Success Prime Corporation - 2496.TW - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	163	92	125	229	152	108	146	219	822	918	882	776	662	702	765	836	871	882	📊
Revenue Growth (1Y)	--	-43.68%	+35.54%	+83.67%	-33.58%	-28.77%	+34.78%	+49.82%	+276.35%	+11.57%	-3.92%	-11.93%	-14.74%	+6.09%	+8.91%	+9.29%	+4.19%	+1.28%	📊
Revenue Growth (5Y)	--	--	--	--	-6.88%	+17.77%	+17.11%	-4.47%	+441.32%	+747.94%	+504.45%	+255.29%	-19.51%	-23.47%	-13.25%	+7.66%	+31.56%	+33.24%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+462.41%	+859.46%	+523.40%	+189.37%	+362.23%	+606.77%	+473.06%	+298.50%	+303.59%	📊
Cost of Revenue	167	95	136	166	126	147	128	141	416	487	487	404	341	350	363	380	405	401	📊
Cost of Revenue Growth (1Y)	--	-42.95%	+43.14%	+21.99%	-24.17%	+16.46%	-12.77%	+9.99%	+194.81%	+17.09%	-0.08%	-16.89%	-15.58%	+2.54%	+3.60%	+4.75%	+6.69%	-1.16%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-24.46%	+54.21%	-6.02%	-15.26%	+229.44%	+231.22%	+279.41%	+186.66%	-17.92%	-28.12%	-25.48%	-6.07%	+18.72%	+17.34%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+191.40%	+410.40%	+196.33%	+105.06%	+177.27%	+146.64%	+196.17%	+187.28%	+183.96%	📊
Gross Profit	-4	-3	-12	62	26	-39	18	77	406	431	395	372	321	352	402	456	466	481	📊
Gross Profit Growth (1Y)	--	+12.96%	-245.01%	+621.66%	-58.76%	-251.20%	+145.31%	+340.25%	+424.87%	+5.93%	-8.27%	-5.82%	-13.83%	+9.88%	+14.19%	+13.38%	+2.10%	+3.40%	📊
Gross Profit Growth (5Y)	--	--	--	--	+746.10%	-1022.35%	+247.40%	+24.40%	+1483.15%	+1209.10%	+2145.31%	+380.30%	-21.15%	-18.20%	+1.82%	+22.58%	+45.24%	+50.17%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+10934.80%	+11518.68%	+3216.91%	+414.85%	+1271.71%	+1135.92%	+2492.01%	+501.11%	+521.52%	📊
Operating Expenses	53	53	56	53	50	56	46	51	258	319	309	300	243	257	280	307	327	336	📊
Operating Expenses Growth (1Y)	--	-0.79%	+6.14%	-5.66%	-4.66%	+10.80%	-17.31%	+11.04%	+403.60%	+23.65%	-2.93%	-2.91%	-19.01%	+5.69%	+8.94%	+9.41%	+6.74%	+2.57%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-5.29%	+5.77%	-17.59%	-3.00%	+412.36%	+471.80%	+571.20%	+486.89%	-5.62%	-19.33%	-9.46%	+2.03%	+34.47%	+37.92%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+500.05%	+487.09%	+437.07%	+361.07%	+411.11%	+402.55%	+564.90%	+539.16%	+555.56%	📊
Sell General Administrative	42	39	38	44	40	49	32	38	248	304	282	286	243	257	280	307	0	83	📊
Research and Development	11	13	18	9	10	7	14	13	9	15	28	14	0	0	0	0	0	--	📊
Other Income Expenses	3	3	4	11	-1	4	1	3	9	11	8	15	-1	3	0	0	327	252	📊
EBITDA	-31	-44	-55	24	-18	-83	-24	34	175	142	185	174	154	173	201	240	138	170	📊
EBITDA Growth (1Y)	--	-40.93%	-25.17%	+144.23%	-172.90%	-366.78%	+71.62%	+242.34%	+420.75%	-18.75%	+30.42%	-6.08%	-11.35%	+11.98%	+16.72%	+19.33%	-42.45%	+22.63%	📊
EBITDA Growth (5Y)	--	--	--	--	+43.11%	-88.42%	+57.27%	+37.49%	+1082.09%	+270.95%	+885.48%	+418.26%	-11.77%	+21.59%	+8.82%	+38.27%	-10.24%	+10.07%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+553.96%	+520.10%	+415.21%	+531.71%	+1070.27%	+342.63%	+1120.01%	+312.38%	+405.71%	📊
Depreciation and Amortization	15	11	6	8	8	8	4	4	17	19	92	86	78	73	75	75	0	20	📊
Operating Income	-57	-56	-68	9	-25	-95	-29	26	149	112	93	87	76	101	122	149	138	146	📊
Operating Income Growth (1Y)	--	+1.63%	-20.85%	+113.97%	-359.78%	-283.84%	+69.85%	+192.09%	+466.36%	-24.81%	-16.45%	-6.39%	-12.67%	+31.61%	+21.38%	+22.48%	-7.43%	+5.36%	📊
Operating Income Growth (5Y)	--	--	--	--	+56.85%	-68.38%	+58.00%	+176.83%	+703.53%	+218.23%	+427.69%	+233.08%	-48.64%	-10.10%	+30.60%	+70.88%	+81.14%	+90.84%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+295.82%	+266.33%	+228.85%	+705.30%	+507.98%	+229.01%	+624.19%	+426.92%	+455.15%	📊
Interest Expense	1	1	1	0	0	0	0	1	1	2	6	4	2	2	2	2	0	1	📊
Pre Tax Income	-47	-56	-62	20	-26	-91	-28	29	156	121	87	84	74	98	125	164	146	150	📊
Tax Provision	5	1	6	11	-1	0	1	-1	-2	-5	10	21	18	19	22	32	31	31	📊
NET INCOME	-47	-56	-62	20	-26	-91	-28	30	155	125	76	62	57	79	104	133	115	120	📊
Net Income Growth (1Y)	--	-18.36%	-11.20%	+132.67%	-227.64%	-250.19%	+69.61%	+207.57%	+421.61%	-19.43%	-39.04%	-18.24%	-8.57%	+38.32%	+31.69%	+28.18%	-13.42%	+3.97%	📊
Net Income Growth (5Y)	--	--	--	--	+45.12%	-62.37%	+55.62%	+46.13%	+697.18%	+237.40%	+375.59%	+109.46%	-63.29%	-36.97%	+36.16%	+113.47%	+102.16%	+110.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+364.06%	+236.00%	+199.99%	+179.85%	+403.27%	+214.04%	+580.99%	+287.14%	+302.52%	📊
Basic EPS	-7.18	-7.92	-8.81	2.35	-3.54	-11.87	-6.56	2.39	8.1	6.52	4.01	3.3	3.02	4.16	5.48	7.02	6.12	6.33	📊
Diluted EPS	-7.18	-7.92	-8.81	2.35	-3.54	-11.87	-6.55	2.37	8.05	6.51	3.99	3.29	3.02	4.15	5.46	7.02	6.12	6.32	📊
Basic Average Shares	7	7	7	7	7	8	4	12	19	19	19	19	19	19	19	19	19	19	📊
Diluted Average Shares	7	7	7	7	7	8	4	13	19	19	19	19	19	19	19	19	19	19	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

163

125

229

152

108

146

219

822

918

882

776

662

702

765

836

871

882

📊

Revenue Growth (1Y)

-43.68%

+35.54%

+83.67%

-33.58%

-28.77%

+34.78%

+49.82%

+276.35%

+11.57%

-3.92%

-11.93%

-14.74%

+6.09%

+8.91%

+9.29%

+4.19%

+1.28%

📊

Revenue Growth (5Y)

-6.88%

+17.77%

+17.11%

-4.47%

+441.32%

+747.94%

+504.45%

+255.29%

-19.51%

-23.47%

-13.25%

+7.66%

+31.56%

+33.24%

📊

Revenue Growth (10Y)

+462.41%

+859.46%

+523.40%

+189.37%

+362.23%

+606.77%

+473.06%

+298.50%

+303.59%

📊

Cost of Revenue

167

136

166

126

147

128

141

416

487

404

341

350

363

380

405

401

📊

Cost of Revenue Growth (1Y)

-42.95%

+43.14%

+21.99%

-24.17%

+16.46%

-12.77%

+9.99%

+194.81%

+17.09%

-0.08%

-16.89%

-15.58%

+2.54%

+3.60%

+4.75%

+6.69%

-1.16%

📊

Cost of Revenue Growth (5Y)

-24.46%

+54.21%

-6.02%

-15.26%

+229.44%

+231.22%

+279.41%

+186.66%

-17.92%

-28.12%

-25.48%

-6.07%

+18.72%

+17.34%

📊

Cost of Revenue Growth (10Y)

+191.40%

+410.40%

+196.33%

+105.06%

+177.27%

+146.64%

+196.17%

+187.28%

+183.96%

📊

Gross Profit

-4

-3

-12

-39

406

431

395

372

321

352

402

456

466

481

📊

Gross Profit Growth (1Y)

+12.96%

-245.01%

+621.66%

-58.76%

-251.20%

+145.31%

+340.25%

+424.87%

+5.93%

-8.27%

-5.82%

-13.83%

+9.88%

+14.19%

+13.38%

+2.10%

+3.40%

📊

Gross Profit Growth (5Y)

+746.10%

-1022.35%

+247.40%

+24.40%

+1483.15%

+1209.10%

+2145.31%

+380.30%

-21.15%

-18.20%

+1.82%

+22.58%

+45.24%

+50.17%

📊

Gross Profit Growth (10Y)

+10934.80%

+11518.68%

+3216.91%

+414.85%

+1271.71%

+1135.92%

+2492.01%

+501.11%

+521.52%

📊

Operating Expenses

258

319

309

300

243

257

280

307

327

336

📊

Operating Expenses Growth (1Y)

-0.79%

+6.14%

-5.66%

-4.66%

+10.80%

-17.31%

+11.04%

+403.60%

+23.65%

-2.93%

-2.91%

-19.01%

+5.69%

+8.94%

+9.41%

+6.74%

+2.57%

📊

Operating Expenses Growth (5Y)

-5.29%

+5.77%

-17.59%

-3.00%

+412.36%

+471.80%

+571.20%

+486.89%

-5.62%

-19.33%

-9.46%

+2.03%

+34.47%

+37.92%

📊

Operating Expenses Growth (10Y)

+500.05%

+487.09%

+437.07%

+361.07%

+411.11%

+402.55%

+564.90%

+539.16%

+555.56%

📊

Sell General Administrative

248

304

282

286

243

257

280

307

📊

Research and Development

📊

Other Income Expenses

-1

327

252

📊

EBITDA

-31

-44

-55

-18

-83

-24

175

142

185

174

154

173

201

240

138

170

📊

EBITDA Growth (1Y)

-40.93%

-25.17%

+144.23%

-172.90%

-366.78%

+71.62%

+242.34%

+420.75%

-18.75%

+30.42%

-6.08%

-11.35%

+11.98%

+16.72%

+19.33%

-42.45%

+22.63%

📊

EBITDA Growth (5Y)

+43.11%

-88.42%

+57.27%

+37.49%

+1082.09%

+270.95%

+885.48%

+418.26%

-11.77%

+21.59%

+8.82%

+38.27%

-10.24%

+10.07%

📊

EBITDA Growth (10Y)

+553.96%

+520.10%

+415.21%

+531.71%

+1070.27%

+342.63%

+1120.01%

+312.38%

+405.71%

📊

Depreciation and Amortization

📊

Operating Income

-57

-56

-68

-25

-95

-29

149

112

101

122

149

138

146

📊

Operating Income Growth (1Y)

+1.63%

-20.85%

+113.97%

-359.78%

-283.84%

+69.85%

+192.09%

+466.36%

-24.81%

-16.45%

-6.39%

-12.67%

+31.61%

+21.38%

+22.48%

-7.43%

+5.36%

📊

Operating Income Growth (5Y)

+56.85%

-68.38%

+58.00%

+176.83%

+703.53%

+218.23%

+427.69%

+233.08%

-48.64%

-10.10%

+30.60%

+70.88%

+81.14%

+90.84%

📊

Operating Income Growth (10Y)

+295.82%

+266.33%

+228.85%

+705.30%

+507.98%

+229.01%

+624.19%

+426.92%

+455.15%

📊

Interest Expense

📊

Pre Tax Income

-47

-56

-62

-26

-91

-28

156

121

125

164

146

150

📊

Tax Provision

-1

-2

-5

📊

NET INCOME

-47

-56

-62

-26

-91

-28

155

125

104

133

115

120

📊

Net Income Growth (1Y)

-18.36%

-11.20%

+132.67%

-227.64%

-250.19%

+69.61%

+207.57%

+421.61%

-19.43%

-39.04%

-18.24%

-8.57%

+38.32%

+31.69%

+28.18%

-13.42%

+3.97%

📊

Net Income Growth (5Y)

+45.12%

-62.37%

+55.62%

+46.13%

+697.18%

+237.40%

+375.59%

+109.46%

-63.29%

-36.97%

+36.16%

+113.47%

+102.16%

+110.19%

📊

Net Income Growth (10Y)

+364.06%

+236.00%

+199.99%

+179.85%

+403.27%

+214.04%

+580.99%

+287.14%

+302.52%

📊

Basic EPS

-7.18

-7.92

-8.81

2.35

-3.54

-11.87

-6.56

2.39

8.1

6.52

4.01

3.3

3.02

4.16

5.48

7.02

6.12

6.33

📊

Diluted EPS

-7.18

-7.92

-8.81

2.35

-3.54

-11.87

-6.55

2.37

8.05

6.51

3.99

3.29

3.02

4.15

5.46

7.02

6.12

6.32

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	163	92	125	229	152	108	146	219	822	918	882	776	662	702	765	836	871	882	📊
Revenue Growth (1Y)	--	-43.68%	+35.54%	+83.67%	-33.58%	-28.77%	+34.78%	+49.82%	+276.35%	+11.57%	-3.92%	-11.93%	-14.74%	+6.09%	+8.91%	+9.29%	+4.19%	+1.28%	📊
Revenue Growth (5Y)	--	--	--	--	-6.88%	+17.77%	+17.11%	-4.47%	+441.32%	+747.94%	+504.45%	+255.29%	-19.51%	-23.47%	-13.25%	+7.66%	+31.56%	+33.24%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+462.41%	+859.46%	+523.40%	+189.37%	+362.23%	+606.77%	+473.06%	+298.50%	+303.59%	📊
Cost of Revenue	167	95	136	166	126	147	128	141	416	487	487	404	341	350	363	380	405	401	📊
Cost of Revenue Growth (1Y)	--	-42.95%	+43.14%	+21.99%	-24.17%	+16.46%	-12.77%	+9.99%	+194.81%	+17.09%	-0.08%	-16.89%	-15.58%	+2.54%	+3.60%	+4.75%	+6.69%	-1.16%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-24.46%	+54.21%	-6.02%	-15.26%	+229.44%	+231.22%	+279.41%	+186.66%	-17.92%	-28.12%	-25.48%	-6.07%	+18.72%	+17.34%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+191.40%	+410.40%	+196.33%	+105.06%	+177.27%	+146.64%	+196.17%	+187.28%	+183.96%	📊
Gross Profit	-4	-3	-12	62	26	-39	18	77	406	431	395	372	321	352	402	456	466	481	📊
Gross Profit Growth (1Y)	--	+12.96%	-245.01%	+621.66%	-58.76%	-251.20%	+145.31%	+340.25%	+424.87%	+5.93%	-8.27%	-5.82%	-13.83%	+9.88%	+14.19%	+13.38%	+2.10%	+3.40%	📊
Gross Profit Growth (5Y)	--	--	--	--	+746.10%	-1022.35%	+247.40%	+24.40%	+1483.15%	+1209.10%	+2145.31%	+380.30%	-21.15%	-18.20%	+1.82%	+22.58%	+45.24%	+50.17%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+10934.80%	+11518.68%	+3216.91%	+414.85%	+1271.71%	+1135.92%	+2492.01%	+501.11%	+521.52%	📊
Operating Expenses	53	53	56	53	50	56	46	51	258	319	309	300	243	257	280	307	327	336	📊
Operating Expenses Growth (1Y)	--	-0.79%	+6.14%	-5.66%	-4.66%	+10.80%	-17.31%	+11.04%	+403.60%	+23.65%	-2.93%	-2.91%	-19.01%	+5.69%	+8.94%	+9.41%	+6.74%	+2.57%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-5.29%	+5.77%	-17.59%	-3.00%	+412.36%	+471.80%	+571.20%	+486.89%	-5.62%	-19.33%	-9.46%	+2.03%	+34.47%	+37.92%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+500.05%	+487.09%	+437.07%	+361.07%	+411.11%	+402.55%	+564.90%	+539.16%	+555.56%	📊
Sell General Administrative	42	39	38	44	40	49	32	38	248	304	282	286	243	257	280	307	0	83	📊
Research and Development	11	13	18	9	10	7	14	13	9	15	28	14	0	0	0	0	0	--	📊
Other Income Expenses	3	3	4	11	-1	4	1	3	9	11	8	15	-1	3	0	0	327	252	📊
EBITDA	-31	-44	-55	24	-18	-83	-24	34	175	142	185	174	154	173	201	240	138	170	📊
EBITDA Growth (1Y)	--	-40.93%	-25.17%	+144.23%	-172.90%	-366.78%	+71.62%	+242.34%	+420.75%	-18.75%	+30.42%	-6.08%	-11.35%	+11.98%	+16.72%	+19.33%	-42.45%	+22.63%	📊
EBITDA Growth (5Y)	--	--	--	--	+43.11%	-88.42%	+57.27%	+37.49%	+1082.09%	+270.95%	+885.48%	+418.26%	-11.77%	+21.59%	+8.82%	+38.27%	-10.24%	+10.07%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+553.96%	+520.10%	+415.21%	+531.71%	+1070.27%	+342.63%	+1120.01%	+312.38%	+405.71%	📊
Depreciation and Amortization	15	11	6	8	8	8	4	4	17	19	92	86	78	73	75	75	0	20	📊
Operating Income	-57	-56	-68	9	-25	-95	-29	26	149	112	93	87	76	101	122	149	138	146	📊
Operating Income Growth (1Y)	--	+1.63%	-20.85%	+113.97%	-359.78%	-283.84%	+69.85%	+192.09%	+466.36%	-24.81%	-16.45%	-6.39%	-12.67%	+31.61%	+21.38%	+22.48%	-7.43%	+5.36%	📊
Operating Income Growth (5Y)	--	--	--	--	+56.85%	-68.38%	+58.00%	+176.83%	+703.53%	+218.23%	+427.69%	+233.08%	-48.64%	-10.10%	+30.60%	+70.88%	+81.14%	+90.84%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+295.82%	+266.33%	+228.85%	+705.30%	+507.98%	+229.01%	+624.19%	+426.92%	+455.15%	📊
Interest Expense	1	1	1	0	0	0	0	1	1	2	6	4	2	2	2	2	0	1	📊
Pre Tax Income	-47	-56	-62	20	-26	-91	-28	29	156	121	87	84	74	98	125	164	146	150	📊
Tax Provision	5	1	6	11	-1	0	1	-1	-2	-5	10	21	18	19	22	32	31	31	📊
NET INCOME	-47	-56	-62	20	-26	-91	-28	30	155	125	76	62	57	79	104	133	115	120	📊
Net Income Growth (1Y)	--	-18.36%	-11.20%	+132.67%	-227.64%	-250.19%	+69.61%	+207.57%	+421.61%	-19.43%	-39.04%	-18.24%	-8.57%	+38.32%	+31.69%	+28.18%	-13.42%	+3.97%	📊
Net Income Growth (5Y)	--	--	--	--	+45.12%	-62.37%	+55.62%	+46.13%	+697.18%	+237.40%	+375.59%	+109.46%	-63.29%	-36.97%	+36.16%	+113.47%	+102.16%	+110.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+364.06%	+236.00%	+199.99%	+179.85%	+403.27%	+214.04%	+580.99%	+287.14%	+302.52%	📊
Basic EPS	-7.18	-7.92	-8.81	2.35	-3.54	-11.87	-6.56	2.39	8.1	6.52	4.01	3.3	3.02	4.16	5.48	7.02	6.12	6.33	📊
Diluted EPS	-7.18	-7.92	-8.81	2.35	-3.54	-11.87	-6.55	2.37	8.05	6.51	3.99	3.29	3.02	4.15	5.46	7.02	6.12	6.32	📊
Basic Average Shares	7	7	7	7	7	8	4	12	19	19	19	19	19	19	19	19	19	19	📊
Diluted Average Shares	7	7	7	7	7	8	4	13	19	19	19	19	19	19	19	19	19	19	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

163

125

229

152

108

146

219

822

918

882

776

662

702

765

836

871

882

📊

Revenue Growth (1Y)

-43.68%

+35.54%

+83.67%

-33.58%

-28.77%

+34.78%

+49.82%

+276.35%

+11.57%

-3.92%

-11.93%

-14.74%

+6.09%

+8.91%

+9.29%

+4.19%

+1.28%

📊

Revenue Growth (5Y)

-6.88%

+17.77%

+17.11%

-4.47%

+441.32%

+747.94%

+504.45%

+255.29%

-19.51%

-23.47%

-13.25%

+7.66%

+31.56%

+33.24%

📊

Revenue Growth (10Y)

+462.41%

+859.46%

+523.40%

+189.37%

+362.23%

+606.77%

+473.06%

+298.50%

+303.59%

📊

Cost of Revenue

167

136

166

126

147

128

141

416

487

404

341

350

363

380

405

401

📊

Cost of Revenue Growth (1Y)

-42.95%

+43.14%

+21.99%

-24.17%

+16.46%

-12.77%

+9.99%

+194.81%

+17.09%

-0.08%

-16.89%

-15.58%

+2.54%

+3.60%

+4.75%

+6.69%

-1.16%

📊

Cost of Revenue Growth (5Y)

-24.46%

+54.21%

-6.02%

-15.26%

+229.44%

+231.22%

+279.41%

+186.66%

-17.92%

-28.12%

-25.48%

-6.07%

+18.72%

+17.34%

📊

Cost of Revenue Growth (10Y)

+191.40%

+410.40%

+196.33%

+105.06%

+177.27%

+146.64%

+196.17%

+187.28%

+183.96%

📊

Gross Profit

-4

-3

-12

-39

406

431

395

372

321

352

402

456

466

481

📊

Gross Profit Growth (1Y)

+12.96%

-245.01%

+621.66%

-58.76%

-251.20%

+145.31%

+340.25%

+424.87%

+5.93%

-8.27%

-5.82%

-13.83%

+9.88%

+14.19%

+13.38%

+2.10%

+3.40%

📊

Gross Profit Growth (5Y)

+746.10%

-1022.35%

+247.40%

+24.40%

+1483.15%

+1209.10%

+2145.31%

+380.30%

-21.15%

-18.20%

+1.82%

+22.58%

+45.24%

+50.17%

📊

Gross Profit Growth (10Y)

+10934.80%

+11518.68%

+3216.91%

+414.85%

+1271.71%

+1135.92%

+2492.01%

+501.11%

+521.52%

📊

Operating Expenses

258

319

309

300

243

257

280

307

327

336

📊

Operating Expenses Growth (1Y)

-0.79%

+6.14%

-5.66%

-4.66%

+10.80%

-17.31%

+11.04%

+403.60%

+23.65%

-2.93%

-2.91%

-19.01%

+5.69%

+8.94%

+9.41%

+6.74%

+2.57%

📊

Operating Expenses Growth (5Y)

-5.29%

+5.77%

-17.59%

-3.00%

+412.36%

+471.80%

+571.20%

+486.89%

-5.62%

-19.33%

-9.46%

+2.03%

+34.47%

+37.92%

📊

Operating Expenses Growth (10Y)

+500.05%

+487.09%

+437.07%

+361.07%

+411.11%

+402.55%

+564.90%

+539.16%

+555.56%

📊

Sell General Administrative

248

304

282

286

243

257

280

307

📊

Research and Development

📊

Other Income Expenses

-1

327

252

📊

EBITDA

-31

-44

-55

-18

-83

-24

175

142

185

174

154

173

201

240

138

170

📊

EBITDA Growth (1Y)

-40.93%

-25.17%

+144.23%

-172.90%

-366.78%

+71.62%

+242.34%

+420.75%

-18.75%

+30.42%

-6.08%

-11.35%

+11.98%

+16.72%

+19.33%

-42.45%

+22.63%

📊

EBITDA Growth (5Y)

+43.11%

-88.42%

+57.27%

+37.49%

+1082.09%

+270.95%

+885.48%

+418.26%

-11.77%

+21.59%

+8.82%

+38.27%

-10.24%

+10.07%

📊

EBITDA Growth (10Y)

+553.96%

+520.10%

+415.21%

+531.71%

+1070.27%

+342.63%

+1120.01%

+312.38%

+405.71%

📊

Depreciation and Amortization

📊

Operating Income

-57

-56

-68

-25

-95

-29

149

112

101

122

149

138

146

📊

Operating Income Growth (1Y)

+1.63%

-20.85%

+113.97%

-359.78%

-283.84%

+69.85%

+192.09%

+466.36%

-24.81%

-16.45%

-6.39%

-12.67%

+31.61%

+21.38%

+22.48%

-7.43%

+5.36%

📊

Operating Income Growth (5Y)

+56.85%

-68.38%

+58.00%

+176.83%

+703.53%

+218.23%

+427.69%

+233.08%

-48.64%

-10.10%

+30.60%

+70.88%

+81.14%

+90.84%

📊

Operating Income Growth (10Y)

+295.82%

+266.33%

+228.85%

+705.30%

+507.98%

+229.01%

+624.19%

+426.92%

+455.15%

📊

Interest Expense

📊

Pre Tax Income

-47

-56

-62

-26

-91

-28

156

121

125

164

146

150

📊

Tax Provision

-1

-2

-5

📊

NET INCOME

-47

-56

-62

-26

-91

-28

155

125

104

133

115

120

📊

Net Income Growth (1Y)

-18.36%

-11.20%

+132.67%

-227.64%

-250.19%

+69.61%

+207.57%

+421.61%

-19.43%

-39.04%

-18.24%

-8.57%

+38.32%

+31.69%

+28.18%

-13.42%

+3.97%

📊

Net Income Growth (5Y)

+45.12%

-62.37%

+55.62%

+46.13%

+697.18%

+237.40%

+375.59%

+109.46%

-63.29%

-36.97%

+36.16%

+113.47%

+102.16%

+110.19%

📊

Net Income Growth (10Y)

+364.06%

+236.00%

+199.99%

+179.85%

+403.27%

+214.04%

+580.99%

+287.14%

+302.52%

📊

Basic EPS

-7.18

-7.92

-8.81

2.35

-3.54

-11.87

-6.56

2.39

8.1

6.52

4.01

3.3

3.02

4.16

5.48

7.02

6.12

6.33

📊

Diluted EPS

-7.18

-7.92

-8.81

2.35

-3.54

-11.87

-6.55

2.37

8.05

6.51

3.99

3.29

3.02

4.15

5.46

7.02

6.12

6.32

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	4.50 (TWD)
Dividend Yield	8.14%
Shareholders Yield	--
Next Earnings	--
Market cap	1.05B (TWD)
EPS (TTM)	6.33 (TWD)
P/E (TTM)	8.74 (TWD)
Last Close	55.30

Next Earnings	--
Market cap	1.05B (TWD)
EPS (TTM)	6.33 (TWD)
P/E (TTM)	8.74 (TWD)
Last Close	55.30 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	4.50 (TWD)
Dividend Yield	8.14%
Shareholders Yield	--
Next Earnings	--
Market cap	1.05B (TWD)
EPS (TTM)	6.33 (TWD)
P/E (TTM)	8.74 (TWD)
Last Close	55.30

Next Earnings	--
Market cap	1.05B (TWD)
EPS (TTM)	6.33 (TWD)
P/E (TTM)	8.74 (TWD)
Last Close	55.30 (TWD)