Hsin Yung Chien Co., Ltd. - 2114.TW - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,335	1,780	1,966	2,228	1,819	2,155	1,832	1,562	1,634	1,844	1,659	1,597	1,937	1,846	1,558	1,466	1,596	1,655	📊
Revenue Growth (1Y)	--	+33.34%	+10.44%	+13.34%	-18.36%	+18.49%	-14.99%	-14.74%	+4.59%	+12.85%	-10.04%	-3.76%	+21.34%	-4.71%	-15.59%	-5.89%	+8.87%	+3.69%	📊
Revenue Growth (5Y)	--	--	--	--	+36.27%	+21.09%	-6.79%	-29.88%	-10.17%	-14.44%	-9.46%	+2.20%	+18.57%	+0.11%	-6.07%	-8.15%	-17.59%	-14.55%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+38.14%	-6.79%	-18.78%	-13.04%	+1.49%	-27.70%	-19.96%	+2.20%	+5.97%	📊
Cost of Revenue	1,026	1,361	1,447	1,529	1,195	1,427	1,189	964	1,054	1,204	1,051	932	1,121	1,004	899	877	966	1,007	📊
Cost of Revenue Growth (1Y)	--	+32.68%	+6.33%	+5.65%	-21.83%	+19.45%	-16.70%	-18.93%	+9.33%	+14.19%	-12.71%	-11.31%	+20.29%	-10.42%	-10.48%	-2.42%	+10.16%	+4.18%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+16.51%	+4.89%	-17.83%	-36.94%	-11.80%	-15.69%	-11.64%	-3.34%	+6.35%	-16.58%	-14.45%	-5.87%	-13.79%	-10.19%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+17.33%	-22.80%	-35.61%	-26.68%	-15.98%	-37.03%	-26.23%	+0.24%	+4.43%	📊
Gross Profit	309	419	519	699	624	728	643	598	580	640	608	665	816	842	659	589	630	649	📊
Gross Profit Growth (1Y)	--	+35.54%	+23.81%	+34.79%	-10.75%	+16.66%	-11.64%	-6.98%	-3.05%	+10.42%	-5.02%	+9.29%	+22.81%	+3.14%	-21.69%	-10.62%	+6.95%	+2.94%	📊
Gross Profit Growth (5Y)	--	--	--	--	+101.87%	+73.76%	+24.01%	-14.43%	-7.04%	-12.01%	-5.42%	+11.13%	+40.77%	+31.48%	+8.40%	-11.35%	-22.80%	-20.53%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+107.22%	+45.22%	+28.18%	+16.79%	+34.96%	-9.41%	-8.36%	+5.36%	+8.46%	📊
Operating Expenses	136	180	152	175	144	166	161	147	135	157	153	157	295	246	134	145	132	133	📊
Operating Expenses Growth (1Y)	--	+31.99%	-15.24%	+14.95%	-18.08%	+15.78%	-2.95%	-8.81%	-7.99%	+15.79%	-2.51%	+2.46%	+88.33%	-16.54%	-45.56%	+8.37%	-8.80%	+0.32%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+5.35%	-7.59%	+5.82%	-16.06%	-5.72%	-5.71%	-5.29%	+6.42%	+117.81%	+57.00%	-12.33%	-7.27%	-55.09%	-54.95%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+15.01%	-15.06%	+2.68%	+68.23%	+71.39%	-19.41%	-10.02%	-10.00%	-9.71%	📊
Sell General Administrative	134	176	147	141	137	158	152	140	125	143	140	143	273	238	115	131	126	125	📊
Research and Development	2	3	5	34	7	8	10	7	10	14	13	13	21	8	19	14	7	8	📊
Other Income Expenses	-2	8	3	10	32	40	35	-22	-35	4	45	105	536	-91	0	0	0	--	📊
EBITDA	290	415	497	598	601	701	625	538	526	591	600	709	1,160	599	670	598	608	661	📊
EBITDA Growth (1Y)	--	+43.01%	+19.89%	+20.28%	+0.43%	+16.74%	-10.83%	-14.03%	-2.16%	+12.39%	+1.50%	+18.19%	+63.54%	-48.34%	+11.77%	-10.64%	+1.55%	+8.80%	📊
EBITDA Growth (5Y)	--	--	--	--	+107.10%	+69.07%	+25.75%	-10.12%	-12.44%	-15.70%	-4.05%	+31.92%	+120.51%	+1.35%	+11.60%	-15.63%	-47.61%	-43.00%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+103.81%	+44.66%	+42.61%	+93.91%	-0.26%	-4.51%	-4.32%	+13.03%	+22.98%	📊
Depreciation and Amortization	101	108	103	81	89	100	108	109	117	104	100	91	96	84	85	99	110	119	📊
Operating Income	173	239	366	524	480	561	482	451	445	484	501	619	1,064	515	525	444	498	516	📊
Operating Income Growth (1Y)	--	+38.33%	+53.21%	+43.05%	-8.30%	+16.92%	-14.21%	-6.37%	-1.44%	+8.79%	+3.50%	+23.59%	+72.08%	-51.62%	+2.00%	-15.46%	+12.09%	+3.64%	📊
Operating Income Growth (5Y)	--	--	--	--	+178.03%	+135.00%	+31.58%	-13.88%	-7.44%	-13.88%	+3.91%	+37.16%	+139.46%	+6.50%	+4.96%	-28.21%	-53.23%	-51.53%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+179.98%	+109.48%	+68.98%	+103.26%	+7.25%	-6.44%	-7.81%	+10.38%	+14.39%	📊
Interest Expense	10	7	3	0	2	0	0	1	1	1	0	0	0	0	2	3	2	2	📊
Pre Tax Income	179	301	392	515	510	601	517	428	408	487	501	619	1,065	516	583	497	559	606	📊
Tax Provision	28	36	21	57	73	106	99	79	69	92	101	95	97	124	114	99	108	117	📊
NET INCOME	151	265	370	458	437	496	419	350	339	395	400	524	968	392	469	398	451	489	📊
Net Income Growth (1Y)	--	+75.08%	+40.05%	+23.65%	-4.67%	+13.46%	-15.47%	-16.38%	-3.23%	+16.50%	+1.19%	+31.08%	+84.92%	-59.52%	+19.70%	-15.12%	+13.25%	+8.41%	📊
Net Income Growth (5Y)	--	--	--	--	+189.02%	+87.31%	+13.06%	-23.55%	-22.39%	-20.32%	-4.61%	+49.53%	+185.73%	-0.73%	+17.44%	-23.96%	-53.43%	-49.51%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+161.31%	+51.03%	+41.36%	+111.39%	-10.25%	-5.31%	-4.92%	+28.77%	+39.60%	📊
Basic EPS	2.16	3.65	4.77	5.89	5.6	6.35	5.37	4.49	4.35	5.06	5.12	6.71	12.42	5.03	6.02	5.1	5.78	6.26	📊
Diluted EPS	2.08	3.57	4.75	5.87	5.58	6.34	5.34	4.48	4.34	5.04	5.1	6.66	12.31	5	5.99	5.1	5.76	6.25	📊
Basic Average Shares	70	72	78	78	78	78	78	78	78	78	78	78	78	78	78	78	78	78	📊
Diluted Average Shares	73	74	78	78	78	78	78	78	78	78	78	79	79	78	78	78	78	78	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,335

1,780

1,966

2,228

1,819

2,155

1,832

1,562

1,634

1,844

1,659

1,597

1,937

1,846

1,558

1,466

1,596

1,655

📊

Revenue Growth (1Y)

+33.34%

+10.44%

+13.34%

-18.36%

+18.49%

-14.99%

-14.74%

+4.59%

+12.85%

-10.04%

-3.76%

+21.34%

-4.71%

-15.59%

-5.89%

+8.87%

+3.69%

📊

Revenue Growth (5Y)

+36.27%

+21.09%

-6.79%

-29.88%

-10.17%

-14.44%

-9.46%

+2.20%

+18.57%

+0.11%

-6.07%

-8.15%

-17.59%

-14.55%

📊

Revenue Growth (10Y)

+38.14%

-6.79%

-18.78%

-13.04%

+1.49%

-27.70%

-19.96%

+2.20%

+5.97%

📊

Cost of Revenue

1,026

1,361

1,447

1,529

1,195

1,427

1,189

964

1,054

1,204

1,051

932

1,121

1,004

899

877

966

1,007

📊

Cost of Revenue Growth (1Y)

+32.68%

+6.33%

+5.65%

-21.83%

+19.45%

-16.70%

-18.93%

+9.33%

+14.19%

-12.71%

-11.31%

+20.29%

-10.42%

-10.48%

-2.42%

+10.16%

+4.18%

📊

Cost of Revenue Growth (5Y)

+16.51%

+4.89%

-17.83%

-36.94%

-11.80%

-15.69%

-11.64%

-3.34%

+6.35%

-16.58%

-14.45%

-5.87%

-13.79%

-10.19%

📊

Cost of Revenue Growth (10Y)

+17.33%

-22.80%

-35.61%

-26.68%

-15.98%

-37.03%

-26.23%

+0.24%

+4.43%

📊

Gross Profit

309

419

519

699

624

728

643

598

580

640

608

665

816

842

659

589

630

649

📊

Gross Profit Growth (1Y)

+35.54%

+23.81%

+34.79%

-10.75%

+16.66%

-11.64%

-6.98%

-3.05%

+10.42%

-5.02%

+9.29%

+22.81%

+3.14%

-21.69%

-10.62%

+6.95%

+2.94%

📊

Gross Profit Growth (5Y)

+101.87%

+73.76%

+24.01%

-14.43%

-7.04%

-12.01%

-5.42%

+11.13%

+40.77%

+31.48%

+8.40%

-11.35%

-22.80%

-20.53%

📊

Gross Profit Growth (10Y)

+107.22%

+45.22%

+28.18%

+16.79%

+34.96%

-9.41%

-8.36%

+5.36%

+8.46%

📊

Operating Expenses

136

180

152

175

144

166

161

147

135

157

153

157

295

246

134

145

132

133

📊

Operating Expenses Growth (1Y)

+31.99%

-15.24%

+14.95%

-18.08%

+15.78%

-2.95%

-8.81%

-7.99%

+15.79%

-2.51%

+2.46%

+88.33%

-16.54%

-45.56%

+8.37%

-8.80%

+0.32%

📊

Operating Expenses Growth (5Y)

+5.35%

-7.59%

+5.82%

-16.06%

-5.72%

-5.71%

-5.29%

+6.42%

+117.81%

+57.00%

-12.33%

-7.27%

-55.09%

-54.95%

📊

Operating Expenses Growth (10Y)

+15.01%

-15.06%

+2.68%

+68.23%

+71.39%

-19.41%

-10.02%

-10.00%

-9.71%

📊

Sell General Administrative

134

176

147

141

137

158

152

140

125

143

140

143

273

238

115

131

126

125

📊

Research and Development

📊

Other Income Expenses

-2

-22

-35

105

536

-91

📊

EBITDA

290

415

497

598

601

701

625

538

526

591

600

709

1,160

599

670

598

608

661

📊

EBITDA Growth (1Y)

+43.01%

+19.89%

+20.28%

+0.43%

+16.74%

-10.83%

-14.03%

-2.16%

+12.39%

+1.50%

+18.19%

+63.54%

-48.34%

+11.77%

-10.64%

+1.55%

+8.80%

📊

EBITDA Growth (5Y)

+107.10%

+69.07%

+25.75%

-10.12%

-12.44%

-15.70%

-4.05%

+31.92%

+120.51%

+1.35%

+11.60%

-15.63%

-47.61%

-43.00%

📊

EBITDA Growth (10Y)

+103.81%

+44.66%

+42.61%

+93.91%

-0.26%

-4.51%

-4.32%

+13.03%

+22.98%

📊

Depreciation and Amortization

101

108

103

100

108

109

117

104

100

110

119

📊

Operating Income

173

239

366

524

480

561

482

451

445

484

501

619

1,064

515

525

444

498

516

📊

Operating Income Growth (1Y)

+38.33%

+53.21%

+43.05%

-8.30%

+16.92%

-14.21%

-6.37%

-1.44%

+8.79%

+3.50%

+23.59%

+72.08%

-51.62%

+2.00%

-15.46%

+12.09%

+3.64%

📊

Operating Income Growth (5Y)

+178.03%

+135.00%

+31.58%

-13.88%

-7.44%

-13.88%

+3.91%

+37.16%

+139.46%

+6.50%

+4.96%

-28.21%

-53.23%

-51.53%

📊

Operating Income Growth (10Y)

+179.98%

+109.48%

+68.98%

+103.26%

+7.25%

-6.44%

-7.81%

+10.38%

+14.39%

📊

Interest Expense

📊

Pre Tax Income

179

301

392

515

510

601

517

428

408

487

501

619

1,065

516

583

497

559

606

📊

Tax Provision

106

101

124

114

108

117

📊

NET INCOME

151

265

370

458

437

496

419

350

339

395

400

524

968

392

469

398

451

489

📊

Net Income Growth (1Y)

+75.08%

+40.05%

+23.65%

-4.67%

+13.46%

-15.47%

-16.38%

-3.23%

+16.50%

+1.19%

+31.08%

+84.92%

-59.52%

+19.70%

-15.12%

+13.25%

+8.41%

📊

Net Income Growth (5Y)

+189.02%

+87.31%

+13.06%

-23.55%

-22.39%

-20.32%

-4.61%

+49.53%

+185.73%

-0.73%

+17.44%

-23.96%

-53.43%

-49.51%

📊

Net Income Growth (10Y)

+161.31%

+51.03%

+41.36%

+111.39%

-10.25%

-5.31%

-4.92%

+28.77%

+39.60%

📊

Basic EPS

2.16

3.65

4.77

5.89

5.6

6.35

5.37

4.49

4.35

5.06

5.12

6.71

12.42

5.03

6.02

5.1

5.78

6.26

📊

Diluted EPS

2.08

3.57

4.75

5.87

5.58

6.34

5.34

4.48

4.34

5.04

5.1

6.66

12.31

5.99

5.1

5.76

6.25

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,335	1,780	1,966	2,228	1,819	2,155	1,832	1,562	1,634	1,844	1,659	1,597	1,937	1,846	1,558	1,466	1,596	1,655	📊
Revenue Growth (1Y)	--	+33.34%	+10.44%	+13.34%	-18.36%	+18.49%	-14.99%	-14.74%	+4.59%	+12.85%	-10.04%	-3.76%	+21.34%	-4.71%	-15.59%	-5.89%	+8.87%	+3.69%	📊
Revenue Growth (5Y)	--	--	--	--	+36.27%	+21.09%	-6.79%	-29.88%	-10.17%	-14.44%	-9.46%	+2.20%	+18.57%	+0.11%	-6.07%	-8.15%	-17.59%	-14.55%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+38.14%	-6.79%	-18.78%	-13.04%	+1.49%	-27.70%	-19.96%	+2.20%	+5.97%	📊
Cost of Revenue	1,026	1,361	1,447	1,529	1,195	1,427	1,189	964	1,054	1,204	1,051	932	1,121	1,004	899	877	966	1,007	📊
Cost of Revenue Growth (1Y)	--	+32.68%	+6.33%	+5.65%	-21.83%	+19.45%	-16.70%	-18.93%	+9.33%	+14.19%	-12.71%	-11.31%	+20.29%	-10.42%	-10.48%	-2.42%	+10.16%	+4.18%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+16.51%	+4.89%	-17.83%	-36.94%	-11.80%	-15.69%	-11.64%	-3.34%	+6.35%	-16.58%	-14.45%	-5.87%	-13.79%	-10.19%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+17.33%	-22.80%	-35.61%	-26.68%	-15.98%	-37.03%	-26.23%	+0.24%	+4.43%	📊
Gross Profit	309	419	519	699	624	728	643	598	580	640	608	665	816	842	659	589	630	649	📊
Gross Profit Growth (1Y)	--	+35.54%	+23.81%	+34.79%	-10.75%	+16.66%	-11.64%	-6.98%	-3.05%	+10.42%	-5.02%	+9.29%	+22.81%	+3.14%	-21.69%	-10.62%	+6.95%	+2.94%	📊
Gross Profit Growth (5Y)	--	--	--	--	+101.87%	+73.76%	+24.01%	-14.43%	-7.04%	-12.01%	-5.42%	+11.13%	+40.77%	+31.48%	+8.40%	-11.35%	-22.80%	-20.53%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+107.22%	+45.22%	+28.18%	+16.79%	+34.96%	-9.41%	-8.36%	+5.36%	+8.46%	📊
Operating Expenses	136	180	152	175	144	166	161	147	135	157	153	157	295	246	134	145	132	133	📊
Operating Expenses Growth (1Y)	--	+31.99%	-15.24%	+14.95%	-18.08%	+15.78%	-2.95%	-8.81%	-7.99%	+15.79%	-2.51%	+2.46%	+88.33%	-16.54%	-45.56%	+8.37%	-8.80%	+0.32%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+5.35%	-7.59%	+5.82%	-16.06%	-5.72%	-5.71%	-5.29%	+6.42%	+117.81%	+57.00%	-12.33%	-7.27%	-55.09%	-54.95%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+15.01%	-15.06%	+2.68%	+68.23%	+71.39%	-19.41%	-10.02%	-10.00%	-9.71%	📊
Sell General Administrative	134	176	147	141	137	158	152	140	125	143	140	143	273	238	115	131	126	125	📊
Research and Development	2	3	5	34	7	8	10	7	10	14	13	13	21	8	19	14	7	8	📊
Other Income Expenses	-2	8	3	10	32	40	35	-22	-35	4	45	105	536	-91	0	0	0	--	📊
EBITDA	290	415	497	598	601	701	625	538	526	591	600	709	1,160	599	670	598	608	661	📊
EBITDA Growth (1Y)	--	+43.01%	+19.89%	+20.28%	+0.43%	+16.74%	-10.83%	-14.03%	-2.16%	+12.39%	+1.50%	+18.19%	+63.54%	-48.34%	+11.77%	-10.64%	+1.55%	+8.80%	📊
EBITDA Growth (5Y)	--	--	--	--	+107.10%	+69.07%	+25.75%	-10.12%	-12.44%	-15.70%	-4.05%	+31.92%	+120.51%	+1.35%	+11.60%	-15.63%	-47.61%	-43.00%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+103.81%	+44.66%	+42.61%	+93.91%	-0.26%	-4.51%	-4.32%	+13.03%	+22.98%	📊
Depreciation and Amortization	101	108	103	81	89	100	108	109	117	104	100	91	96	84	85	99	110	119	📊
Operating Income	173	239	366	524	480	561	482	451	445	484	501	619	1,064	515	525	444	498	516	📊
Operating Income Growth (1Y)	--	+38.33%	+53.21%	+43.05%	-8.30%	+16.92%	-14.21%	-6.37%	-1.44%	+8.79%	+3.50%	+23.59%	+72.08%	-51.62%	+2.00%	-15.46%	+12.09%	+3.64%	📊
Operating Income Growth (5Y)	--	--	--	--	+178.03%	+135.00%	+31.58%	-13.88%	-7.44%	-13.88%	+3.91%	+37.16%	+139.46%	+6.50%	+4.96%	-28.21%	-53.23%	-51.53%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+179.98%	+109.48%	+68.98%	+103.26%	+7.25%	-6.44%	-7.81%	+10.38%	+14.39%	📊
Interest Expense	10	7	3	0	2	0	0	1	1	1	0	0	0	0	2	3	2	2	📊
Pre Tax Income	179	301	392	515	510	601	517	428	408	487	501	619	1,065	516	583	497	559	606	📊
Tax Provision	28	36	21	57	73	106	99	79	69	92	101	95	97	124	114	99	108	117	📊
NET INCOME	151	265	370	458	437	496	419	350	339	395	400	524	968	392	469	398	451	489	📊
Net Income Growth (1Y)	--	+75.08%	+40.05%	+23.65%	-4.67%	+13.46%	-15.47%	-16.38%	-3.23%	+16.50%	+1.19%	+31.08%	+84.92%	-59.52%	+19.70%	-15.12%	+13.25%	+8.41%	📊
Net Income Growth (5Y)	--	--	--	--	+189.02%	+87.31%	+13.06%	-23.55%	-22.39%	-20.32%	-4.61%	+49.53%	+185.73%	-0.73%	+17.44%	-23.96%	-53.43%	-49.51%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+161.31%	+51.03%	+41.36%	+111.39%	-10.25%	-5.31%	-4.92%	+28.77%	+39.60%	📊
Basic EPS	2.16	3.65	4.77	5.89	5.6	6.35	5.37	4.49	4.35	5.06	5.12	6.71	12.42	5.03	6.02	5.1	5.78	6.26	📊
Diluted EPS	2.08	3.57	4.75	5.87	5.58	6.34	5.34	4.48	4.34	5.04	5.1	6.66	12.31	5	5.99	5.1	5.76	6.25	📊
Basic Average Shares	70	72	78	78	78	78	78	78	78	78	78	78	78	78	78	78	78	78	📊
Diluted Average Shares	73	74	78	78	78	78	78	78	78	78	78	79	79	78	78	78	78	78	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,335

1,780

1,966

2,228

1,819

2,155

1,832

1,562

1,634

1,844

1,659

1,597

1,937

1,846

1,558

1,466

1,596

1,655

📊

Revenue Growth (1Y)

+33.34%

+10.44%

+13.34%

-18.36%

+18.49%

-14.99%

-14.74%

+4.59%

+12.85%

-10.04%

-3.76%

+21.34%

-4.71%

-15.59%

-5.89%

+8.87%

+3.69%

📊

Revenue Growth (5Y)

+36.27%

+21.09%

-6.79%

-29.88%

-10.17%

-14.44%

-9.46%

+2.20%

+18.57%

+0.11%

-6.07%

-8.15%

-17.59%

-14.55%

📊

Revenue Growth (10Y)

+38.14%

-6.79%

-18.78%

-13.04%

+1.49%

-27.70%

-19.96%

+2.20%

+5.97%

📊

Cost of Revenue

1,026

1,361

1,447

1,529

1,195

1,427

1,189

964

1,054

1,204

1,051

932

1,121

1,004

899

877

966

1,007

📊

Cost of Revenue Growth (1Y)

+32.68%

+6.33%

+5.65%

-21.83%

+19.45%

-16.70%

-18.93%

+9.33%

+14.19%

-12.71%

-11.31%

+20.29%

-10.42%

-10.48%

-2.42%

+10.16%

+4.18%

📊

Cost of Revenue Growth (5Y)

+16.51%

+4.89%

-17.83%

-36.94%

-11.80%

-15.69%

-11.64%

-3.34%

+6.35%

-16.58%

-14.45%

-5.87%

-13.79%

-10.19%

📊

Cost of Revenue Growth (10Y)

+17.33%

-22.80%

-35.61%

-26.68%

-15.98%

-37.03%

-26.23%

+0.24%

+4.43%

📊

Gross Profit

309

419

519

699

624

728

643

598

580

640

608

665

816

842

659

589

630

649

📊

Gross Profit Growth (1Y)

+35.54%

+23.81%

+34.79%

-10.75%

+16.66%

-11.64%

-6.98%

-3.05%

+10.42%

-5.02%

+9.29%

+22.81%

+3.14%

-21.69%

-10.62%

+6.95%

+2.94%

📊

Gross Profit Growth (5Y)

+101.87%

+73.76%

+24.01%

-14.43%

-7.04%

-12.01%

-5.42%

+11.13%

+40.77%

+31.48%

+8.40%

-11.35%

-22.80%

-20.53%

📊

Gross Profit Growth (10Y)

+107.22%

+45.22%

+28.18%

+16.79%

+34.96%

-9.41%

-8.36%

+5.36%

+8.46%

📊

Operating Expenses

136

180

152

175

144

166

161

147

135

157

153

157

295

246

134

145

132

133

📊

Operating Expenses Growth (1Y)

+31.99%

-15.24%

+14.95%

-18.08%

+15.78%

-2.95%

-8.81%

-7.99%

+15.79%

-2.51%

+2.46%

+88.33%

-16.54%

-45.56%

+8.37%

-8.80%

+0.32%

📊

Operating Expenses Growth (5Y)

+5.35%

-7.59%

+5.82%

-16.06%

-5.72%

-5.71%

-5.29%

+6.42%

+117.81%

+57.00%

-12.33%

-7.27%

-55.09%

-54.95%

📊

Operating Expenses Growth (10Y)

+15.01%

-15.06%

+2.68%

+68.23%

+71.39%

-19.41%

-10.02%

-10.00%

-9.71%

📊

Sell General Administrative

134

176

147

141

137

158

152

140

125

143

140

143

273

238

115

131

126

125

📊

Research and Development

📊

Other Income Expenses

-2

-22

-35

105

536

-91

📊

EBITDA

290

415

497

598

601

701

625

538

526

591

600

709

1,160

599

670

598

608

661

📊

EBITDA Growth (1Y)

+43.01%

+19.89%

+20.28%

+0.43%

+16.74%

-10.83%

-14.03%

-2.16%

+12.39%

+1.50%

+18.19%

+63.54%

-48.34%

+11.77%

-10.64%

+1.55%

+8.80%

📊

EBITDA Growth (5Y)

+107.10%

+69.07%

+25.75%

-10.12%

-12.44%

-15.70%

-4.05%

+31.92%

+120.51%

+1.35%

+11.60%

-15.63%

-47.61%

-43.00%

📊

EBITDA Growth (10Y)

+103.81%

+44.66%

+42.61%

+93.91%

-0.26%

-4.51%

-4.32%

+13.03%

+22.98%

📊

Depreciation and Amortization

101

108

103

100

108

109

117

104

100

110

119

📊

Operating Income

173

239

366

524

480

561

482

451

445

484

501

619

1,064

515

525

444

498

516

📊

Operating Income Growth (1Y)

+38.33%

+53.21%

+43.05%

-8.30%

+16.92%

-14.21%

-6.37%

-1.44%

+8.79%

+3.50%

+23.59%

+72.08%

-51.62%

+2.00%

-15.46%

+12.09%

+3.64%

📊

Operating Income Growth (5Y)

+178.03%

+135.00%

+31.58%

-13.88%

-7.44%

-13.88%

+3.91%

+37.16%

+139.46%

+6.50%

+4.96%

-28.21%

-53.23%

-51.53%

📊

Operating Income Growth (10Y)

+179.98%

+109.48%

+68.98%

+103.26%

+7.25%

-6.44%

-7.81%

+10.38%

+14.39%

📊

Interest Expense

📊

Pre Tax Income

179

301

392

515

510

601

517

428

408

487

501

619

1,065

516

583

497

559

606

📊

Tax Provision

106

101

124

114

108

117

📊

NET INCOME

151

265

370

458

437

496

419

350

339

395

400

524

968

392

469

398

451

489

📊

Net Income Growth (1Y)

+75.08%

+40.05%

+23.65%

-4.67%

+13.46%

-15.47%

-16.38%

-3.23%

+16.50%

+1.19%

+31.08%

+84.92%

-59.52%

+19.70%

-15.12%

+13.25%

+8.41%

📊

Net Income Growth (5Y)

+189.02%

+87.31%

+13.06%

-23.55%

-22.39%

-20.32%

-4.61%

+49.53%

+185.73%

-0.73%

+17.44%

-23.96%

-53.43%

-49.51%

📊

Net Income Growth (10Y)

+161.31%

+51.03%

+41.36%

+111.39%

-10.25%

-5.31%

-4.92%

+28.77%

+39.60%

📊

Basic EPS

2.16

3.65

4.77

5.89

5.6

6.35

5.37

4.49

4.35

5.06

5.12

6.71

12.42

5.03

6.02

5.1

5.78

6.26

📊

Diluted EPS

2.08

3.57

4.75

5.87

5.58

6.34

5.34

4.48

4.34

5.04

5.1

6.66

12.31

5.99

5.1

5.76

6.25

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	5.00 (TWD)
Dividend Yield	5.59%
Shareholders Yield	7.41%
Next Earnings	--
Market cap	6.98B (TWD)
EPS (TTM)	6.26 (TWD)
P/E (TTM)	14.30 (TWD)
Last Close	89.50

Next Earnings	--
Market cap	6.98B (TWD)
EPS (TTM)	6.26 (TWD)
P/E (TTM)	14.30 (TWD)
Last Close	89.50 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	5.00 (TWD)
Dividend Yield	5.59%
Shareholders Yield	7.41%
Next Earnings	--
Market cap	6.98B (TWD)
EPS (TTM)	6.26 (TWD)
P/E (TTM)	14.30 (TWD)
Last Close	89.50

Next Earnings	--
Market cap	6.98B (TWD)
EPS (TTM)	6.26 (TWD)
P/E (TTM)	14.30 (TWD)
Last Close	89.50 (TWD)