Kayee International Group Co., Ltd - 2939.TW - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on June10,2026.

‌
‌

‌

Let's get started...

‌

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,380	836	3,747	5,605	3,126	2,245	1,838	1,154	835	404	302	299	284	📊
Revenue Growth (1Y)	--	-39.43%	+348.29%	+49.59%	-44.23%	-28.19%	-18.12%	-37.19%	-27.69%	-51.63%	-25.21%	-0.82%	-5.28%	📊
Revenue Growth (5Y)	--	--	--	--	+126.53%	+168.56%	-50.95%	-79.40%	-73.30%	-82.01%	-83.57%	-74.06%	-75.43%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-70.74%	-63.87%	-92.01%	-92.43%	📊
Cost of Revenue	1,029	606	2,674	4,087	2,298	1,622	1,326	958	644	323	265	273	262	📊
Cost of Revenue Growth (1Y)	--	-41.15%	+341.55%	+52.87%	-43.77%	-29.42%	-18.23%	-27.81%	-32.76%	-49.91%	-17.94%	+3.31%	-4.07%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+123.36%	+167.89%	-50.39%	-76.57%	-71.98%	-80.12%	-80.05%	-71.45%	-72.61%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-68.66%	-56.29%	-89.77%	-90.19%	📊
Gross Profit	351	230	1,073	1,518	828	622	511	197	191	81	37	26	21	📊
Gross Profit Growth (1Y)	--	-34.39%	+366.04%	+41.43%	-45.47%	-24.79%	-17.84%	-61.51%	-3.06%	-57.44%	-54.09%	-30.17%	-18.05%	📊
Gross Profit Growth (5Y)	--	--	--	--	+135.84%	+170.33%	-52.34%	-87.03%	-76.94%	-86.95%	-92.71%	-86.77%	-89.16%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-76.86%	-83.81%	-97.57%	-98.01%	📊
Operating Expenses	107	202	344	393	340	329	361	232	228	236	37	184	127	📊
Operating Expenses Growth (1Y)	--	+89.42%	+70.01%	+14.16%	-13.52%	-3.21%	+9.64%	-35.69%	-1.66%	+3.60%	-84.22%	+394.62%	-31.11%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+217.92%	+62.45%	+4.77%	-40.98%	-32.88%	-28.16%	-89.66%	-20.50%	-45.23%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+121.07%	-81.59%	-46.43%	-63.10%	📊
Sell General Administrative	131	200	333	380	329	322	260	226	227	223	165	0	127	📊
Research and Development	1	2	7	9	8	4	6	3	1	0	0	0	--	📊
Other Income Expenses	0	0	16	19	46	2	95	3	-0	0	-128	184	--	📊
EBITDA	220	76	758	1,135	499	335	90	-14	112	-57	-116	-158	-138	📊
EBITDA Growth (1Y)	--	-65.22%	+893.17%	+49.66%	-56.03%	-32.95%	-73.20%	-115.60%	+901.79%	-150.43%	-104.92%	-36.64%	+12.66%	📊
EBITDA Growth (5Y)	--	--	--	--	+127.32%	+338.23%	-88.18%	-101.23%	-77.52%	-116.90%	-229.26%	-1032.10%	-888.83%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-125.76%	-251.80%	-120.88%	-118.24%	📊
Depreciation and Amortization	1	3	8	9	10	23	34	33	38	13	8	0	6	📊
Operating Income	219	28	729	1,125	488	309	127	-51	75	-142	0	-158	-106	📊
Operating Income Growth (1Y)	--	-87.31%	+2525.91%	+54.31%	-56.63%	-36.58%	-58.83%	-139.91%	+246.90%	-290.28%	+100.00%	--	+33.26%	📊
Operating Income Growth (5Y)	--	--	--	--	+122.94%	+1014.50%	-82.53%	-104.52%	-84.69%	-145.93%	-100.00%	-211.60%	-107.97%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-164.93%	-100.00%	-121.73%	-114.50%	📊
Interest Expense	0	0	0	0	0	2	4	3	2	1	3	0	3	📊
Pre Tax Income	244	74	750	1,049	626	310	52	-50	34	-71	-127	-163	-162	📊
Tax Provision	47	12	146	193	110	71	49	5	13	9	8	4	4	📊
NET INCOME	197	-16	608	857	506	236	3	-55	26	-80	-135	-168	-166	📊
Net Income Growth (1Y)	--	-108.03%	+3940.08%	+40.91%	-40.92%	-53.32%	-98.68%	-1854.21%	+148.10%	-404.49%	-68.75%	-24.29%	+1.31%	📊
Net Income Growth (5Y)	--	--	--	--	+156.78%	+1592.35%	-99.49%	-106.37%	-94.81%	-133.85%	-4435.36%	-207.17%	-203.15%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-140.58%	-752.45%	-127.59%	-127.23%	📊
Basic EPS	4.79	-0.38	13.22	18.63	10.31	5	0.07	-1.2	0.58	-1.76	-2.96	-3.68	-3.63	📊
Diluted EPS	4.79	-0.38	13.19	18.5	10.3	5	0.07	-1.2	0.58	-1.76	0	-3.68	-3.63	📊
Basic Average Shares	41	42	46	46	49	47	46	46	46	46	46	46	46	📊
Diluted Average Shares	41	42	46	46	49	47	46	46	46	46	46	46	46	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,380

836

3,747

5,605

3,126

2,245

1,838

1,154

835

404

302

299

284

📊

Revenue Growth (1Y)

-39.43%

+348.29%

+49.59%

-44.23%

-28.19%

-18.12%

-37.19%

-27.69%

-51.63%

-25.21%

-0.82%

-5.28%

📊

Revenue Growth (5Y)

+126.53%

+168.56%

-50.95%

-79.40%

-73.30%

-82.01%

-83.57%

-74.06%

-75.43%

📊

Revenue Growth (10Y)

-70.74%

-63.87%

-92.01%

-92.43%

📊

Cost of Revenue

1,029

606

2,674

4,087

2,298

1,622

1,326

958

644

323

265

273

262

📊

Cost of Revenue Growth (1Y)

-41.15%

+341.55%

+52.87%

-43.77%

-29.42%

-18.23%

-27.81%

-32.76%

-49.91%

-17.94%

+3.31%

-4.07%

📊

Cost of Revenue Growth (5Y)

+123.36%

+167.89%

-50.39%

-76.57%

-71.98%

-80.12%

-80.05%

-71.45%

-72.61%

📊

Cost of Revenue Growth (10Y)

-68.66%

-56.29%

-89.77%

-90.19%

📊

Gross Profit

351

230

1,073

1,518

828

622

511

197

191

📊

Gross Profit Growth (1Y)

-34.39%

+366.04%

+41.43%

-45.47%

-24.79%

-17.84%

-61.51%

-3.06%

-57.44%

-54.09%

-30.17%

-18.05%

📊

Gross Profit Growth (5Y)

+135.84%

+170.33%

-52.34%

-87.03%

-76.94%

-86.95%

-92.71%

-86.77%

-89.16%

📊

Gross Profit Growth (10Y)

-76.86%

-83.81%

-97.57%

-98.01%

📊

Operating Expenses

107

202

344

393

340

329

361

232

228

236

184

127

📊

Operating Expenses Growth (1Y)

+89.42%

+70.01%

+14.16%

-13.52%

-3.21%

+9.64%

-35.69%

-1.66%

+3.60%

-84.22%

+394.62%

-31.11%

📊

Operating Expenses Growth (5Y)

+217.92%

+62.45%

+4.77%

-40.98%

-32.88%

-28.16%

-89.66%

-20.50%

-45.23%

📊

Operating Expenses Growth (10Y)

+121.07%

-81.59%

-46.43%

-63.10%

📊

Sell General Administrative

131

200

333

380

329

322

260

226

227

223

165

127

📊

Research and Development

📊

Other Income Expenses

-0

-128

184

📊

EBITDA

220

758

1,135

499

335

-14

112

-57

-116

-158

-138

📊

EBITDA Growth (1Y)

-65.22%

+893.17%

+49.66%

-56.03%

-32.95%

-73.20%

-115.60%

+901.79%

-150.43%

-104.92%

-36.64%

+12.66%

📊

EBITDA Growth (5Y)

+127.32%

+338.23%

-88.18%

-101.23%

-77.52%

-116.90%

-229.26%

-1032.10%

-888.83%

📊

EBITDA Growth (10Y)

-125.76%

-251.80%

-120.88%

-118.24%

📊

Depreciation and Amortization

📊

Operating Income

219

729

1,125

488

309

127

-51

-142

-158

-106

📊

Operating Income Growth (1Y)

-87.31%

+2525.91%

+54.31%

-56.63%

-36.58%

-58.83%

-139.91%

+246.90%

-290.28%

+100.00%

+33.26%

📊

Operating Income Growth (5Y)

+122.94%

+1014.50%

-82.53%

-104.52%

-84.69%

-145.93%

-100.00%

-211.60%

-107.97%

📊

Operating Income Growth (10Y)

-164.93%

-100.00%

-121.73%

-114.50%

📊

Interest Expense

📊

Pre Tax Income

244

750

1,049

626

310

-50

-71

-127

-163

-162

📊

Tax Provision

146

193

110

📊

NET INCOME

197

-16

608

857

506

236

-55

-80

-135

-168

-166

📊

Net Income Growth (1Y)

-108.03%

+3940.08%

+40.91%

-40.92%

-53.32%

-98.68%

-1854.21%

+148.10%

-404.49%

-68.75%

-24.29%

+1.31%

📊

Net Income Growth (5Y)

+156.78%

+1592.35%

-99.49%

-106.37%

-94.81%

-133.85%

-4435.36%

-207.17%

-203.15%

📊

Net Income Growth (10Y)

-140.58%

-752.45%

-127.59%

-127.23%

📊

Basic EPS

4.79

-0.38

13.22

18.63

10.31

0.07

-1.2

0.58

-1.76

-2.96

-3.68

-3.63

📊

Diluted EPS

4.79

-0.38

13.19

18.5

10.3

0.07

-1.2

0.58

-1.76

-3.68

-3.63

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,380	836	3,747	5,605	3,126	2,245	1,838	1,154	835	404	302	299	284	📊
Revenue Growth (1Y)	--	-39.43%	+348.29%	+49.59%	-44.23%	-28.19%	-18.12%	-37.19%	-27.69%	-51.63%	-25.21%	-0.82%	-5.28%	📊
Revenue Growth (5Y)	--	--	--	--	+126.53%	+168.56%	-50.95%	-79.40%	-73.30%	-82.01%	-83.57%	-74.06%	-75.43%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-70.74%	-63.87%	-92.01%	-92.43%	📊
Cost of Revenue	1,029	606	2,674	4,087	2,298	1,622	1,326	958	644	323	265	273	262	📊
Cost of Revenue Growth (1Y)	--	-41.15%	+341.55%	+52.87%	-43.77%	-29.42%	-18.23%	-27.81%	-32.76%	-49.91%	-17.94%	+3.31%	-4.07%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+123.36%	+167.89%	-50.39%	-76.57%	-71.98%	-80.12%	-80.05%	-71.45%	-72.61%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-68.66%	-56.29%	-89.77%	-90.19%	📊
Gross Profit	351	230	1,073	1,518	828	622	511	197	191	81	37	26	21	📊
Gross Profit Growth (1Y)	--	-34.39%	+366.04%	+41.43%	-45.47%	-24.79%	-17.84%	-61.51%	-3.06%	-57.44%	-54.09%	-30.17%	-18.05%	📊
Gross Profit Growth (5Y)	--	--	--	--	+135.84%	+170.33%	-52.34%	-87.03%	-76.94%	-86.95%	-92.71%	-86.77%	-89.16%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-76.86%	-83.81%	-97.57%	-98.01%	📊
Operating Expenses	107	202	344	393	340	329	361	232	228	236	37	184	127	📊
Operating Expenses Growth (1Y)	--	+89.42%	+70.01%	+14.16%	-13.52%	-3.21%	+9.64%	-35.69%	-1.66%	+3.60%	-84.22%	+394.62%	-31.11%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+217.92%	+62.45%	+4.77%	-40.98%	-32.88%	-28.16%	-89.66%	-20.50%	-45.23%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+121.07%	-81.59%	-46.43%	-63.10%	📊
Sell General Administrative	131	200	333	380	329	322	260	226	227	223	165	0	127	📊
Research and Development	1	2	7	9	8	4	6	3	1	0	0	0	--	📊
Other Income Expenses	0	0	16	19	46	2	95	3	-0	0	-128	184	--	📊
EBITDA	220	76	758	1,135	499	335	90	-14	112	-57	-116	-158	-138	📊
EBITDA Growth (1Y)	--	-65.22%	+893.17%	+49.66%	-56.03%	-32.95%	-73.20%	-115.60%	+901.79%	-150.43%	-104.92%	-36.64%	+12.66%	📊
EBITDA Growth (5Y)	--	--	--	--	+127.32%	+338.23%	-88.18%	-101.23%	-77.52%	-116.90%	-229.26%	-1032.10%	-888.83%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-125.76%	-251.80%	-120.88%	-118.24%	📊
Depreciation and Amortization	1	3	8	9	10	23	34	33	38	13	8	0	6	📊
Operating Income	219	28	729	1,125	488	309	127	-51	75	-142	0	-158	-106	📊
Operating Income Growth (1Y)	--	-87.31%	+2525.91%	+54.31%	-56.63%	-36.58%	-58.83%	-139.91%	+246.90%	-290.28%	+100.00%	--	+33.26%	📊
Operating Income Growth (5Y)	--	--	--	--	+122.94%	+1014.50%	-82.53%	-104.52%	-84.69%	-145.93%	-100.00%	-211.60%	-107.97%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-164.93%	-100.00%	-121.73%	-114.50%	📊
Interest Expense	0	0	0	0	0	2	4	3	2	1	3	0	3	📊
Pre Tax Income	244	74	750	1,049	626	310	52	-50	34	-71	-127	-163	-162	📊
Tax Provision	47	12	146	193	110	71	49	5	13	9	8	4	4	📊
NET INCOME	197	-16	608	857	506	236	3	-55	26	-80	-135	-168	-166	📊
Net Income Growth (1Y)	--	-108.03%	+3940.08%	+40.91%	-40.92%	-53.32%	-98.68%	-1854.21%	+148.10%	-404.49%	-68.75%	-24.29%	+1.31%	📊
Net Income Growth (5Y)	--	--	--	--	+156.78%	+1592.35%	-99.49%	-106.37%	-94.81%	-133.85%	-4435.36%	-207.17%	-203.15%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-140.58%	-752.45%	-127.59%	-127.23%	📊
Basic EPS	4.79	-0.38	13.22	18.63	10.31	5	0.07	-1.2	0.58	-1.76	-2.96	-3.68	-3.63	📊
Diluted EPS	4.79	-0.38	13.19	18.5	10.3	5	0.07	-1.2	0.58	-1.76	0	-3.68	-3.63	📊
Basic Average Shares	41	42	46	46	49	47	46	46	46	46	46	46	46	📊
Diluted Average Shares	41	42	46	46	49	47	46	46	46	46	46	46	46	📊

Breakdown

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,380

836

3,747

5,605

3,126

2,245

1,838

1,154

835

404

302

299

284

📊

Revenue Growth (1Y)

-39.43%

+348.29%

+49.59%

-44.23%

-28.19%

-18.12%

-37.19%

-27.69%

-51.63%

-25.21%

-0.82%

-5.28%

📊

Revenue Growth (5Y)

+126.53%

+168.56%

-50.95%

-79.40%

-73.30%

-82.01%

-83.57%

-74.06%

-75.43%

📊

Revenue Growth (10Y)

-70.74%

-63.87%

-92.01%

-92.43%

📊

Cost of Revenue

1,029

606

2,674

4,087

2,298

1,622

1,326

958

644

323

265

273

262

📊

Cost of Revenue Growth (1Y)

-41.15%

+341.55%

+52.87%

-43.77%

-29.42%

-18.23%

-27.81%

-32.76%

-49.91%

-17.94%

+3.31%

-4.07%

📊

Cost of Revenue Growth (5Y)

+123.36%

+167.89%

-50.39%

-76.57%

-71.98%

-80.12%

-80.05%

-71.45%

-72.61%

📊

Cost of Revenue Growth (10Y)

-68.66%

-56.29%

-89.77%

-90.19%

📊

Gross Profit

351

230

1,073

1,518

828

622

511

197

191

📊

Gross Profit Growth (1Y)

-34.39%

+366.04%

+41.43%

-45.47%

-24.79%

-17.84%

-61.51%

-3.06%

-57.44%

-54.09%

-30.17%

-18.05%

📊

Gross Profit Growth (5Y)

+135.84%

+170.33%

-52.34%

-87.03%

-76.94%

-86.95%

-92.71%

-86.77%

-89.16%

📊

Gross Profit Growth (10Y)

-76.86%

-83.81%

-97.57%

-98.01%

📊

Operating Expenses

107

202

344

393

340

329

361

232

228

236

184

127

📊

Operating Expenses Growth (1Y)

+89.42%

+70.01%

+14.16%

-13.52%

-3.21%

+9.64%

-35.69%

-1.66%

+3.60%

-84.22%

+394.62%

-31.11%

📊

Operating Expenses Growth (5Y)

+217.92%

+62.45%

+4.77%

-40.98%

-32.88%

-28.16%

-89.66%

-20.50%

-45.23%

📊

Operating Expenses Growth (10Y)

+121.07%

-81.59%

-46.43%

-63.10%

📊

Sell General Administrative

131

200

333

380

329

322

260

226

227

223

165

127

📊

Research and Development

📊

Other Income Expenses

-0

-128

184

📊

EBITDA

220

758

1,135

499

335

-14

112

-57

-116

-158

-138

📊

EBITDA Growth (1Y)

-65.22%

+893.17%

+49.66%

-56.03%

-32.95%

-73.20%

-115.60%

+901.79%

-150.43%

-104.92%

-36.64%

+12.66%

📊

EBITDA Growth (5Y)

+127.32%

+338.23%

-88.18%

-101.23%

-77.52%

-116.90%

-229.26%

-1032.10%

-888.83%

📊

EBITDA Growth (10Y)

-125.76%

-251.80%

-120.88%

-118.24%

📊

Depreciation and Amortization

📊

Operating Income

219

729

1,125

488

309

127

-51

-142

-158

-106

📊

Operating Income Growth (1Y)

-87.31%

+2525.91%

+54.31%

-56.63%

-36.58%

-58.83%

-139.91%

+246.90%

-290.28%

+100.00%

+33.26%

📊

Operating Income Growth (5Y)

+122.94%

+1014.50%

-82.53%

-104.52%

-84.69%

-145.93%

-100.00%

-211.60%

-107.97%

📊

Operating Income Growth (10Y)

-164.93%

-100.00%

-121.73%

-114.50%

📊

Interest Expense

📊

Pre Tax Income

244

750

1,049

626

310

-50

-71

-127

-163

-162

📊

Tax Provision

146

193

110

📊

NET INCOME

197

-16

608

857

506

236

-55

-80

-135

-168

-166

📊

Net Income Growth (1Y)

-108.03%

+3940.08%

+40.91%

-40.92%

-53.32%

-98.68%

-1854.21%

+148.10%

-404.49%

-68.75%

-24.29%

+1.31%

📊

Net Income Growth (5Y)

+156.78%

+1592.35%

-99.49%

-106.37%

-94.81%

-133.85%

-4435.36%

-207.17%

-203.15%

📊

Net Income Growth (10Y)

-140.58%

-752.45%

-127.59%

-127.23%

📊

Basic EPS

4.79

-0.38

13.22

18.63

10.31

0.07

-1.2

0.58

-1.76

-2.96

-3.68

-3.63

📊

Diluted EPS

4.79

-0.38

13.19

18.5

10.3

0.07

-1.2

0.58

-1.76

-3.68

-3.63

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	0.11%
Next Earnings	--
Market cap	956.53M (TWD)
EPS (TTM)	-3.63 (TWD)
P/E (TTM)	-5.79 (TWD)
Last Close	21.00

Next Earnings	--
Market cap	956.53M (TWD)
EPS (TTM)	-3.63 (TWD)
P/E (TTM)	-5.79 (TWD)
Last Close	21.00 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	0.11%
Next Earnings	--
Market cap	956.53M (TWD)
EPS (TTM)	-3.63 (TWD)
P/E (TTM)	-5.79 (TWD)
Last Close	21.00

Next Earnings	--
Market cap	956.53M (TWD)
EPS (TTM)	-3.63 (TWD)
P/E (TTM)	-5.79 (TWD)
Last Close	21.00 (TWD)