103

📊

EBITDA

📊

EBITDA Growth (1Y)

+2.95%

-26.96%

+115.84%

-82.73%

+544.52%

+4.43%

+2.37%

+171.01%

+40.57%

📊

EBITDA Growth (5Y)

-71.97%

+75.50%

+150.94%

+19.02%

+1767.39%

+2524.95%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-5

-3

-11

-13

-20

-24

📊

Operating Income Growth (1Y)

+303.77%

-50.02%

+144.14%

-172.52%

+43.15%

-267.34%

-14.24%

-53.82%

-21.39%

📊

Operating Income Growth (5Y)

-457.25%

-150.30%

-469.71%

-273.01%

-266.97%

-345.45%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-6

-5

-16

-19

📊

Tax Provision

📊

NET INCOME

-7

-6

-17

-20

📊

Net Income Growth (1Y)

+152.76%

-47.27%

+95.56%

-269.72%

+5.97%

-163.85%

-17.12%

+123.21%

+71.80%

📊

Net Income Growth (5Y)

-542.34%

-264.56%

-923.46%

-593.17%

+167.45%

+215.87%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.12

0.31

0.16

0.4

-0.68

-0.46

-1.21

-1.38

0.26

0.44

📊

Diluted EPS

0.12

0.31

0.16

0.32

-0.68

-0.46

-1.21

-1.24

0.23

0.38

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	96	117	126	187	245	323	399	451	489	510	📊
Revenue Growth (1Y)	--	+22.22%	+7.86%	+48.42%	+30.69%	+32.22%	+23.52%	+12.92%	+8.44%	+4.20%	📊
Revenue Growth (5Y)	--	--	--	--	+155.70%	+176.61%	+216.76%	+141.01%	+99.97%	+108.38%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	94	84	95	140	194	253	32	361	509	586	📊
Cost of Revenue Growth (1Y)	--	-10.20%	+12.74%	+46.54%	+38.96%	+30.63%	-87.49%	+1037.51%	+41.18%	+15.15%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+106.16%	+199.91%	-66.72%	+158.32%	+162.45%	+202.20%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	2	32	31	48	51	70	368	90	-20	-77	📊
Gross Profit Growth (1Y)	--	+2009.93%	-4.85%	+54.20%	+6.38%	+38.29%	+426.01%	-75.43%	-122.27%	-281.12%	📊
Gross Profit Growth (5Y)	--	--	--	--	+3192.96%	+115.83%	+1093.19%	+90.13%	-139.81%	-251.73%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	-0	26	27	40	71	98	379	103	0	23	📊
Operating Expenses Growth (1Y)	--	+2618500100.00%	+2.04%	+49.53%	+78.89%	+37.28%	+286.37%	-72.72%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+7146900100.00%	+274.70%	+1318.84%	+158.85%	-100.00%	-68.18%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	26	30	45	66	84	0	0	0	--	📊
Research and Development	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-0	-1	-3	-5	5	15	379	103	0	23	📊
EBITDA	7	7	5	11	2	13	13	14	37	52	📊
EBITDA Growth (1Y)	--	+2.95%	-26.96%	+115.84%	-82.73%	+544.52%	+4.43%	+2.37%	+171.01%	+40.57%	📊
EBITDA Growth (5Y)	--	--	--	--	-71.97%	+75.50%	+150.94%	+19.02%	+1767.39%	+2524.95%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	1	1	4	7	16	25	27	25	45	📊
Operating Income	2	6	3	8	-5	-3	-11	-13	-20	-24	📊
Operating Income Growth (1Y)	--	+303.77%	-50.02%	+144.14%	-172.52%	+43.15%	-267.34%	-14.24%	-53.82%	-21.39%	📊
Operating Income Growth (5Y)	--	--	--	--	-457.25%	-150.30%	-469.71%	-273.01%	-266.97%	-345.45%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	1	1	2	5	6	4	12	📊
Pre Tax Income	4	6	3	6	-6	-5	-16	-19	8	9	📊
Tax Provision	1	2	1	2	0	1	1	1	3	2	📊
NET INCOME	2	4	2	4	-7	-6	-17	-20	5	8	📊
Net Income Growth (1Y)	--	+152.76%	-47.27%	+95.56%	-269.72%	+5.97%	-163.85%	-17.12%	+123.21%	+71.80%	📊
Net Income Growth (5Y)	--	--	--	--	-542.34%	-264.56%	-923.46%	-593.17%	+167.45%	+215.87%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.12	0.31	0.16	0.4	-0.68	-0.46	-1.21	-1.38	0.26	0.44	📊
Diluted EPS	0.12	0.31	0.16	0.32	-0.68	-0.46	-1.21	-1.24	0.23	0.38	📊
Basic Average Shares	13	13	13	13	10	14	14	14	18	18	📊
Diluted Average Shares	13	13	13	13	10	14	14	16	20	18	📊

Breakdown

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

117

126

187

245

323

399

451

489

510

📊

Revenue Growth (1Y)

+22.22%

+7.86%

+48.42%

+30.69%

+32.22%

+23.52%

+12.92%

+8.44%

+4.20%

📊

Revenue Growth (5Y)

+155.70%

+176.61%

+216.76%

+141.01%

+99.97%

+108.38%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

140

194

253

361

509

586

📊

Cost of Revenue Growth (1Y)

-10.20%

+12.74%

+46.54%

+38.96%

+30.63%

-87.49%

+1037.51%

+41.18%

+15.15%

📊

Cost of Revenue Growth (5Y)

+106.16%

+199.91%

-66.72%

+158.32%

+162.45%

+202.20%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

368

-20

-77

📊

Gross Profit Growth (1Y)

+2009.93%

-4.85%

+54.20%

+6.38%

+38.29%

+426.01%

-75.43%

-122.27%

-281.12%

📊

Gross Profit Growth (5Y)

+3192.96%

+115.83%

+1093.19%

+90.13%

-139.81%

-251.73%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

-0

379

103

📊

Operating Expenses Growth (1Y)

+2618500100.00%

+2.04%

+49.53%

+78.89%

+37.28%

+286.37%

-72.72%

-100.00%

📊

Operating Expenses Growth (5Y)

+7146900100.00%

+274.70%

+1318.84%

+158.85%

-100.00%

-68.18%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

-1

-3

-5

379

103

📊

EBITDA

📊

EBITDA Growth (1Y)

+2.95%

-26.96%

+115.84%

-82.73%

+544.52%

+4.43%

+2.37%

+171.01%

+40.57%

📊

EBITDA Growth (5Y)

-71.97%

+75.50%

+150.94%

+19.02%

+1767.39%

+2524.95%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-5

-3

-11

-13

-20

-24

📊

Operating Income Growth (1Y)

+303.77%

-50.02%

+144.14%

-172.52%

+43.15%

-267.34%

-14.24%

-53.82%

-21.39%

📊

Operating Income Growth (5Y)

-457.25%

-150.30%

-469.71%

-273.01%

-266.97%

-345.45%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-6

-5

-16

-19

📊

Tax Provision

📊

NET INCOME

-7

-6

-17

-20

📊

Net Income Growth (1Y)

+152.76%

-47.27%

+95.56%

-269.72%

+5.97%

-163.85%

-17.12%

+123.21%

+71.80%

📊

Net Income Growth (5Y)

-542.34%

-264.56%

-923.46%

-593.17%

+167.45%

+215.87%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.12

0.31

0.16

0.4

-0.68

-0.46

-1.21

-1.38

0.26

0.44

📊

Diluted EPS

0.12

0.31

0.16

0.32

-0.68

-0.46

-1.21

-1.24

0.23

0.38

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	0.23 (SEK)
Dividend Yield	3.43%
Shareholders Yield	-285.3%
Next Earnings	--
Market cap	119.01M (SEK)
EPS (TTM)	0.44 (SEK)
P/E (TTM)	15.23 (SEK)
Last Close	6.70

Next Earnings	--
Market cap	119.01M (SEK)
EPS (TTM)	0.44 (SEK)
P/E (TTM)	15.23 (SEK)
Last Close	6.70 (SEK)

Ex-Dividend date
Payment date
Annual Dividend	0.23 (SEK)
Dividend Yield	3.43%
Shareholders Yield	-285.3%
Next Earnings	--
Market cap	119.01M (SEK)
EPS (TTM)	0.44 (SEK)
P/E (TTM)	15.23 (SEK)
Last Close	6.70

Next Earnings	--
Market cap	119.01M (SEK)
EPS (TTM)	0.44 (SEK)
P/E (TTM)	15.23 (SEK)
Last Close	6.70 (SEK)