Headway Advanced Materials Inc. - 1776.TW - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,025	2,502	2,518	2,424	2,409	2,470	2,290	1,911	2,120	1,919	1,614	1,381	1,476	1,448	1,207	1,240	1,032	1,041	📊
Revenue Growth (1Y)	--	+23.55%	+0.67%	-3.75%	-0.60%	+2.51%	-7.29%	-16.56%	+10.95%	-9.49%	-15.86%	-14.46%	+6.89%	-1.90%	-16.65%	+2.75%	-16.74%	+0.82%	📊
Revenue Growth (5Y)	--	--	--	--	+18.99%	-1.27%	-9.07%	-21.18%	-12.02%	-22.32%	-29.50%	-27.72%	-30.37%	-24.53%	-25.24%	-10.21%	-30.06%	-29.48%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.24%	-35.47%	-45.16%	-39.11%	-39.90%	-51.14%	-45.85%	-45.96%	-45.52%	📊
Cost of Revenue	1,585	2,065	2,148	2,003	1,950	2,029	1,766	1,461	1,800	1,702	1,315	1,086	1,192	1,254	1,023	1,015	854	820	📊
Cost of Revenue Growth (1Y)	--	+30.30%	+3.99%	-6.74%	-2.63%	+4.04%	-12.98%	-17.25%	+23.23%	-5.44%	-22.75%	-17.44%	+9.79%	+5.19%	-18.41%	-0.74%	-15.87%	-3.98%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+23.04%	-1.76%	-17.79%	-27.06%	-7.68%	-16.10%	-25.52%	-25.69%	-33.79%	-26.35%	-22.21%	-6.47%	-28.33%	-31.18%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+7.41%	-36.32%	-49.44%	-40.49%	-35.71%	-49.58%	-42.48%	-41.53%	-43.85%	📊
Gross Profit	440	436	371	421	459	441	524	450	320	216	299	295	284	194	184	225	178	221	📊
Gross Profit Growth (1Y)	--	-0.79%	-15.04%	+13.57%	+9.05%	-3.97%	+18.88%	-14.24%	-28.94%	-32.28%	+38.35%	-1.35%	-3.80%	-31.63%	-5.32%	+22.12%	-20.69%	+23.85%	📊
Gross Profit Growth (5Y)	--	--	--	--	+4.39%	+1.05%	+41.40%	+6.77%	-30.42%	-50.94%	-42.91%	-34.33%	-11.09%	-10.23%	-38.56%	-23.95%	-37.30%	-22.35%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-50.82%	-31.42%	-20.36%	-32.54%	-57.71%	-58.30%	-57.17%	-60.39%	-50.94%	📊
Operating Expenses	226	268	262	281	324	321	346	317	256	227	216	203	198	175	172	181	143	138	📊
Operating Expenses Growth (1Y)	--	+18.74%	-2.28%	+7.25%	+15.31%	-1.03%	+7.70%	-8.38%	-19.02%	-11.48%	-4.87%	-6.14%	-2.51%	-11.58%	-1.81%	+5.62%	-20.83%	-4.04%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+43.51%	+19.61%	+31.83%	+12.61%	-20.92%	-29.27%	-37.53%	-36.00%	-22.94%	-23.03%	-20.55%	-10.59%	-27.40%	-30.33%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+0.46%	-19.52%	-22.69%	-29.73%	-46.12%	-46.54%	-47.57%	-54.70%	-56.53%	📊
Sell General Administrative	197	238	209	230	261	260	290	275	217	188	183	171	170	148	149	158	0	27	📊
Research and Development	29	30	53	51	63	60	55	42	39	39	32	31	27	27	24	23	0	6	📊
Other Income Expenses	11	10	19	10	12	14	9	19	105	3	14	-6	6	17	0	0	143	104	📊
EBITDA	274	215	167	254	185	181	245	231	215	58	164	152	162	104	112	111	35	103	📊
EBITDA Growth (1Y)	--	-21.63%	-22.42%	+52.40%	-27.27%	-1.86%	+35.28%	-5.77%	-7.07%	-72.80%	+181.44%	-7.32%	+6.45%	-35.79%	+7.78%	-1.40%	-68.65%	+197.26%	📊
EBITDA Growth (5Y)	--	--	--	--	-32.61%	-15.61%	+47.15%	-9.01%	+16.26%	-67.78%	-32.96%	-34.07%	-24.47%	+78.29%	-31.72%	-27.36%	-78.60%	-36.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-78.69%	-23.46%	-8.58%	-36.14%	-43.62%	-38.08%	-54.87%	-84.98%	-55.36%	📊
Depreciation and Amortization	49	43	40	42	34	35	46	63	61	65	65	60	61	63	64	58	0	12	📊
Operating Income	214	168	109	140	135	120	179	133	63	-11	100	92	101	41	11	43	35	83	📊
Operating Income Growth (1Y)	--	-21.41%	-35.39%	+28.82%	-3.52%	-11.02%	+48.72%	-25.56%	-52.52%	-116.71%	+1044.95%	-7.55%	+9.92%	-59.09%	-72.92%	+286.62%	-20.09%	+140.32%	📊
Operating Income Growth (5Y)	--	--	--	--	-36.89%	-28.56%	+64.46%	-4.97%	-53.24%	-108.78%	-44.20%	-30.70%	+60.44%	+492.87%	-88.74%	-52.91%	-65.76%	-17.72%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-104.93%	-40.71%	-15.16%	-27.61%	-69.30%	-90.66%	-75.71%	-73.92%	-37.33%	📊
Interest Expense	7	6	7	8	9	8	6	4	3	5	5	6	5	6	10	8	0	2	📊
Pre Tax Income	218	166	120	204	142	138	193	163	150	-11	91	82	98	30	38	45	45	106	📊
Tax Provision	39	30	26	40	30	33	33	33	41	14	17	26	51	9	8	4	31	45	📊
NET INCOME	152	108	71	139	92	85	129	108	94	-34	60	45	47	19	26	47	13	60	📊
Net Income Growth (1Y)	--	-29.11%	-34.69%	+96.30%	-33.74%	-7.57%	+51.58%	-16.31%	-12.96%	-136.68%	+273.18%	-24.01%	+3.98%	-60.42%	+39.81%	+79.38%	-71.60%	+354.97%	📊
Net Income Growth (5Y)	--	--	--	--	-39.78%	-21.48%	+82.24%	-22.30%	+2.06%	-140.50%	-53.73%	-57.99%	-49.81%	+154.15%	-56.28%	+3.21%	-71.81%	+28.27%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-122.54%	-44.93%	-35.92%	-66.06%	-79.73%	-69.33%	-63.71%	-87.68%	-43.97%	📊
Basic EPS	2.52	1.78	1.16	2.31	1.5	1.38	2.1	1.61	1.35	-0.49	1	0.76	0.79	0.31	0.39	0.8	0.28	0.91	📊
Diluted EPS	2.5	1.76	1.15	2.28	1.49	1.37	2.07	1.6	1.34	-0.49	1	0.76	0.78	0.31	0.39	0.8	0.28	0.91	📊
Basic Average Shares	60	61	61	61	61	61	61	67	70	70	59	59	59	60	66	60	47	64	📊
Diluted Average Shares	61	61	61	61	62	62	62	67	70	70	60	60	60	60	67	60	47	64	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,025

2,502

2,518

2,424

2,409

2,470

2,290

1,911

2,120

1,919

1,614

1,381

1,476

1,448

1,207

1,240

1,032

1,041

📊

Revenue Growth (1Y)

+23.55%

+0.67%

-3.75%

-0.60%

+2.51%

-7.29%

-16.56%

+10.95%

-9.49%

-15.86%

-14.46%

+6.89%

-1.90%

-16.65%

+2.75%

-16.74%

+0.82%

📊

Revenue Growth (5Y)

+18.99%

-1.27%

-9.07%

-21.18%

-12.02%

-22.32%

-29.50%

-27.72%

-30.37%

-24.53%

-25.24%

-10.21%

-30.06%

-29.48%

📊

Revenue Growth (10Y)

-5.24%

-35.47%

-45.16%

-39.11%

-39.90%

-51.14%

-45.85%

-45.96%

-45.52%

📊

Cost of Revenue

1,585

2,065

2,148

2,003

1,950

2,029

1,766

1,461

1,800

1,702

1,315

1,086

1,192

1,254

1,023

1,015

854

820

📊

Cost of Revenue Growth (1Y)

+30.30%

+3.99%

-6.74%

-2.63%

+4.04%

-12.98%

-17.25%

+23.23%

-5.44%

-22.75%

-17.44%

+9.79%

+5.19%

-18.41%

-0.74%

-15.87%

-3.98%

📊

Cost of Revenue Growth (5Y)

+23.04%

-1.76%

-17.79%

-27.06%

-7.68%

-16.10%

-25.52%

-25.69%

-33.79%

-26.35%

-22.21%

-6.47%

-28.33%

-31.18%

📊

Cost of Revenue Growth (10Y)

+7.41%

-36.32%

-49.44%

-40.49%

-35.71%

-49.58%

-42.48%

-41.53%

-43.85%

📊

Gross Profit

440

436

371

421

459

441

524

450

320

216

299

295

284

194

184

225

178

221

📊

Gross Profit Growth (1Y)

-0.79%

-15.04%

+13.57%

+9.05%

-3.97%

+18.88%

-14.24%

-28.94%

-32.28%

+38.35%

-1.35%

-3.80%

-31.63%

-5.32%

+22.12%

-20.69%

+23.85%

📊

Gross Profit Growth (5Y)

+4.39%

+1.05%

+41.40%

+6.77%

-30.42%

-50.94%

-42.91%

-34.33%

-11.09%

-10.23%

-38.56%

-23.95%

-37.30%

-22.35%

📊

Gross Profit Growth (10Y)

-50.82%

-31.42%

-20.36%

-32.54%

-57.71%

-58.30%

-57.17%

-60.39%

-50.94%

📊

Operating Expenses

226

268

262

281

324

321

346

317

256

227

216

203

198

175

172

181

143

138

📊

Operating Expenses Growth (1Y)

+18.74%

-2.28%

+7.25%

+15.31%

-1.03%

+7.70%

-8.38%

-19.02%

-11.48%

-4.87%

-6.14%

-2.51%

-11.58%

-1.81%

+5.62%

-20.83%

-4.04%

📊

Operating Expenses Growth (5Y)

+43.51%

+19.61%

+31.83%

+12.61%

-20.92%

-29.27%

-37.53%

-36.00%

-22.94%

-23.03%

-20.55%

-10.59%

-27.40%

-30.33%

📊

Operating Expenses Growth (10Y)

+0.46%

-19.52%

-22.69%

-29.73%

-46.12%

-46.54%

-47.57%

-54.70%

-56.53%

📊

Sell General Administrative

197

238

209

230

261

260

290

275

217

188

183

171

170

148

149

158

📊

Research and Development

📊

Other Income Expenses

105

-6

143

104

📊

EBITDA

274

215

167

254

185

181

245

231

215

164

152

162

104

112

111

103

📊

EBITDA Growth (1Y)

-21.63%

-22.42%

+52.40%

-27.27%

-1.86%

+35.28%

-5.77%

-7.07%

-72.80%

+181.44%

-7.32%

+6.45%

-35.79%

+7.78%

-1.40%

-68.65%

+197.26%

📊

EBITDA Growth (5Y)

-32.61%

-15.61%

+47.15%

-9.01%

+16.26%

-67.78%

-32.96%

-34.07%

-24.47%

+78.29%

-31.72%

-27.36%

-78.60%

-36.40%

📊

EBITDA Growth (10Y)

-78.69%

-23.46%

-8.58%

-36.14%

-43.62%

-38.08%

-54.87%

-84.98%

-55.36%

📊

Depreciation and Amortization

📊

Operating Income

214

168

109

140

135

120

179

133

-11

100

101

📊

Operating Income Growth (1Y)

-21.41%

-35.39%

+28.82%

-3.52%

-11.02%

+48.72%

-25.56%

-52.52%

-116.71%

+1044.95%

-7.55%

+9.92%

-59.09%

-72.92%

+286.62%

-20.09%

+140.32%

📊

Operating Income Growth (5Y)

-36.89%

-28.56%

+64.46%

-4.97%

-53.24%

-108.78%

-44.20%

-30.70%

+60.44%

+492.87%

-88.74%

-52.91%

-65.76%

-17.72%

📊

Operating Income Growth (10Y)

-104.93%

-40.71%

-15.16%

-27.61%

-69.30%

-90.66%

-75.71%

-73.92%

-37.33%

📊

Interest Expense

📊

Pre Tax Income

218

166

120

204

142

138

193

163

150

-11

106

📊

Tax Provision

📊

NET INCOME

152

108

139

129

108

-34

📊

Net Income Growth (1Y)

-29.11%

-34.69%

+96.30%

-33.74%

-7.57%

+51.58%

-16.31%

-12.96%

-136.68%

+273.18%

-24.01%

+3.98%

-60.42%

+39.81%

+79.38%

-71.60%

+354.97%

📊

Net Income Growth (5Y)

-39.78%

-21.48%

+82.24%

-22.30%

+2.06%

-140.50%

-53.73%

-57.99%

-49.81%

+154.15%

-56.28%

+3.21%

-71.81%

+28.27%

📊

Net Income Growth (10Y)

-122.54%

-44.93%

-35.92%

-66.06%

-79.73%

-69.33%

-63.71%

-87.68%

-43.97%

📊

Basic EPS

2.52

1.78

1.16

2.31

1.5

1.38

2.1

1.61

1.35

-0.49

0.76

0.79

0.31

0.39

0.8

0.28

0.91

📊

Diluted EPS

2.5

1.76

1.15

2.28

1.49

1.37

2.07

1.6

1.34

-0.49

0.76

0.78

0.31

0.39

0.8

0.28

0.91

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,025	2,502	2,518	2,424	2,409	2,470	2,290	1,911	2,120	1,919	1,614	1,381	1,476	1,448	1,207	1,240	1,032	1,041	📊
Revenue Growth (1Y)	--	+23.55%	+0.67%	-3.75%	-0.60%	+2.51%	-7.29%	-16.56%	+10.95%	-9.49%	-15.86%	-14.46%	+6.89%	-1.90%	-16.65%	+2.75%	-16.74%	+0.82%	📊
Revenue Growth (5Y)	--	--	--	--	+18.99%	-1.27%	-9.07%	-21.18%	-12.02%	-22.32%	-29.50%	-27.72%	-30.37%	-24.53%	-25.24%	-10.21%	-30.06%	-29.48%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-5.24%	-35.47%	-45.16%	-39.11%	-39.90%	-51.14%	-45.85%	-45.96%	-45.52%	📊
Cost of Revenue	1,585	2,065	2,148	2,003	1,950	2,029	1,766	1,461	1,800	1,702	1,315	1,086	1,192	1,254	1,023	1,015	854	820	📊
Cost of Revenue Growth (1Y)	--	+30.30%	+3.99%	-6.74%	-2.63%	+4.04%	-12.98%	-17.25%	+23.23%	-5.44%	-22.75%	-17.44%	+9.79%	+5.19%	-18.41%	-0.74%	-15.87%	-3.98%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+23.04%	-1.76%	-17.79%	-27.06%	-7.68%	-16.10%	-25.52%	-25.69%	-33.79%	-26.35%	-22.21%	-6.47%	-28.33%	-31.18%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+7.41%	-36.32%	-49.44%	-40.49%	-35.71%	-49.58%	-42.48%	-41.53%	-43.85%	📊
Gross Profit	440	436	371	421	459	441	524	450	320	216	299	295	284	194	184	225	178	221	📊
Gross Profit Growth (1Y)	--	-0.79%	-15.04%	+13.57%	+9.05%	-3.97%	+18.88%	-14.24%	-28.94%	-32.28%	+38.35%	-1.35%	-3.80%	-31.63%	-5.32%	+22.12%	-20.69%	+23.85%	📊
Gross Profit Growth (5Y)	--	--	--	--	+4.39%	+1.05%	+41.40%	+6.77%	-30.42%	-50.94%	-42.91%	-34.33%	-11.09%	-10.23%	-38.56%	-23.95%	-37.30%	-22.35%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-50.82%	-31.42%	-20.36%	-32.54%	-57.71%	-58.30%	-57.17%	-60.39%	-50.94%	📊
Operating Expenses	226	268	262	281	324	321	346	317	256	227	216	203	198	175	172	181	143	138	📊
Operating Expenses Growth (1Y)	--	+18.74%	-2.28%	+7.25%	+15.31%	-1.03%	+7.70%	-8.38%	-19.02%	-11.48%	-4.87%	-6.14%	-2.51%	-11.58%	-1.81%	+5.62%	-20.83%	-4.04%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+43.51%	+19.61%	+31.83%	+12.61%	-20.92%	-29.27%	-37.53%	-36.00%	-22.94%	-23.03%	-20.55%	-10.59%	-27.40%	-30.33%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+0.46%	-19.52%	-22.69%	-29.73%	-46.12%	-46.54%	-47.57%	-54.70%	-56.53%	📊
Sell General Administrative	197	238	209	230	261	260	290	275	217	188	183	171	170	148	149	158	0	27	📊
Research and Development	29	30	53	51	63	60	55	42	39	39	32	31	27	27	24	23	0	6	📊
Other Income Expenses	11	10	19	10	12	14	9	19	105	3	14	-6	6	17	0	0	143	104	📊
EBITDA	274	215	167	254	185	181	245	231	215	58	164	152	162	104	112	111	35	103	📊
EBITDA Growth (1Y)	--	-21.63%	-22.42%	+52.40%	-27.27%	-1.86%	+35.28%	-5.77%	-7.07%	-72.80%	+181.44%	-7.32%	+6.45%	-35.79%	+7.78%	-1.40%	-68.65%	+197.26%	📊
EBITDA Growth (5Y)	--	--	--	--	-32.61%	-15.61%	+47.15%	-9.01%	+16.26%	-67.78%	-32.96%	-34.07%	-24.47%	+78.29%	-31.72%	-27.36%	-78.60%	-36.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-78.69%	-23.46%	-8.58%	-36.14%	-43.62%	-38.08%	-54.87%	-84.98%	-55.36%	📊
Depreciation and Amortization	49	43	40	42	34	35	46	63	61	65	65	60	61	63	64	58	0	12	📊
Operating Income	214	168	109	140	135	120	179	133	63	-11	100	92	101	41	11	43	35	83	📊
Operating Income Growth (1Y)	--	-21.41%	-35.39%	+28.82%	-3.52%	-11.02%	+48.72%	-25.56%	-52.52%	-116.71%	+1044.95%	-7.55%	+9.92%	-59.09%	-72.92%	+286.62%	-20.09%	+140.32%	📊
Operating Income Growth (5Y)	--	--	--	--	-36.89%	-28.56%	+64.46%	-4.97%	-53.24%	-108.78%	-44.20%	-30.70%	+60.44%	+492.87%	-88.74%	-52.91%	-65.76%	-17.72%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-104.93%	-40.71%	-15.16%	-27.61%	-69.30%	-90.66%	-75.71%	-73.92%	-37.33%	📊
Interest Expense	7	6	7	8	9	8	6	4	3	5	5	6	5	6	10	8	0	2	📊
Pre Tax Income	218	166	120	204	142	138	193	163	150	-11	91	82	98	30	38	45	45	106	📊
Tax Provision	39	30	26	40	30	33	33	33	41	14	17	26	51	9	8	4	31	45	📊
NET INCOME	152	108	71	139	92	85	129	108	94	-34	60	45	47	19	26	47	13	60	📊
Net Income Growth (1Y)	--	-29.11%	-34.69%	+96.30%	-33.74%	-7.57%	+51.58%	-16.31%	-12.96%	-136.68%	+273.18%	-24.01%	+3.98%	-60.42%	+39.81%	+79.38%	-71.60%	+354.97%	📊
Net Income Growth (5Y)	--	--	--	--	-39.78%	-21.48%	+82.24%	-22.30%	+2.06%	-140.50%	-53.73%	-57.99%	-49.81%	+154.15%	-56.28%	+3.21%	-71.81%	+28.27%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-122.54%	-44.93%	-35.92%	-66.06%	-79.73%	-69.33%	-63.71%	-87.68%	-43.97%	📊
Basic EPS	2.52	1.78	1.16	2.31	1.5	1.38	2.1	1.61	1.35	-0.49	1	0.76	0.79	0.31	0.39	0.8	0.28	0.91	📊
Diluted EPS	2.5	1.76	1.15	2.28	1.49	1.37	2.07	1.6	1.34	-0.49	1	0.76	0.78	0.31	0.39	0.8	0.28	0.91	📊
Basic Average Shares	60	61	61	61	61	61	61	67	70	70	59	59	59	60	66	60	47	64	📊
Diluted Average Shares	61	61	61	61	62	62	62	67	70	70	60	60	60	60	67	60	47	64	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,025

2,502

2,518

2,424

2,409

2,470

2,290

1,911

2,120

1,919

1,614

1,381

1,476

1,448

1,207

1,240

1,032

1,041

📊

Revenue Growth (1Y)

+23.55%

+0.67%

-3.75%

-0.60%

+2.51%

-7.29%

-16.56%

+10.95%

-9.49%

-15.86%

-14.46%

+6.89%

-1.90%

-16.65%

+2.75%

-16.74%

+0.82%

📊

Revenue Growth (5Y)

+18.99%

-1.27%

-9.07%

-21.18%

-12.02%

-22.32%

-29.50%

-27.72%

-30.37%

-24.53%

-25.24%

-10.21%

-30.06%

-29.48%

📊

Revenue Growth (10Y)

-5.24%

-35.47%

-45.16%

-39.11%

-39.90%

-51.14%

-45.85%

-45.96%

-45.52%

📊

Cost of Revenue

1,585

2,065

2,148

2,003

1,950

2,029

1,766

1,461

1,800

1,702

1,315

1,086

1,192

1,254

1,023

1,015

854

820

📊

Cost of Revenue Growth (1Y)

+30.30%

+3.99%

-6.74%

-2.63%

+4.04%

-12.98%

-17.25%

+23.23%

-5.44%

-22.75%

-17.44%

+9.79%

+5.19%

-18.41%

-0.74%

-15.87%

-3.98%

📊

Cost of Revenue Growth (5Y)

+23.04%

-1.76%

-17.79%

-27.06%

-7.68%

-16.10%

-25.52%

-25.69%

-33.79%

-26.35%

-22.21%

-6.47%

-28.33%

-31.18%

📊

Cost of Revenue Growth (10Y)

+7.41%

-36.32%

-49.44%

-40.49%

-35.71%

-49.58%

-42.48%

-41.53%

-43.85%

📊

Gross Profit

440

436

371

421

459

441

524

450

320

216

299

295

284

194

184

225

178

221

📊

Gross Profit Growth (1Y)

-0.79%

-15.04%

+13.57%

+9.05%

-3.97%

+18.88%

-14.24%

-28.94%

-32.28%

+38.35%

-1.35%

-3.80%

-31.63%

-5.32%

+22.12%

-20.69%

+23.85%

📊

Gross Profit Growth (5Y)

+4.39%

+1.05%

+41.40%

+6.77%

-30.42%

-50.94%

-42.91%

-34.33%

-11.09%

-10.23%

-38.56%

-23.95%

-37.30%

-22.35%

📊

Gross Profit Growth (10Y)

-50.82%

-31.42%

-20.36%

-32.54%

-57.71%

-58.30%

-57.17%

-60.39%

-50.94%

📊

Operating Expenses

226

268

262

281

324

321

346

317

256

227

216

203

198

175

172

181

143

138

📊

Operating Expenses Growth (1Y)

+18.74%

-2.28%

+7.25%

+15.31%

-1.03%

+7.70%

-8.38%

-19.02%

-11.48%

-4.87%

-6.14%

-2.51%

-11.58%

-1.81%

+5.62%

-20.83%

-4.04%

📊

Operating Expenses Growth (5Y)

+43.51%

+19.61%

+31.83%

+12.61%

-20.92%

-29.27%

-37.53%

-36.00%

-22.94%

-23.03%

-20.55%

-10.59%

-27.40%

-30.33%

📊

Operating Expenses Growth (10Y)

+0.46%

-19.52%

-22.69%

-29.73%

-46.12%

-46.54%

-47.57%

-54.70%

-56.53%

📊

Sell General Administrative

197

238

209

230

261

260

290

275

217

188

183

171

170

148

149

158

📊

Research and Development

📊

Other Income Expenses

105

-6

143

104

📊

EBITDA

274

215

167

254

185

181

245

231

215

164

152

162

104

112

111

103

📊

EBITDA Growth (1Y)

-21.63%

-22.42%

+52.40%

-27.27%

-1.86%

+35.28%

-5.77%

-7.07%

-72.80%

+181.44%

-7.32%

+6.45%

-35.79%

+7.78%

-1.40%

-68.65%

+197.26%

📊

EBITDA Growth (5Y)

-32.61%

-15.61%

+47.15%

-9.01%

+16.26%

-67.78%

-32.96%

-34.07%

-24.47%

+78.29%

-31.72%

-27.36%

-78.60%

-36.40%

📊

EBITDA Growth (10Y)

-78.69%

-23.46%

-8.58%

-36.14%

-43.62%

-38.08%

-54.87%

-84.98%

-55.36%

📊

Depreciation and Amortization

📊

Operating Income

214

168

109

140

135

120

179

133

-11

100

101

📊

Operating Income Growth (1Y)

-21.41%

-35.39%

+28.82%

-3.52%

-11.02%

+48.72%

-25.56%

-52.52%

-116.71%

+1044.95%

-7.55%

+9.92%

-59.09%

-72.92%

+286.62%

-20.09%

+140.32%

📊

Operating Income Growth (5Y)

-36.89%

-28.56%

+64.46%

-4.97%

-53.24%

-108.78%

-44.20%

-30.70%

+60.44%

+492.87%

-88.74%

-52.91%

-65.76%

-17.72%

📊

Operating Income Growth (10Y)

-104.93%

-40.71%

-15.16%

-27.61%

-69.30%

-90.66%

-75.71%

-73.92%

-37.33%

📊

Interest Expense

📊

Pre Tax Income

218

166

120

204

142

138

193

163

150

-11

106

📊

Tax Provision

📊

NET INCOME

152

108

139

129

108

-34

📊

Net Income Growth (1Y)

-29.11%

-34.69%

+96.30%

-33.74%

-7.57%

+51.58%

-16.31%

-12.96%

-136.68%

+273.18%

-24.01%

+3.98%

-60.42%

+39.81%

+79.38%

-71.60%

+354.97%

📊

Net Income Growth (5Y)

-39.78%

-21.48%

+82.24%

-22.30%

+2.06%

-140.50%

-53.73%

-57.99%

-49.81%

+154.15%

-56.28%

+3.21%

-71.81%

+28.27%

📊

Net Income Growth (10Y)

-122.54%

-44.93%

-35.92%

-66.06%

-79.73%

-69.33%

-63.71%

-87.68%

-43.97%

📊

Basic EPS

2.52

1.78

1.16

2.31

1.5

1.38

2.1

1.61

1.35

-0.49

0.76

0.79

0.31

0.39

0.8

0.28

0.91

📊

Diluted EPS

2.5

1.76

1.15

2.28

1.49

1.37

2.07

1.6

1.34

-0.49

0.76

0.78

0.31

0.39

0.8

0.28

0.91

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	0.60 (TWD)
Dividend Yield	3.28%
Shareholders Yield	--
Next Earnings	--
Market cap	1.17B (TWD)
EPS (TTM)	0.91 (TWD)
P/E (TTM)	20.11 (TWD)
Last Close	18.30

Next Earnings	--
Market cap	1.17B (TWD)
EPS (TTM)	0.91 (TWD)
P/E (TTM)	20.11 (TWD)
Last Close	18.30 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	0.60 (TWD)
Dividend Yield	3.28%
Shareholders Yield	--
Next Earnings	--
Market cap	1.17B (TWD)
EPS (TTM)	0.91 (TWD)
P/E (TTM)	20.11 (TWD)
Last Close	18.30

Next Earnings	--
Market cap	1.17B (TWD)
EPS (TTM)	0.91 (TWD)
P/E (TTM)	20.11 (TWD)
Last Close	18.30 (TWD)